Home Data Calendar Blog

XPEL

Tables

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	0.03	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		27.64	27.64	NA	27.64	27.63	27.63	NA	27.62	27.61	27.61	NA	27.61	27.61	27.61	NA	27.61	27.61	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		27.64	27.63	NA	27.62	27.62	27.62	NA	27.62	27.61	27.61	NA	27.61	27.61	27.61	NA	27.61	27.61	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.54	0.24	0.43	0.49	0.57	0.41	0.30	0.48	0.43	0.28	0.22	0.30	0.37	0.25	0.22	0.24	0.14	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		0.54	0.24	0.43	0.49	0.57	0.41	0.30	0.48	0.43	0.28	0.22	0.30	0.37	0.25	0.22	0.24	0.14	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenue From Contract With Customer Excluding Assessed Tax		109.92	90.10	105.54	102.68	102.24	85.84	78.48	89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Revenues		109.92	90.10	105.54	102.68	102.24	85.84	78.48	89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Cost Of Goods And Services Sold		62.05	52.23	64.61	61.15	58.24	49.88	47.44	53.99	50.91	44.15	45.44	44.07	43.49	33.58	32.65	30.09	24.07	18.09	27.04	23.34	19.47	16.58	18.38	20.36	20.23
Gross Profit		47.87	37.88	40.93	41.53	43.99	35.96	31.05	35.77	32.98	27.72	24.69	24.45	25.25	18.29	15.96	16.03	11.74	10.30	12.46	12.27	10.63	8.15	8.42	8.85	8.56
Operating Expenses		28.68	28.65	26.71	23.90	23.80	21.03	20.20	18.46	17.23	17.68	16.16	14.09	12.57	9.74	8.63	7.62	6.60	7.81	7.48	6.60	6.65	5.68	5.84	5.86	5.10
General And Administrative Expense		18.40	18.26	17.47	16.17	15.66	14.35	13.35	12.16	11.33	11.37	10.87	9.18	7.89	6.35	5.87	5.29	4.68	5.07	5.37	4.80	4.59	4.08	3.97	3.96	3.62
Selling And Marketing Expense		10.28	10.39	9.23	7.73	8.15	6.67	6.85	6.30	5.91	6.31	5.29	4.90	4.69	3.39	2.76	2.33	1.92	2.74	2.12	1.81	2.06	1.60	1.87	1.90	1.48
Operating Income Loss		19.19	9.23	14.22	17.63	20.19	14.93	10.85	17.31	15.75	10.04	8.53	10.37	12.67	8.55	7.33	8.41	5.14	2.48	4.97	5.67	3.97	2.47	2.58	2.99	3.46
Interest Expense		NA	0.47	0.30	0.09	0.34	0.52	0.48	0.39	0.32	0.22	0.16	0.05	0.04	0.05	0.08	0.07	0.07	0.03	0.02	0.02	0.03	0.03	0.03	0.03	0.05
Interest Paid Net		0.41	0.43	0.24	0.11	0.37	0.52	0.41	0.40	0.29	0.22	0.09	0.03	0.05	0.05	0.05	0.08	0.05	0.00	0.00	0.00	0.00	0.01	0.00	0.02	NA
Income Tax Expense Benefit		3.49	1.82	2.68	3.49	4.08	2.98	2.28	3.23	3.07	2.01	1.91	1.84	2.51	1.61	1.27	1.74	1.09	0.43	0.45	1.00	0.94	0.57	0.60	0.69	0.81
Income Taxes Paid Net		5.65	1.15	4.15	3.33	7.06	0.75	2.59	2.63	3.91	0.77	1.09	3.73	1.58	1.36	1.51	2.87	0.00	0.08	1.08	0.95	1.30	0.76	0.20	0.53	NA
Profit Loss		15.03	6.67	11.97	13.66	15.74	11.43	8.36	13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.62	4.51	3.01	1.86	1.90	2.18	2.55
Net Income Loss		15.03	6.67	11.97	13.66	15.74	11.43	8.36	13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.61	4.50	3.01	1.86	1.89	2.17	2.56
Comprehensive Income Net Of Tax		NA	NA	12.94	12.93	16.20	NA	9.56	11.77	10.73	NA	5.96	7.90	10.41	6.64	6.96	7.03	4.42	0.86	4.81	4.37	3.15	1.93	1.52	2.35	2.27

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets		261.83	258.49	252.04	226.78	216.66	207.67	193.36	188.26	189.06	188.26	161.01	124.40	105.37	95.34	83.84	76.20	68.17	61.69	51.60	47.41	43.35	NA	30.54	NA	NA
Liabilities		59.92	72.07	72.05	60.22	63.35	70.91	68.64	73.31	85.98	96.02	76.55	46.00	34.94	35.32	30.46	29.77	28.77	26.71	16.71	17.35	17.66	NA	9.93	NA	NA
Liabilities And Stockholders Equity		261.83	258.49	252.04	226.78	216.66	207.67	193.36	188.26	189.06	188.26	161.01	124.40	105.37	95.34	83.84	76.20	68.17	61.69	51.60	47.41	43.35	NA	30.54	NA	NA
Stockholders Equity		201.91	186.42	179.99	166.55	153.31	136.76	124.72	114.95	103.08	92.24	84.46	78.41	70.43	60.02	53.38	46.43	39.40	34.98	35.06	30.25	25.88	NA	20.80	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Assets Current		147.91	152.93	146.45	138.04	125.66	120.31	106.82	104.64	107.57	104.01	79.03	65.99	50.30	72.55	62.78	57.96	49.82	43.26	36.28	33.08	29.64	NA	21.03	NA	NA
Cash And Cash Equivalents At Carrying Value		14.98	8.61	11.61	10.37	14.30	8.33	8.06	10.24	9.32	10.60	9.64	7.82	8.73	35.62	29.03	27.22	25.80	14.79	11.50	7.30	5.47	NA	3.97	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		14.98	8.61	11.61	10.37	14.30	8.33	8.06	10.24	9.32	10.60	9.64	7.82	8.73	35.62	29.03	27.22	25.80	14.79	11.50	7.30	5.47	4.38	3.97	3.45	1.53
Accounts Receivable Net Current		29.47	28.57	24.11	24.11	23.98	21.35	14.73	17.94	19.12	15.18	13.16	14.32	12.63	9.90	9.94	8.97	7.22	7.31	7.15	7.29	7.55	NA	5.55	NA	NA
Inventory Net		97.59	110.17	106.51	92.46	82.71	84.59	80.58	69.39	74.14	74.49	51.94	39.55	25.73	24.91	22.36	18.96	14.71	18.79	15.14	16.43	15.30	NA	10.80	NA	NA
Prepaid Expense And Other Assets Current		4.64	5.58	3.53	11.09	4.66	6.04	3.46	7.07	4.43	3.75	3.67	3.46	3.21	2.12	1.44	2.80	2.10	2.37	2.39	2.07	1.31	NA	0.71	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Property Plant And Equipment Gross		34.23	32.75	30.85	28.14	26.87	25.58	23.49	20.91	19.67	18.14	16.13	14.28	12.85	10.57	9.21	8.64	8.30	7.99	7.28	6.70	6.56	NA	5.84	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		16.23	15.13	13.87	12.45	11.35	10.27	9.29	8.25	7.50	6.78	6.23	5.62	5.29	4.86	4.50	4.05	3.75	3.45	3.26	3.03	2.85	NA	2.45	NA	NA
Amortization Of Intangible Assets		1.40	1.41	1.40	1.30	1.20	1.16	1.15	1.10	1.10	1.08	1.08	0.73	0.42	0.26	0.25	0.24	0.23	0.23	0.21	0.20	0.19	0.18	0.17	0.16	0.18
Property Plant And Equipment Net		18.00	17.62	16.98	15.69	15.52	15.31	14.20	12.66	12.17	11.36	9.90	8.66	7.56	5.71	4.71	4.59	4.55	4.54	4.01	3.67	3.71	NA	3.38	NA	NA
Goodwill		43.09	37.66	37.46	28.60	28.59	26.82	26.76	25.42	25.07	25.61	25.66	15.75	15.83	4.51	4.47	3.56	3.50	3.40	2.41	2.33	2.35	2.32	2.32	2.40	1.96
Finite Lived Intangible Assets Net		33.24	33.94	34.91	29.46	30.59	28.48	29.29	29.43	29.78	31.98	32.73	21.58	21.90	5.29	5.42	4.51	4.59	4.64	3.82	3.78	3.60	NA	3.80	NA	NA
Other Assets Noncurrent		1.13	0.86	0.78	0.97	1.14	1.12	0.97	0.92	0.89	0.85	0.79	0.64	0.48	0.49	0.49	0.48	0.46	0.35	0.00	0.03	0.04	NA	0.00	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Liabilities Current		31.03	31.82	36.47	46.55	35.40	27.63	27.40	31.82	40.42	47.10	36.27	34.99	25.00	26.11	21.20	20.90	19.11	14.78	11.79	12.77	13.47	NA	8.48	NA	NA
Notes Payable Current		0.06	0.06	0.06	NA	NA	NA	0.08	0.14	0.16	0.35	0.38	0.42	0.51	2.51	2.57	2.55	2.54	0.70	0.46	0.59	0.67	NA	0.85	NA	NA
Accounts Payable And Accrued Liabilities Current		26.24	27.61	32.44	42.06	31.19	20.54	22.97	28.05	36.59	42.36	32.91	31.65	21.96	21.36	16.80	16.69	13.79	12.43	10.20	10.59	11.26	NA	6.29	NA	NA
Accrued Income Taxes Current		NA	0.20	NA	0.84	0.33	2.83	0.47	0.47	NA	0.66	NA	NA	1.38	0.44	0.18	0.33	1.46	0.32	0.00	0.54	0.57	NA	1.34	NA	NA
Contract With Customer Liability Current		0.98	0.34	0.76	5.62	4.03	2.85	0.26	0.64	1.06	0.44	0.82	0.56	0.62	2.58	0.24	1.64	0.22	1.08	0.56	1.42	1.73	0.32	0.14	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Deferred Income Tax Liabilities Net		1.74	2.46	2.66	1.21	1.48	1.94	2.05	2.50	2.41	2.70	2.75	1.05	0.65	0.66	0.63	0.85	0.84	0.85	0.60	0.63	0.55	NA	0.48	NA	NA
Other Liabilities Noncurrent		0.52	0.68	0.89	0.95	1.18	1.10	1.07	0.90	1.14	2.43	2.63	0.72	0.87	NA	0.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		15.36	12.81	12.71	11.52	12.30	12.24	12.12	12.09	10.01	10.79	9.83	9.08	8.19	4.96	4.33	3.83	4.00	4.22	4.01	3.54	3.14	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Stockholders Equity		201.91	186.42	179.99	166.55	153.31	136.76	124.72	114.95	103.08	92.24	84.46	78.41	70.43	60.02	53.38	46.43	39.40	34.98	35.06	30.25	25.88	NA	20.80	NA	NA
Common Stock Value		0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	NA	0.03	NA	NA
Additional Paid In Capital		13.93	13.18	12.55	12.05	11.73	11.38	11.07	10.87	10.76	10.65	10.58	10.49	10.41	10.41	10.41	10.41	10.41	10.41	11.35	11.35	11.35	NA	11.35	NA	NA
Retained Earnings Accumulated Deficit		190.32	175.29	168.62	156.65	143.00	127.26	115.82	107.47	94.15	82.25	74.44	68.24	59.91	49.72	42.88	36.79	30.18	26.21	24.59	19.98	15.48	NA	10.62	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-2.37	-2.07	-1.21	-2.18	-1.45	-1.90	-2.20	-3.41	-1.86	-0.69	-0.59	-0.35	0.08	-0.14	0.07	-0.80	-1.22	-1.66	-0.91	-1.11	-0.98	NA	-1.19	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		26.90	-4.96	-1.12	11.13	26.68	0.69	2.36	12.22	1.78	-4.31	-1.91	1.10	10.15	8.93	4.23	2.46	11.51	0.27	5.32	2.57	2.06	1.01	2.45	2.73	NA
Net Cash Provided By Used In Investing Activities		-7.48	-3.11	-16.14	-1.96	-5.89	-2.36	-4.33	-5.23	-2.00	-2.59	-21.12	-2.05	-32.12	-1.52	-1.80	-0.41	-0.34	-2.11	-0.82	-0.60	-0.45	-0.44	-1.59	-0.70	NA
Net Cash Provided By Used In Financing Activities		-13.10	4.99	18.98	-13.14	-15.03	1.92	-0.06	-6.04	-1.19	7.89	24.83	-0.17	-4.70	-0.72	-0.66	-0.65	-0.25	5.07	-0.23	-0.19	-0.53	-0.19	-0.21	-0.31	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Operating Activities		26.90	-4.96	-1.12	11.13	26.68	0.69	2.36	12.22	1.78	-4.31	-1.91	1.10	10.15	8.93	4.23	2.46	11.51	0.27	5.32	2.57	2.06	1.01	2.45	2.73	NA
Net Income Loss		15.03	6.67	11.97	13.66	15.74	11.43	8.36	13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.61	4.50	3.01	1.86	1.89	2.17	2.56
Profit Loss		15.03	6.67	11.97	13.66	15.74	11.43	8.36	13.32	11.90	7.80	6.20	8.33	10.19	6.85	6.09	6.61	3.97	1.61	4.62	4.51	3.01	1.86	1.90	2.18	2.55
Increase Decrease In Accounts Receivable		0.99	4.76	-2.48	0.46	2.42	6.61	-3.27	-0.70	4.48	2.13	-2.37	1.95	0.72	0.12	0.74	1.65	-0.11	0.16	-0.11	-0.18	1.65	0.41	-1.36	-0.24	NA
Increase Decrease In Inventories		-12.64	3.88	13.26	10.00	-2.30	3.89	10.14	-4.30	0.14	22.58	10.54	14.00	-0.22	2.61	2.96	4.07	-4.20	3.93	-1.43	1.25	1.65	2.78	-2.13	1.06	NA
Share Based Compensation		0.84	0.63	0.50	0.49	0.35	0.30	0.20	0.14	0.11	0.07	0.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Investing Activities		-7.48	-3.11	-16.14	-1.96	-5.89	-2.36	-4.33	-5.23	-2.00	-2.59	-21.12	-2.05	-32.12	-1.52	-1.80	-0.41	-0.34	-2.11	-0.82	-0.60	-0.45	-0.44	-1.59	-0.70	NA
Payments To Acquire Property Plant And Equipment		1.81	2.02	1.61	1.44	1.25	2.06	2.40	1.51	1.75	2.27	1.64	1.62	2.06	1.41	0.42	0.32	0.27	0.78	0.58	0.23	0.36	0.40	0.97	0.51	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Net Cash Provided By Used In Financing Activities		-13.10	4.99	18.98	-13.14	-15.03	1.92	-0.06	-6.04	-1.19	7.89	24.83	-0.17	-4.70	-0.72	-0.66	-0.65	-0.25	5.07	-0.23	-0.19	-0.53	-0.19	-0.21	-0.31	NA

		2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30
Revenues		109.92	90.10	105.54	102.68	102.24	85.84	78.48	89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Product		83.20	66.85	82.07	81.12	80.91	67.31	60.42	72.62	67.04	58.10	56.69	57.00	58.67	44.93	42.02	39.53	30.96	23.75	34.91	30.82	25.43	21.05	23.03	25.42	24.99
Service		26.72	23.25	23.47	21.55	21.33	18.53	18.06	17.14	16.85	13.77	13.44	11.53	10.07	6.93	6.59	6.59	4.84	4.64	4.59	4.80	4.67	3.67	3.77	3.80	3.80
Product Revenue Other		3.87	3.29	3.31	3.39	4.10	2.78	2.85	3.00	2.98	2.60	2.34	2.37	2.34	1.99	1.63	1.25	0.76	0.89	0.86	0.76	1.09	0.77	0.56	0.76	0.70
Product Revenue Paint Protection Film		57.31	49.01	64.86	58.98	56.49	49.55	45.91	54.23	48.27	43.96	45.63	43.22	45.24	35.78	34.79	31.98	24.25	19.77	31.19	26.53	21.17	18.46	20.82	22.53	21.92
Product Revenue Window Film		22.02	14.55	13.90	18.76	20.31	14.98	11.66	15.39	15.79	11.53	8.72	11.40	11.08	7.16	5.60	6.30	5.95	3.09	2.86	3.52	3.17	1.83	1.65	2.13	2.36
Service Revenue Cutbank Credits		4.78	4.02	4.37	4.52	4.70	4.03	4.86	4.35	4.18	2.93	2.99	3.36	3.39	2.64	2.25	2.30	1.61	1.61	1.77	1.96	2.06	1.47	1.61	1.64	1.73
Service Revenue Installation Labor		19.46	16.71	16.70	14.85	14.53	12.40	11.46	11.07	11.05	9.26	9.00	6.78	5.36	3.11	3.24	3.27	2.39	2.02	1.83	1.84	1.65	1.30	1.36	1.41	1.33
Service Revenue Software		1.99	1.93	1.86	1.65	1.55	1.46	1.41	1.35	1.25	1.21	1.21	1.13	1.05	0.98	0.94	0.89	0.81	0.85	0.88	0.86	0.78	0.74	0.68	0.65	0.63
Service Revenue Training		0.49	0.60	NA	NA	0.56	0.65	NA	NA	0.31	0.35	0.25	0.26	0.27	0.21	0.15	0.13	0.03	0.15	0.11	0.14	0.18	0.16	0.11	0.09	0.12
		4.33	3.75	NA	3.23	3.31	2.65	NA	2.54	1.98	2.03	NA	1.97	2.06	1.59	1.90	1.45	1.14	0.77	1.27	1.17	1.06	0.87	0.57	0.97	0.70
		13.27	11.08	NA	11.47	11.85	8.59	NA	11.05	10.88	7.85	NA	8.72	8.88	4.95	6.18	6.21	3.96	4.18	4.66	4.94	5.22	3.10	3.23	3.66	4.42
		4.40	1.45	NA	10.24	8.10	6.65	NA	11.01	7.90	8.86	NA	10.57	12.63	10.71	11.40	9.40	9.99	2.02	13.48	9.36	3.13	4.52	6.99	8.04	9.43
		11.36	10.22	NA	8.71	9.69	7.96	NA	6.07	6.94	5.66	NA	4.75	5.21	4.32	3.42	3.66	2.90	2.79	2.08	1.95	1.97	1.42	1.12	1.61	1.73
		3.69	3.49	NA	3.50	3.63	3.09	NA	2.48	2.60	2.43	NA	1.99	2.13	1.79	1.49	1.48	0.63	1.12	0.94	1.03	0.93	0.88	0.65	0.64	0.81
		3.16	2.93	NA	2.33	2.12	2.17	NA	1.47	1.36	1.21	NA	0.94	1.03	0.92	0.77	0.54	0.48	0.48	0.52	0.58	0.51	0.49	0.21	0.36	0.43
US		64.90	52.05	NA	59.00	59.15	51.08	NA	51.52	49.17	41.59	NA	37.36	34.30	25.60	21.36	22.04	16.12	15.55	15.71	15.74	16.50	12.51	12.93	13.33	10.61
Middle East Africa		4.80	5.14	NA	3.91	4.11	3.50	NA	3.32	2.65	2.05	NA	2.09	2.41	1.96	1.99	1.33	0.56	1.29	0.77	0.77	0.72	0.88	0.67	0.55	0.66
Revenue From Contract With Customer Excluding Assessed Tax		109.92	90.10	105.54	102.68	102.24	85.84	78.48	89.76	83.89	71.86	70.13	68.53	68.74	51.87	48.61	46.12	35.81	28.39	39.50	35.62	30.09	24.73	26.79	29.22	28.79
Product		83.20	66.85	82.07	81.12	80.91	67.31	60.42	72.62	67.04	58.10	56.69	57.00	58.67	44.93	42.02	39.53	30.96	23.75	34.91	30.82	25.43	21.05	23.03	25.42	24.99
Service		26.72	23.25	23.47	21.55	21.33	18.53	18.06	17.14	16.85	13.77	13.44	11.53	10.07	6.93	6.59	6.59	4.84	4.64	4.59	4.80	4.67	3.67	3.77	3.80	3.80
Product Revenue Other		3.87	3.29	3.31	3.39	4.10	2.78	2.85	3.00	2.98	2.60	2.34	2.37	2.34	1.99	1.63	1.25	0.76	0.89	0.86	0.76	1.09	0.77	0.56	0.76	0.70
Product Revenue Paint Protection Film		57.31	49.01	64.86	58.98	56.49	49.55	45.91	54.23	48.27	43.96	45.63	43.22	45.24	35.78	34.79	31.98	24.25	19.77	31.19	26.53	21.17	18.46	20.82	22.53	21.92
Product Revenue Window Film		22.02	14.55	13.90	18.76	20.31	14.98	11.66	15.39	15.79	11.53	8.72	11.40	11.08	7.16	5.60	6.30	5.95	3.09	2.86	3.52	3.17	1.83	1.65	2.13	2.36
Service Revenue Cutbank Credits		4.78	4.02	4.37	4.52	4.70	4.03	4.86	4.35	4.18	2.93	2.99	3.36	3.39	2.64	2.25	2.30	1.61	1.61	1.77	1.96	2.06	1.47	1.61	1.64	1.73
Service Revenue Installation Labor		19.46	16.71	16.70	14.85	14.53	12.40	11.46	11.07	11.05	9.26	9.00	6.78	5.36	3.11	3.24	3.27	2.39	2.02	1.83	1.84	1.65	1.30	1.36	1.41	1.33
Service Revenue Software		1.99	1.93	1.86	1.65	1.55	1.46	1.41	1.35	1.25	1.21	1.21	1.13	1.05	0.98	0.94	0.89	0.81	0.85	0.88	0.86	0.78	0.74	0.68	0.65	0.63
Service Revenue Training		0.49	0.60	NA	NA	0.56	0.65	NA	NA	0.31	0.35	0.25	0.26	0.27	0.21	0.15	0.13	0.03	0.15	0.11	0.14	0.18	0.16	0.11	0.09	0.12
		4.33	3.75	NA	3.23	3.31	2.65	NA	2.54	1.98	2.03	NA	1.97	2.06	1.59	1.90	1.45	1.14	0.77	1.27	1.17	1.06	0.87	0.57	0.97	0.70
		13.27	11.08	NA	11.47	11.85	8.59	NA	11.05	10.88	7.85	NA	8.72	8.88	4.95	6.18	6.21	3.96	4.18	4.66	4.94	5.22	3.10	3.23	3.66	4.42
		4.40	1.45	NA	10.24	8.10	6.65	NA	11.01	7.90	8.86	NA	10.57	12.63	10.71	11.40	9.40	9.99	2.02	13.48	9.36	3.13	4.52	6.99	8.04	9.43
		11.36	10.22	NA	8.71	9.69	7.96	NA	6.07	6.94	5.66	NA	4.75	5.21	4.32	3.42	3.66	2.90	2.79	2.08	1.95	1.97	1.42	1.12	1.61	1.73
		3.69	3.49	NA	3.50	3.63	3.09	NA	2.48	2.60	2.43	NA	1.99	2.13	1.79	1.49	1.48	0.63	1.12	0.94	1.03	0.93	0.88	0.65	0.64	0.81
		3.16	2.93	NA	2.33	2.12	2.17	NA	1.47	1.36	1.21	NA	0.94	1.03	0.92	0.77	0.54	0.48	0.48	0.52	0.58	0.51	0.49	0.21	0.36	0.43
US		64.90	52.05	NA	59.00	59.15	51.08	NA	51.52	49.17	41.59	NA	37.36	34.30	25.60	21.36	22.04	16.12	15.55	15.71	15.74	16.50	12.51	12.93	13.33	10.61
Middle East Africa		4.80	5.14	NA	3.91	4.11	3.50	NA	3.32	2.65	2.05	NA	2.09	2.41	1.96	1.99	1.33	0.56	1.29	0.77	0.77	0.72	0.88	0.67	0.55	0.66

Plots across concepts

Line plots across dimensions of each concept