Home Data Calendar Blog

WELL

Tables

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Common Stock Value 637.00620.11609.86592.64565.89533.92509.81497.93491.92473.93464.78455.38448.61436.64423.93418.87418.69418.36418.34418.23411.00406.50406.01404.51384.46376.35372.80372.73372.45371.01369.52365.19363.07362.70357.95356.95354.81353.02351.65350.43328.83327.43308.36291.09289.46288.25285.08261.25260.40259.52214.59213.53192.30178.77177.29176.56147.16NANANA
Weighted Average Number Of Diluted Shares Outstanding NA618.31604.56577.53NA525.14501.97494.49NA463.37457.08449.80NA429.98419.31419.08NA418.99419.12412.42NA406.89406.67393.45NA374.49373.07373.26NA370.74368.15364.65NA361.24358.89356.05NA353.11351.370.34NA312.81298.00290.92NA288.03276.48260.04NA226.26215.14201.66NA177.85177.49155.49NA125.30124.32123.79
Weighted Average Number Of Shares Outstanding Basic NA611.29600.54574.05NA521.85499.02492.06NA463.37454.33447.38NA428.03417.45417.24NA417.03417.08410.31NA405.02404.61391.47NA373.02371.64371.43NA369.09366.52362.53NA358.93356.65355.08NA351.76350.400.34NA311.12296.26289.61NA286.02273.09260.04NA224.39213.50199.66NA177.27176.44154.94NA125.30123.81123.27
Earnings Per Share Basic 0.180.740.420.220.150.240.210.05-0.01-0.010.200.140.130.420.060.170.390.780.430.760.551.460.340.720.270.170.421.18-0.310.200.510.860.920.930.550.420.380.520.890.570.580.440.240.170.040.07-0.030.210.350.170.260.200.150.210.400.150.290.040.370.21
Earnings Per Share Diluted 0.180.730.420.220.160.240.200.05-0.02-0.010.200.140.130.420.060.170.390.770.420.750.551.450.340.710.270.170.411.17-0.310.200.510.860.910.930.540.420.370.520.890.560.570.440.240.170.040.07-0.030.210.350.160.250.190.150.210.390.150.290.040.370.21
Income Loss From Continuing Operations Per Basic Share 0.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.00-0.000.00-0.000.000.00
Income Loss From Continuing Operations Per Diluted Share 0.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-0.000.000.000.000.000.000.000.00-0.000.00-0.000.000.00

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax 1761.881511.521393.471360.271262.861199.811159.451131.68-168.371473.841472.541395.70-235.631239.801140.991052.061122.021036.871188.471258.601262.821266.131320.111272.241241.241236.381125.911096.961104.261091.481058.601062.301078.321079.131076.661047.051029.48979.00957.17894.18867.77847.52826.45801.81779.01786.93682.12633.91468.54474.14453.08435.36402.35384.79381.06255.48214.80168.94153.75145.38
Revenues 2250.832055.661824.881859.741749.781662.011665.481560.731518.531473.841472.541395.701309.261239.801140.991052.061122.021036.871188.471258.601262.821266.131320.111272.241241.241236.381125.911096.961104.261091.481058.601062.301078.321079.131076.661047.051029.48979.00957.17894.18867.77847.52826.45801.81779.01786.93682.12633.91468.54474.14453.08435.36402.35384.79381.06255.48214.80168.94153.75145.38
Interest And Fee Income Loans And Leases 71.0369.0563.4552.6651.0242.2238.7136.41NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Income 31.5944.6132.1529.1531.8335.4883.888.58NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Cost Of Goods And Services Sold 1409.301212.701111.301096.911036.08995.27958.67957.75938.84912.18854.08853.67785.18729.40642.66617.33620.56634.72660.76681.78662.52655.59701.13670.81650.64657.16568.75556.47NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Costs And Expenses 2141.591871.801734.451718.841662.311589.781513.131522.721511.751467.611363.211344.991240.521148.641134.151048.061152.171118.221184.221182.911097.001187.741157.741135.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Selling General And Administrative Expense 48.7177.9055.5653.3244.3346.1144.2944.3741.3234.8136.5537.7133.1132.2631.4429.9327.8531.0034.0635.4826.5131.0233.7435.2831.1028.7532.8333.7028.3629.9132.6331.1032.8136.8339.9145.6936.8536.9538.4735.1427.6230.8051.6632.8728.5228.7223.9027.1820.0423.6825.8727.7520.1919.7319.5617.7114.2911.6311.8816.82
Interest Expense Debt NA139.05133.42147.32154.57156.53152.34144.40140.39139.68127.75121.70121.85122.52122.34123.14121.17124.85126.36142.01131.65137.34141.34145.23144.37138.03121.42122.78127.22122.58116.23118.60126.36129.70132.33132.96131.10121.13118.86121.08120.70118.44121.06120.83121.78116.53110.63110.2987.0394.5894.9792.7188.2587.8083.9658.9050.7742.9435.4828.43
Interest Paid Net 202.38110.37131.27149.01206.25148.35125.58148.40167.33157.3184.02123.01151.61119.8485.35135.95146.32134.5087.42140.22158.01163.81104.23148.49188.95NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Gains Losses On Extinguishment Of Debt 0.00-0.42-1.71-0.010.00-0.00-0.00-0.01-0.09-0.00-0.600.011.090.01-55.614.64-13.80-33.00-0.250.00-2.61-65.820.00-15.72-0.05-4.04-0.30-11.71-0.370.00-5.51-31.36-17.200.00-0.030.020.20-0.58-18.89-15.40-6.482.690.53-0.15-3.474.070.000.311.57-0.21-0.580.000.980.000.000.000.00-9.10-7.04-18.04
Allocated Share Based Compensation Expense 13.5139.9110.3512.058.428.8210.509.466.696.126.027.452.944.544.765.587.386.577.297.0819.7420.507.667.5321.5722.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 109.24183.8790.43140.9087.4672.23152.3438.006.786.24109.3350.7168.7591.156.844.01-30.15-81.344.2575.69165.8278.39162.37136.3184.0960.90159.11119.39-61.0184.94156.82118.87137.19193.83210.66167.57123.98196.50150.72164.92108.46115.6087.6072.5638.4931.8943.48-11.9954.7443.3537.4353.5448.6750.8953.054.5928.86-14.1642.6021.21
Income Tax Expense Benefit 0.11-4.711.106.19-4.774.583.503.04-4.093.263.065.012.054.94-2.223.940.292.002.235.44-4.833.971.602.221.501.743.841.5925.660.67-8.452.25-16.59-0.30-0.51-1.7310.223.34-7.420.30-7.6410.20-1.57-2.26-14.553.081.222.763.860.841.451.470.820.220.210.130.040.050.190.08
Income Taxes Paid Net 0.03-0.745.873.263.592.940.830.33-3.291.264.830.63-6.10-0.632.77-0.8514.160.66-1.610.479.552.742.29-0.25-0.94-1.645.56-0.724.801.251.013.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Profit Loss 123.75456.80260.67131.6388.44134.72106.3428.641.80-2.6595.6765.7566.19190.3445.7672.19155.28394.98159.22329.38240.14647.93150.04292.30124.7084.23167.27453.56-89.7489.30203.44337.61351.11354.74210.75165.47149.41199.26330.46209.42206.47152.7787.8565.2025.6933.607.1871.80107.0053.5176.8857.4642.3452.3586.2131.8146.030.0951.0631.69
Other Comprehensive Income Loss Net Of Tax -168.4952.21-19.24-25.21-7.10-58.7433.6311.03-31.7145.07-22.64-15.01-18.9318.453.1924.17-7.98-2.16-14.16-6.4615.90-21.8946.38-9.06-4.40-3.09-50.1216.3329.9333.5421.80-4.86-26.466.82-53.51-5.69-5.77-27.8229.43-43.04-29.57-42.2113.38-8.90-2.9125.91-20.54-22.06-0.603.16-1.950.29-1.57-0.210.15NANANANANA
Comprehensive Income Net Of Tax -44.89501.28236.17109.4770.1173.70131.6933.82-48.1763.1683.0644.7740.53204.4326.4591.91141.69315.97158.60326.23229.84572.82181.76265.62122.1670.20124.73469.56-70.07108.10213.68329.12331.05359.72161.24144.5193.07185.71354.75176.66151.33118.5594.9665.490.4163.39-7.9949.88101.7557.0375.7558.8042.9453.6387.3532.8645.65-2.1546.7030.12
Net Income Loss Available To Common Stockholders Basic 119.97449.85254.71127.1583.91127.47103.0425.67-3.73-6.7789.7861.9258.67179.6626.2671.55163.73325.58179.25310.28224.32589.88137.76280.47101.7664.38154.43437.67-111.5274.04188.43312.64333.04334.91195.47148.97132.93182.04312.57190.80188.64136.2571.8350.0211.4720.69-8.5155.0690.5837.2754.7339.3127.2836.6169.8523.3739.99-4.5645.6525.81

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Assets 51044.3148953.7045533.9444553.5844012.1741654.7040064.1438493.8937893.2337414.4936573.6735472.4534910.3233480.0332176.1232992.2532483.6432541.6033162.6532923.0333380.7531863.9633148.7030637.3430342.0730249.1227618.9827746.6627944.4428180.3827975.7927767.2828865.1829856.3428964.5029088.2929023.8527456.3727407.4826629.4025014.3024541.7223573.8923211.0423083.9623049.8122196.3920788.9719549.1118282.2816347.4315859.7314924.6113861.0913480.6613258.049451.73NANANA
Liabilities 18471.7217889.6915845.3616005.6817640.4417836.0817871.0216897.7316499.2416956.8416699.7616294.4315912.4515307.9114932.9115945.3215258.5815250.4415898.9815427.3316398.2515167.8916695.8914138.9614331.4314579.0512420.3412298.4612643.8012548.9712273.3912271.6013185.2814198.5713701.8113728.8413664.8812154.4312202.8011618.9411454.8410959.8811023.6011554.1511292.5911103.6810099.4310372.108994.007724.828085.567271.187612.317135.066729.216482.904714.08NANANA
Liabilities And Stockholders Equity 51044.3148953.7045533.9444553.5844012.1741654.7040064.1438493.8937893.2337414.4936573.6735472.4534910.3233480.0332176.1232992.2532483.6432541.6033162.6532923.0333380.7531863.9633148.7030637.3430342.0730249.1227618.9827746.6627944.4428180.3827975.7927767.2828865.1829856.3428964.5029088.2929023.8527456.3727407.4826629.4025014.3024541.7223573.8923211.0423083.9623049.8122196.3920788.9719549.1118282.2816347.4315859.7314924.6113861.0913480.6613258.049451.73NANANA
Stockholders Equity 31956.2130334.2828976.4327547.9425404.3822954.0421204.4420448.1520294.8119169.3118556.1817895.5817636.0016863.2015920.4515798.8815972.7216107.8716048.1416132.7815540.4415266.0714994.4515078.4914632.3314307.6814341.9214558.4314423.1514729.9214828.8314636.2014806.3914789.8414393.3714519.5914590.5614645.0914687.1714555.3913175.1513195.6112182.7711294.3511414.5811560.4611644.1610180.7710294.8010356.038058.078396.397124.766578.796598.196620.144602.85NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Cash And Cash Equivalents At Carrying Value 3506.593564.942776.632388.491993.652582.042203.79571.90631.68343.45363.34301.09269.26303.98513.602131.851545.051603.74NA303.42284.92265.79268.67249.13215.38191.20215.12202.82243.78236.25442.28380.36419.38428.62466.58355.95360.91292.04217.94202.27473.73998.68207.35185.93158.78164.84512.47269.841033.761382.25204.90469.22163.48136.68328.762667.99131.57181.1555.4236.56
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3711.463784.412863.602478.342076.082686.712299.07638.80722.29425.18442.25367.04346.75362.64808.702558.822021.042155.331826.24393.07385.77330.74359.72407.44316.13281.29272.38264.12309.30295.31487.64NA607.22NANANA422.69NANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Investments In Affiliates Subsidiaries Associates And Joint Ventures 1768.771742.841709.561719.651636.531568.101650.131596.411499.791383.251300.971138.531039.04977.961020.111020.01946.23822.59786.92702.50583.42556.85519.39484.26482.91423.19450.03440.42445.58407.51425.49416.11457.14479.38543.07545.07542.28558.35569.62715.47744.15656.21680.56668.17479.63475.57768.74781.79438.94456.55460.96239.25241.72239.98250.93250.11237.11NANANA
Goodwill 149.2268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3268.3251.2151.2151.21NANANA
Intangible Assets Net Excluding Goodwill 665.94483.99449.38476.59514.81385.84397.40447.37461.41503.95526.55506.73503.37404.38293.42302.29322.52337.33387.46434.33435.89398.75425.20324.63383.82372.62384.36NA377.03NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Long Term Debt 15500.2615763.6213935.7714205.1515735.5515834.2415991.1415122.2114714.4814600.3314814.9514347.2413910.2713478.1213564.1114615.7613887.6113882.4714540.7013211.5113420.9012456.2913401.5412410.5012185.6912233.4510923.8310505.3811035.8511124.4011017.8310949.7411725.1012091.5812238.7912422.5812123.9710920.2411143.3310540.5810758.9210204.0510262.3310294.3310432.429484.119471.239065.168457.047249.077224.786800.996573.316332.636334.066156.644198.65NANANA
Senior Notes 743.64743.39743.14742.89545.87545.75NA545.50545.38NA545.05545.08NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Minority Interest 360.16459.54449.88699.05676.75619.79619.48755.80714.74887.38897.72836.49960.58919.71930.38892.14908.85853.23888.39933.55966.18959.66975.12969.34954.26961.52458.56500.89502.31514.74484.69474.06475.08474.39475.19480.20585.33492.08358.11362.56297.90309.81332.12328.37341.75353.96420.00202.38225.72166.38169.72157.63153.88114.37134.85150.46130.25NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Stockholders Equity 31956.2130334.2828976.4327547.9425404.3822954.0421204.4420448.1520294.8119169.3118556.1817895.5817636.0016863.2015920.4515798.8815972.7216107.8716048.1416132.7815540.4415266.0714994.4515078.4914632.3314307.6814341.9214558.4314423.1514729.9214828.8314636.2014806.3914789.8414393.3714519.5914590.5614645.0914687.1714555.3913175.1513195.6112182.7711294.3511414.5811560.4611644.1610180.7710294.8010356.038058.078396.397124.766578.796598.196620.144602.85NANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 32316.3730793.8229426.3128246.9926081.1223573.8321823.9221203.9621009.5520056.6919453.9018732.0718596.5817782.9216850.8316691.0216881.5716961.1016936.5317066.3416506.6316225.7315969.5716047.8315586.6015269.2014800.4915059.3314925.4515244.6615313.5215110.2615281.4715264.2414868.5714999.7915175.8915137.1715045.2814917.9513473.0513505.4212514.8911622.7311756.3311914.4212064.1610383.1510520.5210522.418227.798554.027278.656693.176733.046770.604733.104213.803737.123759.92
Common Stock Value 637.00620.11609.86592.64565.89533.92509.81497.93491.92473.93464.78455.38448.61436.64423.93418.87418.69418.36418.34418.23411.00406.50406.01404.51384.46376.35372.80372.73372.45371.01369.52365.19363.07362.70357.95356.95354.81353.02351.65350.43328.83327.43308.36291.09289.46288.25285.08261.25260.40259.52214.59213.53192.30178.77177.29176.56147.16NANANA
Additional Paid In Capital 40016.5037949.0436693.2835105.1032741.9530056.0828085.3027160.0126742.7525289.4324465.0423620.1123133.6422148.8621161.8420814.2020823.1520835.0220836.5420818.2320190.1119796.6819740.1519654.1418424.3717889.5117661.3817667.6717662.6817564.8117439.9817134.4916999.6916983.56NANA16478.30NANANANANANANANANANANANANANANANANANANANANANANA
Retained Earnings Accumulated Deficit 10096.729976.759526.909272.199145.049061.138933.668830.628804.958808.688815.458725.668663.748605.068425.408399.148327.608163.877838.287659.047353.977129.646539.776402.006121.536008.105932.035765.935316.585416.435330.705130.594803.574454.18NANA3725.77NANANANANANANANANANANANANANANANANANANANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -359.78-195.14-246.46-180.84-163.16-149.36-95.59-111.56-119.71-75.27-145.20-138.47-121.32-103.18-127.95-128.14-148.50-126.47-116.86-96.21-112.16-117.68-100.62-144.62-129.77-138.49-132.63-91.25-111.47-141.24-163.62-177.20-169.53-151.18-159.64-109.05-88.24-94.36-81.67-107.50-77.01-52.70-18.64-25.42-24.53-23.48-49.17-33.09-11.03-10.43-13.59-11.64-11.93-10.35-10.14-10.29-11.10NANANA
Treasury Stock Value 114.18114.88114.67114.84111.58112.31112.03112.92111.00111.77111.69112.52107.75108.48108.63106.52104.4994.0293.8086.9778.9578.8474.0474.4968.5068.7568.6668.7064.5662.3662.3462.3154.7452.1951.2951.2744.3744.34-41.69-41.3735.24-35.24-32.29-26.4521.2621.2621.2521.2417.8817.5317.2717.2713.5413.5413.4913.4811.35NANANA
Minority Interest 360.16459.54449.88699.05676.75619.79619.48755.80714.74887.38897.72836.49960.58919.71930.38892.14908.85853.23888.39933.55966.18959.66975.12969.34954.26961.52458.56500.89502.31514.74484.69474.06475.08474.39475.19480.20585.33492.08358.11362.56297.90309.81332.12328.37341.75353.96420.00202.38225.72166.38169.72157.63153.88114.37134.85150.46130.25NANANA
Stock Issued During Period Value New Issues NA1241.591603.012415.13NA1930.13922.23410.46NA826.80807.66548.82NA998.81365.53-0.09NA-0.203.69590.87NA38.87103.21532.62546.76231.602.797.1990.97106.94304.55118.9814.01360.6365.6193.1147.42-0.23-0.671423.93-0.421095.88968.520.000.00-0.351630.340.29-0.482385.15-0.481062.74611.8936.72-0.951358.69482.45NANANA

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 559.21684.98605.42406.81370.50439.06416.25376.06253.39355.99394.81324.52283.33353.08335.25303.66255.17297.97399.76411.86326.07355.42510.59343.89372.80372.72469.78368.64271.71318.36458.58385.53356.35423.61475.03373.71337.14417.02393.12226.18284.50258.63336.87258.66362.59219.17206.93199.81254.66212.43176.99174.04170.59176.03126.49115.1176.1497.1099.0292.49
Net Cash Provided By Used In Investing Activities -2205.46-1449.48-1278.81-580.93-3144.19-1237.34-393.38-932.84-419.31-1199.25-1276.71-808.55-1527.80-1783.34-1065.99-139.1418.181187.57992.43149.75-990.471473.04-2728.63197.27-253.18-2263.54-290.83421.08-374.62-369.93-166.111065.24981.63-929.70-119.47-241.96-978.52-283.25-412.63-1809.77-1019.31-308.47-447.03-351.39-329.04-499.99-733.87-1968.70-1495.37-869.77-690.00-537.84-847.49-657.74-2402.19-612.71-1311.79-399.11-309.28-291.86
Net Cash Provided By Used In Financing Activities 1590.061677.601059.12578.572137.541208.791631.84470.47457.04830.62968.51505.111228.74987.03-1020.02371.90-414.66-1161.8939.99-544.29709.68-1853.342173.01-452.20-81.191899.85-164.94-835.35-14.42-167.13-239.35-1492.63-1336.64469.37-236.15-137.03716.50-54.7731.891312.82210.68839.97132.92119.60-25.64-80.56769.451004.42892.211834.70248.69669.53703.71289.62-63.533034.021186.08427.74229.12200.46

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Operating Activities 559.21684.98605.42406.81370.50439.06416.25376.06253.39355.99394.81324.52283.33353.08335.25303.66255.17297.97399.76411.86326.07355.42510.59343.89372.80372.72469.78368.64271.71318.36458.58385.53356.35423.61475.03373.71337.14417.02393.12226.18284.50258.63336.87258.66362.59219.17206.93199.81254.66212.43176.99174.04170.59176.03126.49115.1176.1497.1099.0292.49
Profit Loss 123.75456.80260.67131.6388.44134.72106.3428.641.80-2.6595.6765.7566.19190.3445.7672.19155.28394.98159.22329.38240.14647.93150.04292.30124.7084.23167.27453.56-89.7489.30203.44337.61351.11354.74210.75165.47149.41199.26330.46209.42206.47152.7787.8565.2025.6933.607.1871.80107.0053.5176.8857.4642.3452.3586.2131.8146.030.0951.0631.69
Share Based Compensation 13.5139.9110.3512.058.428.8210.509.466.695.996.027.452.944.544.765.587.386.577.297.084.555.317.667.534.856.085.1711.562.646.794.764.918.255.407.038.195.195.4811.129.055.974.2714.177.673.533.962.1910.512.292.592.3111.321.751.771.685.592.071.011.207.55

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Investing Activities -2205.46-1449.48-1278.81-580.93-3144.19-1237.34-393.38-932.84-419.31-1199.25-1276.71-808.55-1527.80-1783.34-1065.99-139.1418.181187.57992.43149.75-990.471473.04-2728.63197.27-253.18-2263.54-290.83421.08-374.62-369.93-166.111065.24981.63-929.70-119.47-241.96-978.52-283.25-412.63-1809.77-1019.31-308.47-447.03-351.39-329.04-499.99-733.87-1968.70-1495.37-869.77-690.00-537.84-847.49-657.74-2402.19-612.71-1311.79-399.11-309.28-291.86

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Net Cash Provided By Used In Financing Activities 1590.061677.601059.12578.572137.541208.791631.84470.47457.04830.62968.51505.111228.74987.03-1020.02371.90-414.66-1161.8939.99-544.29709.68-1853.342173.01-452.20-81.191899.85-164.94-835.35-14.42-167.13-239.35-1492.63-1336.64469.37-236.15-137.03716.50-54.7731.891312.82210.68839.97132.92119.60-25.64-80.56769.451004.42892.211834.70248.69669.53703.71289.62-63.533034.021186.08427.74229.12200.46
Payments Of Dividends 418.23408.77366.09352.18338.29318.69303.40300.19298.23283.45276.80273.05265.45260.79254.75254.91255.12253.27256.17354.68NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Payments Of Dividends Common Stock 418.46409.12366.18352.53338.36318.72300.77301.83298.40283.50277.62273.67265.21261.56255.47254.95254.83254.51254.85356.00353.29353.25353.68344.76328.86324.18323.37323.73321.69321.33318.88315.42312.14308.22307.39305.77292.16290.65289.35272.57260.74246.37231.75230.80220.95219.18200.27199.55192.38159.43158.58142.92NANA126.53102.04NANA84.5584.52

    2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31
Revenues 2250.832055.661824.881859.741749.781662.011665.481560.731518.531473.841472.541395.701309.261239.801140.991052.061122.021036.871188.471258.601262.821266.131320.111272.241241.241236.381125.911096.961104.261091.481058.601062.301078.321079.131076.661047.051029.48979.00957.17894.18867.77847.52826.45801.81779.01786.93682.12633.91468.54474.14453.08435.36402.35384.79381.06255.48214.80168.94153.75145.38
Variable Interest Entity Primary Beneficiary 202.50100.95111.65109.93114.3748.8847.3049.78NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Corporate Non 275.0038.9526.7424.0926.1629.8312.721.153.440.250.640.610.820.790.430.950.811.180.380.420.510.840.452.160.710.690.500.370.370.700.240.230.230.190.450.061.010.02NANANANANANANANANANANANANANANANANANANANANANA
Operating, Outpatient Medical 199.02205.85198.09199.16188.17191.96186.19184.83176.93172.18166.32163.32160.49159.50159.07156.22167.16172.70180.83199.33189.81185.19163.37149.46144.24140.07135.83136.67142.02141.99138.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Senior Housing Operating 1726.901530.351411.451366.761268.621203.901164.441136.681104.991072.601071.21996.61904.78839.52742.55726.40715.02742.07773.65851.13833.46835.50915.53872.39861.62876.50765.17737.17NA703.88678.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Operating, Triple Net 49.91280.51188.61269.73266.81236.32302.13238.06233.16228.82234.36235.16243.18239.99238.94168.48239.03120.93233.62207.73239.04244.61240.76248.24234.68219.11224.42222.76231.09244.92241.35NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
136.35135.43131.45151.34149.68123.87118.94116.83162.65101.00114.31112.20105.20103.45106.56107.54108.67107.54105.27112.94115.06116.81115.08116.16117.11117.67118.15116.65113.04115.02106.91109.79113.19110.02111.95104.1499.7379.20NANANANANANANANANANANANANANANANANANANANANANA
373.37174.34163.26161.51151.08153.76154.03147.88312.0895.91139.35144.49146.71146.31140.76118.87113.80110.28109.44117.88117.33110.30112.65112.42112.90111.50112.03116.53108.73105.0399.7593.8493.1895.07102.59100.56106.03106.37NANANANANANANANANANANANANANANANANANANANANANA
US 1741.111745.891530.171546.901449.021384.381392.511296.021043.801276.931218.881139.021057.35990.03893.67825.65899.55819.06973.771027.781030.431039.021092.381043.671011.231007.20895.73863.79NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1761.881511.521393.471360.271262.861199.811159.451131.68-168.371473.841472.541395.70-235.631239.801140.991052.061122.021036.871188.471258.601262.821266.131320.111272.241241.241236.381125.911096.961104.261091.481058.601062.301078.321079.131076.661047.051029.48979.00957.17894.18867.77847.52826.45801.81779.01786.93682.12633.91468.54474.14453.08435.36402.35384.79381.06255.48214.80168.94153.75145.38
Operating, Senior Housing Operating 1761.881511.521393.471360.271262.861199.811159.451131.681033.291072.601071.21996.61888.75839.52742.55726.40715.02742.07773.65851.13833.46835.50915.53872.39861.62876.50765.17737.17NA703.88678.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service NA1511.521393.471360.27NA1199.811159.451131.681100.671068.711010.00994.34897.25835.62740.89723.46713.53740.96769.56849.97831.68834.12914.09868.28860.40875.17763.35735.93NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service, NA130.92126.87146.06NA120.50115.87113.73112.88113.48111.55109.15NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service, NA125.58117.79116.88NA111.95113.58109.01101.0799.4199.63101.09NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Management Service,US NA1255.021148.811097.34NA967.36930.00908.94886.72855.82798.83784.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Goodwill
Liabilities
Derivative Liabilities
Noncurrent Liabilities
Minority Interest
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Proceeds From Payments For Other Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Two
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept