Home Data Calendar Blog

USPH

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.17	0.17	0.17	0.17	0.17	0.17	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	NA	0.14	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		15.08	15.07	15.02	NA	14.99	13.72	13.03	NA	13.00	13.00	12.94	NA	12.91	12.90	12.87	NA	12.85	12.84	12.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	12.58	12.58	12.53	NA	12.52	12.51	12.45	12.42	12.42	12.41	12.31	12.27	12.25	12.23	12.14	12.12	12.12	12.11	11.98	12.01	11.93	0.01	11.84	11.89	12.01	12.00	11.95	NA	11.89	11.86
Weighted Average Number Of Shares Outstanding Basic		15.08	15.07	15.02	NA	14.99	13.72	13.03	NA	13.00	13.00	12.94	NA	12.91	12.90	12.87	NA	12.85	12.84	12.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	12.58	12.58	12.53	NA	12.52	12.51	12.45	12.42	12.42	12.41	12.31	12.27	12.24	12.22	12.13	12.10	12.11	12.09	11.96	11.91	11.83	0.01	11.73	11.79	11.89	11.81	11.72	NA	11.67	11.62
Earnings Per Share Basic		0.39	0.47	0.46	-0.44	0.51	0.64	0.58	-0.02	0.72	0.87	0.67	0.72	0.66	0.82	0.21	0.68	0.61	0.99	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.46	0.57	0.43	0.48	0.47	0.48	0.34	0.41	0.43	0.52	0.27	0.32	0.02	0.41	0.31	0.34	0.39	0.41	0.38	0.70	0.35	0.42	0.32	0.35	0.33	0.38
Earnings Per Share Diluted		0.39	0.47	0.46	-0.44	0.51	0.64	0.58	-0.02	0.72	0.87	0.67	0.72	0.66	0.82	0.21	0.68	0.61	0.99	0.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.46	0.57	0.43	0.48	0.47	0.48	0.34	0.41	0.43	0.52	0.27	0.32	0.02	0.41	0.31	0.34	0.38	0.41	0.38	0.69	0.34	0.41	0.31	0.35	0.33	0.38

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		168.03	167.19	155.68	154.80	150.01	151.49	148.51	141.18	139.60	140.66	131.70	129.83	125.89	126.93	112.37	117.47	108.93	83.86	112.72	122.11	117.25	126.37	116.23	117.35	113.12	115.10	108.34	109.20	103.03	104.25	97.56	90.86	88.34	90.43	86.91	86.72	84.05	83.29	77.24	79.39	77.72	78.20	69.77	68.61	65.83	67.22	63.10	62.69	62.85	63.96	62.58	60.68	59.67	59.91	56.74	53.33	53.40	54.10
Revenues		168.03	167.19	155.68	154.80	150.01	151.49	148.51	141.18	139.60	140.66	131.70	137.44	123.58	126.93	112.37	117.47	108.93	83.86	112.72	122.11	117.25	126.37	116.23	117.35	113.12	115.10	108.34	109.20	103.03	104.25	97.56	90.86	88.34	90.43	86.91	86.72	84.05	83.29	77.24	79.39	77.72	78.20	69.77	68.61	65.83	67.22	63.10	62.69	62.85	63.96	62.58	60.68	59.67	59.91	56.74	53.33	53.40	54.10
Gross Profit		29.13	33.86	28.40	30.52	27.93	32.21	30.86	27.83	26.78	30.82	26.59	27.18	29.80	34.30	25.90	29.12	30.36	19.28	15.69	26.96	27.37	31.43	26.72	25.22	26.08	27.15	23.21	24.14	21.19	24.53	20.75	18.79	19.66	23.06	20.50	21.50	18.87	21.14	16.84	18.94	18.75	21.84	16.65	16.14	16.13	17.31	14.66	14.09	15.37	16.99	16.13	14.80	13.79	16.89	NA	NA	NA	NA
Costs And Expenses		138.90	133.33	127.27	124.28	122.08	119.28	117.65	113.35	112.82	109.83	105.12	102.65	96.09	92.62	86.47	88.35	78.57	64.57	97.03	95.16	89.88	94.95	89.51	92.13	87.05	87.94	85.13	85.06	81.84	79.72	76.82	72.07	68.68	67.37	66.41	65.22	65.18	62.15	60.40	60.45	58.97	56.37	53.12	52.47	49.70	49.92	48.44	48.60	47.48	46.97	46.45	45.88	45.88	43.02	41.58	39.82	38.87	38.60
Selling General And Administrative Expense		14.38	14.25	14.09	13.90	12.05	12.14	13.86	11.93	11.89	10.74	11.56	10.72	12.87	12.07	10.87	10.92	10.42	9.02	11.68	11.67	10.56	11.53	11.29	10.41	10.64	10.13	10.16	10.18	8.30	8.86	8.55	7.84	7.61	8.03	9.00	8.89	6.92	7.59	7.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Income Loss		14.75	19.61	14.32	-0.88	15.88	20.06	17.00	6.79	14.89	20.08	15.03	16.46	16.93	22.23	15.02	18.20	19.93	10.26	4.01	15.29	16.82	19.90	15.43	14.80	15.43	17.03	13.05	13.96	12.89	15.68	12.20	10.95	12.05	15.03	11.49	12.61	11.95	13.55	9.19	10.76	11.28	14.22	9.51	9.37	9.90	10.68	8.15	8.30	9.39	10.60	9.87	7.71	8.65	10.88	8.68	7.80	8.73	9.99
Interest Paid Net		1.92	1.86	1.84	1.66	2.98	2.63	1.38	3.53	0.84	0.79	0.53	0.16	0.45	0.44	0.30	0.00	0.26	0.59	0.35	0.48	0.51	0.56	0.34	0.65	0.60	0.58	0.53	0.50	1.51	-0.49	0.60	0.01	0.26	0.26	0.25	0.27	0.16	0.23	0.23	0.25	0.20	0.31	0.34	0.00	0.12	0.12	0.12	0.10	0.12	0.14	0.28	0.01	0.13	0.10	0.09	0.04	0.02	NA
Income Tax Expense Benefit		2.56	3.08	3.14	1.40	3.56	4.23	2.97	1.21	3.21	4.24	3.50	3.95	3.81	4.57	2.94	4.57	4.28	3.88	0.29	2.42	3.20	5.32	2.71	2.63	2.99	3.27	2.48	-2.00	3.13	3.08	1.81	-0.10	3.78	4.67	3.52	4.02	3.65	4.20	2.78	3.24	3.62	4.47	2.94	3.44	3.02	3.18	2.41	2.04	2.95	3.14	2.90	2.85	2.65	3.17	2.43	1.41	2.51	2.88
Income Taxes Paid Net		0.83	4.57	0.37	2.19	1.49	0.80	0.44	0.09	3.00	4.44	0.08	1.44	3.81	6.91	0.06	3.26	4.36	-0.18	0.24	0.40	5.12	4.03	0.31	0.23	1.47	4.54	2.94	0.48	0.54	7.43	0.09	0.53	4.54	3.25	2.27	2.12	1.82	2.56	1.27	1.33	4.68	2.99	0.24	-0.29	2.40	1.82	0.18	1.16	1.31	3.31	0.58	1.16	4.51	2.75	0.61	1.64	1.38	NA
Profit Loss		9.78	11.71	11.62	-1.29	12.22	14.86	11.43	3.35	12.82	15.26	11.98	14.44	14.12	17.47	11.89	18.63	15.76	14.76	3.34	12.02	13.07	19.80	12.38	13.67	11.88	13.24	10.05	8.71	6.59	6.39	6.03	0.56	6.13	7.67	7.68	8.36	6.97	7.96	6.15	7.26	7.42	9.42	6.32	5.75	2.26	7.37	5.61	5.89	6.30	7.31	6.81	10.14	5.85	7.60	6.18	6.36	6.18	7.03
Other Comprehensive Income Loss Net Of Tax		-2.75	-0.02	1.33	-2.97	0.95	2.15	-1.35	-0.42	4.82	-0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		6.63	7.51	8.05	0.66	9.25	10.92	7.41	2.61	9.56	11.20	8.80	10.21	10.01	12.44	8.17	13.03	10.92	10.23	1.02	7.93	9.05	14.62	8.44	10.41	8.10	9.25	7.12	7.35	5.15	4.94	4.82	2.44	5.71	7.07	5.33	5.99	5.82	6.30	4.17	4.98	5.22	6.43	4.23	3.86	0.23	4.91	3.72	4.08	4.56	4.85	4.48	8.23	4.10	4.90	3.75	4.15	3.88	4.45
Comprehensive Income Net Of Tax		3.88	7.48	9.37	-2.31	10.20	13.06	6.06	2.19	14.38	10.80	8.80	10.21	10.01	12.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		1029.19	1023.13	1017.26	997.24	1010.19	999.58	868.13	858.15	799.71	796.44	763.86	749.43	630.10	622.96	598.39	594.36	575.44	585.02	643.25	560.85	565.19	557.01	523.09	443.17	454.97	440.54	417.62	418.98	410.99	417.32	387.67	351.23	309.90	313.60	311.43	279.91	276.14	268.32	257.42	244.55	247.74	240.78	228.63	224.13	179.66	182.43	176.88	171.71	169.94	170.63	164.44	163.25	164.04	146.84	NA	140.86	NA	NA
Liabilities		358.47	353.17	345.29	345.00	341.98	344.07	384.37	373.59	332.95	336.11	303.64	296.98	201.26	194.81	182.22	184.39	169.76	191.60	260.45	181.39	188.06	192.90	164.72	92.35	112.97	110.77	101.05	110.34	198.97	209.42	194.96	162.54	82.83	90.55	94.40	77.96	81.00	75.72	73.85	69.96	77.17	75.39	71.35	69.01	32.95	35.20	37.20	37.05	33.55	38.07	38.60	41.67	41.97	32.26	NA	24.48	NA	NA
Liabilities And Stockholders Equity		1029.19	1023.13	1017.26	997.24	1010.19	999.58	868.13	858.15	799.71	796.44	763.86	749.43	630.10	622.96	598.39	594.36	575.44	585.02	643.25	560.85	565.19	557.01	523.09	443.17	454.97	440.54	417.62	418.98	410.99	417.32	387.67	351.23	309.90	313.60	311.43	279.91	276.14	268.32	257.42	244.55	247.74	240.78	228.63	224.13	179.66	182.43	176.88	171.71	169.94	170.63	164.44	163.25	164.04	146.84	NA	140.86	NA	NA
Stockholders Equity		482.76	484.57	479.77	476.19	491.97	488.50	318.06	315.79	317.15	307.18	300.97	295.61	289.78	283.85	276.18	276.16	264.92	255.25	241.06	240.26	235.49	229.26	219.77	215.94	211.88	211.61	206.97	204.87	198.48	194.78	191.29	187.55	178.77	173.92	167.30	162.78	158.94	155.28	150.09	146.28	141.66	136.76	130.92	128.29	124.30	124.62	120.22	117.32	119.39	115.34	110.90	107.05	103.06	102.66	NA	103.96	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		204.87	201.68	221.14	233.38	228.50	241.80	117.79	111.27	112.89	121.85	95.84	95.17	79.42	79.70	75.80	87.64	82.64	92.14	148.67	85.39	92.53	107.01	81.16	79.21	90.66	86.41	75.59	77.08	73.42	79.61	78.57	65.96	66.62	70.36	68.07	60.18	63.66	55.65	55.90	54.85	56.62	51.85	54.25	49.66	45.16	41.43	44.72	45.32	44.06	44.64	47.12	45.67	45.84	44.25	NA	39.28	NA	NA
Cash And Cash Equivalents At Carrying Value		116.96	112.91	132.29	152.82	147.69	160.74	32.60	31.59	37.91	48.57	24.23	28.57	19.19	20.42	17.94	32.92	30.13	43.55	89.55	23.55	27.86	34.86	20.24	23.37	32.24	27.15	19.81	21.93	17.42	20.24	25.15	20.05	15.02	20.45	19.21	15.78	20.56	12.97	14.56	14.27	15.82	12.93	16.76	12.90	12.12	10.29	10.28	11.67	10.68	8.81	10.44	9.98	NA	NA	NA	9.18	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		116.96	112.91	132.29	152.82	147.69	160.74	32.60	31.59	37.91	48.57	24.23	28.57	19.19	20.42	17.94	32.92	30.13	43.55	89.55	23.55	27.86	34.86	20.24	23.37	32.24	27.15	19.81	21.93	NA	NA	NA	20.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		57.02	54.66	55.36	51.87	52.96	54.28	56.65	51.93	49.75	50.55	49.34	46.27	46.46	45.14	45.39	41.91	39.44	36.03	42.65	46.23	47.12	44.92	48.44	44.75	43.90	45.42	46.23	44.71	43.56	46.77	43.24	38.84	38.52	39.36	38.22	36.23	35.11	34.83	34.67	32.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Current		10.83	12.44	11.71	10.83	9.39	9.92	10.73	11.07	6.08	3.81	4.04	4.18	3.69	5.11	3.85	3.77	3.20	2.57	4.82	5.79	7.10	7.10	5.24	4.35	4.91	5.25	3.05	4.79	5.44	6.93	3.83	4.43	10.80	8.22	8.30	5.79	6.06	6.51	5.29	6.19	5.08	2.70	3.04	4.10	4.48	1.88	3.86	5.97	4.96	5.33	5.25	5.74	6.23	5.18	NA	3.74	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Property Plant And Equipment Gross		115.17	114.50	113.01	110.92	110.72	108.53	106.66	104.95	103.97	101.42	100.75	97.94	95.59	93.52	92.25	90.75	89.52	89.55	89.75	88.19	86.41	83.85	86.36	84.32	83.57	82.34	81.55	80.86	80.27	78.37	77.40	75.19	73.20	72.48	71.20	69.91	69.16	67.60	66.11	64.81	64.74	63.38	61.17	60.86	59.67	59.34	58.31	57.17	56.45	55.64	55.48	55.49	55.01	53.69	NA	53.15	NA	NA
Furniture And Fixtures Gross		66.78	65.78	65.55	63.98	64.51	63.43	63.14	62.07	62.01	60.38	60.20	58.74	58.18	57.54	56.75	55.43	55.41	55.91	56.87	54.94	54.46	52.83	53.27	52.61	52.47	51.92	51.57	51.10	51.82	50.64	49.82	48.43	47.00	46.75	45.65	44.75	44.16	43.49	42.54	42.00	NA	NA	NA	NA	NA	NA	NA	NA	35.85	35.23	35.49	35.10	35.02	33.95	NA	33.56	NA	NA
Leasehold Improvements Gross		48.38	48.73	47.46	46.94	46.21	45.10	43.52	42.88	41.96	41.04	40.54	39.19	37.41	35.99	35.49	35.32	34.11	33.63	32.87	33.25	31.95	31.02	33.09	31.71	31.10	30.42	29.98	29.76	28.45	27.73	27.58	26.77	26.21	25.73	25.55	25.16	25.01	24.11	23.57	22.81	22.64	22.07	21.70	21.89	22.17	21.40	21.35	20.86	20.60	20.41	19.99	20.39	19.99	19.73	NA	19.59	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		88.60	88.28	86.76	84.82	84.65	83.55	82.03	80.20	78.96	77.19	76.60	74.96	73.56	71.96	70.48	69.08	68.05	67.01	66.76	66.10	65.04	63.83	65.20	64.15	63.61	62.65	61.74	60.48	59.52	58.20	57.23	56.02	55.76	55.64	54.51	53.26	52.50	51.10	50.21	49.05	48.69	47.52	46.54	45.90	46.15	45.59	44.92	44.16	43.63	42.75	42.56	42.30	41.43	40.94	NA	39.23	NA	NA
Amortization Of Intangible Assets		2.16	2.26	1.98	1.85	1.82	1.79	1.82	1.71	1.53	1.46	2.20	0.97	0.99	0.92	0.82	0.87	0.83	0.92	0.79	0.80	0.77	0.75	0.70	0.67	0.74	0.65	0.72	0.56	0.76	0.69	0.65	0.85	0.52	0.52	0.48	0.61	0.37	0.37	0.37	0.50	0.61	0.19	0.24	0.20	0.24	0.20	0.26	0.18	0.20	0.21	0.17	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		26.57	26.23	26.25	26.10	26.07	24.98	24.64	24.75	25.01	24.23	24.14	22.98	22.04	21.56	21.76	21.66	21.47	22.53	22.98	22.09	21.37	20.02	21.16	20.17	19.97	19.69	19.81	20.39	20.75	20.17	20.17	19.17	17.44	16.84	16.69	16.65	16.66	16.50	15.89	15.76	16.06	15.86	14.63	14.96	13.52	13.76	13.39	13.02	12.82	12.89	12.92	13.19	13.58	12.75	NA	13.92	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		12.17	12.24	12.16	12.26	12.26	12.23	12.16	12.13	11.98	12.35	12.42	12.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill		554.64	548.97	534.27	509.57	522.91	506.70	501.35	494.10	449.55	442.76	443.69	434.68	374.05	373.89	360.18	345.65	336.95	330.89	330.77	317.68	316.64	303.55	293.34	293.52	293.63	284.62	273.77	271.34	268.05	267.96	244.45	226.81	191.23	191.27	191.05	171.55	170.85	170.91	159.18	147.91	150.47	156.21	142.52	143.96	105.23	112.25	103.58	100.19	99.72	99.14	93.80	92.75	91.45	76.59	NA	79.42	NA	NA
Intangible Assets Net Excluding Goodwill		124.31	123.90	116.89	109.68	112.11	107.59	108.99	108.75	93.70	92.66	91.55	86.38	60.09	59.22	57.59	56.28	54.06	54.90	55.65	52.59	53.38	50.05	48.12	48.83	49.31	48.44	47.09	48.95	47.57	48.32	43.21	38.06	33.39	33.91	34.43	30.30	23.80	24.17	24.54	24.91	22.61	15.73	15.92	14.48	14.67	14.03	14.23	12.15	12.33	12.52	9.52	9.60	9.77	9.95	NA	7.31	NA	NA
Finite Lived Intangible Assets Net		124.31	123.90	116.89	109.68	NA	NA	NA	108.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		2.70	4.63	4.43	2.82	5.68	4.70	2.59	4.15	5.62	1.33	1.97	1.58	1.55	1.51	1.51	1.54	1.53	1.59	1.56	1.52	1.47	1.45	1.44	1.43	1.41	1.38	1.36	1.22	1.20	1.27	1.27	1.23	1.22	1.22	1.20	1.23	1.18	1.09	1.92	1.11	1.98	1.14	1.32	1.08	1.08	0.97	0.95	1.04	1.02	1.44	1.08	2.04	3.40	3.30	NA	0.92	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		115.30	107.10	102.54	102.19	82.36	85.82	90.83	85.49	81.49	85.11	89.02	83.48	81.67	75.38	90.83	93.49	93.20	87.35	71.15	60.56	62.80	57.02	68.93	41.95	46.96	41.89	45.38	39.55	35.99	35.19	34.03	24.62	26.38	28.98	24.18	19.01	21.36	21.70	21.40	25.50	21.83	22.80	19.34	23.17	16.66	17.37	13.90	16.31	14.95	16.21	12.52	16.32	13.69	14.69	NA	14.23	NA	NA
Long Term Debt Current		9.61	9.70	9.22	7.69	7.55	7.53	7.73	7.86	7.49	4.78	0.80	0.83	0.67	1.02	5.08	4.90	5.00	4.63	0.73	0.73	0.72	0.69	1.07	1.43	4.77	4.82	5.32	4.04	2.75	2.35	1.22	1.23	0.99	1.04	1.25	0.78	1.41	0.80	0.93	0.88	0.85	0.85	0.78	0.82	0.57	0.80	0.66	0.46	0.61	0.61	0.48	0.43	0.53	0.43	NA	0.25	NA	NA
Other Accrued Liabilities Current		5.84	5.54	5.08	4.44	3.92	5.69	3.70	4.50	5.53	8.77	7.48	6.54	1.73	2.45	3.16	1.96	1.55	3.83	5.96	4.93	4.41	4.25	7.63	6.35	6.53	5.99	4.13	6.59	6.07	5.89	5.91	4.81	4.55	4.29	4.54	3.43	3.64	3.53	3.57	3.49	4.27	3.93	4.22	4.54	NA	NA	NA	3.37	NA	NA	NA	2.85	NA	NA	NA	NA	NA	NA
Taxes Payable Current		5.68	2.58	1.92	1.01	0.49	NA	NA	NA	0.14	1.75	3.59	2.72	3.98	4.55	6.37	5.71	3.83	4.64	1.89	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		64.51	58.06	53.75	55.34	35.85	43.34	45.22	37.41	33.78	41.25	51.12	45.70	50.27	44.72	51.67	59.75	60.24	51.33	40.65	30.86	33.57	31.35	39.24	38.49	40.13	35.37	38.34	33.34	31.49	31.23	30.82	21.76	23.22	26.27	20.68	16.60	18.29	19.45	18.18	22.84	19.08	20.11	17.15	20.62	14.78	15.30	11.66	14.12	12.67	14.20	10.66	14.08	11.35	12.73	NA	12.74	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Long Term Debt Noncurrent		132.92	135.70	136.75	138.99	141.50	143.46	182.68	175.83	146.69	148.89	122.13	117.59	35.27	38.82	16.57	16.60	7.51	33.69	118.60	50.36	55.29	66.32	29.52	38.40	54.66	56.61	42.78	56.73	59.95	73.35	62.80	50.60	40.55	47.05	57.12	48.34	47.68	42.06	41.98	34.73	46.95	45.45	45.95	40.65	14.55	16.15	20.73	17.57	16.27	20.27	NA	23.78	NA	NA	NA	NA	NA	NA
Deferred Finance Costs Noncurrent Net		0.74	0.81	0.93	1.05	1.59	1.65	1.76	1.45	1.53	1.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		24.91	26.53	27.34	24.82	26.49	23.10	21.52	21.30	23.84	19.48	16.07	14.38	6.68	8.28	8.21	7.78	8.57	8.93	7.74	10.07	NA	NA	NA	9.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		1.36	1.04	1.46	1.22	1.54	1.50	1.42	1.26	1.46	1.76	1.25	1.57	0.83	0.96	1.06	1.47	0.95	1.43	1.24	1.44	1.84	1.49	1.41	0.93	1.21	1.14	1.51	1.20	1.45	1.18	1.42	1.14	39.97	40.49	42.15	30.32	27.18	26.73	26.11	20.93	21.38	27.54	23.40	22.73	22.41	22.61	19.46	17.34	17.00	17.23	14.94	14.53	19.00	11.92	NA	12.43	NA	NA
Other Liabilities Noncurrent		8.34	5.51	2.99	2.36	14.76	12.78	13.87	13.03	4.03	4.86	4.26	7.34	6.44	5.44	4.55	4.54	0.35	0.39	0.38	0.14	0.72	0.57	0.57	0.83	0.83	0.78	0.73	0.74	0.81	0.00	0.67	0.83	0.86	0.87	0.91	0.87	10.77	10.93	9.48	8.73	7.38	6.05	5.03	4.20	0.73	0.71	1.62	2.28	1.43	0.65	0.60	0.62	0.60	0.59	NA	3.53	NA	NA
Operating Lease Liability Noncurrent		77.00	78.33	75.68	76.65	76.88	78.91	75.46	77.93	76.91	77.78	72.16	74.19	71.21	66.89	62.07	61.98	60.14	61.24	62.58	60.26	58.92	56.71	55.83	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		482.76	484.57	479.77	476.19	491.97	488.50	318.06	315.79	317.15	307.18	300.97	295.61	289.78	283.85	276.18	276.16	264.92	255.25	241.06	240.26	235.49	229.26	219.77	215.94	211.88	211.61	206.97	204.87	198.48	194.78	191.29	187.55	178.77	173.92	167.30	162.78	158.94	155.28	150.09	146.28	141.66	136.76	130.92	128.29	124.30	124.62	120.22	117.32	119.39	115.34	110.90	107.05	103.06	102.66	NA	103.96	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		484.12	485.62	481.23	477.41	493.51	490.00	319.48	317.05	318.60	308.93	302.22	297.18	290.62	284.81	277.24	277.63	265.87	256.69	242.30	241.70	237.33	230.75	221.17	216.88	213.10	212.75	208.49	206.07	199.94	195.97	192.71	188.69	218.74	214.41	209.45	193.11	186.12	182.01	176.20	167.21	163.04	164.30	154.32	151.02	146.71	147.23	139.68	134.66	136.39	132.57	125.83	121.58	122.06	114.58	NA	116.38	NA	NA
Common Stock Value		0.17	0.17	0.17	0.17	0.17	0.17	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.15	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	0.14	NA	0.14	NA	NA
Additional Paid In Capital		287.00	285.46	283.55	281.10	279.12	277.49	112.12	110.32	108.52	106.80	105.20	102.69	101.92	99.04	97.29	95.62	93.19	91.26	89.76	87.38	85.83	84.12	82.30	80.03	78.54	77.10	75.54	73.94	72.26	71.20	70.13	68.69	49.51	48.24	46.56	45.25	62.92	61.05	60.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		225.87	226.48	223.57	223.77	238.56	237.66	234.76	232.95	235.68	232.25	227.24	224.40	219.34	216.29	210.38	212.01	203.20	195.47	182.78	184.35	181.13	176.61	168.95	167.40	164.82	165.99	162.91	162.41	157.70	155.07	152.64	150.34	160.75	157.16	152.22	149.02	144.89	140.93	136.49	134.19	130.68	126.93	121.97	119.21	116.56	117.54	113.83	111.32	113.11	109.61	105.83	102.41	97.51	96.63	NA	89.88	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		1.34	4.08	4.11	2.78	5.75	4.80	2.65	4.00	4.42	-0.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		1.36	1.04	1.46	1.22	1.54	1.50	1.42	1.26	1.46	1.76	1.25	1.57	0.83	0.96	1.06	1.47	0.95	1.43	1.24	1.44	1.84	1.49	1.41	0.93	1.21	1.14	1.51	1.20	1.45	1.18	1.42	1.14	39.97	40.49	42.15	30.32	27.18	26.73	26.11	20.93	21.38	27.54	23.40	22.73	22.41	22.61	19.46	17.34	17.00	17.23	14.94	14.53	19.00	11.92	NA	12.43	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.92	1.92	2.00	1.78	1.86	1.79	1.81	1.80	1.80	1.81	1.85	1.59	2.88	1.75	1.65	2.59	1.94	1.50	1.89	1.72	1.70	1.83	1.73	1.49	1.52	1.56	1.38	1.62	1.06	1.06	1.28	1.21	1.26	1.26	1.22	1.12	1.16	1.22	0.99	0.91	0.86	0.86	0.73	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.94	1.29	1.06	1.53	0.94	0.95	1.14	1.26	1.52	1.16	1.31	0.66	1.73	1.51	1.67	1.58	2.31	1.31	0.73	1.95	1.29	1.72	1.05	1.92	1.24	1.81	0.85	1.62	1.02	1.73	0.94	-1.78	2.72	3.29	1.48	2.54	1.75	2.98	1.45	2.37	2.08	3.57	1.41	2.58	2.18	2.82	1.59	16.18	-11.60	2.83	1.92	2.48	2.69	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		22.12	28.99	4.42	26.84	16.36	27.43	11.35	17.30	13.73	15.86	11.65	15.90	24.95	17.88	17.67	25.39	26.25	31.98	16.38	15.98	17.84	15.06	13.56	19.00	23.38	15.09	15.53	15.70	18.64	8.02	14.17	12.05	7.94	NA	NA	NA	NA	NA	3.02	16.37	7.77	17.36	3.69	15.94	8.14	15.86	4.85	9.90	10.38	13.80	5.17	12.06	7.75	7.15	5.70	6.74	11.24	NA
Net Cash Provided By Used In Investing Activities		-5.84	-28.29	-20.46	-8.41	-16.94	-6.98	-12.68	-43.39	-14.34	-7.60	-15.94	-79.88	-10.88	-20.17	-13.20	-28.29	-4.84	-2.16	-15.92	-6.03	-6.72	-20.61	-4.63	-2.03	-9.25	-10.22	-2.41	-4.33	-2.40	-19.65	-17.20	-13.29	-2.58	NA	NA	NA	NA	NA	-8.21	-1.77	-3.32	-14.00	-3.79	-37.64	-1.36	-7.01	-6.43	-2.74	-1.55	-7.28	-2.54	-2.10	-12.14	-16.49	-0.87	-10.46	-1.39	NA
Net Cash Provided By Used In Financing Activities		-12.23	-20.08	-4.49	-13.28	-12.48	107.68	2.34	19.77	-10.05	16.08	-0.04	73.35	-15.29	4.77	-19.45	5.68	-34.84	-75.82	65.55	-14.26	-18.12	20.17	-12.06	-25.84	-9.04	2.47	-15.24	-6.85	-19.06	6.72	8.13	6.26	-10.79	NA	NA	NA	NA	NA	5.48	-16.15	-1.56	-7.19	3.96	22.48	-4.94	-8.85	0.19	-6.17	-6.96	-8.15	-2.17	-9.46	4.87	7.67	-3.34	3.18	-7.31	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		22.12	28.99	4.42	26.84	16.36	27.43	11.35	17.30	13.73	15.86	11.65	15.90	24.95	17.88	17.67	25.39	26.25	31.98	16.38	15.98	17.84	15.06	13.56	19.00	23.38	15.09	15.53	15.70	18.64	8.02	14.17	12.05	7.94	NA	NA	NA	NA	NA	3.02	16.37	7.77	17.36	3.69	15.94	8.14	15.86	4.85	9.90	10.38	13.80	5.17	12.06	7.75	7.15	5.70	6.74	11.24	NA
Net Income Loss		6.63	7.51	8.05	0.66	9.25	10.92	7.41	2.61	9.56	11.20	8.80	10.21	10.01	12.44	8.17	13.03	10.92	10.23	1.02	7.93	9.05	14.62	8.44	10.41	8.10	9.25	7.12	7.35	5.15	4.94	4.82	2.44	5.71	7.07	5.33	5.99	5.82	6.30	4.17	4.98	5.22	6.43	4.23	3.86	0.23	4.91	3.72	4.08	4.56	4.85	4.48	8.23	4.10	4.90	3.75	4.15	3.88	4.45
Profit Loss		9.78	11.71	11.62	-1.29	12.22	14.86	11.43	3.35	12.82	15.26	11.98	14.44	14.12	17.47	11.89	18.63	15.76	14.76	3.34	12.02	13.07	19.80	12.38	13.67	11.88	13.24	10.05	8.71	6.59	6.39	6.03	0.56	6.13	7.67	7.68	8.36	6.97	7.96	6.15	7.26	7.42	9.42	6.32	5.75	2.26	7.37	5.61	5.89	6.30	7.31	6.81	10.14	5.85	7.60	6.18	6.36	6.18	7.03
Depreciation Depletion And Amortization		4.39	4.51	4.09	4.11	3.97	3.83	3.79	3.79	3.65	3.47	3.82	3.07	3.04	2.80	2.68	2.47	2.73	2.73	2.61	2.72	2.42	2.56	2.40	2.42	2.47	2.40	2.47	2.44	2.48	2.43	2.36	2.57	2.05	2.07	2.09	2.30	1.98	1.87	1.81	2.06	1.86	1.44	1.39	1.38	1.45	1.38	1.35	1.27	1.37	1.31	1.33	1.34	1.36	1.42	1.33	1.39	1.41	NA
Increase Decrease In Accounts Receivable		3.76	-0.01	5.12	0.23	0.07	-0.66	6.00	2.69	0.13	2.78	4.68	1.90	2.19	0.64	4.69	3.22	4.76	-5.67	-3.21	-1.79	3.21	0.06	4.90	2.34	-1.05	-0.64	2.78	1.53	-2.09	2.46	1.54	0.73	0.10	0.26	2.19	1.37	1.27	0.69	2.19	0.44	0.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Expense Benefit		-0.17	-1.17	1.94	-0.74	3.59	1.58	0.22	6.34	1.77	2.17	2.13	4.40	-1.87	0.98	2.18	0.58	0.90	-0.37	-1.37	0.97	-1.74	3.30	2.12	7.91	-1.36	-0.57	-1.16	-5.16	1.28	-0.73	-0.25	-2.71	1.52	1.46	2.71	3.82	1.05	1.56	0.56	2.39	1.47	0.84	1.58	2.91	0.25	-0.58	-0.22	1.20	1.49	-0.56	1.61	2.40	0.48	0.58	0.36	-0.65	0.65	NA
Share Based Compensation		1.92	1.92	2.00	1.78	1.86	1.79	1.81	1.80	1.80	1.81	1.85	1.59	2.88	1.75	1.65	2.59	1.94	1.50	1.89	1.72	1.70	1.83	1.73	1.49	1.52	1.56	1.38	1.62	1.06	1.06	1.28	1.21	1.26	1.26	1.22	1.12	1.16	1.22	0.99	0.91	0.86	0.86	0.73	0.65	0.72	0.73	0.64	0.51	0.55	0.50	0.55	0.54	0.53	0.52	0.44	0.37	0.34	NA
Amortization Of Financing Costs		0.11	0.10	0.11	0.10	0.10	0.10	0.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA