Home
Data
Calendar
Blog
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 59.20 | 60.00 | 60.30 | NA | 60.40 | 62.50 | 62.80 | NA | 62.30 | 62.40 | 63.70 | NA | 63.30 | 63.80 | 63.60 | NA | 63.60 | 63.30 | 65.40 | NA | 65.70 | 67.00 | 67.40 | NA | 67.70 | 68.00 | 67.90 | NA | 68.20 | 68.70 | 69.20 | NA | 69.50 | 70.00 | 70.00 | NA | 70.30 | 71.20 | 71.40 | NA | 71.35 | 71.42 | 71.39 | NA | 71.88 | 72.02 | 72.00 | NA | 71.82 | 71.77 | 71.77 | NA | 71.59 | 71.56 | 70.98 | NA | 61.66 | 60.69 | 60.60 | |
| Weighted Average Number Of Shares Outstanding Basic | 58.80 | 59.80 | 59.90 | NA | 60.30 | 62.30 | 62.20 | NA | 62.00 | 62.20 | 63.40 | NA | 63.00 | 63.40 | 63.00 | NA | 63.40 | 63.30 | 64.90 | NA | 65.30 | 66.70 | 67.10 | NA | 67.50 | 67.70 | 67.50 | NA | 67.90 | 68.40 | 68.70 | NA | 69.10 | 69.50 | 69.50 | NA | 70.00 | 70.70 | 70.70 | NA | 70.80 | 70.84 | 70.70 | NA | 71.37 | 71.52 | 71.29 | NA | 71.22 | 71.17 | 71.00 | NA | 70.94 | 70.86 | 69.97 | NA | 60.50 | 59.42 | 59.32 | |
| Earnings Per Share Basic | 0.57 | 1.81 | 0.46 | -0.56 | 0.58 | 0.48 | 0.37 | 0.34 | 0.69 | 0.39 | 0.42 | 0.25 | 0.34 | 0.28 | 0.30 | -0.06 | 1.29 | -0.16 | 0.64 | 0.86 | 0.74 | 0.56 | 0.55 | 0.44 | 0.57 | 0.42 | 0.46 | -2.86 | -0.57 | 0.44 | 0.46 | 0.03 | 0.62 | 0.43 | 0.75 | 0.75 | 0.71 | 0.42 | 0.79 | 0.95 | 0.79 | 0.68 | 0.72 | 0.73 | 0.72 | 0.71 | 0.68 | 0.60 | 0.72 | 0.68 | 0.65 | 0.70 | 0.74 | 0.71 | 0.59 | 0.57 | 0.61 | 0.62 | 0.57 | |
| Earnings Per Share Diluted | 0.57 | 1.81 | 0.45 | -0.55 | 0.58 | 0.48 | 0.36 | 0.34 | 0.68 | 0.39 | 0.41 | 0.24 | 0.34 | 0.28 | 0.30 | -0.06 | 1.29 | -0.16 | 0.63 | 0.86 | 0.73 | 0.55 | 0.55 | 0.44 | 0.56 | 0.42 | 0.46 | -2.86 | -0.57 | 0.44 | 0.45 | 0.03 | 0.61 | 0.43 | 0.75 | 0.74 | 0.71 | 0.42 | 0.78 | 0.94 | 0.78 | 0.68 | 0.71 | 0.73 | 0.72 | 0.71 | 0.68 | 0.60 | 0.72 | 0.68 | 0.65 | 0.70 | 0.74 | 0.70 | 0.58 | 0.56 | 0.60 | 0.61 | 0.56 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10490.90 | 10965.20 | 10951.40 | 12003.00 | 12245.30 | 10980.70 | 12481.60 | 13877.70 | 15661.30 | 17122.10 | 12382.00 | 9942.80 | 8350.90 | 7085.50 | 5957.90 | 4702.10 | 4482.70 | 3158.30 | 8015.20 | 9358.10 | 9322.70 | 9459.40 | 8678.80 | 9988.60 | 10429.50 | 10150.80 | 9181.30 | 8872.00 | 8543.00 | 8086.20 | 8194.30 | 7792.10 | 7399.80 | 6633.00 | 5192.60 | 6731.90 | 7810.70 | 8496.40 | 7340.70 | 9779.56 | 11713.46 | 11342.48 | 10550.90 | 10404.65 | 10493.66 | 10479.60 | 10184.03 | 9935.81 | 9911.67 | 9618.80 | 9479.06 | 9323.95 | 9510.79 | 8708.71 | 7079.41 | 5828.78 | 4987.07 | 4397.27 | 3918.02 | |
| Cost Of Revenue | 10222.80 | 10720.00 | 10697.30 | 11770.60 | 11963.90 | 10699.00 | 12218.90 | 13595.40 | 15339.00 | 16868.70 | 12151.10 | 9727.50 | 8153.40 | 6901.60 | 5766.30 | 4536.90 | 4268.70 | 2944.50 | 7756.40 | 9071.40 | 9017.00 | 9190.80 | 8427.70 | 9726.40 | 10162.80 | 9904.70 | 8937.90 | 8642.20 | 8303.10 | 7855.20 | 7962.90 | 7569.90 | 7163.10 | 6414.50 | 4968.80 | 6504.00 | 7584.00 | 8306.00 | 7125.30 | 9560.09 | 11498.85 | 11150.96 | 10362.86 | 10209.07 | 10307.32 | 10291.15 | 10001.65 | 9772.48 | 9730.92 | 9446.67 | 9321.82 | 9161.66 | 9339.94 | 8543.61 | 6942.64 | 5705.13 | 4874.97 | 4289.71 | 3819.20 | |
| Gross Profit | 268.10 | 245.20 | 254.10 | 232.40 | 281.40 | 281.70 | 262.70 | 282.40 | 322.30 | 253.40 | 230.90 | 215.20 | 197.50 | 183.90 | 191.60 | 165.20 | 214.00 | 213.90 | 258.70 | 286.60 | 305.70 | 268.60 | 251.10 | 262.20 | 266.70 | 246.20 | 243.40 | 229.90 | 239.90 | 231.00 | 231.40 | 222.30 | 236.70 | 218.50 | 223.80 | 228.00 | 226.70 | 190.40 | 215.40 | 219.47 | 214.61 | 191.52 | 188.03 | 195.58 | 186.34 | 188.46 | 182.38 | 163.34 | 180.75 | 172.12 | 157.24 | 162.29 | 170.85 | 165.10 | 136.77 | 123.65 | 112.11 | 107.57 | 98.82 | |
| Operating Expenses | 195.80 | 200.00 | 190.80 | 247.70 | 208.20 | 206.20 | 198.20 | 203.50 | 222.00 | 200.60 | 189.60 | 182.90 | 155.80 | 153.00 | 154.00 | 148.90 | 175.20 | 202.00 | 187.90 | 226.10 | 212.00 | 193.40 | 180.70 | 199.00 | 188.50 | 185.10 | 186.20 | 347.10 | 178.60 | 179.70 | 181.10 | 198.20 | 178.40 | 173.00 | 160.50 | 160.00 | 160.30 | 148.80 | 143.90 | 148.54 | 140.50 | 131.70 | 123.73 | 131.10 | 122.14 | 119.72 | 115.44 | 108.98 | 109.70 | 99.77 | 97.98 | 97.87 | 99.92 | 99.00 | 81.24 | 75.06 | 67.02 | 62.51 | 56.69 | |
| General And Administrative Expense | 71.80 | 72.80 | 75.10 | 72.10 | 76.10 | 80.80 | 79.00 | 69.90 | 81.70 | 82.30 | 74.70 | 70.20 | 60.60 | 57.40 | 59.40 | 62.00 | 80.90 | 84.40 | 83.70 | 89.30 | 82.80 | 79.50 | 70.60 | 81.80 | 70.60 | 74.90 | 72.30 | 88.20 | 68.60 | 76.00 | 74.10 | 81.20 | 70.30 | 66.80 | 63.10 | 62.40 | 64.50 | 59.00 | 54.00 | 62.08 | 54.14 | 53.16 | 51.50 | 51.37 | 48.09 | 44.27 | 44.91 | 47.79 | 40.23 | 42.94 | 43.31 | 40.33 | 40.28 | 40.59 | 33.38 | 28.25 | 22.88 | 21.91 | 21.52 | |
| Operating Income Loss | 72.30 | 45.20 | 63.30 | -15.30 | 73.30 | 75.50 | 64.60 | 78.80 | 100.30 | 52.80 | 41.30 | 32.40 | 41.70 | 30.90 | 37.60 | 16.40 | 38.80 | 11.90 | 70.80 | 60.50 | 93.60 | 75.20 | 70.40 | 63.30 | 78.20 | 61.10 | 57.20 | -117.20 | 61.30 | 51.20 | 50.30 | 24.10 | 58.20 | 45.60 | 63.30 | 67.90 | 66.40 | 41.60 | 71.50 | 70.93 | 74.10 | 59.81 | 64.30 | 64.48 | 64.20 | 68.74 | 66.94 | 54.36 | 71.05 | 72.36 | 59.26 | 64.42 | 70.92 | 66.10 | 55.52 | 48.59 | 45.09 | 45.06 | 42.12 | |
| Interest Expense | 29.00 | 29.20 | 30.90 | 33.20 | 31.60 | 34.90 | 35.90 | 38.00 | 34.70 | 27.80 | 16.80 | 12.60 | 12.10 | 11.40 | 11.10 | 12.30 | 9.40 | 10.70 | 16.20 | 16.70 | 21.20 | 21.70 | 20.50 | 19.70 | 19.10 | 19.20 | 16.90 | 20.10 | 17.00 | 15.50 | 13.70 | 14.20 | 11.00 | 9.60 | 8.90 | 9.40 | 9.20 | 7.70 | 8.50 | 8.94 | 10.11 | 6.17 | 6.01 | 5.99 | 6.01 | 5.08 | 4.08 | 4.82 | 4.56 | 5.69 | 4.93 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Income Expense Nonoperating Net | -24.00 | -27.50 | -28.90 | NA | -28.60 | -32.50 | -34.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 14.60 | 9.70 | 3.30 | -11.80 | 10.80 | 9.80 | 4.20 | 6.50 | 18.90 | -2.50 | 6.40 | 5.00 | 10.00 | 2.00 | 8.80 | 3.10 | 25.40 | 7.70 | 16.00 | 0.70 | 21.50 | 20.00 | 14.00 | 13.20 | 23.00 | 12.40 | 7.30 | 57.00 | 82.60 | 4.60 | 5.00 | 0.00 | 5.40 | 7.10 | 4.80 | 9.50 | 11.80 | 5.20 | 9.90 | 16.18 | 13.44 | 10.22 | 11.30 | 7.42 | 8.19 | 11.61 | 12.29 | 5.00 | 14.68 | 11.95 | 6.62 | 6.89 | 10.65 | 11.05 | 10.41 | 8.07 | 7.51 | 7.76 | 7.68 | |
| Profit Loss | 35.00 | 106.90 | 27.20 | -34.80 | 35.50 | 30.50 | 22.60 | 20.90 | 43.90 | 24.80 | 26.30 | 15.50 | 22.30 | 17.60 | 18.80 | -3.80 | 82.40 | -10.70 | 41.60 | 56.80 | 49.40 | 37.60 | 37.30 | 29.80 | 38.70 | 29.20 | 31.30 | -193.70 | -37.90 | 30.30 | 31.10 | 2.10 | 43.00 | 29.80 | 52.30 | 51.40 | 48.60 | 28.40 | 54.60 | 67.06 | 54.46 | 46.38 | 50.51 | 53.40 | 50.30 | 52.36 | 51.11 | 45.02 | 52.90 | 54.88 | 48.55 | 53.03 | 53.84 | 50.67 | 41.66 | 39.24 | 36.37 | 37.05 | 33.84 | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | -5.90 | -1.80 | -1.00 | -1.70 | -5.40 | 1.10 | -2.20 | -1.30 | 15.10 | 27.10 | -19.30 | 10.10 | -8.20 | -8.60 | 16.40 | -6.90 | 6.10 | -21.00 | 21.70 | -18.70 | 7.90 | -2.90 | -11.90 | 29.40 | -5.60 | 6.90 | -9.70 | -2.10 | -8.70 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | 11.20 | 9.40 | -12.90 | 21.60 | -23.50 | 10.20 | 3.50 | 30.60 | -17.20 | -8.70 | -28.70 | 6.90 | -19.50 | -3.80 | 12.40 | 19.70 | 21.20 | -16.00 | -11.30 | 6.90 | -3.60 | -8.90 | -11.70 | 25.10 | -10.30 | -21.70 | 0.50 | -1.80 | 3.50 | 11.20 | 16.90 | -16.30 | -22.40 | -9.30 | 0.80 | -5.10 | -32.10 | 22.00 | -33.80 | -22.49 | -17.30 | 5.39 | 3.50 | -4.24 | 0.11 | -10.21 | 1.04 | -0.76 | -0.65 | -10.89 | 2.81 | -1.60 | -10.82 | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 33.50 | 108.30 | 27.40 | -34.80 | 34.90 | 29.90 | 22.80 | 20.90 | 42.50 | 24.40 | 26.30 | 15.50 | 21.70 | 17.60 | 18.90 | -3.60 | 82.00 | -10.20 | 41.40 | 56.50 | 48.20 | 37.00 | 37.20 | 29.60 | 38.20 | 28.70 | 31.20 | -193.00 | -38.50 | 30.00 | 31.30 | 2.20 | 42.70 | 30.00 | 51.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 50.20 | 41.11 | NA | NA | 36.98 | 33.70 | |
| Comprehensive Income Net Of Tax | 44.70 | 117.70 | 14.50 | -13.20 | 11.50 | 40.10 | 26.30 | 51.60 | 25.30 | 15.70 | -2.30 | 22.40 | 2.20 | 13.80 | 31.20 | 16.00 | 103.60 | -26.70 | 30.40 | 64.90 | 46.60 | 28.70 | 26.30 | 54.70 | 28.40 | 8.60 | 32.10 | -194.80 | -35.50 | 40.30 | 48.00 | -14.00 | 19.30 | 21.50 | 51.60 | 47.30 | 15.40 | 51.60 | 19.60 | 44.65 | 38.36 | 53.62 | 54.23 | 47.62 | 51.58 | 40.80 | 49.77 | 42.07 | 50.84 | 37.71 | 49.22 | 48.47 | 41.83 | 50.64 | 41.81 | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 6984.60 | 7189.20 | 7174.40 | 7375.30 | 7483.10 | 6961.90 | 7485.80 | 8164.60 | 7970.30 | 8795.70 | 7968.00 | 5942.40 | 5544.30 | 5249.80 | 4925.40 | 4500.30 | 4392.30 | 4881.00 | 5498.90 | 5992.40 | 5797.50 | 5751.20 | 5733.20 | 5676.90 | 6008.00 | 5757.00 | 5472.10 | 5587.80 | 5723.10 | 5286.00 | 5263.60 | 5412.60 | 5152.50 | 4748.50 | 4419.70 | 4549.40 | 4972.90 | 5102.50 | 4788.00 | 4879.98 | 5523.66 | 5538.53 | 5266.97 | 4739.28 | 4656.40 | 4529.14 | 4409.26 | 4107.75 | 4178.47 | 3887.89 | 3925.80 | 3697.25 | 3616.90 | 3362.06 | 3037.78 | 2566.45 | NA | NA | NA | |
| Liabilities | 4933.60 | 5151.80 | 5215.90 | 5425.70 | 5508.00 | 4996.60 | 5471.80 | 6173.80 | 6024.70 | 6875.40 | 6022.60 | 4025.60 | 3620.50 | 3300.10 | 2982.30 | 2587.40 | 2472.50 | 3062.70 | 3648.70 | 4098.50 | 3938.90 | 3935.60 | 3877.50 | 3845.30 | 4226.80 | 3981.70 | 3701.10 | 3849.80 | 3787.30 | 3291.70 | 3288.00 | 3472.60 | 3175.70 | 2795.30 | 2446.50 | 2628.00 | 3097.10 | 3202.40 | 2905.80 | 3015.10 | 3711.95 | 3753.75 | 3535.12 | 3060.38 | 2994.14 | 2896.86 | 2817.14 | 2566.13 | 2684.18 | 2448.83 | 2530.23 | 2350.53 | 2321.01 | 2107.76 | 1843.02 | 1439.89 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 6984.60 | 7189.20 | 7174.40 | 7375.30 | 7483.10 | 6961.90 | 7485.80 | 8164.60 | 7970.30 | 8795.70 | 7968.00 | 5942.40 | 5544.30 | 5249.80 | 4925.40 | 4500.30 | 4392.30 | 4881.00 | 5498.90 | 5992.40 | 5797.50 | 5751.20 | 5733.20 | 5676.90 | 6008.00 | 5757.00 | 5472.10 | 5587.80 | 5723.10 | 5286.00 | 5263.60 | 5412.60 | 5152.50 | 4748.60 | 4419.70 | 4549.40 | 4972.90 | 5102.50 | 4788.00 | 4879.98 | 5523.66 | 5538.53 | 5266.97 | 4739.28 | 4656.40 | 4529.14 | 4409.26 | 4107.75 | 4178.47 | 3887.89 | 3925.80 | 3697.25 | 3616.90 | 3362.06 | 3037.78 | 2566.45 | NA | NA | NA | |
| Stockholders Equity | 2044.40 | 2032.30 | 1952.00 | 1943.00 | 1968.30 | 1959.10 | 2008.30 | 1984.90 | 1939.70 | 1915.70 | 1941.40 | 1912.70 | 1919.70 | 1946.20 | 1939.50 | 1909.30 | 1916.00 | 1815.00 | 1846.40 | 1890.40 | 1842.10 | 1799.40 | 1840.30 | 1815.40 | 1765.20 | 1760.00 | 1755.20 | 1721.90 | 1919.00 | 1978.60 | 1960.80 | 1925.00 | 1961.60 | 1935.80 | 1962.00 | 1911.40 | 1864.90 | 1890.60 | 1871.50 | 1855.36 | 1808.36 | 1779.89 | 1727.07 | 1673.90 | 1639.73 | 1607.00 | 1565.28 | 1517.17 | 1472.04 | 1418.22 | 1380.61 | 1332.96 | 1284.02 | 1243.27 | 1194.08 | 1127.21 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 4170.70 | 4395.60 | 4392.60 | 4503.80 | 4591.30 | 4045.10 | 4613.80 | 5238.10 | 5049.30 | 5894.00 | 5025.30 | 4019.70 | 3693.20 | 3358.60 | 3064.50 | 2639.30 | 2534.80 | 2931.40 | 3533.80 | 4170.10 | 3969.50 | 3925.00 | 3894.70 | 3974.80 | 4327.90 | 4076.80 | 3770.70 | 3940.40 | 4025.30 | 3588.80 | 3589.20 | 3836.60 | 3752.50 | 3514.80 | 3110.60 | 3254.60 | 3700.70 | 3882.50 | 3595.60 | 3674.84 | 4329.38 | 4407.11 | 4140.11 | 3815.50 | 3775.79 | 3684.12 | 3580.95 | 3281.38 | 3527.56 | 3296.84 | 3356.63 | 3122.23 | 3040.17 | 2793.93 | 2511.29 | 2067.87 | NA | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 373.80 | 524.60 | 321.30 | 304.30 | 335.60 | 293.90 | 216.70 | 298.40 | 280.30 | 385.80 | 266.20 | 652.20 | 796.00 | 742.70 | 735.30 | 658.80 | 572.70 | 645.70 | 537.00 | 186.10 | 218.50 | 218.10 | 194.00 | 211.70 | 142.10 | 187.60 | 152.90 | 372.30 | 546.00 | 575.60 | 619.30 | 698.60 | 872.30 | 737.20 | 689.70 | 582.50 | 609.60 | 489.70 | 391.00 | 302.26 | 388.54 | 396.59 | 446.50 | 292.06 | 333.22 | 232.48 | 159.60 | 172.74 | 139.40 | 136.68 | 242.59 | 205.41 | 151.85 | 149.74 | 93.37 | 272.89 | 424.87 | 297.39 | 303.08 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 373.80 | 524.60 | 321.30 | 304.30 | 335.60 | 293.90 | 216.70 | 298.40 | 280.30 | 385.80 | 266.20 | 652.20 | 796.00 | 742.70 | 735.30 | 658.80 | 572.70 | 645.70 | 537.00 | 186.10 | 218.50 | 218.10 | 194.00 | 211.70 | 142.10 | 187.60 | 152.90 | 372.30 | NA | NA | NA | 698.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 2476.10 | 2592.00 | 2679.00 | 2735.50 | 2882.20 | 2473.30 | 2997.20 | 3294.10 | 3172.90 | 3954.70 | 3510.20 | 2355.30 | 2032.50 | 1835.00 | 1669.20 | 1238.40 | 1244.10 | 1415.90 | 1985.10 | 2891.90 | 2688.80 | 2747.90 | 2728.70 | 2739.60 | 3106.90 | 2951.90 | 2666.30 | 2705.60 | 2583.40 | 2241.40 | 2209.10 | 2344.00 | 2062.60 | 2030.70 | 1673.20 | 1812.60 | 2039.10 | 2358.20 | 2202.30 | 2307.85 | 2837.05 | 2921.83 | 2771.63 | 2538.64 | 2514.68 | 2587.98 | 2494.37 | 2193.87 | 2380.45 | 2124.64 | 2290.09 | 2160.56 | 2166.71 | 1982.96 | 1892.31 | 1386.70 | NA | NA | NA | |
| Inventory Net | 619.90 | 646.70 | 654.60 | 664.60 | 654.20 | 552.60 | 618.60 | 779.90 | 727.50 | 903.80 | 680.50 | 477.90 | 439.30 | 426.50 | 333.70 | 344.30 | 291.00 | 308.80 | 332.80 | 593.30 | 582.10 | 555.80 | 598.70 | 523.10 | 679.30 | 559.20 | 590.20 | 505.00 | 522.70 | 441.80 | 460.00 | 458.00 | 484.50 | 373.50 | 333.70 | 359.10 | 414.00 | 450.80 | 421.90 | 437.57 | 679.51 | 702.62 | 584.84 | 655.05 | 614.29 | 551.33 | 634.06 | 572.31 | 591.87 | 557.39 | 450.29 | 472.58 | 427.50 | 429.21 | 312.38 | 211.53 | NA | NA | NA | |
| Other Assets Current | 423.00 | 360.60 | 430.10 | 446.40 | 408.60 | 428.20 | 455.90 | 479.90 | 458.20 | 224.20 | 215.30 | 305.90 | 227.60 | 199.00 | 214.10 | 280.40 | 269.20 | 341.80 | 341.00 | 358.80 | 344.00 | 288.90 | 270.70 | 279.50 | 258.90 | 247.80 | 250.30 | 241.90 | 287.30 | 236.10 | 204.40 | 230.60 | 241.20 | 282.70 | 233.70 | 209.80 | 378.70 | 392.50 | 294.60 | 246.63 | 343.37 | 275.21 | 248.41 | 209.55 | 201.74 | 212.06 | 180.49 | 183.55 | 181.83 | 319.89 | 200.68 | 174.37 | 84.56 | 47.82 | 33.77 | 37.48 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Goodwill | 1181.70 | 1174.90 | 1175.20 | 1238.00 | 1231.70 | 1236.60 | 1234.30 | 1233.00 | 1221.10 | 1233.30 | 1244.60 | 861.90 | 854.70 | 858.90 | 858.00 | 858.60 | 848.20 | 913.50 | 915.40 | 843.70 | 846.90 | 850.60 | 853.30 | 852.70 | 855.60 | 856.70 | 866.90 | 845.50 | 901.10 | 887.90 | 883.40 | 835.80 | 720.00 | 672.20 | 680.60 | 675.80 | 667.90 | 650.30 | 645.90 | 656.08 | 609.91 | 577.16 | 568.04 | 483.59 | 477.26 | 467.75 | 468.46 | 470.51 | 396.92 | 353.55 | 348.21 | 346.25 | 343.48 | 330.21 | 308.16 | 287.43 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 266.30 | 275.80 | 284.00 | 299.70 | 308.70 | 318.10 | 327.00 | 336.20 | 345.00 | 356.70 | 369.50 | 189.10 | NA | NA | NA | 202.80 | NA | NA | NA | 221.70 | NA | NA | NA | 245.40 | NA | NA | NA | 279.70 | 289.60 | NA | NA | 282.30 | NA | NA | NA | 210.90 | NA | NA | NA | 213.59 | NA | NA | NA | 167.20 | NA | NA | NA | 172.27 | 117.72 | 103.74 | 101.94 | 107.62 | 109.09 | 123.47 | 124.05 | 117.73 | NA | NA | NA | |
| Other Assets Noncurrent | 860.30 | 847.60 | 826.40 | 818.60 | 841.50 | 854.80 | 813.70 | 873.20 | 879.50 | 835.60 | 854.70 | 522.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 71.07 | 34.52 | 41.17 | 29.50 | 30.44 | 34.66 | 29.79 | 29.39 | 29.32 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 3583.10 | 3818.90 | 3862.40 | 4049.70 | 4114.20 | 3572.00 | 4153.50 | 4608.60 | 4568.30 | 5094.70 | 4412.50 | 3096.70 | 2696.50 | 2392.60 | 2092.20 | 1684.00 | 1557.00 | 1606.60 | 2109.30 | 3162.40 | 2910.50 | 2902.30 | 2873.20 | 2935.90 | 3283.40 | 3013.50 | 2670.10 | 2718.60 | 2466.30 | 2128.50 | 2094.70 | 2182.70 | 1948.20 | 1911.70 | 1555.00 | 1762.80 | 2106.00 | 2316.10 | 2112.80 | 2241.35 | 2847.98 | 2971.91 | 2714.13 | 2514.51 | 2485.65 | 2504.58 | 2497.34 | 2149.30 | 2363.78 | 2087.74 | 2210.73 | 2026.14 | 1989.54 | 1880.76 | 1719.10 | 1358.48 | NA | NA | NA | |
| Accounts Payable Current | 2750.80 | 2975.90 | 2965.50 | 3097.60 | 3293.30 | 2708.70 | 3213.20 | 3529.50 | 3237.90 | 3936.70 | 3447.50 | 2399.60 | 2024.30 | 1844.80 | 1619.30 | 1214.70 | 1085.80 | 1090.40 | 1541.10 | 2602.70 | 2386.90 | 2441.40 | 2376.60 | 2399.60 | 2785.90 | 2536.00 | 2197.70 | 2239.70 | 2041.00 | 1794.40 | 1729.50 | 1770.40 | 1558.60 | 1520.10 | 1158.20 | 1349.60 | 1629.20 | 1897.40 | 1736.20 | 1850.13 | 2455.91 | 2567.66 | 2362.17 | 2210.43 | 2154.13 | 2210.53 | 2185.32 | 1814.79 | 2037.84 | 1774.51 | 1880.86 | 1739.68 | 1707.70 | 1646.85 | 1488.59 | 1131.23 | NA | NA | NA | |
| Accrued Liabilities Current | 657.00 | 660.40 | 680.90 | 745.00 | 607.50 | 589.70 | 669.20 | 469.30 | 469.20 | 404.70 | 398.00 | 292.70 | 267.60 | 364.20 | 313.40 | 290.60 | 333.00 | 337.90 | 385.80 | 378.90 | 394.10 | 306.20 | 357.20 | 377.00 | 356.00 | 348.80 | 334.70 | 344.90 | 302.20 | 221.40 | 249.60 | 306.00 | 254.30 | 260.50 | 268.00 | 263.80 | 329.90 | 302.20 | 251.80 | 234.50 | 223.09 | 202.77 | 336.25 | 289.44 | 302.88 | 265.34 | 283.65 | 211.49 | 178.10 | 190.98 | 225.45 | 163.11 | 88.30 | NA | NA | 76.20 | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt And Capital Lease Obligations | 798.00 | 797.80 | 802.60 | 809.10 | 812.30 | 816.20 | 708.40 | 829.90 | 693.60 | 1024.10 | 869.10 | 478.10 | 484.20 | 491.60 | 496.90 | 501.80 | 506.90 | 1043.30 | 1145.90 | 574.70 | 671.00 | 666.50 | 649.70 | 659.90 | 706.60 | 731.60 | 800.80 | 884.60 | 1128.10 | 1046.10 | 1065.80 | 1170.80 | 1110.10 | 767.70 | 776.50 | 746.70 | 861.20 | 751.60 | 679.40 | 671.95 | 750.88 | 678.59 | 712.96 | 449.06 | 430.00 | 322.64 | 248.31 | 354.25 | NA | NA | NA | 269.35 | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 6.60 | 5.10 | 6.50 | 6.70 | 6.70 | 6.20 | 5.70 | 5.90 | 5.90 | 4.50 | 4.10 | 4.10 | 4.10 | 3.50 | 3.50 | 3.60 | 3.80 | 3.30 | 3.70 | 3.50 | 16.50 | 16.10 | 15.50 | 16.10 | 16.00 | 15.30 | 15.90 | 16.00 | 16.80 | 15.70 | 14.80 | 15.00 | 15.20 | 17.50 | 11.20 | 10.00 | 10.90 | 9.50 | 10.70 | 9.52 | 3.35 | 4.89 | 4.78 | 5.00 | 22.52 | 25.28 | 26.84 | 24.45 | 22.25 | 20.85 | 14.96 | 13.76 | 11.87 | 11.03 | 0.68 | -0.64 | NA | NA | NA | |
| Other Liabilities Noncurrent | 552.40 | 535.10 | 550.90 | 566.90 | 581.50 | 608.40 | 610.00 | 522.50 | 557.30 | 563.90 | 532.50 | 236.80 | 231.70 | 199.10 | 174.50 | 186.10 | 193.00 | 201.60 | 184.90 | 151.30 | 152.00 | 164.10 | 164.00 | 54.90 | 49.90 | 49.50 | 51.50 | 44.20 | 43.20 | 40.70 | 39.00 | 34.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 2044.40 | 2032.30 | 1952.00 | 1943.00 | 1968.30 | 1959.10 | 2008.30 | 1984.90 | 1939.70 | 1915.70 | 1941.40 | 1912.70 | 1919.70 | 1946.20 | 1939.50 | 1909.30 | 1916.00 | 1815.00 | 1846.40 | 1890.40 | 1842.10 | 1799.40 | 1840.30 | 1815.40 | 1765.20 | 1760.00 | 1755.20 | 1721.90 | 1919.00 | 1978.60 | 1960.80 | 1925.00 | 1961.60 | 1935.80 | 1962.00 | 1911.40 | 1864.90 | 1890.60 | 1871.50 | 1855.36 | 1808.36 | 1779.89 | 1727.07 | 1673.90 | 1639.73 | 1607.00 | 1565.28 | 1517.17 | 1472.04 | 1418.22 | 1380.61 | 1332.96 | 1284.02 | 1243.27 | 1194.08 | 1127.21 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 2051.00 | 2037.40 | 1958.50 | 1949.60 | 1975.10 | 1965.20 | 2014.00 | 1990.70 | 1945.60 | 1920.20 | 1945.50 | 1916.80 | 1923.80 | 1949.70 | 1943.00 | 1912.90 | 1919.80 | 1818.30 | 1850.10 | 1893.90 | 1858.60 | 1815.60 | 1855.80 | 1831.60 | 1781.20 | 1775.30 | 1771.00 | 1738.00 | 1935.80 | 1994.30 | 1975.60 | 1940.00 | 1976.80 | 1953.30 | 1973.20 | 1921.40 | 1875.80 | 1900.10 | 1882.20 | 1864.88 | 1811.71 | 1784.78 | 1731.84 | 1678.89 | 1662.26 | 1632.28 | 1592.11 | 1541.62 | 1494.29 | 1439.07 | 1395.58 | 1346.72 | 1295.89 | 1254.30 | 1194.77 | 1126.56 | 1064.43 | 800.98 | 766.25 | |
| Common Stock Value | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.60 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.70 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.73 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.71 | 0.71 | 0.71 | 0.71 | 0.70 | NA | NA | NA | |
| Additional Paid In Capital Common Stock | 64.30 | 87.00 | 114.30 | 109.60 | 113.40 | 107.20 | 188.20 | 182.40 | 180.10 | 172.80 | 206.70 | 168.10 | 190.20 | 211.30 | 210.80 | 204.60 | 221.10 | 219.30 | 218.20 | 274.70 | 284.50 | 280.70 | 343.00 | 340.40 | 340.80 | 359.30 | 358.60 | 354.90 | 349.30 | 373.30 | 391.80 | 399.90 | 418.00 | 411.00 | 438.40 | 435.30 | 431.90 | 468.90 | 497.10 | 496.40 | 491.41 | 498.65 | 496.79 | 495.20 | 506.00 | 522.19 | 518.60 | 517.59 | 511.86 | 506.21 | 503.64 | 502.55 | 499.42 | NA | NA | 468.96 | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 2120.60 | 2097.00 | 1998.80 | 1981.60 | 2024.80 | 1998.20 | 1976.70 | 1962.50 | 1950.20 | 1916.40 | 1899.40 | 1880.60 | 1872.60 | 1858.40 | 1848.30 | 1836.70 | 1846.60 | 1768.60 | 1785.10 | 1761.30 | 1711.40 | 1669.70 | 1639.30 | 1606.10 | 1580.40 | 1546.30 | 1521.60 | 1492.80 | 1693.90 | 1732.40 | 1706.50 | 1679.30 | 1681.20 | 1642.70 | 1636.80 | 1588.60 | 1541.00 | 1495.50 | 1469.90 | 1418.45 | 1353.96 | 1300.95 | 1255.38 | 1207.30 | 1158.08 | 1109.27 | 1060.93 | 1014.88 | 974.71 | 925.89 | 879.97 | 836.22 | 788.81 | 738.81 | 691.26 | 652.80 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -141.10 | -152.30 | -161.70 | -148.90 | -170.40 | -146.90 | -157.10 | -160.60 | -191.20 | -174.00 | -165.40 | -136.70 | -143.60 | -124.10 | -120.30 | -132.60 | -152.30 | -173.50 | -157.50 | -146.30 | -154.30 | -151.60 | -142.70 | -131.70 | -156.70 | -146.30 | -125.70 | -126.50 | -124.80 | -127.80 | -138.10 | -154.80 | -138.30 | -118.60 | -113.90 | -113.20 | -108.70 | -74.50 | -96.20 | -60.22 | -37.73 | -20.43 | -25.82 | -29.32 | -25.08 | -25.19 | -14.98 | -16.02 | -15.26 | -14.60 | -3.72 | -6.52 | -4.93 | 5.89 | 5.45 | 4.75 | NA | NA | NA | |
| Minority Interest | 6.60 | 5.10 | 6.50 | 6.70 | 6.70 | 6.20 | 5.70 | 5.90 | 5.90 | 4.50 | 4.10 | 4.10 | 4.10 | 3.50 | 3.50 | 3.60 | 3.80 | 3.30 | 3.70 | 3.50 | 16.50 | 16.10 | 15.50 | 16.10 | 16.00 | 15.30 | 15.90 | 16.00 | 16.80 | 15.70 | 14.80 | 15.00 | 15.20 | 17.50 | 11.20 | 10.00 | 10.90 | 9.50 | 10.70 | 9.52 | 3.35 | 4.89 | 4.78 | 5.00 | 22.52 | 25.28 | 26.84 | 24.45 | 22.25 | 20.85 | 14.96 | 13.76 | 11.87 | 11.03 | 0.68 | -0.64 | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 5.90 | 6.00 | 5.90 | NA | 6.20 | 4.00 | 6.10 | NA | 7.30 | 3.10 | 3.70 | NA | 3.30 | 3.30 | 8.70 | NA | 1.90 | 2.30 | -1.80 | NA | 3.90 | 3.50 | 4.00 | -0.30 | 1.50 | 2.30 | 4.20 | 6.00 | 6.00 | 5.10 | 4.20 | 5.20 | 5.60 | 4.90 | 4.00 | 3.90 | 4.80 | 4.40 | 3.70 | 4.59 | 3.76 | 3.13 | 3.78 | 3.70 | 4.27 | 4.35 | 3.75 | 3.81 | 4.31 | 3.05 | 2.44 | 2.37 | 1.74 | 2.54 | 2.27 | 2.35 | 2.72 | 2.41 | 1.31 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -38.50 | 67.90 | 110.20 | 4.50 | 80.30 | 43.50 | 143.00 | -90.80 | 258.50 | 42.80 | -72.00 | -50.10 | 82.70 | 37.20 | 103.40 | 113.50 | 245.50 | 235.60 | 9.50 | 60.10 | 32.90 | 125.00 | 10.80 | 133.50 | -87.40 | 0.20 | -228.80 | 57.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 6.79 | -144.49 | NA | NA | 7.21 | 16.57 | |
| Net Cash Provided By Used In Investing Activities | -64.90 | 180.70 | -16.90 | -23.70 | -21.30 | -32.60 | -23.50 | -25.70 | -20.70 | -21.20 | -657.30 | -48.50 | 9.90 | -17.00 | -2.70 | -14.10 | 255.60 | -19.70 | -149.00 | 4.60 | -21.50 | -15.10 | -18.50 | -13.00 | 99.50 | 113.40 | 86.10 | 55.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -43.78 | -69.63 | NA | NA | -3.26 | -9.21 | |
| Net Cash Provided By Used In Financing Activities | -47.90 | -50.40 | -64.30 | -12.00 | -11.10 | 63.50 | -192.80 | 122.30 | -336.00 | 107.30 | 343.70 | -43.30 | -34.60 | -14.90 | -20.80 | -24.20 | -583.70 | -112.10 | 507.00 | -101.80 | -6.00 | -86.20 | -10.90 | -45.10 | -57.30 | -73.90 | -80.80 | -288.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 92.88 | 33.44 | NA | NA | -9.31 | -2.10 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | -38.50 | 67.90 | 110.20 | 4.50 | 80.30 | 43.50 | 143.00 | -90.80 | 258.50 | 42.80 | -72.00 | -50.10 | 82.70 | 37.20 | 103.40 | 113.50 | 245.50 | 235.60 | 9.50 | 60.10 | 32.90 | 125.00 | 10.80 | 133.50 | -87.40 | 0.20 | -228.80 | 57.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 6.79 | -144.49 | NA | NA | 7.21 | 16.57 | |
| Net Income Loss | 33.50 | 108.30 | 27.40 | -34.80 | 34.90 | 29.90 | 22.80 | 20.90 | 42.50 | 24.40 | 26.30 | 15.50 | 21.70 | 17.60 | 18.90 | -3.60 | 82.00 | -10.20 | 41.40 | 56.50 | 48.20 | 37.00 | 37.20 | 29.60 | 38.20 | 28.70 | 31.20 | -193.00 | -38.50 | 30.00 | 31.30 | 2.20 | 42.70 | 30.00 | 51.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 50.20 | 41.11 | NA | NA | 36.98 | 33.70 | |
| Profit Loss | 35.00 | 106.90 | 27.20 | -34.80 | 35.50 | 30.50 | 22.60 | 20.90 | 43.90 | 24.80 | 26.30 | 15.50 | 22.30 | 17.60 | 18.80 | -3.80 | 82.40 | -10.70 | 41.60 | 56.80 | 49.40 | 37.60 | 37.30 | 29.80 | 38.70 | 29.20 | 31.30 | -193.70 | -37.90 | 30.30 | 31.10 | 2.10 | 43.00 | 29.80 | 52.30 | 51.40 | 48.60 | 28.40 | 54.60 | 67.06 | 54.46 | 46.38 | 50.51 | 53.40 | 50.30 | 52.36 | 51.11 | 45.02 | 52.90 | 54.88 | 48.55 | 53.03 | 53.84 | 50.67 | 41.66 | 39.24 | 36.37 | 37.05 | 33.84 | |
| Increase Decrease In Accounts Receivable | -137.50 | -78.60 | -36.10 | -180.10 | 431.30 | -524.70 | -295.70 | 72.10 | -740.40 | 487.70 | 1051.30 | 324.70 | 207.20 | 161.90 | 438.80 | -16.70 | 179.00 | -562.20 | -900.40 | 185.20 | -33.60 | 23.70 | -11.20 | -330.30 | 275.80 | 428.50 | 71.20 | 110.30 | 365.00 | 20.80 | -129.50 | 294.50 | -17.80 | 373.00 | -142.90 | -223.10 | -312.00 | 137.50 | -85.60 | -520.20 | -101.92 | 143.97 | 15.64 | 34.70 | -87.41 | 78.67 | 303.01 | -270.42 | 215.22 | -169.38 | 127.28 | -5.01 | 195.37 | 78.06 | 457.57 | 145.33 | 20.39 | 82.54 | 80.85 | |
| Increase Decrease In Inventories | -24.60 | -7.20 | -11.30 | -58.70 | 99.90 | -66.60 | -161.40 | 45.00 | -175.90 | 242.40 | 140.60 | 42.70 | 15.10 | 88.40 | -11.00 | 48.40 | -16.60 | -37.50 | -245.30 | 7.90 | 13.00 | -43.00 | 83.40 | -165.30 | 120.40 | -28.10 | 84.80 | -25.60 | 84.70 | -14.50 | -0.70 | -39.80 | 79.10 | 36.30 | -26.10 | -58.80 | -39.80 | 30.20 | -13.00 | -243.84 | -13.66 | 116.57 | -91.33 | 37.56 | 64.11 | -84.08 | 60.16 | -19.73 | 33.87 | 99.72 | -23.01 | 42.87 | -0.96 | 116.47 | 64.06 | -34.16 | 79.12 | 18.77 | -4.81 | |
| Increase Decrease In Accounts Payable | -250.80 | 19.80 | -122.60 | -225.00 | 628.90 | -523.50 | -322.30 | 249.80 | -692.60 | 506.80 | 996.70 | 359.80 | 178.10 | 211.60 | 394.30 | 97.70 | 205.50 | -469.60 | -1057.50 | 107.10 | -33.40 | 80.90 | -10.90 | -382.70 | 253.00 | 351.90 | -50.90 | 197.50 | 240.90 | 57.50 | -44.70 | 210.20 | 23.20 | 381.20 | -191.20 | -268.10 | -264.20 | 142.70 | -91.90 | -595.63 | -111.56 | 199.40 | -77.89 | 69.48 | -60.30 | 5.40 | 370.90 | -292.69 | 208.32 | -104.79 | 143.99 | 31.36 | 64.35 | 147.65 | 330.24 | 83.58 | 20.87 | 62.51 | 80.44 | |
| Deferred Income Tax Expense Benefit | 13.50 | -5.60 | -25.90 | -26.30 | -4.30 | 2.70 | -2.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -1.70 | -6.30 | -21.50 | -14.70 | -3.20 | 3.40 | -6.50 | -0.30 | 3.30 | -3.70 | 2.05 | -0.63 | 4.78 | 4.15 | -8.13 | -4.03 | 3.18 | 0.74 | 4.94 | -5.13 | -0.88 | 10.73 | 3.71 | -8.63 | 6.44 | 0.12 | -5.86 | -0.25 | 0.18 | -1.46 | |
| Share Based Compensation | 5.90 | 5.90 | 5.90 | 8.00 | 6.10 | 4.00 | 6.10 | 3.60 | 7.30 | 3.00 | 3.70 | 4.20 | 3.40 | 3.30 | 8.70 | -3.40 | 1.90 | 2.40 | -1.80 | 11.20 | 4.70 | 3.50 | 4.20 | 0.30 | 1.60 | 2.20 | 4.20 | 5.90 | 6.10 | 5.10 | 4.10 | 4.70 | 5.70 | 4.70 | 4.10 | 3.80 | 4.80 | 4.20 | 4.20 | 4.47 | 3.61 | 3.70 | 3.97 | 4.14 | 4.38 | 4.33 | 3.87 | 3.74 | 4.38 | 3.05 | 2.90 | 2.84 | 2.54 | 2.79 | 2.87 | 2.35 | 2.72 | 2.41 | 1.31 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -64.90 | 180.70 | -16.90 | -23.70 | -21.30 | -32.60 | -23.50 | -25.70 | -20.70 | -21.20 | -657.30 | -48.50 | 9.90 | -17.00 | -2.70 | -14.10 | 255.60 | -19.70 | -149.00 | 4.60 | -21.50 | -15.10 | -18.50 | -13.00 | 99.50 | 113.40 | 86.10 | 55.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -43.78 | -69.63 | NA | NA | -3.26 | -9.21 | |
| Payments To Acquire Property Plant And Equipment | 18.20 | 14.60 | 17.50 | 19.70 | 21.40 | 27.70 | 18.80 | 22.40 | 18.50 | 21.00 | 16.70 | 10.90 | 14.10 | 12.20 | 2.00 | 5.80 | 12.60 | 15.50 | 17.40 | 21.40 | 22.20 | 15.50 | 21.80 | 27.60 | 15.80 | 13.50 | 15.40 | 16.20 | 6.30 | 21.50 | 10.00 | 7.20 | 5.60 | 9.20 | 14.10 | 14.60 | 14.50 | 8.80 | 13.10 | 13.05 | 17.09 | 11.14 | 8.87 | 32.43 | 25.64 | 11.70 | 12.95 | 9.72 | 9.17 | 5.62 | 3.95 | 3.69 | 8.41 | 4.77 | 2.63 | 4.58 | 3.75 | 3.26 | 0.89 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -47.90 | -50.40 | -64.30 | -12.00 | -11.10 | 63.50 | -192.80 | 122.30 | -336.00 | 107.30 | 343.70 | -43.30 | -34.60 | -14.90 | -20.80 | -24.20 | -583.70 | -112.10 | 507.00 | -101.80 | -6.00 | -86.20 | -10.90 | -45.10 | -57.30 | -73.90 | -80.80 | -288.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 92.88 | 33.44 | NA | NA | -9.31 | -2.10 | |
| Payments Of Dividends Common Stock | 10.10 | 10.10 | 8.40 | 8.30 | 8.40 | 8.70 | 8.60 | 8.60 | 7.40 | 7.60 | 7.40 | 7.50 | 7.60 | 7.50 | 6.10 | 6.30 | 6.30 | 6.50 | 6.50 | 6.50 | 6.60 | 4.00 | 4.00 | 4.10 | 4.00 | 4.10 | 4.00 | 4.00 | 4.10 | 4.10 | 4.10 | 4.10 | 4.20 | 4.10 | 4.20 | 4.20 | 4.20 | 4.30 | 2.60 | 2.65 | 2.65 | 2.66 | 2.64 | 2.66 | 2.68 | 2.67 | 2.67 | 2.67 | 2.67 | 2.69 | 2.66 | 2.65 | 2.65 | 2.70 | 2.60 | 2.23 | 2.23 | 2.23 | 2.23 | |
| Payments For Repurchase Of Common Stock | 28.30 | NA | NA | 10.10 | 0.00 | 50.00 | NA | 0.00 | 0.00 | 35.00 | 13.70 | 26.10 | NA | NA | NA | 12.70 | 0.00 | 0.00 | 55.60 | 0.00 | 0.00 | 65.40 | 0.00 | 0.00 | 20.00 | 0.00 | 0.00 | 0.00 | 30.00 | 20.80 | 11.10 | 22.80 | 0.00 | 18.40 | 0.00 | 0.00 | 40.50 | NA | NA | 0.00 | NA | NA | NA | 15.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 10490.90 | 10965.20 | 10951.40 | 12003.00 | 12245.30 | 10980.70 | 12481.60 | 13877.70 | 15661.30 | 17122.10 | 12382.00 | 9942.80 | 8350.90 | 7085.50 | 5957.90 | 4702.10 | 4482.70 | 3158.30 | 8015.20 | 9358.10 | 9322.70 | 9459.40 | 8678.80 | 9988.60 | 10429.50 | 10150.80 | 9181.30 | 8872.00 | 8543.00 | 8086.20 | 8194.30 | 7792.10 | 7399.80 | 6633.00 | 5192.60 | 6731.90 | 7810.70 | 8496.40 | 7340.70 | 9779.56 | 11713.46 | 11342.48 | 10550.90 | 10404.65 | 10493.66 | 10479.60 | 10184.03 | 9935.81 | 9911.67 | 9618.80 | 9479.06 | 9323.95 | 9510.79 | 8708.71 | 7079.41 | 5828.78 | 4987.07 | 4397.27 | 3918.02 | |
| Aviation | 5218.40 | 5368.70 | 5144.20 | 5874.30 | 5983.50 | 5194.40 | 6222.80 | 6683.90 | 7262.00 | 7843.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Land | 3151.60 | 3292.40 | 3416.60 | 3672.80 | 3983.50 | 3642.30 | 3891.30 | 4457.10 | 5013.90 | 5431.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Marine | 2121.00 | 2304.10 | 2390.50 | 2455.80 | 2278.20 | 2144.00 | 2367.50 | 2736.70 | 3385.40 | 3846.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 1318.00 | 1393.10 | 1445.10 | 1571.00 | 1316.90 | 1266.70 | 1386.90 | 2107.90 | 1680.30 | 1854.90 | 1419.30 | 1334.60 | 1071.40 | 887.60 | 845.70 | 649.50 | 610.80 | 545.80 | 1181.70 | 1137.30 | 1077.80 | 1064.50 | 1078.10 | 1400.10 | 1358.90 | 1168.50 | 1192.70 | 1123.70 | 1066.70 | 1094.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 1257.70 | 1345.90 | 1604.20 | 1564.60 | 1417.60 | 1278.80 | 1722.80 | 1691.50 | 1695.70 | 1893.00 | 1430.10 | 1100.40 | 882.30 | 724.20 | 597.30 | 459.10 | 354.50 | 236.70 | 924.50 | 984.90 | 869.20 | 907.60 | 876.00 | 821.50 | 760.80 | 761.60 | 829.70 | 730.70 | 639.10 | 592.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 5341.50 | 5689.40 | 5620.20 | 6385.20 | 6776.60 | 6134.20 | 7051.30 | 7828.60 | 8382.50 | 9869.70 | 6900.80 | 5294.80 | 4578.10 | 3984.40 | 3147.40 | 2351.50 | 2260.50 | 1439.70 | 3798.30 | 4812.70 | 4874.50 | 5061.00 | 4616.90 | 5274.10 | 5610.70 | 5658.20 | 5001.20 | 4971.10 | 4759.40 | 4408.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| EMEA | 2599.40 | 2578.20 | 2358.50 | 2493.50 | 2769.00 | 2351.60 | 2407.20 | 2881.30 | 3577.60 | 3391.60 | 2511.30 | 2052.90 | 1863.70 | 1479.00 | 1363.90 | 1057.60 | 1096.10 | 756.70 | 1868.30 | 2267.80 | 2391.80 | 2314.90 | 2014.30 | 2293.60 | 2641.90 | 2430.60 | 1987.20 | 1932.00 | 1953.20 | 1828.20 | 1714.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Aviation | 266.80 | 289.10 | 298.10 | 325.60 | 301.00 | 253.10 | 272.30 | 322.40 | 334.70 | 318.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Land | 17.30 | 16.10 | 63.20 | 135.30 | 6.40 | 7.90 | 4.30 | -49.00 | 3.70 | 6.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Marine | 1033.90 | 1087.90 | 1083.80 | 1110.00 | 1009.50 | 1005.70 | 1110.30 | 1834.50 | 1341.90 | 1529.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Aviation | 867.10 | 935.40 | 1091.60 | 1072.60 | 987.70 | 889.10 | 1218.00 | 1210.10 | 1211.20 | 1329.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Land | 247.90 | 247.40 | 247.20 | 267.40 | 286.40 | 238.90 | 217.70 | 208.10 | 235.70 | 265.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Marine | 142.70 | 163.00 | 265.50 | 224.60 | 143.50 | 150.80 | 287.10 | 273.30 | 248.80 | 299.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Aviation | 2668.60 | 2857.50 | 2830.30 | 3334.00 | 3346.10 | 3047.00 | 3897.90 | 4120.90 | 4216.20 | 5060.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Land | 2293.20 | 2399.00 | 2295.70 | 2564.70 | 3001.90 | 2719.00 | 2707.90 | 3221.00 | 3622.00 | 4136.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , Marine | 379.70 | 432.90 | 494.20 | 486.40 | 428.70 | 368.10 | 445.50 | 486.60 | 544.30 | 673.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA, Aviation | 1414.40 | 1281.70 | 916.10 | 1146.30 | 1347.70 | 1002.00 | 824.70 | 1036.30 | 1500.90 | 1301.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA, Land | 620.90 | 676.30 | 896.50 | 712.40 | 725.40 | 729.90 | 1057.10 | 1085.00 | 1059.40 | 958.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| EMEA, Marine | 564.10 | 620.20 | 545.90 | 634.90 | 695.90 | 619.70 | 525.40 | 760.00 | 1017.20 | 1131.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
