Home Data Calendar Blog

UI

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Common Stock Value		0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.06	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		60.53	60.49	NA	60.46	60.45	60.45	NA	60.45	60.45	60.45	NA	61.44	62.36	62.56	NA	62.87	62.89	63.67	NA	64.70	65.07	68.48	NA	70.69	71.41	73.96	NA	77.95	77.65	81.75	NA	83.32	83.89	83.85	NA	84.69	86.09	88.47	NA	89.40	89.74	89.91	NA	89.78	89.65	89.47	NA	88.95	90.06	92.92	NA	94.18	90.06	62.72	NA	66.42	66.35	68.06
Weighted Average Number Of Shares Outstanding Basic		60.47	60.47	NA	60.46	60.45	60.45	NA	60.44	60.43	60.43	NA	61.41	62.32	62.52	NA	62.81	62.82	63.61	NA	64.63	64.97	68.39	NA	70.54	71.22	73.77	NA	76.78	77.65	80.14	NA	81.65	82.17	81.81	NA	83.35	84.72	87.06	NA	87.90	88.20	88.24	NA	87.90	87.66	87.41	NA	87.00	88.09	90.97	NA	91.86	87.49	62.72	NA	62.61	62.61	64.49
Earnings Per Share Basic		2.26	2.12	1.72	1.26	1.36	1.45	1.72	1.63	1.86	1.54	1.53	0.82	1.66	2.11	2.46	2.33	2.54	2.46	1.45	1.60	1.32	1.44	1.01	1.25	1.09	1.16	0.95	1.34	-0.66	0.93	0.76	0.79	0.74	0.88	0.70	0.63	0.58	0.62	0.05	0.47	0.52	0.43	0.56	0.51	0.48	0.46	0.33	0.24	0.20	0.14	0.31	0.30	0.16	-1.30	-0.15	0.05	0.06	0.06
Earnings Per Share Diluted		2.26	2.12	1.72	1.26	1.36	1.45	1.71	1.63	1.86	1.54	1.52	0.82	1.66	2.11	2.46	2.32	2.54	2.46	1.45	1.60	1.32	1.43	1.01	1.25	1.09	1.16	0.94	1.32	-0.66	0.92	0.74	0.77	0.72	0.86	0.69	0.62	0.57	0.61	0.05	0.46	0.52	0.42	0.55	0.50	0.47	0.45	0.32	0.23	0.20	0.14	0.30	0.30	0.16	-1.30	-0.15	0.05	0.06	0.06

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Revenue From Contract With Customer Excluding Assessed Tax		599.88	550.34	507.46	493.00	464.95	463.08	491.08	457.77	493.57	498.08	443.14	358.07	431.56	458.91	477.89	467.24	479.44	473.53	315.52	337.42	308.28	323.28	286.64	284.91	307.28	282.90	269.78	250.40	250.81	245.87	228.62	218.36	213.54	204.76	185.68	167.43	161.87	151.41	145.27	147.46	153.14	150.09	156.01	148.33	138.44	129.69	101.23	83.16	74.90	61.53	94.87	91.67	87.82	79.17	67.55	51.15	45.09	34.08
Revenues		599.88	550.34	507.46	493.00	464.95	463.08	491.08	457.77	493.57	498.08	443.14	358.07	431.56	458.91	477.89	467.24	479.44	473.53	315.52	337.42	308.28	323.28	286.64	284.91	307.28	282.90	269.78	250.40	250.81	245.87	228.62	218.36	213.54	204.76	185.68	167.43	161.87	151.41	145.27	147.46	153.14	150.09	156.01	148.33	138.44	129.69	101.23	83.16	74.90	61.53	94.87	91.67	87.82	79.17	67.55	51.15	45.09	34.08
Cost Of Revenue		352.65	318.73	303.32	318.90	287.31	279.20	287.76	269.30	296.01	326.71	273.51	242.05	256.87	249.45	247.14	244.50	248.76	245.42	163.46	177.78	163.20	171.89	153.70	152.08	167.04	151.30	149.24	135.93	153.91	134.21	125.44	119.27	118.40	106.45	95.92	84.94	82.83	77.91	79.13	81.48	84.12	89.04	87.15	82.72	77.47	71.66	56.87	47.69	44.42	36.52	53.83	52.01	50.53	46.15	39.52	30.05	27.05	20.45
Cost Of Goods And Services Sold		352.65	318.73	303.32	318.90	287.31	279.20	287.76	269.30	296.01	326.71	273.51	242.05	256.87	249.45	247.14	244.50	248.76	245.42	163.46	177.78	163.20	171.89	153.70	152.08	167.04	151.30	149.24	135.93	153.91	134.21	125.44	119.27	118.40	106.45	95.92	84.94	82.83	77.91	79.13	81.48	84.12	89.04	87.15	82.72	77.47	71.66	56.87	47.69	44.42	36.52	53.83	52.01	50.53	46.15	39.52	30.05	27.05	20.45
Gross Profit		247.23	231.62	204.14	174.10	177.65	183.88	203.33	188.48	197.56	171.37	169.63	116.02	174.70	209.46	230.75	222.74	230.67	228.12	152.06	159.63	145.09	151.39	132.94	132.83	140.23	131.61	120.54	114.48	96.90	111.66	103.18	99.09	95.14	98.30	89.76	82.49	79.04	73.50	66.14	65.98	69.02	61.05	68.86	65.61	60.97	58.02	44.36	35.47	30.48	25.02	41.04	39.66	37.29	33.01	28.04	21.10	18.04	13.63
Operating Expenses		68.42	62.41	65.77	62.88	56.55	55.57	59.45	54.95	52.41	49.35	57.06	53.41	49.31	47.77	47.92	43.74	39.86	38.16	33.96	32.28	33.04	30.70	32.05	30.69	48.57	31.99	32.43	29.61	30.82	24.59	31.53	25.68	25.34	23.40	24.11	22.36	22.61	13.67	58.85	20.75	18.30	17.42	16.07	15.48	13.85	12.13	11.16	11.96	10.37	9.24	6.98	7.10	6.11	5.51	5.39	4.82	4.36	4.16
Research And Development Expense		39.96	38.00	44.08	42.50	36.91	36.28	40.54	38.21	33.77	32.66	37.51	35.26	32.87	32.05	30.96	30.48	28.91	25.81	23.44	21.67	24.04	20.25	22.53	21.34	19.98	18.22	19.51	17.42	20.47	16.93	21.61	16.60	16.34	14.54	14.96	13.82	15.43	13.56	14.67	15.24	12.94	11.72	10.15	9.41	8.08	6.32	5.51	5.68	5.05	4.71	5.03	4.62	3.68	3.37	3.34	2.94	2.60	2.50
Selling General And Administrative Expense		28.46	24.41	21.70	20.38	19.63	19.29	18.91	16.74	18.64	16.70	19.56	18.15	16.44	15.71	16.96	13.26	10.95	12.35	10.52	10.61	9.00	10.45	9.52	9.35	10.60	13.77	12.92	12.19	10.35	7.67	9.91	9.07	9.00	8.86	9.16	8.54	7.43	8.14	5.04	5.51	5.36	5.70	5.91	6.06	5.77	5.81	5.64	6.29	5.31	4.53	1.95	2.48	2.43	2.14	2.05	1.88	1.76	1.67
Operating Income Loss		178.81	169.21	138.37	111.22	121.10	128.30	143.88	133.53	145.15	122.01	112.57	62.61	125.39	161.70	182.83	179.00	190.81	189.95	118.10	127.36	112.05	120.69	100.89	102.14	91.66	99.62	88.11	84.87	66.08	87.06	71.65	73.41	69.80	74.90	65.65	60.14	56.44	59.84	7.29	45.23	50.72	43.63	52.79	50.13	47.12	45.90	33.21	23.50	20.12	15.78	34.06	32.56	31.18	27.50	22.65	16.28	13.68	9.47
Interest Paid Net		8.26	12.02	15.51	18.49	19.41	21.69	19.63	15.76	11.74	6.74	4.16	2.59	2.31	2.50	2.36	2.95	3.28	3.23	4.30	5.99	6.76	4.77	5.12	4.94	5.08	8.20	1.42	5.11	3.05	1.79	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		1.79	1.70	1.69	1.66	1.51	1.50	1.34	1.25	1.10	1.05	1.01	0.87	0.82	0.81	0.76	0.78	0.75	0.74	0.74	0.72	0.73	0.69	0.58	0.75	0.78	0.78	0.78	0.73	0.78	0.91	0.69	0.60	0.57	0.93	0.85	0.88	0.96	1.03	0.81	1.38	1.43	1.37	1.28	1.04	1.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		30.58	30.64	17.75	16.06	20.72	19.33	20.39	18.45	21.68	18.18	12.03	9.00	19.02	25.73	25.98	28.04	27.53	29.53	20.84	17.02	14.15	17.89	26.37	10.39	10.65	11.39	14.58	-22.55	115.05	10.78	9.54	7.94	8.02	2.02	7.12	6.93	6.33	5.96	2.45	3.33	4.47	5.83	2.82	4.65	5.08	5.12	4.08	2.55	2.12	2.51	5.44	4.45	6.17	5.37	4.54	3.26	2.74	1.89
Income Taxes Paid Net		54.42	24.36	16.09	24.27	48.35	19.86	22.37	23.03	50.51	13.78	5.35	10.14	50.72	11.96	28.86	26.34	58.37	26.06	0.45	17.85	31.37	25.24	10.44	4.85	24.51	1.93	-9.34	11.09	4.33	3.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		136.79	127.99	103.80	76.29	82.12	87.75	103.68	98.58	112.20	93.18	92.50	50.35	103.65	132.15	154.33	146.07	159.67	156.51	92.62	103.72	85.81	98.15	70.89	88.30	77.80	85.70	70.08	102.74	-51.46	74.92	60.68	64.43	60.61	71.79	57.71	52.70	49.45	53.76	4.52	41.14	46.27	37.74	49.42	45.20	41.79	40.53	28.84	20.67	17.80	13.18	28.48	27.92	24.69	21.49	18.14	13.03	10.98	7.58

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets		1183.72	1157.92	1154.41	1223.78	1334.91	1388.13	1406.40	1375.20	1268.66	937.24	844.71	759.69	890.85	998.66	890.99	893.01	781.15	751.86	737.45	620.62	667.09	750.57	875.87	930.55	936.31	1003.50	1022.58	1040.82	1168.33	983.74	972.71	882.03	905.44	803.97	748.05	658.35	636.75	583.90	600.57	619.28	553.37	531.32	476.15	434.57	392.54	343.45	292.34	251.82	230.18	211.16	213.74	177.51	144.16	119.31	131.68	NA	NA	NA
Liabilities		893.27	969.78	1059.35	1197.91	1350.63	1451.20	1522.13	1559.67	1516.61	1262.71	1227.59	1094.69	895.03	940.68	888.29	953.22	962.95	1013.73	1032.91	976.61	959.20	990.00	776.59	742.45	810.98	732.86	706.83	754.91	692.30	422.53	370.95	338.99	330.83	290.99	307.68	226.90	209.19	170.17	178.42	183.91	161.02	171.50	140.89	150.68	157.51	152.58	144.90	136.78	136.57	97.54	82.78	74.13	69.08	113.34	39.70	NA	NA	NA
Liabilities And Stockholders Equity		1183.72	1157.92	1154.41	1223.78	1334.91	1388.13	1406.40	1375.20	1268.66	937.24	844.71	759.69	890.85	998.66	890.99	893.01	781.15	751.86	737.45	620.62	667.09	750.57	875.87	930.55	936.31	1003.50	1022.58	1040.82	1168.33	983.74	972.71	882.03	905.44	803.97	748.05	658.35	636.75	583.90	600.57	619.28	553.37	531.32	476.15	434.57	392.54	343.45	292.34	251.82	230.18	211.16	213.74	177.51	144.16	119.31	131.68	NA	NA	NA
Stockholders Equity		290.44	188.14	95.06	25.87	-15.72	-63.06	-115.73	-184.47	-247.95	-325.47	-382.88	-335.00	-4.19	57.97	2.70	-60.21	-181.80	-261.86	-295.46	-355.99	-292.11	-239.43	99.28	188.10	125.34	270.64	315.75	285.91	476.03	561.21	601.76	543.04	574.61	512.98	440.38	431.45	427.57	413.73	422.15	435.38	392.35	359.82	335.26	283.89	235.03	190.86	147.44	115.04	93.60	113.62	130.95	103.39	75.08	-134.61	-53.87	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Assets Current		961.66	926.50	916.01	1000.81	1105.73	1153.69	1167.04	1152.39	1044.66	711.56	621.57	543.27	672.36	780.33	694.16	697.99	610.23	601.95	586.65	482.80	529.36	600.78	753.81	861.15	865.92	931.75	1001.35	1019.49	1147.64	962.66	952.33	862.71	886.59	785.60	728.64	641.43	619.94	564.59	581.35	601.19	536.59	518.27	465.72	424.74	382.64	334.91	283.47	243.64	222.48	204.31	207.90	174.54	141.52	115.19	128.10	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		133.09	165.18	126.34	102.49	97.60	108.53	114.83	152.52	159.50	136.52	136.22	144.31	212.18	265.93	249.42	262.79	189.11	128.43	142.62	77.78	100.00	119.74	238.15	NA	293.33	480.81	666.68	690.81	823.78	631.81	604.20	533.94	612.73	573.64	551.03	502.55	496.67	436.08	446.40	451.16	388.60	391.02	347.10	291.67	305.55	279.73	227.83	181.69	148.30	132.49	122.06	94.20	64.84	52.58	76.36	71.49	58.85	40.90
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		133.09	165.18	126.34	102.49	97.60	108.53	114.83	152.52	159.50	136.52	136.22	144.31	212.18	265.93	249.42	262.79	189.11	128.43	142.62	77.78	100.00	119.74	238.15	310.26	293.33	480.81	666.68	690.81	NA	NA	604.20	NA	NA	NA	551.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		167.88	174.50	169.15	187.56	171.42	168.66	167.79	146.36	151.94	147.57	119.63	87.48	125.46	173.93	172.29	187.31	163.70	196.02	142.16	173.88	147.08	174.26	156.04	159.87	174.33	165.29	174.52	158.44	159.15	128.59	140.56	125.34	115.82	95.73	82.79	75.25	64.57	63.59	66.10	69.91	72.57	65.88	54.87	49.53	36.81	35.80	35.88	38.42	55.90	60.88	75.64	68.53	61.42	48.08	39.81	NA	NA	NA
Inventory Net		537.34	446.18	462.03	533.53	683.59	706.51	737.12	743.40	644.13	354.66	262.44	241.13	276.01	261.59	233.77	224.93	233.08	256.04	285.94	205.24	248.59	244.11	264.28	279.92	255.78	139.93	102.22	92.77	98.89	122.26	142.05	132.51	104.42	79.84	57.11	42.78	33.10	30.69	37.03	41.72	37.51	38.75	46.35	66.00	32.32	16.38	15.88	19.38	14.62	7.63	7.73	9.11	8.98	8.37	5.66	NA	NA	NA
Prepaid Expense And Other Assets Current		49.64	43.22	35.03	27.06	18.57	21.96	21.97	20.67	20.92	14.07	13.19	11.98	14.60	35.38	17.30	14.10	17.07	15.48	9.03	10.92	11.12	22.41	13.84	22.51	14.24	16.40	18.90	16.59	11.29	8.04	9.03	10.23	11.19	5.99	7.15	5.85	8.44	13.64	27.71	30.22	32.52	21.74	13.27	11.58	4.42	2.27	3.15	3.27	2.77	2.43	1.58	1.78	5.36	5.26	5.39	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Property Plant And Equipment Gross		156.96	154.64	159.70	156.76	157.60	154.00	153.72	153.13	152.04	147.35	144.05	141.56	137.72	134.38	130.98	129.56	126.13	123.30	120.77	119.09	53.94	51.64	48.81	46.85	44.82	43.26	42.46	41.56	40.66	37.29	34.71	33.71	31.16	29.37	28.40	27.17	25.96	26.98	25.34	22.77	20.67	15.93	12.37	11.55	10.61	9.05	8.64	8.30	7.44	6.42	5.50	NA	NA	NA	1.46	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		81.74	77.56	78.57	74.56	73.12	69.00	66.88	68.01	65.69	62.18	63.82	60.67	57.67	54.77	51.92	49.67	47.02	44.82	42.25	40.04	38.71	36.97	35.19	33.44	31.58	29.79	28.14	26.77	25.00	23.34	21.79	20.37	18.53	16.85	15.44	14.04	12.60	11.23	9.74	8.01	6.91	5.94	5.11	4.38	3.82	3.22	2.67	2.12	1.78	1.38	1.03	NA	NA	NA	0.43	NA	NA	NA
Property Plant And Equipment Net		75.22	77.08	81.13	82.20	84.49	85.00	86.84	85.12	86.35	85.17	80.23	80.89	80.04	79.61	79.06	79.89	79.11	78.48	78.52	79.05	15.24	14.67	13.62	13.41	13.24	13.47	14.33	14.79	15.66	13.95	12.92	13.35	12.62	12.52	12.95	13.13	13.36	15.76	15.60	14.76	13.76	9.99	7.26	7.17	6.79	5.83	5.98	6.18	5.66	5.04	4.47	2.25	1.91	1.11	1.02	NA	NA	NA
Intangible Assets Net Excluding Goodwill		3.40	3.77	4.16	4.55	4.95	5.34	5.70	6.08	6.47	6.86	7.23	7.62	8.01	8.32	8.68	9.02	9.40	3.02	3.06	3.10	3.15	3.21	3.26	3.31	3.38	3.42	0.46	0.48	0.38	0.42	0.44	0.48	0.54	0.59	0.62	0.67	0.47	NA	0.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		68.13	73.26	73.57	69.35	70.28	70.73	71.32	71.64	72.21	72.40	72.06	69.78	70.61	71.02	71.95	72.20	49.30	42.92	43.22	27.42	84.75	89.99	73.94	12.22	11.75	6.73	3.79	3.70	2.15	2.01	2.33	1.94	2.03	1.66	2.26	2.26	1.92	2.02	2.11	2.23	1.76	1.80	1.91	2.66	3.10	2.70	2.89	1.77	1.80	1.58	1.14	0.40	0.41	2.68	2.23	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Liabilities Current		432.29	364.09	284.79	253.53	287.79	338.12	351.82	362.38	514.60	361.49	310.95	241.34	253.63	322.93	276.41	257.64	235.56	267.05	264.30	177.75	204.69	227.26	179.19	171.07	232.10	152.16	112.92	152.48	104.88	106.93	98.49	99.10	119.28	77.12	90.92	57.31	70.56	63.30	70.13	74.38	70.29	82.03	52.31	67.86	73.11	67.81	59.42	56.70	55.25	44.97	52.44	47.77	41.07	49.54	37.80	NA	NA	NA
Accounts Payable Current		122.00	52.60	51.09	65.31	92.30	124.22	154.16	159.07	244.69	93.99	83.66	102.29	106.68	124.64	112.07	63.78	86.67	68.97	155.55	61.02	70.93	64.24	38.72	91.44	136.45	43.07	14.10	71.74	11.95	26.32	49.01	53.41	77.57	42.54	51.51	29.70	42.60	23.13	43.86	48.66	54.94	39.09	33.93	46.38	49.69	44.31	36.19	31.26	27.75	25.46	26.45	24.53	15.46	18.70	14.76	NA	NA	NA
Other Accrued Liabilities Current		27.96	26.32	26.60	18.71	22.49	21.21	23.43	18.35	21.12	27.32	42.30	30.46	29.78	21.87	21.70	22.79	19.96	16.79	12.15	10.81	16.85	29.71	3.87	NA	NA	NA	3.09	NA	NA	NA	9.83	NA	NA	NA	5.75	NA	NA	NA	6.45	6.37	5.96	5.68	3.54	4.07	4.02	5.03	3.58	3.23	3.93	3.62	4.73	NA	NA	NA	3.08	NA	NA	NA
Taxes Payable Current		32.02	56.34	23.48	9.20	9.77	39.94	19.31	1.71	7.05	35.13	14.06	8.37	8.39	40.01	14.50	13.47	13.13	42.41	30.96	8.37	10.42	25.84	25.56	14.75	6.52	23.98	5.78	0.13	12.59	7.01	1.71	1.27	1.58	2.04	1.49	1.75	1.74	2.06	1.11	0.79	0.97	3.41	2.50	0.00	0.00	1.26	1.26	4.60	5.35	3.28	0.95	3.59	0.23	7.33	4.43	NA	NA	NA
Other Liabilities Current		253.86	230.74	173.71	142.52	149.22	137.44	141.84	177.19	238.45	207.96	189.36	106.82	114.70	134.41	125.98	156.53	111.70	131.61	53.72	84.30	99.26	113.11	84.23	37.33	64.69	60.68	68.61	56.18	65.60	58.86	33.03	29.68	26.64	20.30	26.67	15.87	16.22	28.10	15.17	14.93	10.72	18.61	9.83	9.75	12.95	12.85	11.15	10.98	14.93	10.03	17.03	9.14	14.03	11.22	15.21	NA	NA	NA
Contract With Customer Liability Current		26.76	21.95	20.30	18.81	18.21	19.63	17.91	NA	NA	NA	20.77	NA	NA	NA	21.62	NA	NA	18.20	16.46	NA	NA	16.50	15.30	14.30	12.30	10.46	8.51	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Long Term Debt		406.25	552.50	708.12	877.50	996.88	1046.25	1080.62	1090.00	896.25	792.50	468.75	725.00	511.25	487.50	493.75	575.00	607.50	638.75	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	156.00	125.50	95.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		381.10	527.21	669.88	839.00	958.13	1007.26	1041.38	1063.81	869.92	766.02	762.62	698.73	484.83	460.93	467.03	548.13	581.42	612.43	628.44	659.45	615.46	621.46	464.70	438.93	448.15	454.25	460.35	466.45	452.95	283.13	241.82	210.51	184.19	187.88	192.25	146.00	115.50	85.00	87.50	90.00	72.25	72.25	72.25	66.14	68.01	69.87	71.12	72.36	73.60	44.84	22.62	NA	NA	NA	NA	NA	NA	NA
Deferred Finance Costs Noncurrent Net		0.15	0.29	0.75	0.99	1.24	1.49	1.74	1.19	1.33	1.48	1.13	1.27	1.42	1.57	1.72	1.87	1.08	1.32	1.56	1.80	2.04	2.29	1.55	1.70	1.85	2.00	2.15	2.30	0.30	0.36	0.43	0.49	0.56	0.62	0.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		NA	0.49	0.49	0.23	0.23	0.23	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		18.80	15.87	13.42	11.13	9.74	7.93	7.77	7.11	6.19	6.00	5.82	5.99	6.85	7.64	8.56	9.36	8.76	7.70	6.31	6.14	5.99	7.98	8.44	9.42	8.38	7.32	5.84	4.09	4.16	NA	2.62	2.62	2.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.12	0.03	0.03	0.03	NA	NA	NA
Operating Lease Liability Noncurrent		32.72	35.17	37.18	37.49	39.66	44.01	46.05	48.58	49.07	51.65	54.02	51.15	52.93	53.27	32.26	31.48	31.68	19.51	18.53	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Stockholders Equity		290.44	188.14	95.06	25.87	-15.72	-63.06	-115.73	-184.47	-247.95	-325.47	-382.88	-335.00	-4.19	57.97	2.70	-60.21	-181.80	-261.86	-295.46	-355.99	-292.11	-239.43	99.28	188.10	125.34	270.64	315.75	285.91	476.03	561.21	601.76	543.04	574.61	512.98	440.38	431.45	427.57	413.73	422.15	435.38	392.35	359.82	335.26	283.89	235.03	190.86	147.44	115.04	93.60	113.62	130.95	103.39	75.08	-134.61	-53.87	NA	NA	NA
Common Stock Value		0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.09	0.08	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.06	0.06	NA	NA	NA
Additional Paid In Capital		13.81	12.02	10.64	8.98	7.40	5.91	4.72	3.39	2.23	1.18	0.65	NA	0.09	NA	NA	0.70	0.06	NA	0.45	0.00	0.47	0.00	0.00	0.77	0.00	0.00	0.39	0.00	0.77	0.00	0.53	0.00	1.83	0.82	0.00	0.00	0.00	0.00	0.00	12.00	148.97	147.68	145.87	143.91	140.25	137.88	134.98	131.43	130.66	129.72	128.98	129.90	129.52	-65.16	0.55	NA	NA	NA
Retained Earnings Accumulated Deficit		276.57	176.06	84.36	16.83	-23.18	-69.03	-120.51	-187.93	-250.24	-326.19	-383.11	-334.63	-4.34	57.91	2.63	-60.97	-181.92	-261.93	-295.98	-356.03	-292.70	-239.73	98.81	187.08	125.41	270.71	315.28	285.83	475.18	561.13	601.16	542.96	572.69	512.08	440.29	431.37	427.48	413.65	422.07	423.29	382.16	335.91	313.17	263.75	218.55	176.76	136.23	107.39	86.72	84.57	71.39	42.91	14.99	NA	15.04	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.79	1.70	NA	1.66	1.51	1.50	NA	1.25	1.10	1.05	NA	0.87	0.82	0.81	NA	0.78	0.75	0.74	NA	0.72	0.73	0.69	NA	0.75	0.78	0.78	NA	0.73	0.78	0.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities		152.43	233.67	231.40	163.85	78.58	67.68	14.44	-162.21	-39.65	41.98	69.98	104.16	95.19	100.94	164.25	138.82	191.99	116.96	124.95	91.99	123.69	119.65	101.00	13.67	50.64	93.94	46.94	119.44	68.75	96.92	46.14	-9.78	42.90	32.77	45.56	26.87	77.35	47.73	18.20	36.73	32.68	46.94	55.79	-13.97	27.62	51.88	46.21	35.16	26.83	23.70	30.09	31.73	4.25	15.72	8.18	16.64	18.18	19.84
Net Cash Provided By Used In Investing Activities		-1.99	-2.60	-1.87	-3.23	-3.85	-3.02	-5.28	-2.18	-4.81	-8.66	-0.46	-4.17	-3.55	-2.99	-4.19	-4.13	-6.04	-4.91	9.21	5.06	23.71	31.60	-43.58	42.12	-7.99	-148.12	-1.80	-1.12	-3.26	-2.93	-1.53	-2.87	-1.77	-1.06	-1.43	-1.80	-1.19	-1.83	-1.91	-2.43	-4.93	-3.46	-0.80	-1.28	-1.50	-0.46	-0.95	-0.94	-1.12	-2.35	-1.69	-0.51	-0.91	-0.20	-0.04	-0.33	-0.04	-0.07
Net Cash Provided By Used In Financing Activities		-182.53	-192.23	-205.68	-155.73	-85.66	-70.96	-46.85	157.40	67.44	-33.03	-77.61	-167.85	-145.38	-81.44	-173.44	-61.02	-125.26	-126.24	-69.33	-119.28	-167.14	-269.65	-129.54	-38.86	-230.13	-131.69	-69.27	-251.29	126.48	-66.38	25.64	-66.14	-2.05	-9.09	4.35	-19.20	-15.56	-56.22	-21.05	28.26	-30.16	0.44	0.43	1.37	-0.30	0.48	0.89	-0.83	-9.90	-10.92	-0.53	-1.87	8.92	-39.30	-3.27	-3.67	-0.20	-7.28

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30
Net Cash Provided By Used In Operating Activities		152.43	233.67	231.40	163.85	78.58	67.68	14.44	-162.21	-39.65	41.98	69.98	104.16	95.19	100.94	164.25	138.82	191.99	116.96	124.95	91.99	123.69	119.65	101.00	13.67	50.64	93.94	46.94	119.44	68.75	96.92	46.14	-9.78	42.90	32.77	45.56	26.87	77.35	47.73	18.20	36.73	32.68	46.94	55.79	-13.97	27.62	51.88	46.21	35.16	26.83	23.70	30.09	31.73	4.25	15.72	8.18	16.64	18.18	19.84
Net Income Loss		136.79	127.99	103.80	76.29	82.12	87.75	103.68	98.58	112.20	93.18	92.50	50.35	103.65	132.15	154.33	146.07	159.67	156.51	92.62	103.72	85.81	98.15	70.89	88.30	77.80	85.70	70.08	102.74	-51.46	74.92	60.68	64.43	60.61	71.79	57.71	52.70	49.45	53.76	4.52	41.14	46.27	37.74	49.42	45.20	41.79	40.53	28.84	20.67	17.80	13.18	28.48	27.92	24.69	21.49	18.14	13.03	10.98	7.58
Depreciation Depletion And Amortization		4.58	6.13	4.54	5.07	4.51	5.13	4.13	4.53	3.95	3.69	3.58	3.56	3.30	3.24	3.79	3.05	2.63	2.63	2.60	1.43	1.82	1.85	2.08	1.92	1.76	1.79	2.24	1.65	1.76	1.66	2.03	1.97	1.82	1.54	1.61	1.56	1.51	1.62	1.79	1.27	1.03	0.88	0.78	0.71	0.62	0.70	0.70	0.51	0.40	0.35	0.21	0.17	0.11	0.12	0.08	0.05	0.05	0.03
Increase Decrease In Accounts Receivable		-1.12	5.38	-18.15	16.15	2.87	0.90	21.45	-5.57	4.38	27.94	32.15	-37.99	-48.47	1.65	-15.03	23.62	-32.33	53.87	-31.72	26.57	-27.41	18.68	-3.84	-14.63	9.03	-9.29	16.07	-0.71	30.63	-12.02	15.08	9.75	20.41	12.93	7.48	10.53	1.19	-2.52	-3.80	-2.66	6.69	11.11	5.34	12.37	0.71	-0.09	-3.03	-17.09	-4.28	-14.27	7.26	7.22	13.82	8.35	10.60	-0.10	1.40	-6.03
Increase Decrease In Inventories		87.06	-8.45	-68.95	-131.58	-21.52	-28.61	-1.54	101.32	293.90	94.24	16.05	-31.20	17.14	27.59	7.95	-7.84	-23.04	-29.96	81.35	-41.99	8.31	-19.62	-17.09	26.28	116.52	37.95	10.49	-6.93	-20.11	-19.42	10.21	28.59	25.75	22.44	14.14	9.23	1.87	-5.23	-3.57	4.69	-1.24	-6.91	-18.41	34.80	16.32	1.04	-3.73	4.96	7.84	-0.08	-1.69	0.13	1.11	2.71	0.32	1.62	-0.74	-0.14
Increase Decrease In Accounts Payable		69.04	2.42	-15.41	-26.16	-31.68	-29.83	-5.10	-86.36	150.77	10.41	-18.87	-4.18	-15.36	9.73	48.10	-22.19	17.31	-86.56	94.19	-9.52	6.28	25.95	-53.03	-45.10	93.38	29.09	-57.61	59.90	-14.48	-22.41	-4.53	-24.01	35.02	-9.03	21.67	-12.57	19.16	-20.55	-5.08	-6.25	16.05	5.02	-12.46	-3.20	5.22	8.11	4.70	3.20	2.17	-0.34	1.92	9.08	-3.25	3.94	1.76	-0.34	4.99	2.67
Deferred Income Tax Expense Benefit		-0.64	0.10	-12.65	0.44	0.13	0.12	-16.99	0.00	-0.00	0.14	-1.95	-0.12	0.20	0.02	-1.27	0.23	-0.05	0.42	-1.32	0.21	-0.01	-0.08	0.26	0.00	0.00	0.00	-0.27	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		1.79	1.70	1.69	1.67	1.51	1.50	1.34	1.25	1.10	1.05	1.01	0.88	0.82	0.81	0.76	0.78	0.75	0.74	0.74	0.72	0.73	0.69	0.58	0.75	0.78	0.78	0.79	0.73	0.78	0.91	0.69	0.60	0.56	0.93	0.85	0.88	0.96	1.03	0.81	1.38	1.43	1.37	1.28	1.04	1.42	1.17	1.13	0.70	0.89	0.66	0.46	0.33	0.35	0.35	0.28	0.26	0.24	0.18
Amortization Of Financing Costs		0.33	1.04	0.43	0.43	0.43	0.43	0.43	0.33	0.33	0.32	0.33	0.33	0.33	0.33	0.33	0.49	0.50	0.46	0.50	0.50	0.51	0.30	0.28	0.27	0.28	0.28	0.28	0.34	0.07	0.06	0.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA