Home Data Calendar Blog

WRBY

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.01NANA0.01NA
Weighted Average Number Of Diluted Shares Outstanding 119.14NA118.00116.79116.16NA115.25114.68114.10NA62.8954.0253.95NA53.18
Weighted Average Number Of Shares Outstanding Basic 119.14NA118.00116.79116.16NA115.25114.68114.10NA62.8954.0253.95NA53.18
Earnings Per Share Basic -0.02-0.16-0.15-0.14-0.09-0.17-0.21-0.28-0.30-0.25-1.45-0.35-0.03-0.07-0.78
Earnings Per Share Diluted -0.02-0.16-0.15-0.14-0.09-0.17-0.21-0.28-0.30-0.25-1.45-0.35-0.03-0.07-0.78

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 200.00161.85169.85166.09171.97146.49148.78149.62153.22132.89137.37131.56138.97112.84104.09
Revenues 200.00161.85169.85166.09171.97146.49148.78149.62153.22132.89137.37131.56138.97112.84104.09
Cost Of Goods And Services Sold 86.5474.7977.1275.4677.1865.8464.3663.2863.5756.6457.7153.5155.1947.6640.11
Gross Profit 113.4687.0792.7390.6494.7980.6584.4286.3589.6576.2579.6678.0583.7865.1863.98
Selling General And Administrative Expense 118.59108.64112.50108.86107.22102.36108.09118.43123.39122.15171.6486.8680.7670.30105.31
Operating Income Loss -5.13-21.57-19.77-18.23-12.43-21.71-23.67-32.08-33.74-45.90-91.98-8.813.02-5.12-41.34
Interest Paid Net 0.080.070.040.060.050.100.030.030.040.060.030.030.040.03NA
Allocated Share Based Compensation Expense 14.0516.4316.2918.0119.7819.8224.3026.7627.1431.1564.3311.671.261.1642.38
Income Tax Expense Benefit 0.11-0.100.30-0.020.26-0.08-0.010.050.540.11-1.051.060.14-0.290.20
Income Taxes Paid Net 0.070.020.070.230.100.070.170.260.030.040.050.130.130.01NA
Net Income Loss -2.68-19.05-17.41-15.93-10.81-20.25-23.84-32.17-34.13-45.90-91.07-10.303.01-4.30-41.61
Comprehensive Income Net Of Tax -2.77-18.94-17.68-15.96-11.49-20.48-24.13-32.33-34.12-45.94-91.20-10.012.79-4.13-41.55
Net Income Loss Available To Common Stockholders Basic -2.68-19.05-17.41-15.93-10.81-20.25-23.84-32.17-34.13-45.90-91.07-18.83-1.60-4.30-41.61
Net Income Loss Available To Common Stockholders Diluted -2.68-19.05-17.41-15.93-10.81-20.25-23.84-32.17-34.13-45.90-91.07-18.83-1.60-4.30-41.61

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 592.89580.31574.88561.71557.88568.71550.15543.56544.67440.65459.56NANA444.75NA
Liabilities 276.70278.52270.27259.65261.54282.06266.19261.53263.78154.65168.01NANA136.34NA
Liabilities And Stockholders Equity 592.89580.31574.88561.71557.88568.71550.15543.56544.67440.65459.56NANA444.75NA
Stockholders Equity 316.19301.79304.61302.06296.35286.65283.96282.03280.88286.00291.56-215.82-199.17-198.10-195.49

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 296.12298.62295.48288.04284.56294.57282.21295.81312.15327.98353.49NANA359.93NA
Cash And Cash Equivalents At Carrying Value 220.38216.89215.97212.66204.26208.59197.88211.60230.32256.42266.24NANA314.08NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 220.38216.89215.97212.66204.26208.59197.88211.60230.32256.42266.24260.67296.02314.08299.40
Accounts Receivable Net Current 1.171.780.721.180.961.441.110.900.830.990.82NANA0.60NA
Inventory Net 56.4562.2363.6259.8364.4168.8570.5770.7964.2557.0951.44NANA38.47NA
Inventory Finished Goods 11.9013.3012.6012.9015.4016.1014.9015.1014.3014.1012.00NANA8.90NA
Inventory Raw Materials And Supplies 44.6048.9051.0046.9049.0052.7055.7055.7050.0043.0039.40NANA29.60NA
Prepaid Expense And Other Assets Current 18.1217.7115.1814.3814.9315.7012.6412.5116.7513.4834.99NANA6.78NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Property Plant And Equipment Gross 282.42268.17259.62244.83235.41227.00213.86202.46189.82175.89163.61NANA130.03NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 125.70115.84108.51101.2294.9488.3779.5373.9868.5763.6958.28NANA45.49NA
Property Plant And Equipment Net 156.72152.33151.11143.61140.48138.63134.33128.47121.25112.19105.33NANA84.53NA
Other Assets Noncurrent 10.497.067.937.719.578.505.803.811.520.470.74NANA0.28NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 118.54127.09121.81110.43111.04129.56111.48119.86128.74118.10134.35NANA105.33NA
Accounts Payable Current 26.7022.4624.2123.7719.9620.7920.2230.9332.5330.8949.62NANA40.79NA
Other Accrued Liabilities Current 5.415.015.416.666.7811.1510.6114.7513.0311.5715.11NANA10.57NA
Accrued Liabilities Current 43.2046.3254.6442.7648.0058.2252.8449.8456.3260.8463.66NANA34.27NA
Other Liabilities Current 2.942.412.252.352.492.371.922.051.954.304.30NANA3.72NA
Contract With Customer Liability Current 21.2431.6217.6218.9518.8925.6316.2518.3119.4222.0716.78NANA26.55NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Other Liabilities Noncurrent 1.181.261.361.471.571.671.821.932.22NA2.67NANA3.01NA
Operating Lease Liability Noncurrent 156.99150.17147.10147.75148.92150.83152.89139.74132.82NANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity 316.19301.79304.61302.06296.35286.65283.96282.03280.88286.00291.56-215.82-199.17-198.10-195.49
Common Stock Value 0.010.010.010.010.010.010.010.010.010.010.01NANA0.01NA
Additional Paid In Capital 987.30970.13954.02933.79912.11890.91867.75841.70808.22779.21738.83NANA127.18NA
Retained Earnings Accumulated Deficit -669.51-666.83-647.78-630.37-614.45-603.63-583.38-559.54-527.37-493.24-447.34NANA-325.39NA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.62-1.53-1.64-1.36-1.33-0.65-0.42-0.140.020.020.05NANA0.11NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 19.9313.6619.9318.758.6423.841.16-4.33-10.30-31.864.96-1.82-3.2819.37NA
Net Cash Provided By Used In Investing Activities -16.44-13.57-16.49-12.22-12.38-14.21-14.10-15.81-16.06-14.49-12.80-12.53-8.69-5.32NA
Net Cash Provided By Used In Financing Activities 0.090.730.171.890.081.200.111.800.1836.5713.66-21.33-5.910.34NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 19.9313.6619.9318.758.6423.841.16-4.33-10.30-31.864.96-1.82-3.2819.37NA
Net Income Loss -2.68-19.05-17.41-15.93-10.81-20.25-23.84-32.17-34.13-45.90-91.07-10.303.01-4.30-41.61
Depreciation Depletion And Amortization 10.5810.379.769.289.148.927.937.887.146.555.505.124.705.08NA
Increase Decrease In Accounts Receivable -0.611.06-0.460.21-0.470.330.210.07-0.160.170.110.20-0.080.15NA
Increase Decrease In Inventories -5.78-1.383.82-4.61-4.44-1.73-0.186.567.155.655.215.732.034.32NA
Increase Decrease In Accounts Payable 3.33-1.120.613.07-0.921.27-10.670.710.75-18.7410.75-2.49-0.634.00NA
Share Based Compensation 14.0516.4316.2918.0119.7819.8224.3026.7627.1431.1564.3310.411.261.16NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -16.44-13.57-16.49-12.22-12.38-14.21-14.10-15.81-16.06-14.49-12.80-12.53-8.69-5.32NA
Payments To Acquire Property Plant And Equipment 14.4413.5715.4912.2212.3814.2114.1015.8116.0614.4912.8012.538.695.32NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities 0.090.730.171.890.081.200.111.800.1836.5713.66-21.33-5.910.34NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenues 200.00161.85169.85166.09171.97146.49148.78149.62153.22132.89137.37131.56138.97112.84104.09
Retail 137.14108.78113.30110.76110.2292.8893.8991.1886.2178.4179.1773.0860.7949.8338.53
E Commerce 62.8653.0756.5555.3361.7553.6254.8958.4567.0054.4958.2058.4878.1863.0165.56
Eyewear Products 187.62148.78159.80156.68162.35137.61140.82142.99147.32127.63133.04127.62134.67108.81101.30
Services And Other 12.3813.0810.059.419.628.887.966.645.905.264.343.944.304.032.79
Revenue From Contract With Customer Excluding Assessed Tax 200.00161.85169.85166.09171.97146.49148.78149.62153.22132.89137.37131.56138.97112.84104.09
Retail 137.14108.78113.30110.76110.2292.8893.8991.1886.2178.4179.1773.0860.7949.8338.53
E Commerce 62.8653.0756.5555.3361.7553.6254.8958.4567.0054.4958.2058.4878.1863.0165.56
Eyewear Products 187.62148.78159.80156.68162.35137.61140.82142.99147.32127.63133.04127.62134.67108.81101.30
Services And Other 12.3813.0810.059.419.628.887.966.645.905.264.343.944.304.032.79

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Liabilities Current
Assets
Inventory Net
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Other Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Inventories
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
InventoryNet
Inventory Finished Goods
AccountsReceivable
Accounts Receivable Net Current

Line plots across dimensions of each concept