Home Data Calendar Blog

WAB

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.98 1.98 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 174.10 176.00 177.20 NA 179.20 179.40 180.60 NA 181.90 182.40 185.00 NA 188.00 188.90 188.90 NA 190.20 190.20 191.40 NA 191.50 191.45 121.23 NA 96.64 96.58 96.37 NA 96.32 96.28 95.99 NA 90.29 90.56 92.15 NA 97.37 97.44 97.39 NA 97.00 97.06 96.81 NA 97.17 97.10 96.57 NA 96.54 96.84 96.68 NA 96.73 96.93 96.50 NA 96.13 96.18 95.79

Weighted Average Number Of Shares Outstanding Basic NA 173.40 175.40 176.50 NA 178.60 178.90 179.90 NA 181.30 181.90 184.50 NA 187.60 188.60 188.50 NA 189.80 189.80 190.80 NA 189.60 177.35 121.23 NA 96.21 95.99 95.81 NA 95.71 95.64 95.24 NA 89.59 89.85 91.26 NA 96.37 96.34 96.24 NA 95.94 96.05 95.53 NA 95.85 95.76 95.02 NA 95.29 95.67 95.41 NA 95.75 95.90 95.48 NA 95.35 95.45 94.92

Earnings Per Share Basic 1.24 1.63 1.64 1.54 1.20 1.34 1.06 0.94 0.86 0.88 0.91 0.80 1.01 0.69 0.66 0.59 0.47 0.67 0.46 0.58 0.71 0.48 0.58 -0.04 0.36 0.91 0.88 0.92 0.51 0.70 0.75 0.77 0.42 0.92 1.00 1.03 1.06 1.03 1.05 1.00 0.96 0.94 0.92 0.84 0.77 0.77 0.78 0.73 0.68 0.66 0.68 0.62 0.48 0.48 0.38 0.42 0.32 0.32 0.33 0.32

Earnings Per Share Diluted 1.24 1.63 1.64 1.53 1.20 1.33 1.06 0.93 0.87 0.88 0.91 0.80 1.01 0.69 0.66 0.59 0.46 0.67 0.46 0.58 0.71 0.48 0.54 -0.04 0.36 0.91 0.87 0.92 0.51 0.70 0.75 0.77 0.42 0.91 1.00 1.02 1.05 1.02 1.04 0.99 0.95 0.93 0.91 0.83 0.76 0.76 0.77 0.72 0.67 0.65 0.67 0.61 0.48 0.48 0.38 0.42 0.32 0.32 0.33 0.32

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Revenues 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Cost Of Goods And Services Sold 1786.00 1783.00 1770.00 1682.00 1762.00 1758.00 1684.00 1529.00 1654.00 1433.00 1403.00 1332.00 1420.20 1304.60 1432.20 1296.00 1518.20 1298.90 1250.70 1351.20 1693.50 1402.30 1621.61 1204.60 820.85 775.80 787.71 745.30 807.10 704.73 658.29 646.33 540.79 463.09 486.21 516.85 565.22 552.46 579.26 563.24 566.57 549.81 506.41 485.68 481.36 443.26 445.12 432.62 429.92 416.31 436.39 413.93 387.31 351.69 336.15 322.06 275.25 266.47 260.67 255.54

Gross Profit 797.00 880.00 874.00 815.00 764.00 792.00 723.00 665.00 652.00 648.00 645.00 595.00 652.40 602.30 580.10 534.20 505.50 566.20 486.70 578.70 674.90 599.40 614.68 389.02 297.02 302.01 323.97 310.88 268.44 253.20 273.96 269.71 219.19 212.48 237.39 255.18 267.63 257.07 267.76 255.35 254.30 247.46 224.66 209.57 200.12 188.13 192.88 182.89 180.48 171.28 173.43 169.38 147.33 147.15 142.74 133.19 117.99 109.24 113.46 108.39

Operating Expenses 463.00 447.00 444.00 403.00 456.00 422.00 411.00 389.00 405.00 387.00 381.00 356.00 388.30 385.30 376.80 342.60 344.40 359.50 327.30 361.40 448.80 430.30 414.04 321.71 203.57 176.83 200.44 179.60 177.28 151.19 160.26 154.85 156.39 92.39 104.11 113.00 116.42 104.99 111.90 106.94 117.33 111.48 92.33 87.72 88.91 78.26 80.33 79.22 80.02 74.44 72.56 75.27 74.83 71.70 86.38 66.82 66.64 58.60 63.81 57.21

Research And Development Expense 51.00 50.00 57.00 48.00 61.00 53.00 53.00 51.00 60.00 54.00 50.00 45.00 52.50 43.80 42.00 37.70 38.40 36.50 38.20 49.00 59.60 58.60 57.12 34.55 25.88 20.13 19.39 22.05 23.69 24.71 23.34 23.46 19.10 16.29 18.03 17.95 19.35 17.24 17.75 16.86 18.33 16.39 14.22 12.95 12.75 10.92 11.28 11.33 10.26 10.75 10.14 10.15 9.28 9.89 9.13 8.89 9.72 9.36 10.43 10.70

Selling General And Administrative Expense 333.00 318.00 316.00 281.00 296.00 295.00 285.00 263.00 272.00 260.00 259.00 238.00 263.50 269.00 262.10 235.40 235.20 252.70 216.80 243.40 323.70 292.20 290.96 259.72 168.05 146.84 171.16 147.20 144.15 117.84 127.57 122.34 130.69 70.76 80.61 89.75 91.40 82.21 88.99 84.77 93.12 88.36 72.98 70.08 71.14 63.40 63.87 64.30 64.77 59.74 59.16 62.03 61.10 57.68 73.94 54.82 53.41 46.60 51.24 44.63

Operating Income Loss 334.00 433.00 430.00 412.00 308.00 370.00 312.00 276.00 247.00 261.00 264.00 239.00 264.10 217.00 203.30 191.60 161.10 206.70 159.40 217.30 226.10 169.10 200.64 67.31 93.46 125.18 123.52 131.28 91.16 102.01 113.70 114.86 62.80 120.10 133.28 142.18 151.21 152.08 155.86 148.42 136.96 135.98 132.32 121.85 111.22 109.87 112.55 103.67 100.46 96.84 100.86 94.11 72.51 75.45 56.36 66.38 51.35 50.63 49.65 51.18

Interest Income Expense Nonoperating Net NA -52.00 -49.00 NA NA -60.00 -55.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 28.00 23.00 17.00 17.00 17.00 16.00 14.00 12.00 14.00 12.00 12.00 11.00 11.80 10.00 16.00 8.20 1.90 12.00 1.60 7.30 13.90 11.80 15.80 8.50 4.80 6.40 8.30 5.70 6.80 2.60 6.20 5.70 6.00 5.10 4.20 5.50 5.90 5.10 6.20 8.80 7.00 7.00 5.40 6.70 6.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 71.00 92.00 94.00 86.00 63.00 78.00 66.00 60.00 51.00 54.00 58.00 50.00 41.50 43.50 43.50 43.50 31.50 46.90 28.50 38.00 37.70 22.70 41.40 18.52 22.65 16.60 10.50 26.12 25.00 12.75 24.57 27.46 -13.27 32.80 36.60 43.30 47.62 45.61 48.43 45.08 38.52 41.07 39.34 37.24 33.50 30.44 35.05 29.86 32.36 29.39 32.87 31.01 23.58 23.56 15.82 22.20 16.81 15.30 15.44 16.18

Profit Loss 213.00 286.00 291.00 277.00 217.00 242.00 193.00 173.00 159.00 163.00 169.00 150.00 193.30 131.80 125.20 114.70 86.80 128.50 85.80 111.20 137.00 90.60 102.85 -4.01 34.91 86.07 83.27 87.46 49.69 68.44 72.16 72.00 46.33 82.43 90.48 94.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -239.00 113.00 -53.00 -77.00 123.00 -89.00 7.00 30.00 147.00 -167.00 -192.00 17.00 -33.50 -56.80 33.20 -69.90 143.10 55.60 22.80 -178.00 86.00 -179.40 19.82 -52.42 -50.89 -49.50 -190.22 79.01 NA NA NA NA NA NA NA NA NA NA NA -86.10 -75.20 -58.33 8.10 0.79 17.22 34.03 -6.81 -25.74 1.52 11.22 -16.63 11.22 NA NA NA NA NA NA NA NA

Net Income Loss 212.00 283.00 289.00 272.00 215.00 240.00 191.00 169.00 158.00 160.00 166.00 149.00 190.20 130.60 124.80 112.40 87.90 128.10 86.80 111.60 135.70 91.10 104.23 -4.47 34.42 87.74 84.42 88.37 48.95 67.40 72.03 73.89 37.81 82.43 90.48 94.16 101.78 99.18 101.50 96.16 92.69 90.16 88.70 80.13 74.04 73.94 74.64 69.61 64.77 62.99 64.71 59.26 46.26 46.60 36.33 40.95 30.98 30.54 31.21 30.36

Comprehensive Income Net Of Tax -27.00 396.00 236.00 195.00 338.00 151.00 198.00 199.00 305.00 -7.00 -26.00 166.00 156.70 73.80 158.00 42.50 231.10 183.60 109.60 -66.40 221.70 -88.30 124.06 -56.89 -16.43 38.21 -105.80 167.37 95.89 160.02 219.12 121.84 -55.74 86.72 49.24 121.78 82.27 51.67 137.39 10.06 17.48 31.83 96.81 80.93 91.26 107.98 67.83 43.87 66.28 74.21 48.09 70.49 31.36 11.00 43.54 61.43 27.00 64.44 3.82 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 18702.00 18644.00 18876.00 18747.00 18988.00 18800.00 18985.00 18669.00 18516.00 18262.00 18333.00 18438.00 18454.00 18351.90 18512.40 18543.20 18454.50 18444.40 18465.40 18773.10 18944.20 18900.90 18942.59 19077.90 8649.23 8553.23 6677.61 6875.78 6579.98 6449.65 6438.74 6030.90 6581.02 3428.16 3379.20 3380.78 3300.34 3326.08 3298.12 3167.51 3303.84 3228.39 3163.87 2916.52 2822.00 2816.98 2516.39 2506.18 2351.54 2396.04 2331.90 2219.57 2158.95 2005.62 2011.48 1897.13 1803.08 NA NA NA

Liabilities 8569.00 8353.00 8356.00 8243.00 8464.00 8433.00 8758.00 8535.00 8369.00 8337.00 8386.00 8350.00 8215.00 8160.70 8184.60 8366.10 8301.80 8392.00 8584.80 8975.40 8950.60 9171.50 9107.44 9297.46 5780.16 5642.87 3802.98 3887.55 3751.45 3713.28 3854.37 3662.13 3604.19 1697.67 1653.36 1702.40 1599.00 1340.64 1341.79 1350.15 1495.54 1438.78 1398.18 1236.13 1234.83 1299.93 1110.68 1174.91 1069.53 1165.03 1177.74 1095.69 1111.31 991.36 993.16 927.50 899.69 NA NA NA

Liabilities And Stockholders Equity 18702.00 18644.00 18876.00 18747.00 18988.00 18800.00 18985.00 18669.00 18516.00 18262.00 18333.00 18438.00 18454.00 18351.90 18512.40 18543.20 18454.50 18444.40 18465.40 18773.10 18944.20 18900.90 18942.59 19077.90 8649.23 8553.23 6677.61 6875.78 6579.98 6449.65 6438.74 6030.90 6581.02 3428.16 3379.20 3380.78 3300.34 3326.08 3298.12 3167.51 3303.84 3228.39 3163.87 2916.52 2822.00 2816.98 2516.39 2506.18 2351.54 2396.04 2331.90 2219.57 2158.95 2005.62 2011.48 1897.13 1803.08 NA NA NA

Stockholders Equity 10091.00 10250.00 10477.00 10462.00 10487.00 10326.00 10188.00 10085.00 10102.00 9881.00 9905.00 10049.00 10201.00 10156.60 10294.40 10144.10 10122.30 10016.90 9845.60 9761.80 9956.50 9696.40 9801.76 9687.85 2865.13 2895.17 2857.28 2969.12 2808.87 2717.70 2566.86 2351.59 2205.98 1727.07 1722.54 1676.56 1699.61 1984.15 1955.35 1816.25 1807.24 1788.66 1764.32 1679.03 1585.26 1512.67 1401.26 1326.38 1276.83 1225.27 1151.07 1120.99 1045.19 1011.02 1014.82 966.04 899.77 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4943.00 4774.00 5027.00 4799.00 4855.00 4634.00 4663.00 4496.00 4327.00 4199.00 4046.00 3911.00 3832.00 3760.10 3808.20 3779.00 3879.80 3936.20 3969.70 4241.10 4192.10 4410.40 4229.14 4381.14 4449.67 4353.55 2446.89 2465.81 2265.11 2277.12 2344.81 2166.23 2867.63 1695.13 1700.36 1686.57 1612.45 1650.09 1579.97 1503.93 1637.86 1533.81 1526.85 1434.18 1333.05 1344.43 1189.98 1168.99 1092.94 1184.05 1143.46 1114.02 1055.78 950.38 931.93 844.93 801.95 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 715.00 410.00 595.00 639.00 620.00 392.00 371.00 417.00 541.00 514.00 501.00 488.00 473.00 456.40 453.50 483.50 598.70 559.30 587.90 615.90 604.20 587.40 461.37 512.87 2342.35 2135.38 245.57 249.89 233.40 228.08 NA 280.18 1143.23 NA NA NA 429.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 1152.00 1231.00 1269.00 997.00 1160.00 1104.00 1015.00 956.00 975.00 1004.00 1000.00 998.00 1085.00 960.30 1020.90 985.30 969.30 1020.00 964.40 1149.10 1149.90 1213.10 1247.45 1271.20 801.19 851.24 835.15 885.92 800.62 792.73 812.73 754.36 667.60 477.50 440.90 475.66 494.98 474.21 505.54 495.71 443.46 474.93 465.09 388.86 349.46 570.28 488.45 432.80 389.92 430.23 442.14 396.49 346.28 346.44 336.67 305.69 258.15 NA NA NA

Inventory Net 2314.00 2380.00 2364.00 2356.00 2284.00 2246.00 2317.00 2228.00 2034.00 2023.00 1918.00 1828.00 1689.00 1689.60 1661.20 1671.50 1642.10 1779.70 1799.50 1785.70 1773.10 1957.30 1881.79 1947.22 844.89 866.21 863.79 829.28 742.63 764.78 746.24 703.88 658.51 496.00 493.44 478.72 478.57 517.49 535.00 515.95 510.95 489.05 481.51 420.06 403.23 400.30 405.94 428.58 407.04 391.59 388.80 370.74 348.17 324.88 311.17 284.96 253.49 NA NA NA

Other Assets Current 212.00 202.00 267.00 263.00 267.00 282.00 277.00 275.00 233.00 200.00 205.00 213.00 193.00 247.10 240.90 221.00 226.50 163.70 172.00 167.50 150.90 192.40 178.57 194.22 115.65 111.44 124.29 117.95 122.29 139.93 141.06 130.63 123.38 38.76 35.71 40.27 34.29 43.87 55.64 28.77 25.89 64.87 49.87 30.46 38.93 31.65 20.72 21.36 19.32 21.58 19.61 20.16 18.37 18.90 23.18 14.34 13.80 NA NA NA

Machinery And Equipment Gross 1666.00 NA NA NA 1600.00 NA NA NA 1474.00 NA NA NA 1433.00 NA NA NA 1474.60 NA NA NA 1363.80 NA NA NA 749.78 NA NA NA 728.26 NA NA NA 645.35 NA NA NA 502.09 NA NA NA 476.47 NA NA NA 440.30 NA NA NA 406.57 NA NA NA 374.94 NA NA NA 347.39 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Noncurrent 13759.00 13870.00 13849.00 13948.00 14133.00 14166.00 14322.00 14173.00 14189.00 14063.00 14287.00 14527.00 14622.00 14591.80 14704.20 NA 14574.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Gross 2753.00 NA NA NA 2675.00 NA NA NA 2479.00 NA NA NA 2403.00 NA NA NA 2373.30 2283.60 2240.50 2208.90 2216.00 2177.10 2170.62 2133.78 1036.55 1026.18 1009.20 1027.94 1026.05 988.22 975.60 935.90 912.23 750.55 730.05 730.53 717.29 707.92 711.97 693.96 683.03 682.30 679.52 598.27 597.74 585.36 549.57 563.50 555.92 534.69 526.65 523.11 513.11 495.88 505.84 497.46 478.02 NA NA NA

Construction In Progress Gross 171.00 NA NA NA 137.00 NA NA NA 122.00 NA NA NA 89.00 NA NA NA 99.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 1306.00 NA NA NA 1190.00 NA NA NA 1050.00 NA NA NA 906.00 NA NA NA 771.70 679.90 628.10 585.90 560.20 554.40 524.52 498.81 472.81 468.76 453.36 454.54 452.07 437.86 427.76 411.84 393.85 392.58 381.40 376.66 364.10 356.69 355.00 344.91 343.92 339.93 336.36 324.62 321.66 318.40 308.61 320.78 311.84 305.54 299.94 298.08 291.09 285.96 287.40 281.04 271.80 NA NA NA

Amortization Of Intangible Assets 79.00 79.00 71.00 74.00 99.00 74.00 73.00 75.00 73.00 73.00 72.00 73.00 72.30 72.50 72.70 69.50 70.80 70.30 72.30 69.00 65.50 79.50 65.96 27.44 9.64 9.86 9.90 10.35 9.52 8.60 9.35 9.04 6.60 5.30 5.47 5.29 5.65 5.55 5.16 5.30 5.89 6.73 5.10 4.70 5.00 3.90 5.20 3.60 5.00 3.90 3.30 3.10 4.50 4.10 3.30 3.10 3.50 2.60 2.10 NA

Property Plant And Equipment Net 1447.00 1439.00 1439.00 1445.00 1485.00 1419.00 1443.00 1422.00 1429.00 1402.00 1428.00 1468.00 1497.00 1509.00 1544.30 1575.50 1601.60 1603.70 1612.40 1623.00 1655.80 1622.70 1646.10 1634.97 563.74 557.42 555.83 573.40 573.97 550.37 547.84 524.06 518.38 357.97 348.65 353.87 353.19 351.23 356.97 349.04 339.11 342.37 343.15 273.65 276.08 266.95 240.97 242.72 244.09 229.15 226.71 225.02 222.02 209.92 218.44 216.43 206.22 NA NA NA

Goodwill 8710.00 8786.00 8706.00 8730.00 8780.00 8590.00 8657.00 8540.00 8508.00 8361.00 8459.00 8567.00 8587.00 8604.70 8653.20 8625.70 8485.20 8366.10 8309.90 8273.70 8360.60 8103.20 8150.67 8142.47 2396.54 2412.55 2428.59 2528.82 2460.10 2384.76 2343.61 2188.50 2078.76 877.05 860.03 867.62 858.53 853.00 864.92 834.16 862.34 864.46 821.57 787.61 786.43 790.76 714.95 728.02 666.02 656.93 623.93 593.56 587.53 566.34 575.68 575.20 545.83 NA NA NA

Intangible Assets Net Excluding Goodwill 2934.00 2996.00 3031.00 3115.00 3205.00 3267.00 3359.00 3333.00 3402.00 3410.00 3531.00 3632.00 3705.00 3779.80 3876.00 3927.20 3869.20 3889.60 3935.40 4010.00 4104.00 4207.00 4364.36 4364.02 1129.88 1157.42 1174.40 1231.73 1204.43 1140.39 1129.37 1089.11 1053.86 457.26 430.33 437.15 440.53 436.99 454.53 441.36 422.81 449.53 435.43 380.54 385.68 376.14 329.83 325.30 308.32 284.89 297.69 254.31 257.36 236.71 245.70 227.88 216.91 NA NA NA

Finite Lived Intangible Assets Net 2339.00 2377.00 2434.00 2515.00 2593.00 2655.00 2733.00 2730.00 2800.00 2842.00 2934.00 3011.00 3070.00 3132.90 3215.40 3268.00 3218.50 3262.00 3321.10 3395.80 3480.90 3592.50 3737.80 3739.47 547.09 557.97 571.61 602.62 601.01 556.71 576.11 563.39 543.43 279.06 262.56 268.31 273.15 269.39 280.78 274.09 252.71 275.64 278.29 224.16 228.88 232.16 191.31 186.79 177.00 158.77 172.97 138.69 142.81 128.24 134.58 NA 113.40 NA NA NA

Other Assets Noncurrent 668.00 649.00 673.00 658.00 663.00 890.00 863.00 878.00 850.00 890.00 869.00 860.00 833.00 698.30 630.70 635.80 618.70 648.80 638.00 625.30 631.70 557.60 552.33 555.31 109.41 72.28 71.89 76.02 76.36 97.01 73.12 62.99 62.39 40.74 39.83 35.58 35.63 34.77 41.73 39.01 41.72 38.22 36.86 40.54 39.77 38.70 40.65 41.16 39.99 NA NA 32.58 36.02 39.99 36.43 29.18 28.81 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 3792.00 3681.00 3647.00 3153.00 4056.00 3891.00 4173.00 4165.00 3467.00 3328.00 3190.00 2880.00 2910.00 2811.60 2844.70 3168.90 3226.30 3228.60 3483.20 2981.60 3258.00 3198.90 3211.32 3254.43 1646.69 1530.29 1606.47 1648.05 1573.33 1465.44 1482.10 1471.41 1446.64 624.93 664.55 657.67 664.78 654.65 699.53 695.77 738.80 674.75 668.42 580.90 579.40 541.76 524.27 560.98 553.06 540.69 550.31 535.56 541.38 453.59 456.14 381.47 348.37 NA NA NA

Long Term Debt Current 500.00 500.00 503.00 3.00 781.00 759.00 989.00 975.00 251.00 251.00 226.00 14.00 2.00 3.80 0.60 353.90 447.20 454.80 697.10 92.80 95.70 NA NA NA 64.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.09 0.04 0.04 0.04 0.04 0.04 0.04 0.07 40.07 40.07 40.07 40.07 NA NA NA

Accounts Payable Current 1300.00 1338.00 1331.00 1288.00 1250.00 1243.00 1307.00 1353.00 1301.00 1206.00 1178.00 1058.00 1012.00 947.30 994.70 955.00 909.40 962.00 1006.00 1087.20 1157.50 1146.20 1232.60 1187.26 589.45 557.45 615.68 608.32 552.52 512.90 548.15 512.23 530.21 276.54 305.16 304.25 319.52 319.23 377.46 381.29 399.85 389.28 397.37 345.31 326.67 288.03 272.52 267.44 248.59 235.57 249.46 236.00 244.65 179.41 185.87 174.54 170.50 NA NA NA

Other Accrued Liabilities Current 626.00 652.00 659.00 653.00 660.00 682.00 674.00 623.00 628.00 694.00 715.00 673.00 704.00 756.20 763.50 722.20 744.60 704.00 712.70 724.60 830.30 766.60 714.16 681.42 310.79 250.06 272.91 300.89 302.11 242.06 232.58 254.63 261.17 108.09 108.68 116.05 95.63 83.93 81.74 80.51 86.72 91.93 90.06 72.89 85.00 87.38 80.72 122.53 128.10 112.68 135.16 140.00 145.49 90.29 88.02 69.10 53.02 NA NA NA

Contract With Customer Liability Current 693.00 567.00 646.00 645.00 804.00 679.00 731.00 697.00 772.00 691.00 627.00 624.00 629.00 556.90 597.50 640.70 642.70 640.90 619.50 602.80 604.20 670.60 648.50 573.24 373.54 374.10 390.13 378.16 369.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Line Of Credit 250.00 250.00 250.00 250.00 250.00 275.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt 3980.00 4017.00 3997.00 4000.00 4069.00 4047.00 4390.00 4164.00 4002.00 4075.00 4213.00 4239.00 4058.00 4071.00 4080.20 4277.20 4239.40 4254.70 4465.80 4747.90 4429.30 NA NA NA 3856.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 539.69 396.96 417.57 317.90 432.90 443.13 385.87 395.87 406.15 396.26 NA 422.07 NA NA NA

Long Term Debt Noncurrent 3480.00 3517.00 3494.00 3997.00 3288.00 3288.00 3401.00 3189.00 3751.00 3824.00 3987.00 4225.00 4056.00 4067.20 4079.60 3923.30 3792.20 3799.90 3768.70 4655.10 4333.60 NA NA NA 3792.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 539.61 396.92 417.53 317.85 432.85 443.09 385.83 395.81 366.09 356.19 360.00 382.01 NA NA NA

Deferred Income Tax Liabilities Net 376.00 295.00 323.00 321.00 318.00 355.00 359.00 333.00 326.00 287.00 289.00 304.00 288.00 184.70 194.10 186.40 168.40 163.10 155.60 151.40 145.30 72.60 169.86 176.12 198.27 NA NA 182.78 175.90 NA NA NA 245.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 58.00 62.00 61.00 62.00 62.00 63.00 64.00 58.00 57.00 63.00 68.00 72.00 77.00 104.20 108.10 110.00 113.50 106.10 106.60 109.20 113.00 92.60 95.62 96.53 95.45 95.31 98.74 105.56 103.73 108.18 112.93 110.12 110.60 55.61 56.49 59.55 55.77 78.44 79.43 78.06 81.91 62.37 47.97 49.63 50.00 60.30 62.99 63.65 66.39 59.85 60.50 63.79 63.84 50.88 59.70 60.18 60.51 NA NA NA

Minority Interest 42.00 41.00 43.00 42.00 37.00 41.00 39.00 49.00 45.00 44.00 42.00 39.00 38.00 34.60 33.40 33.00 30.40 35.50 35.00 35.90 37.10 33.00 33.40 92.60 3.94 15.18 17.35 19.11 19.66 18.67 17.51 17.18 770.85 3.42 3.30 1.82 1.73 1.29 0.98 1.11 1.06 0.95 1.38 1.36 1.91 4.38 4.45 4.89 5.19 5.75 3.09 2.88 2.46 3.24 3.50 3.59 3.62 NA NA NA

Other Liabilities Noncurrent 863.00 798.00 831.00 710.00 740.00 787.00 713.00 742.00 721.00 692.00 709.00 727.00 743.00 773.20 738.90 758.90 783.30 793.80 773.10 783.40 808.90 1143.10 1069.62 1097.53 28.91 27.56 67.57 63.14 59.66 19.15 23.38 25.90 21.55 22.81 23.83 23.64 22.98 20.95 21.73 20.59 20.72 19.82 26.44 18.32 22.12 21.29 21.33 25.31 21.46 21.40 14.73 15.39 13.55 15.18 14.00 17.78 16.40 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 10091.00 10250.00 10477.00 10462.00 10487.00 10326.00 10188.00 10085.00 10102.00 9881.00 9905.00 10049.00 10201.00 10156.60 10294.40 10144.10 10122.30 10016.90 9845.60 9761.80 9956.50 9696.40 9801.76 9687.85 2865.13 2895.17 2857.28 2969.12 2808.87 2717.70 2566.86 2351.59 2205.98 1727.07 1722.54 1676.56 1699.61 1984.15 1955.35 1816.25 1807.24 1788.66 1764.32 1679.03 1585.26 1512.67 1401.26 1326.38 1276.83 1225.27 1151.07 1120.99 1045.19 1011.02 1014.82 966.04 899.77 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 10133.00 10291.00 10520.00 10504.00 10524.00 10367.00 10227.00 10134.00 10147.00 9925.00 9947.00 10088.00 10239.00 10191.20 10327.80 10177.10 10152.70 10052.40 9880.60 9797.70 9993.60 9729.40 9835.16 9780.45 2869.07 2910.35 2874.63 2988.23 2828.53 2736.37 2584.37 2368.77 2976.82 1730.49 1725.84 1678.39 1701.34 1985.44 1956.33 1817.35 1808.30 1789.61 1765.69 1680.39 1587.17 1517.05 1405.71 1331.27 1282.02 1231.02 1154.15 1123.88 1047.64 1014.26 1018.32 969.63 903.39 NA NA NA

Common Stock Value 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 2.00 1.98 1.98 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 1.32 NA NA NA

Additional Paid In Capital Common Stock 8023.00 7999.00 7981.00 7967.00 7977.00 7965.00 7949.00 7940.00 7953.00 7937.00 7926.00 7917.00 7916.00 7905.60 7896.70 7883.90 7880.60 7882.30 7871.70 7875.00 7877.20 7815.80 7807.11 7796.27 914.57 916.77 910.35 907.80 906.62 900.54 898.46 894.38 869.95 470.91 466.55 462.81 469.33 463.15 456.50 449.60 448.53 NA NA NA 415.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 6185.00 6007.00 5759.00 5505.00 5269.00 5085.00 4875.00 4715.00 4577.00 4447.00 4314.00 4176.00 4055.00 3887.80 3780.10 3678.30 3588.90 3524.20 3419.00 3355.60 3267.00 3154.80 3087.47 3005.81 3021.97 2999.14 2922.99 2850.14 2773.30 2735.88 2679.99 2617.57 2553.26 2524.35 2450.88 2367.61 2280.80 2186.67 2095.22 1999.52 1909.14 1822.22 1737.85 1653.01 1576.70 1506.51 1436.57 1365.00 1297.77 1235.42 1174.80 1111.53 1053.71 1008.89 963.73 927.88 887.41 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -846.00 -607.00 -720.00 -667.00 -590.00 -713.00 -624.00 -631.00 -661.00 -808.00 -641.00 -449.00 -466.00 -432.60 -375.80 -409.00 -339.10 -482.20 -537.80 -560.60 -382.60 -468.60 -289.18 -309.00 -256.58 -205.73 -156.20 34.02 -44.99 -91.93 -184.55 -331.65 -379.61 -286.06 -290.35 -249.10 -276.72 -257.21 -209.70 -245.59 -159.49 -84.28 -25.96 -34.06 -34.86 -52.08 -86.11 -79.30 -53.56 -55.08 -66.30 -49.67 -60.90 -46.00 -10.39 -17.59 -38.08 NA NA NA

Minority Interest 42.00 41.00 43.00 42.00 37.00 41.00 39.00 49.00 45.00 44.00 42.00 39.00 38.00 34.60 33.40 33.00 30.40 35.50 35.00 35.90 37.10 33.00 33.40 92.60 3.94 15.18 17.35 19.11 19.66 18.67 17.51 17.18 770.85 3.42 3.30 1.82 1.73 1.29 0.98 1.11 1.06 0.95 1.38 1.36 1.91 4.38 4.45 4.89 5.19 5.75 3.09 2.88 2.46 3.24 3.50 3.59 3.62 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 18.00 14.00 12.00 NA 14.00 12.00 10.00 NA 10.00 10.00 10.00 NA 8.10 13.90 8.70 NA 10.20 -2.70 10.00 2.10 12.20 15.41 8.53 1.05 6.50 8.29 5.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders NA 5.00 1.00 NA NA NA 12.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 723.00 542.00 235.00 334.00 686.00 425.00 115.00 -25.00 410.00 204.00 263.00 161.00 313.70 243.90 223.20 292.20 325.60 229.50 310.50 -81.90 447.80 123.78 412.59 31.34 276.63 -29.87 43.70 24.20 162.30 40.21 12.39 -26.10 202.41 32.92 138.41 75.57 NA NA NA NA NA NA NA 26.21 150.66 39.90 13.06 32.04 123.91 82.99 29.55 0.98 148.61 33.97 49.56 16.49 100.89 50.86 12.02 12.37

Net Cash Provided By Used In Investing Activities -237.00 -49.00 -38.00 -19.00 -156.00 -43.00 -261.00 -32.00 -86.00 -32.00 -99.00 -18.00 -64.70 -22.90 -30.40 -422.00 -35.50 -21.70 -35.60 -62.60 -68.00 -69.44 -300.72 -2739.65 -43.13 -35.06 -25.23 -43.87 -125.91 734.80 -65.50 -819.12 -659.17 NA NA NA NA NA NA NA NA NA NA -4.93 -19.21 -115.64 -3.05 -120.80 -58.88 -21.33 -94.64 -10.10 -72.52 -9.40 -25.86 -38.40 -53.09 -58.64 -3.35 -41.17

Net Cash Provided By Used In Financing Activities -162.00 -686.00 -234.00 -289.00 -310.00 -353.00 102.00 -72.00 -313.00 -139.00 -123.00 -133.00 -219.70 -220.80 -220.20 7.70 -258.20 -237.30 -307.00 183.50 -355.60 90.99 -156.88 882.99 -17.20 1972.55 -5.90 28.67 -27.38 -111.64 81.06 -39.47 636.53 NA NA NA NA NA NA NA NA NA NA -8.95 -126.06 138.00 -19.10 100.17 -134.02 -15.35 34.37 -9.72 -12.89 -8.75 -4.52 -20.59 12.18 0.05 -13.45 27.07

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 723.00 542.00 235.00 334.00 686.00 425.00 115.00 -25.00 410.00 204.00 263.00 161.00 313.70 243.90 223.20 292.20 325.60 229.50 310.50 -81.90 447.80 123.78 412.59 31.34 276.63 -29.87 43.70 24.20 162.30 40.21 12.39 -26.10 202.41 32.92 138.41 75.57 NA NA NA NA NA NA NA 26.21 150.66 39.90 13.06 32.04 123.91 82.99 29.55 0.98 148.61 33.97 49.56 16.49 100.89 50.86 12.02 12.37

Net Income Loss 212.00 283.00 289.00 272.00 215.00 240.00 191.00 169.00 158.00 160.00 166.00 149.00 190.20 130.60 124.80 112.40 87.90 128.10 86.80 111.60 135.70 91.10 104.23 -4.47 34.42 87.74 84.42 88.37 48.95 67.40 72.03 73.89 37.81 82.43 90.48 94.16 101.78 99.18 101.50 96.16 92.69 90.16 88.70 80.13 74.04 73.94 74.64 69.61 64.77 62.99 64.71 59.26 46.26 46.60 36.33 40.95 30.98 30.54 31.21 30.36

Profit Loss 213.00 286.00 291.00 277.00 217.00 242.00 193.00 173.00 159.00 163.00 169.00 150.00 193.30 131.80 125.20 114.70 86.80 128.50 85.80 111.20 137.00 90.60 102.85 -4.01 34.91 86.07 83.27 87.46 49.69 68.44 72.16 72.00 46.33 82.43 90.48 94.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Other Operating Capital Net 119.00 -26.00 -158.00 55.00 -93.00 -9.00 -11.00 26.00 29.00 35.00 -19.00 65.00 87.30 30.60 -5.40 22.50 102.90 36.10 42.30 83.20 -70.20 -77.25 24.45 -104.11 -45.20 -4.70 57.78 24.25 -97.66 -4.96 31.17 63.35 -35.29 8.40 -23.45 16.86 -3.54 -18.59 24.32 13.81 -8.84 19.61 19.25 -6.22 0.53 9.60 -0.59 6.78 -32.80 19.02 -6.68 9.47 -61.24 0.64 13.98 -1.72 -1.41 10.38 1.71 -6.52

Increase Decrease In Accounts Receivable -58.00 -54.00 267.00 -121.00 -19.00 64.00 99.00 51.00 13.00 84.00 48.00 -93.00 110.90 -63.70 38.10 -9.30 -69.80 0.90 -268.70 22.60 -26.00 -3.40 -15.91 51.61 -45.60 40.23 -6.37 66.35 8.43 -6.30 -29.94 96.48 -58.09 36.19 -21.67 23.84 -22.38 -34.91 -3.71 39.50 -71.95 -2.57 11.49 80.44 -17.48 64.02 60.62 42.53 -48.45 -15.65 39.64 47.44 -11.59 14.71 29.63 35.95 -11.78 -20.23 31.41 34.86

Increase Decrease In Inventories 2.00 -5.00 35.00 85.00 -143.00 -47.00 60.00 188.00 -33.00 145.00 119.00 137.00 8.70 40.10 -19.00 11.20 -173.00 -38.10 6.80 23.50 -197.20 88.72 -72.12 -75.30 -16.64 9.39 65.38 50.76 -44.41 4.96 16.26 32.15 -43.04 -13.19 12.29 -1.40 -35.99 -9.69 7.00 18.54 30.13 13.71 1.14 19.11 2.96 -22.02 -20.21 13.21 5.89 -1.77 7.91 20.46 16.15 16.58 25.36 21.44 -0.68 -3.16 1.69 3.81

Increase Decrease In Accounts Payable -17.00 -6.00 48.00 45.00 -8.00 -45.00 -52.00 47.00 74.00 47.00 137.00 48.00 67.90 -41.30 35.40 47.00 -65.60 -54.90 -88.30 -60.20 2.20 -74.56 44.44 -116.38 44.57 -55.22 27.32 32.10 29.67 -45.63 -51.07 -24.69 24.84 -30.02 4.25 -18.00 4.05 -55.69 -12.08 -12.93 14.41 -2.68 24.51 19.14 37.43 2.23 6.35 14.96 6.09 -16.36 8.19 -10.39 56.28 -2.77 10.50 -4.04 38.48 0.79 2.48 2.54

Share Based Compensation 22.00 18.00 14.00 12.00 11.00 14.00 12.00 10.00 11.00 10.00 10.00 10.00 11.80 10.00 16.00 8.20 1.90 11.90 -1.60 7.30 13.90 12.17 15.41 8.53 4.83 6.50 8.29 5.70 6.75 2.66 6.19 5.69 6.03 5.12 4.16 5.51 5.93 5.10 6.23 8.76 7.03 7.00 5.40 6.71 6.51 6.51 5.53 5.56 4.84 5.09 4.88 5.04 5.42 3.85 5.95 3.42 3.55 2.58 3.15 2.49

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -237.00 -49.00 -38.00 -19.00 -156.00 -43.00 -261.00 -32.00 -86.00 -32.00 -99.00 -18.00 -64.70 -22.90 -30.40 -422.00 -35.50 -21.70 -35.60 -62.60 -68.00 -69.44 -300.72 -2739.65 -43.13 -35.06 -25.23 -43.87 -125.91 734.80 -65.50 -819.12 -659.17 NA NA NA NA NA NA NA NA NA NA -4.93 -19.21 -115.64 -3.05 -120.80 -58.88 -21.33 -94.64 -10.10 -72.52 -9.40 -25.86 -38.40 -53.09 -58.64 -3.35 -41.17

Payments To Acquire Property Plant And Equipment 84.00 46.00 46.00 31.00 77.00 39.00 38.00 32.00 67.00 32.00 30.00 20.00 51.50 23.00 29.00 26.50 37.70 31.10 34.30 33.30 72.70 50.73 32.15 29.72 29.07 24.51 22.26 17.47 29.20 21.84 19.10 19.33 18.54 12.57 10.60 8.50 16.35 12.22 12.40 8.46 16.68 12.62 12.02 6.33 17.64 8.99 8.16 6.45 11.31 8.23 6.27 10.19 15.74 9.41 5.42 7.40 8.47 5.36 3.41 3.60

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -162.00 -686.00 -234.00 -289.00 -310.00 -353.00 102.00 -72.00 -313.00 -139.00 -123.00 -133.00 -219.70 -220.80 -220.20 7.70 -258.20 -237.30 -307.00 183.50 -355.60 90.99 -156.88 882.99 -17.20 1972.55 -5.90 28.67 -27.38 -111.64 81.06 -39.47 636.53 NA NA NA NA NA NA NA NA NA NA -8.95 -126.06 138.00 -19.10 100.17 -134.02 -15.35 34.37 -9.72 -12.89 -8.75 -4.52 -20.59 12.18 0.05 -13.45 27.07

Payments Of Dividends Common Stock 34.00 35.00 35.00 36.00 31.00 30.00 31.00 31.00 28.00 28.00 27.00 28.00 23.10 23.00 22.90 23.00 23.30 22.80 23.40 23.00 23.50 23.94 22.58 11.69 11.60 11.59 11.56 11.53 11.53 11.52 9.61 9.57 8.91 8.96 7.21 7.36 7.65 7.74 5.80 5.78 5.78 5.78 3.86 3.83 3.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 123.00 599.00 200.00 175.00 157.00 0.00 74.00 178.00 73.00 1.00 103.00 296.00 99.70 199.10 0.00 1.20 101.90 0.00 0.00 105.30 NA NA 0.00 0.00 NA NA NA NA 0.00 0.00 0.00 0.00 0.00 78.44 0.00 133.74 365.45 22.34 0.00 0.00 0.00 NA NA NA 27.51 NA NA NA 18.56 NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Revenue From Contract With Customer Excluding Assessed Tax 2583.00 2663.00 2644.00 2497.00 2526.00 2550.00 2407.00 2194.00 2306.00 2081.00 2048.00 1927.00 2072.60 1906.90 2012.30 1830.20 2023.70 1865.10 1737.40 1929.90 2368.40 2001.70 2236.28 1593.62 1117.88 1077.81 1111.68 1056.18 1075.54 957.93 932.25 916.03 759.98 675.57 723.60 772.03 832.85 809.53 847.03 818.59 820.87 797.27 731.07 695.25 681.48 631.40 638.00 615.51 610.40 587.59 609.82 583.31 534.64 498.84 478.90 455.26 393.24 375.71 374.14 363.93

Corporate And Eliminations NA -35.00 -22.00 -24.00 -22.00 -27.00 -27.00 -25.00 -20.00 -20.00 -21.00 -21.00 -19.20 -20.90 -18.80 -22.10 -25.80 -18.70 -19.00 -21.60 -13.90 -25.20 -21.09 -22.83 -16.01 -18.30 -21.68 -15.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Freight 1757.00 1942.00 1932.00 1837.00 1810.00 1908.00 1724.00 1580.00 1682.00 1544.00 1502.00 1335.00 1436.30 1307.30 1347.70 1195.70 1351.60 1248.20 1217.60 1313.50 1790.40 1309.80 1507.66 893.14 390.93 405.09 430.96 391.56 373.66 348.56 344.83 347.95 380.88 362.00 397.07 448.48 509.37 516.20 543.70 520.82 490.25 463.11 421.61 392.69 394.11 345.94 362.77 320.74 347.71 360.32 NA NA NA NA NA NA NA NA NA NA

Operating, Transit 745.00 756.00 734.00 684.00 738.00 669.00 710.00 639.00 644.00 557.00 567.00 613.00 655.50 620.50 683.40 656.60 697.90 635.60 538.80 638.00 591.90 717.10 749.72 723.30 742.94 690.98 702.41 680.51 717.20 622.24 587.42 568.09 428.01 313.58 326.53 331.04 334.54 309.46 315.15 309.29 340.99 345.76 321.01 312.58 294.03 293.51 284.55 303.19 267.24 236.16 NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations, Freight NA 12.00 12.00 13.00 12.00 18.00 16.00 14.00 13.00 13.00 12.00 13.00 11.50 12.30 11.80 12.40 12.30 10.90 12.90 12.50 15.10 14.10 13.71 16.70 10.03 13.50 18.70 12.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Corporate And Eliminations, Transit NA 23.00 10.00 11.00 10.00 9.00 11.00 11.00 7.00 7.00 9.00 8.00 7.70 8.60 7.00 9.70 13.50 7.80 6.10 9.10 -1.20 11.10 7.38 6.12 5.98 4.80 2.98 3.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product 2111.00 2171.00 2145.00 2007.00 2016.00 2048.00 1899.00 1684.00 1745.00 1625.00 1584.00 1505.00 1642.80 1489.10 1588.00 1485.10 1692.80 1543.60 1406.10 1590.80 1975.50 1605.40 1892.51 1434.51 1069.70 1031.70 1065.89 1010.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 472.00 492.00 499.00 490.00 510.00 502.00 508.00 510.00 561.00 456.00 464.00 422.00 429.80 417.80 424.30 345.10 330.90 321.50 331.30 339.10 392.90 396.30 343.78 159.11 48.10 46.10 45.79 45.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment, Freight 499.00 513.00 570.00 526.00 347.00 615.00 415.00 393.00 430.00 443.00 381.00 274.00 377.20 335.20 327.80 261.80 433.30 355.30 334.90 408.00 638.00 263.20 531.40 267.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service, Freight 806.00 917.00 829.00 829.00 958.00 787.00 810.00 707.00 773.00 669.00 711.00 666.00 663.00 582.50 622.00 562.50 547.50 512.80 508.80 499.00 568.20 635.10 556.40 231.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aftermarket, Transit 450.00 384.00 414.00 363.00 402.00 358.00 374.00 346.00 357.00 286.00 299.00 313.00 348.90 325.00 356.00 360.10 363.20 324.70 305.40 341.90 387.50 359.30 374.40 350.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Components, Freight 282.00 296.00 322.00 293.00 283.00 307.00 288.00 279.00 241.00 232.00 234.00 229.00 218.10 222.10 224.30 202.50 194.60 208.20 195.50 220.40 250.10 248.70 279.50 295.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Digital Intelligence, Freight 207.00 204.00 199.00 176.00 210.00 181.00 195.00 187.00 225.00 187.00 164.00 153.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

OEM, Transit 339.00 349.00 310.00 310.00 326.00 302.00 325.00 282.00 280.00 264.00 259.00 292.00 298.90 286.90 320.40 286.80 321.20 303.10 227.30 287.00 313.80 309.90 335.60 327.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Freight 1794.00 1930.00 1920.00 1824.00 1798.00 1890.00 1708.00 1566.00 1669.00 1531.00 1490.00 1322.00 1424.80 1295.00 1335.90 1183.30 1339.30 1237.30 1204.70 1301.00 1775.30 1295.70 1493.95 876.43 380.91 391.58 412.26 379.55 363.63 340.19 354.97 357.03 311.60 372.34 410.68 442.67 474.00 516.20 543.70 511.89 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transit 789.00 733.00 724.00 673.00 728.00 660.00 699.00 628.00 637.00 550.00 558.00 605.00 647.80 611.90 676.40 646.90 684.40 627.80 532.70 628.90 593.10 706.00 742.34 717.18 736.97 686.24 699.42 676.62 711.91 617.75 593.50 573.77 411.01 315.40 330.64 329.36 305.64 309.46 315.15 306.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Property Plant And Equipment Net

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Employee Related Liabilities Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Outstanding

NonoperatingIncomeExpense

Other Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept