Home Data Calendar Blog

VCSA

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Weighted Average Number Of Diluted Shares Outstanding 13.47NA0.6212.0511.85NA11.6211.2410.7510.74NANANA
Weighted Average Number Of Shares Outstanding Basic 13.47NA0.6212.0511.85NA11.3410.8910.7510.74NANANA
Earnings Per Share Basic -6.36396.92-367.40-0.20-2.00-14.600.800.40-2.60-1.20NANANA
Earnings Per Share Diluted -6.36396.92-367.40-0.20-2.00-14.600.800.40-2.60-1.20NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenue From Contract With Customer Excluding Assessed Tax 209.47177.44379.08304.58256.85218.16412.18310.35247.26192.10329.93237.61129.42
Revenues 209.47177.44379.08304.58256.85218.16412.18310.35247.26192.10329.93237.61129.42
Cost Of Revenue 105.74102.61150.79142.13124.13116.40174.12152.09121.76108.30138.46118.3775.63
Operating Costs And Expenses 349.33252.98786.27312.93303.12539.24396.35340.64302.67300.40293.89250.95169.21
General And Administrative Expense 21.7320.2119.3316.3725.7124.1431.0429.2423.2029.1619.3318.9221.42
Selling And Marketing Expense 49.4440.7157.6656.4057.5050.2675.0262.2359.6673.2549.9439.1725.54
Operating Income Loss -139.85-75.54-407.19-8.35-46.26-321.0815.83-30.30-55.41-108.3036.04-13.34-39.79
Interest Expense 0.530.570.560.590.720.620.610.740.6122.503.313.082.83
Interest Paid Net 0.560.620.420.810.500.641.000.570.220.230.083.280.18
Allocated Share Based Compensation Expense 3.073.543.973.894.145.819.387.3511.6321.702.272.160.84
Income Tax Expense Benefit 1.421.93-1.120.420.36-0.050.170.100.800.860.08-0.11-0.04
Income Taxes Paid Net 0.070.192.78-1.012.700.220.560.030.020.020.230.030.03
Net Income Loss -140.92-76.52-402.46-5.64-43.61-301.9715.819.95-55.94-118.1832.80-19.92-49.29
Comprehensive Income Net Of Tax -141.10-76.29-403.06-5.67-44.58-300.5315.108.80-55.51-118.3431.86-18.88-49.60
Net Income Loss Available To Common Stockholders Basic -85.68-43.60-228.19-3.12-23.79-163.188.325.04-28.08-12.70NANANA
Net Income Loss Available To Common Stockholders Diluted -85.68-43.60-228.19-3.12-23.79-163.188.425.12-28.08-12.70NANANA
Goodwill Impairment Loss NA0.00411.00NANA244.00NANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets 653.27663.55765.601529.971412.491305.581640.422035.891806.561636.91NANANA
Liabilities 583.60455.90485.78851.33732.92585.64627.031045.41832.27618.76NANANA
Liabilities And Stockholders Equity 653.27663.55765.601529.971412.491305.581640.422035.891806.561636.91NANANA
Stockholders Equity 17.41131.05186.28402.03394.18413.00388.17400.31-792.17-751.95-460.42-494.55-1051.64

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Assets Current 354.09265.85352.60642.32508.70381.36451.97851.15706.52587.45NANANA
Cash And Cash Equivalents At Carrying Value 109.1288.05151.29280.76218.05157.81150.79319.25354.77353.84150.42330.70290.28
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 311.40225.84313.62601.50464.25319.66391.82759.38634.25519.14285.50576.60425.43
Accounts Receivable Net Current 11.8214.2411.5414.9015.4717.2036.1365.5444.9048.99NANANA
Prepaid Expense And Other Assets Current 30.8725.7727.4425.9228.9844.5024.0126.2327.3819.32NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Property Plant And Equipment Gross 142.26141.04137.92136.02132.81129.00125.62121.09115.67109.55NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 87.6884.3378.5073.9268.5763.4558.2652.9846.9642.36NANANA
Amortization Of Intangible Assets 9.3210.7515.2715.1915.6915.8615.4914.0216.2613.3813.9812.074.72
Property Plant And Equipment Net 54.5856.7259.4262.1064.2465.5467.3668.1168.7167.19NANANA
Goodwill 171.85171.88171.85582.94582.64585.21832.89830.30777.62754.51NANANA
Intangible Assets Net Excluding Goodwill 21.11114.46125.17186.50201.53214.85223.52234.28207.58216.50NANANA
Finite Lived Intangible Assets Net 21.11114.46125.17186.50201.53214.85223.52234.28207.58216.50NANANA
Other Assets Noncurrent 51.6354.6456.5656.1155.3758.6264.6852.0546.1311.27NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Liabilities Current 552.46422.82448.40809.62684.55530.53552.86968.68702.89506.12NANANA
Long Term Debt Current 2.153.300.301.583.264.750.250.250.250.12NANANA
Accounts Payable Current 40.1230.3538.8949.1340.9035.3838.8057.1244.4734.79NANANA
Taxes Payable Current 60.9245.1850.1387.9972.5252.2257.6399.8569.2846.96NANANA
Other Liabilities Current 10.459.4811.4210.4013.3016.3415.4311.2010.918.43NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Other Liabilities Noncurrent 31.1433.0837.3841.7148.3754.9974.0476.60129.14112.12NANANA
Operating Lease Liability Noncurrent NA17.20NANANA21.7122.8823.9824.18NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Stockholders Equity 17.41131.05186.28402.03394.18413.00388.17400.31-792.17-751.95-460.42-494.55-1051.64
Additional Paid In Capital 1345.001372.621384.391371.621360.641355.141167.941188.04NANANANANA
Retained Earnings Accumulated Deficit -1326.53-1240.85-1197.25-969.10-965.98-942.18-779.00-787.33-792.37-751.93NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.06-0.72-0.86-0.54-0.530.00-0.81-0.440.15-0.06NANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 3.023.483.453.363.134.467.945.9210.0119.582.272.160.84

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities 92.83-80.14-280.63150.43158.64-58.90-344.23208.73142.49-13.03-228.09160.27144.11
Net Cash Provided By Used In Investing Activities -1.96-3.02-2.61-3.44-4.30-4.70-11.46-72.48-19.53-42.64-60.32-6.08-5.60
Net Cash Provided By Used In Financing Activities -5.05-4.69-4.34-9.82-9.20-8.71-11.56-10.80-7.99289.34-2.55-3.10-4.08

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Operating Activities 92.83-80.14-280.63150.43158.64-58.90-344.23208.73142.49-13.03-228.09160.27144.11
Net Income Loss -140.92-76.52-402.46-5.64-43.61-301.9715.819.95-55.94-118.1832.80-19.92-49.29
Increase Decrease In Accounts Receivable -1.224.99-2.460.00-0.45-17.72-29.19-22.75-13.49-15.05-25.22-0.054.92
Increase Decrease In Accounts Payable 9.78-8.53-10.258.225.60-2.66-17.013.169.88-2.74-7.054.8713.21
Deferred Income Tax Expense Benefit NA1.020.00-0.010.01-2.520.00-0.170.600.12-0.020.07-0.23
Share Based Compensation 3.073.543.973.894.145.819.387.3511.6321.702.272.160.84

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Investing Activities -1.96-3.02-2.61-3.44-4.30-4.70-11.46-72.48-19.53-42.64-60.32-6.08-5.60
Payments To Acquire Property Plant And Equipment 0.531.271.071.791.140.441.652.704.012.211.491.530.63

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Net Cash Provided By Used In Financing Activities -5.05-4.69-4.34-9.82-9.20-8.71-11.56-10.80-7.99289.34-2.55-3.10-4.08

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31
Revenues 209.47177.44379.08304.58256.85218.16412.18310.35247.26192.10329.93237.61129.42
Service Other 5.505.506.477.478.6310.3010.9613.1510.8812.0612.2411.5811.21
Vacation Rental Platform 203.97171.94372.61297.11248.23207.86401.23297.20236.38180.04317.69226.03118.21
Revenue From Contract With Customer Excluding Assessed Tax 209.47177.44379.08304.58256.85218.16412.18310.35247.26192.10329.93237.61129.42
Service Other 5.505.506.477.478.6310.3010.9613.1510.8812.0612.2411.5811.21
Vacation Rental Platform 203.97171.94372.61297.11248.23207.86401.23297.20236.38180.04317.69226.03118.21

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Stockholders Equity
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
AccountsReceivable
Accounts Receivable Net Current

Line plots across dimensions of each concept