Home Data Calendar Blog

VPG

Tables

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Weighted Average Number Of Diluted Shares Outstanding 13.25 13.39 13.47 NA 13.69 13.67 13.65 NA 13.71 13.69 13.68 NA 13.66 13.65 13.63 NA 13.64 13.61 13.59 NA 13.61 13.60 13.56 NA 13.53 13.51 13.50 NA 13.47 13.45 13.44 NA 13.42 13.40 13.40 NA 13.35 13.79 13.96 13.76 13.98 13.97 13.96 NA 0.01 0.01 13.93 NA 13.89 13.88 13.87 NA 13.83 13.82 13.81 0.01 13.33

Weighted Average Number Of Shares Outstanding Basic 13.25 13.35 13.40 NA 13.60 13.60 13.59 NA 13.65 13.65 13.64 NA 13.63 13.62 13.59 NA 13.57 13.57 13.54 NA 13.52 13.52 13.49 NA 13.47 13.46 13.34 NA 13.29 13.26 13.21 NA 13.19 13.18 13.18 NA 13.35 13.58 13.75 13.76 13.76 13.76 13.75 NA 0.01 0.01 13.39 NA 13.37 13.37 13.36 NA 13.35 13.34 13.34 0.01 13.33

Earnings Per Share Basic -0.10 0.34 0.44 0.31 0.46 0.61 0.51 0.65 0.74 0.79 0.47 0.44 0.39 0.29 0.36 0.01 0.41 0.13 0.24 0.29 0.33 0.41 0.61 0.25 0.56 0.57 0.37 0.34 0.32 0.27 0.15 0.23 0.08 0.14 0.04 -1.02 -0.15 0.11 0.05 -0.32 0.23 0.25 0.12 0.08 0.11 0.10 0.10 0.39 0.15 0.22 0.12 0.09 0.25 0.22 0.25 0.20 0.30

Earnings Per Share Diluted -0.10 0.34 0.44 0.31 0.46 0.60 0.51 0.64 0.74 0.79 0.46 0.44 0.39 0.29 0.36 0.01 0.41 0.13 0.24 0.28 0.33 0.41 0.61 0.25 0.56 0.57 0.37 0.33 0.32 0.27 0.15 0.22 0.08 0.14 0.04 -1.02 -0.15 0.11 0.05 -0.32 0.22 0.25 0.12 0.08 0.11 0.09 0.09 0.37 0.14 0.21 0.12 0.09 0.24 0.22 0.24 0.19 0.30

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Revenue From Contract With Customer Excluding Assessed Tax 75.73 77.36 80.78 89.53 85.85 90.80 88.86 96.24 90.06 88.62 87.67 90.02 81.97 75.34 70.59 75.44 67.53 59.15 67.70 69.14 67.42 70.87 76.53 76.98 75.49 74.23 73.09 69.44 62.80 62.32 59.79 55.81 54.49 58.00 56.63 58.91 57.15 59.51 56.61 61.22 63.40 65.16 61.04 62.25 57.73 62.84 57.46 51.01 55.43 55.33 55.84 56.41 60.04 62.13 59.52 51.61 52.91

Revenues 75.73 77.36 80.78 89.53 85.85 90.80 88.86 96.24 90.06 88.62 87.67 90.02 81.97 75.34 70.59 75.44 67.53 59.15 67.70 69.14 67.42 70.87 76.53 76.98 75.49 74.23 73.09 69.44 62.80 62.32 59.79 55.81 54.49 58.00 56.63 58.91 57.15 59.51 56.61 61.22 63.40 65.16 61.04 62.25 57.73 62.84 57.46 51.01 55.43 55.33 55.84 56.41 60.04 62.13 59.52 51.61 52.91

Cost Of Goods And Services Sold 45.47 44.95 45.69 51.03 49.92 52.09 51.66 56.54 52.74 51.28 52.41 55.14 50.13 45.54 41.97 46.70 40.18 36.04 42.63 44.98 41.63 42.26 43.47 46.17 44.91 42.87 44.59 42.70 38.54 37.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 30.26 32.41 35.09 38.50 35.94 38.71 37.20 39.70 37.32 37.33 35.25 34.88 31.84 29.80 28.62 28.75 27.35 23.11 25.07 24.17 25.79 28.61 33.05 30.82 30.58 31.37 28.50 26.74 24.27 24.76 22.52 21.27 20.27 21.50 19.77 20.77 21.45 21.04 20.78 21.60 23.78 24.70 22.05 23.08 19.24 21.56 21.21 17.56 18.74 19.85 18.88 18.82 21.19 22.09 21.01 19.14 19.98

Selling General And Administrative Expense 26.34 26.50 27.39 26.36 26.56 26.75 27.16 26.46 25.27 25.88 26.67 26.06 24.58 22.45 22.18 20.18 19.14 18.64 20.29 20.22 19.06 19.90 20.45 20.91 19.72 19.99 20.32 19.06 18.52 18.80 18.23 15.53 16.92 18.44 18.05 16.38 17.76 18.40 18.73 18.33 19.67 19.92 18.70 19.67 18.48 18.57 17.80 15.74 15.65 15.76 16.52 16.95 16.48 17.08 16.33 14.36 13.83

Operating Income Loss 3.84 5.91 6.92 12.01 8.22 11.79 9.92 13.05 11.88 10.55 8.31 8.74 7.26 4.92 6.44 5.92 8.12 3.97 4.64 1.76 6.19 8.10 12.60 7.09 10.63 11.31 8.19 6.92 5.32 5.64 3.74 5.39 2.64 1.69 0.99 0.58 -1.71 2.33 1.97 -3.10 3.96 4.77 3.02 3.32 0.60 2.79 2.54 1.54 3.09 4.09 2.36 1.87 4.71 5.01 4.68 4.79 6.15

Allocated Share Based Compensation Expense 0.11 0.29 0.66 NA 0.66 0.55 0.68 NA 0.56 0.53 0.50 NA 0.39 0.58 0.37 NA 0.38 0.38 0.38 NA 0.51 0.51 0.51 NA 0.37 0.43 0.37 -0.56 0.47 0.25 0.24 -0.43 -0.08 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 1.87 2.32 2.32 4.40 2.42 3.38 2.22 1.88 2.32 2.59 1.74 1.78 1.66 0.26 1.76 3.14 2.11 0.68 1.57 -2.85 1.88 2.00 3.12 2.85 2.48 2.88 2.14 1.77 2.24 1.20 0.96 2.04 1.14 -0.56 0.59 13.33 -0.30 0.29 0.14 0.81 0.52 0.94 0.50 1.39 -0.92 0.29 0.62 -4.04 0.81 1.12 0.86 0.41 0.64 1.76 1.51 1.70 2.02

Profit Loss -1.33 4.64 5.83 4.32 6.36 8.35 6.98 8.84 10.15 10.88 6.68 5.99 5.45 4.06 4.94 0.10 5.66 1.75 3.29 3.86 4.53 5.58 8.33 3.44 7.57 7.68 4.96 4.45 4.33 3.62 2.00 2.98 1.08 1.85 0.50 -13.35 -1.95 1.46 0.68 -4.34 3.15 3.45 1.77 1.17 1.46 1.29 1.34 5.21 1.91 3.00 1.63 1.17 3.24 3.02 3.36 2.63 4.07

Other Comprehensive Income Loss Net Of Tax 6.80 -2.60 -4.89 5.86 -3.65 -1.68 1.50 12.10 -8.41 -7.86 -1.71 0.54 -2.00 0.72 -1.59 5.07 2.34 3.12 -5.50 1.21 -2.58 0.45 0.69 -0.17 0.30 -3.66 1.51 -1.17 2.26 2.28 1.52 -7.89 -0.37 -0.97 2.00 -1.82 -2.19 1.51 -4.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss -1.35 4.60 5.89 4.23 6.28 8.24 6.96 8.83 10.12 10.76 6.36 5.96 5.38 3.92 4.96 0.12 5.60 1.76 3.31 3.87 4.51 5.57 8.24 3.42 7.55 7.69 4.99 4.48 4.25 3.62 2.00 3.00 1.05 1.87 0.48 -13.40 -1.94 1.48 0.70 -4.43 3.12 3.46 1.71 1.13 1.47 1.31 1.29 5.17 1.94 2.96 1.62 1.20 3.30 2.98 3.29 2.62 4.04

Comprehensive Income Net Of Tax 5.45 2.00 1.00 10.09 2.63 6.55 8.47 20.93 1.70 2.89 4.64 6.50 3.38 4.64 3.37 5.19 7.94 4.88 -2.19 5.08 1.93 6.01 8.93 3.25 7.85 4.03 6.50 3.30 6.51 5.90 3.52 -4.88 0.69 0.90 2.48 -15.22 -4.13 2.98 -3.36 -12.31 -0.82 4.89 1.49 1.95 3.12 -2.15 -1.76 2.53 5.39 0.12 2.64 -3.54 1.66 3.43 5.83 NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Assets 462.53 462.79 466.20 471.57 484.31 486.98 480.77 476.74 454.20 458.38 457.82 461.89 449.92 440.30 398.60 401.89 392.71 384.65 364.80 370.41 344.76 342.47 342.79 326.38 321.74 314.90 315.40 306.55 295.72 285.06 277.38 270.51 271.99 268.84 265.18 264.30 263.02 272.48 277.17 289.89 292.65 294.98 290.92 292.10 288.84 287.70 294.63 263.17 262.50 255.10 258.90 256.61 262.05 255.62 NA NA NA

Liabilities 131.87 135.75 138.33 141.64 160.15 165.31 165.88 170.22 167.70 173.03 175.98 184.85 180.26 174.38 137.98 144.03 140.16 140.41 125.69 128.66 108.11 108.23 114.91 107.93 107.17 108.60 113.53 113.25 106.22 102.59 102.31 98.95 95.09 92.58 89.99 91.86 75.69 78.78 80.54 88.73 82.59 84.37 85.39 88.55 87.05 94.87 98.99 66.36 68.65 66.77 70.89 71.67 73.56 68.89 NA NA NA

Liabilities And Stockholders Equity 462.53 462.79 466.20 471.57 484.31 486.98 480.77 476.74 454.20 458.38 457.82 461.89 449.92 440.30 398.60 401.89 392.71 384.65 364.80 370.41 344.76 342.47 342.79 326.38 321.74 314.90 315.40 306.55 295.72 285.06 277.38 270.51 271.99 268.84 265.18 264.30 263.02 272.48 277.17 289.89 292.65 294.98 290.92 292.10 288.84 287.70 294.63 263.17 262.50 255.10 258.90 256.61 262.05 255.62 NA NA NA

Stockholders Equity 330.62 327.01 327.88 329.84 324.11 321.60 314.92 306.55 286.44 285.24 281.82 277.10 269.68 265.93 260.71 257.82 252.38 244.06 238.76 241.36 236.54 234.10 227.79 218.41 214.54 206.32 201.87 193.16 189.31 182.33 174.89 171.38 176.69 176.09 175.00 172.26 187.19 193.54 196.42 200.92 209.89 210.46 205.34 203.42 201.68 192.68 195.44 196.65 193.73 188.16 187.84 184.78 188.31 186.49 NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Assets Current 242.34 241.16 240.96 243.06 259.73 264.39 257.41 251.81 236.54 237.67 234.86 234.94 227.21 218.45 219.62 221.89 216.83 210.72 210.28 212.56 224.93 221.98 221.81 214.87 209.78 203.90 201.14 191.31 182.11 170.70 162.41 155.87 161.07 156.80 162.29 162.21 171.85 174.42 178.82 187.04 186.51 186.11 183.87 183.54 178.06 176.41 175.19 185.87 186.80 179.15 180.75 177.74 185.07 180.64 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 81.08 84.13 83.02 83.97 94.63 98.52 93.28 88.56 79.91 79.43 78.18 84.33 75.54 73.46 96.15 98.44 89.80 87.20 82.73 86.91 101.30 98.70 93.14 90.16 78.63 74.71 73.73 74.29 NA NA NA 58.45 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 52.82 49.93 52.18 56.44 57.24 60.55 59.35 60.07 55.15 58.67 59.06 58.27 53.71 51.82 43.88 45.34 44.97 40.74 46.96 43.20 44.43 46.29 52.48 53.16 54.00 52.10 53.14 46.79 43.04 42.38 38.14 34.27 34.89 36.02 35.23 35.55 37.23 38.25 36.71 37.51 43.08 45.32 41.90 40.50 37.03 37.77 33.37 28.77 33.42 33.82 34.07 34.21 37.48 38.71 NA NA NA

Inventory Net 88.30 90.10 89.67 88.14 90.41 89.42 87.43 84.66 85.32 84.34 79.40 76.43 78.49 77.48 64.30 62.35 66.46 66.73 63.97 66.89 64.12 64.28 63.37 62.24 64.66 65.42 61.60 59.94 59.26 56.91 56.02 56.32 58.33 57.82 57.06 56.20 55.90 55.77 55.64 54.31 53.91 54.65 54.90 54.97 54.90 55.92 58.48 49.39 49.41 49.72 49.74 49.10 49.95 49.18 NA NA NA

Inventory Finished Goods 26.00 25.75 26.66 27.57 27.09 25.61 25.00 26.41 26.38 26.73 24.90 27.11 25.28 24.06 18.70 18.92 19.06 18.52 19.20 22.07 21.43 21.77 21.06 22.18 21.69 21.98 19.96 20.17 20.56 20.22 19.31 19.56 20.30 20.24 20.20 20.85 21.69 20.72 19.20 18.80 18.70 19.04 19.32 19.79 19.40 19.68 21.75 21.49 19.39 19.10 19.27 19.56 19.45 18.48 NA NA NA

Prepaid Expense And Other Assets Current 20.14 17.01 16.10 14.52 16.45 15.90 17.35 18.52 16.16 15.23 18.22 15.92 19.46 15.70 15.29 15.76 15.61 16.05 16.62 15.56 15.08 12.70 12.81 9.31 12.49 11.66 12.67 10.30 9.92 8.26 9.00 6.83 9.68 8.70 8.62 7.81 10.03 9.39 11.24 10.57 11.22 11.01 10.84 10.50 13.86 11.86 14.49 9.57 10.14 8.94 9.31 8.96 10.31 8.66 NA NA NA

Land 4.19 4.12 4.13 4.15 4.10 4.14 4.14 4.12 4.03 4.12 4.21 4.24 4.25 4.27 4.27 4.28 4.22 4.19 4.17 4.24 3.37 3.39 3.41 3.39 3.41 3.41 3.48 3.43 3.43 3.40 3.37 3.34 3.50 3.52 3.63 3.64 1.87 1.89 1.84 1.89 1.97 2.03 2.00 1.99 1.98 1.94 1.94 2.02 2.05 2.01 2.02 2.02 2.62 2.68 NA NA NA

Machinery And Equipment Gross 133.28 131.39 130.07 131.74 126.58 125.59 127.33 125.30 122.41 122.39 123.97 122.20 119.83 118.54 118.14 115.72 113.52 112.89 112.20 111.49 110.05 109.33 107.40 105.84 100.87 97.77 97.20 95.16 92.52 91.49 91.06 89.08 88.70 88.28 86.83 84.41 81.52 79.95 79.80 79.11 77.55 77.91 78.03 75.64 74.36 73.53 74.52 75.78 75.89 70.92 70.65 73.60 71.82 70.87 NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Construction In Progress Gross 10.76 10.80 11.74 11.38 10.87 10.66 10.47 10.07 6.36 8.30 5.87 7.75 3.93 3.81 6.37 6.34 2.26 10.03 3.96 2.48 2.56 1.32 1.54 2.16 2.09 2.17 2.50 2.25 2.34 2.35 2.91 4.34 3.20 2.70 2.56 2.29 2.60 2.68 2.54 3.79 1.29 1.31 0.77 1.25 1.67 1.20 1.01 1.79 1.09 0.73 0.83 7.15 6.36 2.92 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 145.39 141.49 139.65 139.21 135.37 133.66 136.64 133.52 129.22 130.51 132.14 130.62 128.70 127.61 129.40 128.93 125.58 122.89 120.74 119.04 117.71 115.53 113.58 111.56 109.34 107.40 106.32 103.40 101.96 100.42 98.39 97.37 94.52 92.76 98.48 95.99 93.98 91.82 90.91 89.91 88.36 87.54 86.12 83.69 81.91 79.82 78.71 80.56 80.75 74.35 72.48 77.02 -76.18 -74.33 NA NA NA

Property Plant And Equipment Net 86.79 87.18 88.53 90.64 86.71 87.13 86.99 87.13 82.48 81.95 79.90 81.22 76.31 76.56 76.06 75.02 68.72 66.00 61.21 61.27 59.33 59.50 59.02 59.42 55.87 54.49 55.74 55.67 53.60 54.42 55.31 55.28 54.38 54.96 57.15 56.63 49.99 50.25 49.94 51.98 47.96 48.92 49.45 49.32 49.24 49.31 51.83 52.09 52.87 52.69 53.93 53.74 51.44 48.23 NA NA NA

Goodwill 45.61 45.49 45.55 45.73 45.58 45.70 45.57 45.54 45.46 45.87 45.97 45.83 45.56 45.73 31.17 31.11 34.72 34.59 34.51 35.02 16.32 16.39 16.24 16.14 18.92 18.80 19.00 19.18 19.23 18.93 18.79 18.72 19.30 19.42 12.95 12.60 6.45 12.05 11.89 12.79 18.27 18.84 18.15 18.88 18.47 18.29 23.98 0.00 NA NA NA NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 41.81 42.64 43.60 44.63 45.49 46.48 47.30 48.22 49.08 50.43 51.62 52.44 53.33 54.47 31.52 32.04 32.17 32.61 32.94 34.20 16.70 17.19 17.39 17.66 18.76 18.97 19.75 20.48 21.02 21.05 21.26 21.59 22.44 23.04 18.03 17.68 13.80 15.42 15.86 17.49 19.84 21.15 21.18 22.46 23.83 24.29 25.82 8.01 9.01 9.38 10.29 11.10 12.29 13.26 NA NA NA

Other Assets Noncurrent 20.74 20.23 20.62 20.55 19.35 19.62 19.31 19.71 15.89 16.68 18.59 19.70 20.11 19.63 19.59 20.05 18.41 18.33 25.87 27.37 27.48 27.41 28.33 18.30 18.41 18.74 19.77 19.91 19.75 19.95 19.62 19.05 14.79 14.61 14.76 15.18 20.93 20.35 20.66 20.59 20.07 19.96 18.27 17.90 19.25 19.41 17.82 17.21 13.83 13.88 13.92 14.02 13.25 13.49 NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Liabilities Current 55.00 90.18 91.46 61.62 59.71 61.24 60.36 64.34 57.69 59.43 58.62 64.63 55.35 51.43 44.40 47.55 46.92 47.20 47.47 88.91 51.49 50.61 54.97 54.78 51.29 49.72 52.59 51.91 46.44 42.24 40.45 36.92 40.81 37.70 40.09 41.14 42.97 54.09 43.70 48.53 44.72 44.25 44.26 45.84 41.39 42.00 44.27 32.11 33.56 32.08 36.00 36.76 39.80 34.62 NA NA NA

Other Accrued Liabilities Current 2.61 2.38 2.53 2.56 2.83 3.35 3.19 2.65 NA NA NA 3.00 NA NA NA 4.35 NA NA NA 5.00 NA NA NA 3.45 NA NA NA 3.30 NA NA NA 2.87 NA NA NA 3.31 NA NA NA 3.17 NA NA NA 2.75 2.50 2.19 2.50 3.37 3.62 3.68 NA 3.61 NA NA NA NA NA

Accrued Income Taxes Current 1.15 3.70 3.71 4.52 1.77 2.74 1.00 4.06 0.82 0.48 1.21 3.77 0.68 0.97 1.39 1.59 1.15 1.77 1.63 0.26 2.80 2.98 2.28 3.88 2.91 2.89 2.10 2.52 3.19 2.31 1.04 0.77 1.39 1.32 0.79 0.53 0.05 0.13 0.39 2.20 0.53 0.36 0.63 0.61 0.01 0.40 1.05 1.43 1.68 1.62 2.14 2.84 2.40 2.60 NA NA NA

Accrued Liabilities Current 21.99 21.54 21.81 22.43 24.08 22.66 22.36 20.31 21.86 23.56 20.87 17.60 19.29 18.14 15.21 13.84 16.48 16.98 20.69 18.95 19.20 17.56 18.78 17.03 17.99 16.76 16.41 15.95 15.62 14.34 13.35 13.29 15.61 15.07 15.52 16.60 15.66 14.78 13.34 16.59 14.83 14.91 14.17 15.81 15.65 15.01 16.35 8.50 9.15 8.59 8.92 9.54 9.29 7.43 NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Long Term Debt 31.38 31.91 31.89 31.86 53.83 60.80 60.80 60.80 60.78 60.76 60.74 60.71 60.69 60.67 40.65 40.64 40.66 40.68 40.71 44.53 23.67 24.81 25.94 27.07 27.92 30.78 31.64 32.40 32.98 33.62 35.55 36.20 36.73 37.25 32.71 33.71 18.99 21.00 21.55 22.83 23.94 25.03 26.07 27.07 27.93 34.58 35.42 11.32 11.51 11.52 NA 11.65 NA NA NA NA NA

Long Term Debt Noncurrent 31.38 NA NA 31.86 53.83 60.80 60.80 60.80 60.78 60.76 60.74 60.71 60.69 60.67 40.65 40.63 40.60 40.59 40.60 0.02 18.68 19.92 21.17 22.42 23.55 26.69 27.72 28.48 30.02 30.76 32.81 33.53 34.46 35.02 30.54 31.59 13.12 4.63 16.18 17.71 19.06 20.39 21.68 22.94 24.03 30.94 32.27 11.15 11.32 11.34 11.33 11.46 11.54 11.49 NA NA NA

Deferred Income Tax Liabilities Net 3.65 3.51 3.48 3.49 4.10 4.06 3.93 4.21 4.58 6.10 5.76 5.85 8.52 8.35 3.18 3.40 3.48 3.48 3.48 3.48 2.20 2.20 2.20 2.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 7.05 6.88 7.00 7.28 7.03 7.03 7.92 7.78 10.26 10.84 11.62 12.25 15.27 15.84 15.97 16.69 15.88 15.70 15.52 15.67 14.87 14.93 15.03 14.98 16.02 16.11 16.95 16.42 15.16 15.00 14.79 14.71 11.31 11.43 11.53 11.60 11.90 12.01 12.73 13.07 10.06 10.72 10.68 10.78 12.73 12.69 13.12 13.84 12.84 12.61 12.66 12.80 10.89 10.78 NA NA NA

Minority Interest 0.04 0.02 -0.01 0.08 0.05 0.06 -0.03 -0.03 0.06 0.11 0.03 -0.06 -0.01 -0.01 -0.10 0.03 0.16 0.18 0.35 0.39 0.11 0.14 0.09 0.04 0.03 -0.02 0.00 0.15 0.19 0.13 0.18 0.17 0.20 0.17 0.19 0.18 0.14 0.16 0.20 0.23 0.16 0.15 0.18 0.13 0.11 0.16 0.20 0.16 0.13 0.17 0.16 0.15 0.18 0.24 NA NA NA

Other Liabilities Noncurrent 14.14 13.89 14.05 14.77 12.90 13.20 13.04 13.05 13.96 14.16 15.28 16.26 15.96 15.75 15.92 16.26 14.89 14.41 18.63 20.59 20.87 20.57 21.54 13.54 13.98 13.78 13.97 14.13 13.79 13.78 13.45 13.05 7.89 7.76 7.50 7.20 7.23 7.43 7.29 7.66 7.75 7.98 7.75 7.74 7.71 7.43 7.55 7.43 8.03 7.95 8.08 7.77 7.50 7.78 NA NA NA

Operating Lease Liability Noncurrent 20.64 21.30 22.35 22.62 22.59 18.99 19.82 20.04 20.42 21.75 23.96 25.14 24.46 22.35 17.87 19.50 18.39 19.03 5.33 5.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Stockholders Equity 330.62 327.01 327.88 329.84 324.11 321.60 314.92 306.55 286.44 285.24 281.82 277.10 269.68 265.93 260.71 257.82 252.38 244.06 238.76 241.36 236.54 234.10 227.79 218.41 214.54 206.32 201.87 193.16 189.31 182.33 174.89 171.38 176.69 176.09 175.00 172.26 187.19 193.54 196.42 200.92 209.89 210.46 205.34 203.42 201.68 192.68 195.44 196.65 193.73 188.16 187.84 184.78 188.31 186.49 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 330.66 327.03 327.87 329.93 324.16 321.67 314.89 306.52 286.50 285.35 281.84 277.04 269.67 265.92 260.62 257.86 252.54 244.24 239.11 241.75 236.65 234.24 227.88 218.45 214.56 206.30 201.87 193.30 189.50 182.47 175.07 171.56 176.89 176.26 175.19 172.44 187.33 193.70 196.63 201.16 210.06 210.61 205.52 203.55 201.80 192.83 195.63 196.81 193.86 188.32 188.01 184.94 188.50 186.73 NA NA NA

Additional Paid In Capital Common Stock 202.87 202.76 202.47 202.67 202.27 201.61 201.06 201.16 200.31 199.75 199.22 199.15 198.24 197.86 197.28 197.76 197.51 197.13 196.71 197.12 197.38 196.88 196.58 196.67 196.04 195.67 195.26 192.90 192.36 191.90 190.35 190.37 190.80 190.88 190.69 190.44 190.15 189.77 189.62 189.53 189.34 189.08 188.86 188.42 188.64 182.79 182.49 181.94 181.55 181.38 181.18 180.76 180.75 180.59 NA NA NA

Retained Earnings Accumulated Deficit 191.21 192.56 187.96 182.07 177.84 171.56 163.32 156.36 147.53 137.41 126.65 120.30 114.33 108.96 105.04 100.08 99.96 94.36 92.60 89.29 85.42 80.91 75.34 66.57 63.15 55.60 47.91 43.08 38.60 34.34 30.73 28.73 25.73 24.68 22.81 22.33 35.73 37.67 37.20 36.50 40.93 37.81 34.35 32.65 31.52 30.05 29.65 28.36 23.19 21.25 18.29 16.66 15.47 12.17 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -39.56 -46.37 -43.76 -38.87 -44.73 -41.08 -39.40 -40.90 -52.99 -44.58 -36.72 -35.01 -35.55 -33.55 -34.26 -32.67 -37.74 -40.08 -43.20 -37.70 -38.91 -36.33 -36.78 -37.47 -37.30 -37.60 -33.94 -35.45 -34.28 -36.53 -38.81 -40.34 -32.45 -32.09 -31.12 -33.12 -31.30 -29.11 -30.51 -26.45 -21.75 -17.82 -19.25 -19.03 -19.85 -21.50 -18.04 -14.98 -12.35 -15.80 -12.96 -13.97 -9.24 -7.60 NA NA NA

Treasury Stock Value 25.34 23.39 20.23 17.46 12.70 11.92 11.50 11.50 9.83 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 8.77 NA NA NA 0.03 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 0.04 0.02 -0.01 0.08 0.05 0.06 -0.03 -0.03 0.06 0.11 0.03 -0.06 -0.01 -0.01 -0.10 0.03 0.16 0.18 0.35 0.39 0.11 0.14 0.09 0.04 0.03 -0.02 0.00 0.15 0.19 0.13 0.18 0.17 0.20 0.17 0.19 0.18 0.14 0.16 0.20 0.23 0.16 0.15 0.18 0.13 0.11 0.16 0.20 0.16 0.13 0.17 0.16 0.15 0.18 0.24 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 0.11 0.29 0.66 0.41 0.66 0.55 0.68 0.86 0.56 0.53 0.50 0.92 0.39 0.58 0.37 0.25 0.38 0.38 0.38 -0.26 0.51 0.57 0.51 0.63 0.37 0.43 0.37 0.54 0.47 0.25 0.24 -0.43 -0.08 0.19 0.36 0.29 0.38 0.15 0.27 0.19 0.26 0.23 0.19 -0.26 0.10 0.23 0.30 0.39 0.11 0.11 0.18 NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 0.01 0.01 0.03 0.06 0.09 0.03 0.02 0.09 0.08 0.04 0.25 0.07 0.08 0.06 0.11 NA 0.08 NA 0.03 0.01 0.05 NA 0.03 0.01 -0.03 0.01 0.12 0.01 0.01 0.04 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.03 0.02 0.02 0.01 0.03 0.02 0.02 0.03 0.02 0.01 -0.02 -0.01 NA NA NA NA NA NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Net Cash Provided By Used In Operating Activities -0.83 7.46 6.41 18.78 8.90 9.77 8.44 12.51 11.76 9.03 -0.27 15.46 5.70 6.75 5.62 12.48 6.14 10.40 6.30 6.31 7.59 8.93 8.11 17.43 10.59 5.56 1.80 7.93 7.47 4.45 2.88 4.93 6.30 -0.46 0.65 8.62 5.35 3.35 -3.40 11.45 7.66 2.85 2.04 8.45 2.20 5.33 -1.38 7.58 7.35 2.06 4.11 5.89 9.43 2.63 -2.36 NA NA

Net Cash Provided By Used In Investing Activities -1.49 -2.60 -2.23 -4.30 -3.94 -3.36 -3.50 -5.69 -6.71 -4.14 -4.29 -5.82 -2.72 -49.77 -5.74 -6.57 -4.75 -7.16 -3.33 -42.71 -2.81 -2.25 -3.31 -4.59 -3.77 -1.78 -4.24 -2.50 -1.10 -1.01 -1.81 NA -1.77 -12.75 -2.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Cash Provided By Used In Financing Activities -2.51 -3.14 -3.65 -26.78 -7.87 -0.45 -0.84 -1.77 -1.14 -0.04 -0.68 -0.07 -0.08 19.94 -0.97 -0.14 -0.12 -0.14 -4.62 20.84 -1.20 -1.18 -1.98 -0.88 -2.85 -0.91 1.13 -0.67 -0.67 -0.70 -0.96 -0.54 -0.54 4.47 -0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Net Cash Provided By Used In Operating Activities -0.83 7.46 6.41 18.78 8.90 9.77 8.44 12.51 11.76 9.03 -0.27 15.46 5.70 6.75 5.62 12.48 6.14 10.40 6.30 6.31 7.59 8.93 8.11 17.43 10.59 5.56 1.80 7.93 7.47 4.45 2.88 4.93 6.30 -0.46 0.65 8.62 5.35 3.35 -3.40 11.45 7.66 2.85 2.04 8.45 2.20 5.33 -1.38 7.58 7.35 2.06 4.11 5.89 9.43 2.63 -2.36 NA NA

Net Income Loss -1.35 4.60 5.89 4.23 6.28 8.24 6.96 8.83 10.12 10.76 6.36 5.96 5.38 3.92 4.96 0.12 5.60 1.76 3.31 3.87 4.51 5.57 8.24 3.42 7.55 7.69 4.99 4.48 4.25 3.62 2.00 3.00 1.05 1.87 0.48 -13.40 -1.94 1.48 0.70 -4.43 3.12 3.46 1.71 1.13 1.47 1.31 1.29 5.17 1.94 2.96 1.62 1.20 3.30 2.98 3.29 2.62 4.04

Profit Loss -1.33 4.64 5.83 4.32 6.36 8.35 6.98 8.84 10.15 10.88 6.68 5.99 5.45 4.06 4.94 0.10 5.66 1.75 3.29 3.86 4.53 5.58 8.33 3.44 7.57 7.68 4.96 4.45 4.33 3.62 2.00 2.98 1.08 1.85 0.50 -13.35 -1.95 1.46 0.68 -4.34 3.15 3.45 1.77 1.17 1.46 1.29 1.34 5.21 1.91 3.00 1.63 1.17 3.24 3.02 3.36 2.63 4.07

Depreciation Depletion And Amortization 3.91 3.92 3.94 3.99 3.83 3.87 3.86 3.83 3.90 3.80 3.82 3.96 3.92 3.59 3.52 3.17 3.02 3.11 3.20 3.16 3.02 2.77 2.85 2.69 2.61 2.65 2.68 2.65 2.66 2.64 2.68 2.73 2.78 2.89 2.75 2.96 2.62 2.77 2.76 2.94 2.94 2.95 2.85 2.97 2.99 3.02 3.01 2.93 2.85 2.90 2.98 2.90 2.81 2.81 2.81 NA NA

Increase Decrease In Accounts Receivable 1.58 -1.84 -3.09 -2.19 -2.56 2.16 -1.20 2.70 -1.36 1.89 1.55 4.96 2.30 1.53 -0.75 -0.79 3.62 -7.03 4.96 -3.02 -1.26 -6.24 -0.85 -0.37 1.99 0.62 5.52 3.51 0.10 3.57 3.36 0.82 -1.15 -0.08 -0.92 -2.16 -0.49 1.21 0.46 -4.14 -0.98 3.10 1.51 3.74 -1.42 6.34 -1.89 6.30 -1.04 0.20 -0.15 -2.98 -0.76 1.52 2.18 NA NA

Increase Decrease In Inventories -2.34 1.27 2.89 -2.91 2.11 2.84 2.85 -2.21 3.41 6.98 3.75 -1.00 1.88 4.66 3.09 -4.20 -0.17 2.83 -1.45 -3.52 0.85 1.78 1.51 -1.84 -0.37 5.39 1.91 1.03 2.52 1.04 -0.28 -0.92 1.21 0.81 0.87 -1.20 0.81 1.66 2.68 0.75 0.52 -0.33 0.29 0.17 -1.13 -3.54 -0.24 -2.59 -0.84 1.15 0.63 0.28 1.54 0.70 0.56 NA NA

Share Based Compensation 0.11 0.29 0.66 0.41 0.66 0.55 0.68 0.86 0.56 0.53 0.50 0.92 0.39 0.58 0.37 0.25 0.38 0.38 0.38 -0.26 0.51 0.57 0.51 0.63 0.37 0.43 0.37 0.54 0.47 0.25 0.24 -0.43 -0.08 0.19 0.36 0.29 0.38 0.15 0.27 0.23 0.29 0.26 0.22 -0.19 0.23 0.37 0.34 0.30 0.30 0.32 0.24 0.24 0.24 0.25 0.23 NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Net Cash Provided By Used In Investing Activities -1.49 -2.60 -2.23 -4.30 -3.94 -3.36 -3.50 -5.69 -6.71 -4.14 -4.29 -5.82 -2.72 -49.77 -5.74 -6.57 -4.75 -7.16 -3.33 -42.71 -2.81 -2.25 -3.31 -4.59 -3.77 -1.78 -4.24 -2.50 -1.10 -1.01 -1.81 NA -1.77 -12.75 -2.16 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments To Acquire Productive Assets 1.79 2.60 2.57 5.31 2.97 3.37 3.50 5.74 6.73 4.51 4.30 6.38 2.88 2.56 5.75 8.51 4.80 7.67 3.34 1.91 2.86 2.43 3.33 3.27 3.83 1.84 4.30 5.73 1.22 1.18 1.96 4.16 1.83 2.24 2.19 2.47 2.47 3.25 1.78 4.13 2.18 1.57 1.88 2.84 2.10 0.99 0.82 2.52 1.62 1.60 2.59 5.94 5.25 2.17 2.92 NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Net Cash Provided By Used In Financing Activities -2.51 -3.14 -3.65 -26.78 -7.87 -0.45 -0.84 -1.77 -1.14 -0.04 -0.68 -0.07 -0.08 19.94 -0.97 -0.14 -0.12 -0.14 -4.62 20.84 -1.20 -1.18 -1.98 -0.88 -2.85 -0.91 1.13 -0.67 -0.67 -0.70 -0.96 -0.54 -0.54 4.47 -0.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Payments For Repurchase Of Common Stock 1.93 3.13 2.75 4.72 0.78 NA NA 1.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 2.60 4.91 1.23 0.03 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-28 2024-06-29 2024-03-30 2023-12-31 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-10-01 2022-07-02 2022-04-02 2021-12-31 2021-10-02 2021-07-03 2021-04-03 2020-12-31 2020-09-26 2020-06-27 2020-03-28 2019-12-31 2019-09-28 2019-06-29 2019-03-30 2018-12-31 2018-09-29 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-10-01 2016-07-02 2016-04-02 2015-12-31 2015-09-26 2015-06-27 2015-03-28 2014-12-31 2014-09-27 2014-06-28 2014-03-29 2013-12-31 2013-09-28 2013-06-29 2013-03-30 2012-12-31 2012-09-29 2012-06-30 2012-03-31 2011-12-31 2011-10-01 2011-07-02 2011-04-02 2010-10-02 2010-07-03

Revenues 75.73 77.36 80.78 89.53 85.85 90.80 88.86 96.24 90.06 88.62 87.67 90.02 81.97 75.34 70.59 75.44 67.53 59.15 67.70 69.14 67.42 70.87 76.53 76.98 75.49 74.23 73.09 69.44 62.80 62.32 59.79 55.81 54.49 58.00 56.63 58.91 57.15 59.51 56.61 61.22 63.40 65.16 61.04 62.25 57.73 62.84 57.46 51.01 55.43 55.33 55.84 56.41 60.04 62.13 59.52 51.61 52.91

Revenue From Contract With Customer Excluding Assessed Tax 75.73 77.36 80.78 89.53 85.85 90.80 88.86 96.24 90.06 88.62 87.67 90.02 81.97 75.34 70.59 75.44 67.53 59.15 67.70 69.14 67.42 70.87 76.53 76.98 75.49 74.23 73.09 69.44 62.80 62.32 59.79 55.81 54.49 58.00 56.63 58.91 57.15 59.51 56.61 61.22 63.40 65.16 61.04 62.25 57.73 62.84 57.46 51.01 55.43 55.33 55.84 56.41 60.04 62.13 59.52 51.61 52.91

Operating 75.73 77.36 80.78 NA 85.85 90.80 88.86 NA 90.06 88.62 87.67 NA 81.97 75.34 70.59 NA 67.53 59.15 67.70 NA 67.42 70.87 76.53 NA 75.49 74.23 73.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Sensors To Measurement Systems -0.00 -0.01 -0.01 NA -0.00 -0.01 -0.04 NA -0.03 -0.10 -0.06 NA -0.05 -0.01 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Intersegment Elimination, Sensors To Weighing Solutions -0.33 -0.52 -0.47 NA -0.42 -0.43 -0.33 NA -0.54 -0.43 -0.39 NA -0.82 -0.95 -0.95 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Measurement Systems 22.35 21.04 22.52 24.83 24.35 23.27 20.28 26.84 20.78 19.88 17.15 23.80 20.58 12.49 7.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Sensors 28.20 28.87 29.41 34.26 32.53 36.27 36.73 36.31 37.88 40.28 37.75 34.15 30.72 31.18 31.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Weighing Solutions 25.17 27.45 28.84 30.44 28.97 31.26 31.86 33.09 31.40 28.46 32.77 32.07 30.68 31.68 30.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Avionics Military Space 8.58 6.20 6.99 9.98 8.29 8.28 11.71 9.84 6.52 6.88 8.16 7.86 7.54 5.87 6.03 10.49 9.22 6.73 6.16 6.42 5.31 3.83 8.42 7.82 7.35 5.88 5.69 5.45 5.52 6.36 5.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General Industrial 4.54 4.84 5.32 5.06 4.64 5.42 4.80 5.01 4.98 5.33 5.87 4.45 4.07 4.17 4.08 3.94 3.75 3.62 4.04 4.92 4.68 5.24 5.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Weighing 8.58 9.63 9.81 10.31 10.53 12.03 11.03 13.48 12.47 12.94 13.21 14.32 12.25 12.04 12.01 11.68 10.71 8.58 12.47 12.84 13.22 14.18 14.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Markets 14.83 17.95 15.97 18.25 16.40 18.42 19.30 20.45 20.11 18.04 21.15 19.09 17.45 17.49 17.55 17.59 15.35 12.19 13.13 12.22 12.48 12.55 12.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Steel 12.06 12.95 12.67 12.32 13.41 14.92 10.89 14.34 11.40 10.76 7.35 12.34 11.11 7.55 6.96 9.52 9.40 8.81 9.31 11.49 6.71 6.51 8.16 8.54 7.13 6.15 4.35 7.86 4.53 5.88 5.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Test Measurement 14.34 13.97 15.65 19.54 17.08 18.70 18.66 18.29 20.66 21.48 17.97 17.55 15.88 16.28 14.42 13.31 11.95 14.03 14.35 14.40 17.21 19.38 18.59 19.39 18.97 19.12 19.26 16.37 16.40 16.04 15.98 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Transportation 12.80 11.81 14.37 14.07 15.49 13.03 12.47 14.83 13.91 13.20 13.95 14.41 13.67 11.93 9.55 8.91 7.14 5.19 8.24 8.18 8.68 10.44 9.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Measurement Systems 22.35 21.04 22.52 24.83 24.35 23.27 20.28 26.84 20.78 19.88 17.15 23.80 20.58 12.49 7.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sensors 28.20 28.87 29.41 34.26 32.53 36.27 36.73 36.31 37.88 40.28 37.75 34.15 30.72 31.18 31.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighing Solutions 25.17 27.45 28.84 30.44 28.97 31.26 31.86 33.09 31.40 28.46 32.77 32.07 30.68 31.68 30.97 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

10.16 9.32 12.89 15.86 13.56 14.12 14.40 16.22 15.22 13.82 13.39 17.77 15.16 14.73 12.22 11.46 10.36 11.17 10.45 9.65 10.48 11.54 13.15 13.84 11.28 13.41 12.92 12.35 10.73 11.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.45 5.72 5.24 5.38 5.14 7.60 4.30 4.75 4.22 6.48 3.49 4.00 3.41 3.34 3.10 4.66 3.88 5.42 4.51 6.49 5.26 4.80 6.25 6.69 6.63 3.88 4.09 5.75 3.51 4.44 3.68 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

8.29 10.47 12.07 NA 9.60 11.24 15.46 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

5.28 5.96 4.26 4.98 4.86 4.18 4.04 5.65 7.55 8.16 7.52 6.33 4.94 5.54 6.57 6.92 6.06 5.78 3.05 3.47 2.90 3.36 3.10 3.35 3.07 2.62 2.51 2.22 2.06 1.67 1.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 35.97 34.00 32.65 42.25 40.00 40.66 38.21 46.24 40.73 37.24 37.55 40.69 36.28 29.59 25.92 30.10 28.04 20.91 29.21 28.86 27.97 27.49 29.99 31.49 32.14 31.80 29.48 28.08 26.25 26.39 24.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Europe 10.58 11.89 13.66 16.95 16.96 19.54 22.89 18.99 17.44 17.96 20.20 16.84 16.94 16.83 17.30 15.56 13.46 11.84 13.83 14.40 13.85 16.08 15.67 14.74 14.73 15.19 16.18 14.41 13.41 11.96 12.64 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Measurement Systems 1.78 1.65 3.45 2.42 2.90 1.49 2.05 3.25 2.46 0.81 1.01 3.66 1.93 1.03 0.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Sensors 5.48 4.63 6.27 10.33 7.60 8.72 9.27 9.65 8.95 9.80 8.74 10.18 9.56 9.31 7.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Weighing Solutions 2.90 3.04 3.17 3.12 3.05 3.91 3.08 3.32 3.81 3.21 3.63 3.92 3.67 4.39 3.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Measurement Systems 5.45 5.65 5.21 5.35 5.14 7.60 4.30 4.75 4.21 6.48 3.49 4.00 3.41 3.34 3.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Weighing Solutions 0.00 0.07 0.03 NA NA NA NA 0.00 0.01 NA NA 0.00 0.00 0.00 0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Measurement Systems 0.18 0.62 2.28 NA 0.67 1.13 3.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Sensors 6.19 7.12 7.54 NA 6.73 7.47 9.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Weighing Solutions 1.91 2.74 2.25 NA 2.20 2.64 2.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Sensors 5.18 5.87 4.19 4.91 4.77 4.13 3.96 5.58 7.45 8.05 7.33 5.96 4.71 5.28 6.44 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Weighing Solutions 0.10 0.09 0.08 0.08 0.09 0.05 0.08 0.07 0.10 0.11 0.19 0.37 0.23 0.26 0.13 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Measurement Systems 14.75 13.01 11.44 16.65 15.52 12.87 10.66 17.60 13.06 11.31 10.46 15.32 13.91 7.23 3.63 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Sensors 10.07 9.98 9.88 10.91 11.86 14.55 12.67 11.78 12.99 13.47 13.01 11.06 9.64 9.44 9.71 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Weighing Solutions 11.15 11.01 11.33 14.69 12.62 13.23 14.88 16.86 14.67 12.46 14.08 14.30 12.73 12.93 12.58 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Europe, Measurement Systems 0.20 0.12 0.14 0.32 0.70 1.24 3.17 1.18 0.99 1.12 1.88 0.59 1.19 0.53 0.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Europe, Sensors 1.28 1.27 1.54 7.13 7.18 7.95 10.01 8.38 7.74 8.02 7.79 6.22 6.06 6.40 7.18 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Europe, Weighing Solutions 9.10 10.50 11.98 9.51 9.08 10.35 9.72 9.43 8.71 8.82 10.53 10.04 9.68 9.90 9.93 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Net Income Loss

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Accrued Income Taxes Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Diluted Shares Outstanding

OperatingLeaseLiability

Operating Lease Liability Current

NonoperatingIncomeExpense

Nonoperating Income Expense

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

InventoryNet

Inventory Finished Goods

Line plots across dimensions of each concept