Home Data Calendar Blog

UFPI

Tables

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Common Stock Value		60.73	60.92	61.75	61.81	61.87	62.10	61.64	61.62	62.73	61.89	61.85	61.84	61.19	61.17	61.10	61.41	61.39	61.37	61.35	60.88	61.66	61.63	61.54	61.19	61.17	61.27	61.55	61.03	60.99	60.92	60.90	60.43	60.40	60.40	60.36	59.95	59.92	60.21	60.15	59.84	59.70	59.68	59.61	59.40	59.37	59.20	59.15	58.87	58.67	58.58	58.58	58.00	57.87	57.99
Weighted Average Number Of Diluted Shares Outstanding		58.55	59.16	59.26	60.62	60.54	60.80	60.19	60.42	60.97	60.40	60.36	60.02	59.82	59.77	60.23	NA	60.20	60.15	59.95	NA	60.61	60.55	60.36	NA	60.35	60.51	60.46	NA	60.28	60.23	60.06	NA	59.93	59.88	59.63	NA	59.80	59.89	59.72	NA	59.40	59.36	59.21	NA	59.02	58.93	59.10	NA	0.06	0.06	57.92	NA	0.06	0.06
Weighted Average Number Of Shares Outstanding Basic		58.41	59.03	59.18	59.53	59.63	59.95	59.88	60.21	60.75	60.23	60.21	59.99	59.80	59.75	60.21	NA	60.17	60.12	59.88	NA	60.52	60.46	60.28	NA	60.23	60.42	60.36	NA	60.19	60.14	59.97	NA	59.82	59.78	59.54	NA	59.74	59.83	59.65	NA	59.33	59.26	59.11	NA	58.95	58.84	58.71	NA	0.06	0.06	57.92	NA	0.06	0.06
Earnings Per Share Basic		1.64	2.05	1.96	2.14	2.40	2.01	2.68	3.24	3.01	1.94	2.79	1.67	1.25	1.08	0.65	0.61	0.84	0.88	0.58	0.50	0.67	0.71	0.53	0.51	0.55	0.55	0.34	0.34	0.45	0.55	0.32	0.31	0.42	0.43	0.17	0.15	0.32	0.36	0.12	0.13	0.24	0.26	0.09	-0.03	0.07	0.29	0.07	-0.03	0.10	0.07	-0.06	0.00	0.04	0.24
Earnings Per Share Diluted		1.64	2.05	1.96	2.10	2.36	1.98	2.66	3.23	3.00	1.94	2.78	1.67	1.25	1.08	0.65	0.61	0.84	0.88	0.58	0.50	0.66	0.71	0.53	0.51	0.55	0.55	0.34	0.34	0.45	0.55	0.32	0.31	0.42	0.43	0.17	0.15	0.32	0.36	0.12	0.13	0.24	0.26	0.09	-0.03	0.07	0.29	0.07	-0.03	0.10	0.07	-0.06	0.00	0.04	0.23

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Revenue From Contract With Customer Including Assessed Tax		1649.38	1901.96	1638.97	1827.64	2043.92	1822.48	2322.86	2900.87	2489.31	2093.78	2700.54	1825.00	1486.23	1242.00	1032.06	1074.21	1163.03	1239.82	1015.12	1000.02	1233.69	1320.37	1011.67	966.09	1073.65	1092.19	858.86	859.58	826.66	872.09	682.15	653.60	762.27	838.17	633.02	620.09	713.49	772.75	554.00	525.74	651.78	738.44	554.49	470.76	533.37	593.69	457.11	422.02	468.94	544.14	387.23	378.69	480.57	638.63
Revenues		1649.38	1901.96	1638.97	1827.64	2043.92	1822.48	2322.86	2900.87	2489.31	2093.78	2700.54	1825.00	1486.23	1242.00	1032.06	1074.21	1163.03	1239.82	1015.12	1064.75	1212.70	1294.44	993.86	966.09	1056.59	1072.38	846.13	859.58	826.66	872.09	682.15	653.60	762.27	838.17	633.02	620.09	713.49	772.75	554.00	525.74	651.78	738.44	554.49	470.76	533.37	593.69	457.11	422.02	468.94	544.14	387.23	378.69	480.57	638.63
Cost Of Revenue		1350.97	1539.22	1312.89	1463.24	1643.85	1464.15	1872.68	2397.42	2010.95	1766.23	2279.25	1538.45	1245.15	1037.07	864.83	840.78	975.76	1053.09	860.86	850.54	1054.03	1128.75	862.97	836.93	911.90	924.13	725.39	737.27	708.61	740.61	579.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		298.41	362.74	326.08	364.40	400.07	358.33	450.18	503.45	478.36	327.56	421.29	286.55	241.07	204.93	167.24	157.25	187.27	186.73	154.27	137.64	158.67	165.69	130.89	129.16	144.69	148.24	120.74	122.31	118.05	131.49	102.74	97.17	110.71	112.44	79.58	72.76	89.59	96.99	66.01	64.23	78.29	80.22	57.18	44.34	55.23	71.75	53.67	47.37	54.36	56.59	41.41	46.02	54.41	77.89
Selling General And Administrative Expense		183.34	203.16	192.06	195.65	204.70	194.68	214.33	214.54	220.15	169.47	184.54	150.10	134.65	113.78	109.34	104.76	115.65	112.69	105.94	91.94	102.29	104.59	93.21	88.54	92.42	94.34	86.92	87.09	74.46	77.76	70.84	66.18	67.95	68.43	61.70	56.94	59.94	58.99	53.91	50.04	53.02	53.10	48.23	44.85	45.19	49.11	45.78	45.53	44.01	45.33	46.49	47.80	47.29	54.04
Operating Income Loss		119.93	159.03	133.82	167.33	193.50	161.71	237.04	285.57	259.02	168.12	236.94	137.49	106.60	92.36	58.63	51.76	70.47	74.24	48.45	45.44	56.99	60.62	44.22	41.48	52.27	53.90	33.82	35.31	43.55	53.66	31.91	30.89	42.52	44.19	17.86	15.80	32.22	36.72	12.63	13.57	24.53	27.12	9.06	-1.09	8.31	29.52	7.79	-0.82	10.14	7.78	-5.08	-2.31	5.99	23.63
Interest Paid Net		2.92	3.22	3.10	3.15	3.04	3.31	2.99	4.11	2.90	3.25	4.41	2.69	0.32	3.42	0.37	3.48	0.63	4.09	0.57	3.90	1.07	3.05	0.84	2.11	0.86	2.55	0.50	1.96	0.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		32.49	42.21	25.49	39.33	46.73	38.97	58.56	69.15	60.98	37.63	58.53	31.75	26.82	23.66	13.32	12.93	16.40	17.37	11.58	9.26	13.19	13.42	9.57	7.11	16.25	17.84	10.77	11.91	13.86	18.64	10.77	8.98	14.72	16.07	6.10	5.15	11.18	13.59	4.24	3.87	8.53	9.81	2.25	-1.09	2.90	10.54	2.70	-0.63	3.29	2.50	-2.29	-3.64	2.02	8.33
Income Taxes Paid Net		46.70	63.79	1.78	52.07	62.19	4.14	74.70	136.72	1.70	63.72	72.92	0.25	45.52	-0.53	2.31	17.12	18.54	11.77	2.80	12.90	19.93	17.50	1.25	22.55	18.21	13.56	2.34	13.93	23.59	23.87	-4.08	17.46	23.93	11.08	-9.71	11.87	20.07	4.85	1.68	7.65	7.69	5.29	-6.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		101.62	126.23	121.10	134.18	150.79	125.58	172.10	207.85	193.13	125.75	175.36	104.25	78.86	69.69	40.57	38.68	52.58	55.15	36.00	31.63	42.07	45.13	33.58	33.16	34.67	34.57	21.63	22.24	28.76	34.24	20.25	20.56	26.88	26.88	10.80	10.96	20.49	22.45	7.67	8.66	15.02	16.37	5.76	-1.14	4.76	18.01	4.39	-1.18	5.99	4.48	-3.41	0.46	3.20	14.47
Other Comprehensive Income Loss Net Of Tax		0.79	-7.98	-1.13	-3.76	4.48	6.25	-4.48	-4.38	3.18	-2.02	2.72	-2.20	1.69	2.84	-8.56	0.87	-1.20	0.47	1.37	-1.91	1.17	-3.90	-0.44	-0.01	1.72	1.39	3.04	-1.18	-1.16	-0.81	0.44	-3.05	-2.58	-0.53	-1.00	-2.23	-0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		99.80	125.93	120.79	134.03	150.76	126.07	167.24	203.12	189.70	121.04	173.38	103.31	77.20	66.46	40.16	37.74	51.86	54.52	35.54	30.50	41.22	44.04	32.83	31.11	33.69	33.64	21.06	20.75	27.82	33.40	19.21	18.90	25.56	25.98	10.16	9.31	19.23	21.79	7.22	8.00	14.09	15.77	5.22	-1.93	4.16	17.36	4.16	-1.67	5.62	4.28	-3.67	0.12	2.58	13.72
Comprehensive Income Net Of Tax		101.38	120.27	119.38	131.24	153.54	130.07	163.35	198.83	191.94	119.23	175.38	101.64	78.63	69.18	33.94	38.16	51.02	54.83	36.69	29.15	41.66	41.11	31.55	32.13	35.41	34.50	23.24	19.97	27.11	33.20	19.85	15.88	23.86	25.72	9.30	7.89	18.68	22.24	6.61	7.56	14.66	14.72	5.34	-2.22	5.31	16.71	4.79	-1.92	4.62	4.41	-3.13	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Assets		4217.89	4138.49	4078.64	4004.08	3843.94	3696.79	3738.55	3610.82	3673.97	3014.25	3228.28	2786.09	2350.62	2058.61	1882.98	1889.48	1880.62	1850.66	1821.40	1647.55	1677.17	1736.62	1631.46	1464.68	1486.93	1482.04	1477.66	1292.06	1310.64	1194.51	1145.78	1107.68	1111.92	1139.67	1167.47	1023.80	1015.48	1021.88	1006.78	916.99	933.51	977.31	966.95	860.54	833.35	852.64	839.39	764.01	798.42	832.85	856.08	788.58	802.48	843.36
Liabilities		1018.54	1002.05	943.16	1048.53	1002.17	984.35	1262.24	1285.76	1455.79	1136.77	1468.72	1199.55	936.82	719.28	610.70	631.74	651.52	667.43	683.03	558.86	585.45	688.90	614.54	490.65	536.85	565.68	580.31	431.59	463.55	374.87	350.85	341.27	355.78	406.85	452.49	324.24	320.40	342.14	346.36	267.25	290.11	349.42	351.29	253.01	221.63	248.56	248.92	181.41	212.45	252.00	276.18	207.40	220.39	263.52
Liabilities And Stockholders Equity		4217.89	4138.49	4078.64	4004.08	3843.94	3696.79	3738.55	3610.82	3673.97	3014.25	3228.28	2786.09	2350.62	2058.61	1882.98	1889.48	1880.62	1850.66	1821.40	1647.55	1677.17	1736.62	1631.46	1464.68	1486.93	1482.04	1477.66	1292.06	1310.64	1194.51	1145.78	1107.68	1111.92	1139.67	1167.47	1023.80	1015.48	1021.88	1006.78	916.99	933.51	977.31	966.95	860.54	833.35	852.64	839.39	764.01	798.42	832.85	856.08	788.58	802.48	843.36
Stockholders Equity		3174.43	3096.81	3087.76	2919.38	2803.38	2675.78	2437.08	2280.15	2177.89	1850.77	1736.53	1566.21	1397.59	1324.40	1260.71	1243.71	1215.46	1167.38	1122.90	1073.40	1076.12	1032.54	1001.56	959.48	935.79	901.73	884.54	849.18	836.98	808.59	781.60	752.75	744.09	719.29	700.54	685.69	684.51	669.66	650.68	640.62	635.01	619.63	607.40	599.77	604.68	597.99	584.40	576.80	580.24	574.32	573.26	574.51	575.81	573.90

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Assets Current		2613.53	2554.03	2514.41	2505.12	2415.06	2267.01	2436.36	2376.44	2472.42	1922.75	2122.50	1737.06	1512.11	1236.61	1060.91	1093.07	1092.10	1097.11	1103.47	995.28	1046.85	1112.63	1043.71	863.49	888.60	894.87	899.31	756.44	790.79	729.71	682.38	648.23	647.52	679.44	709.22	573.01	585.39	591.40	582.35	496.40	509.55	554.75	550.08	453.17	432.39	449.02	434.73	358.19	400.07	434.23	456.04	382.00	399.52	439.57
Cash And Cash Equivalents At Carrying Value		1190.81	1041.34	979.75	957.09	702.15	423.30	449.13	138.07	73.78	138.64	44.29	44.40	346.15	200.55	32.13	168.34	64.50	20.50	17.11	27.32	26.33	27.50	25.33	28.34	22.04	24.62	31.02	34.09	36.68	87.52	43.06	87.76	55.37	24.76	22.89	0.00	26.18	0.00	0.00	0.00	5.15	0.00	0.00	7.65	4.91	5.32	0.00	11.30	18.65	0.00	0.00	43.36	41.94	0.69
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		1191.57	1042.10	980.51	960.85	702.91	424.06	449.86	138.80	74.51	156.23	44.91	45.03	346.88	201.27	32.85	168.67	65.23	21.52	18.14	28.20	27.35	44.26	57.75	28.82	22.95	25.53	35.73	34.49	NA	NA	NA	88.34	NA	NA	NA	0.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Marketable Securities Current		38.94	36.74	36.98	37.06	38.46	37.53	33.11	35.48	35.47	33.72	33.83	31.44	20.53	19.20	17.78	18.53	17.03	16.78	16.20	14.76	15.81	14.49	10.70	11.27	10.78	10.40	5.93	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		650.87	724.92	713.41	697.55	802.30	809.39	877.78	1046.54	1095.36	783.96	980.57	808.11	583.08	522.93	460.82	364.03	474.65	483.26	444.11	343.45	454.94	489.14	430.25	327.75	419.18	398.53	365.62	282.25	343.77	318.50	287.37	222.96	273.74	302.54	260.93	195.91	257.24	286.42	242.43	180.45	241.99	270.95	232.95	163.22	191.18	212.04	192.43	131.29	173.97	204.22	176.97	126.78	166.37	229.20
Inventory Net		645.43	684.81	745.29	744.75	821.19	960.34	1006.88	1106.30	1230.35	900.66	1026.49	823.41	528.73	459.42	510.68	486.87	479.36	528.68	580.16	556.22	510.06	531.87	521.71	460.31	412.49	438.44	472.02	397.23	369.93	297.80	327.18	304.92	288.21	330.24	404.71	340.05	273.67	277.79	312.01	287.31	232.21	253.55	290.75	243.18	209.14	207.56	218.55	194.70	180.88	204.59	243.64	190.39	172.46	191.57
Inventory Finished Goods		308.25	290.94	334.34	428.12	486.89	534.50	581.12	615.38	654.33	532.48	486.20	384.65	242.32	215.35	246.82	250.59	239.77	270.60	300.90	284.35	252.07	259.11	259.90	225.95	208.56	220.08	239.37	198.27	189.19	131.94	150.19	136.37	126.69	147.95	183.35	156.28	123.08	119.14	143.70	126.08	104.36	112.82	132.01	106.98	89.79	90.66	96.96	83.17	74.11	78.39	97.20	77.34	67.72	79.90
Other Assets Current		45.84	37.95	36.04	38.42	36.49	35.69	39.96	36.24	36.73	34.04	36.70	29.07	32.89	33.79	36.15	41.71	54.30	46.87	40.24	38.52	29.57	30.46	23.30	28.11	22.44	21.97	20.65	20.66	21.64	15.24	16.89	17.48	16.65	14.95	13.72	18.42	20.74	19.61	20.34	18.82	20.28	20.30	16.49	15.56	25.90	24.11	21.66	7.72	19.71	18.22	24.53	19.02	18.76	18.11

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Property Plant And Equipment Gross		1684.18	1638.88	1596.62	1487.80	1447.48	1408.36	1323.90	1286.04	1244.07	1156.07	1120.38	1060.89	935.64	922.43	906.17	884.96	880.27	851.57	828.84	814.64	807.02	791.35	754.60	763.10	754.17	735.47	720.91	699.46	717.29	649.65	639.88	628.04	631.03	628.27	620.15	604.40	599.58	599.85	587.16	578.70	578.43	568.01	556.56	543.60	541.47	537.27	540.22	537.21	531.43	525.20	516.59	517.79	516.34	518.82
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		841.10	819.38	802.06	749.11	729.47	708.21	679.89	660.87	643.19	603.16	587.19	572.53	529.64	520.85	508.60	497.79	495.27	482.99	472.67	459.94	460.71	450.65	441.03	434.47	429.07	419.52	411.06	401.61	432.80	392.75	385.25	376.89	376.50	370.54	364.68	356.13	354.55	352.40	345.74	341.29	339.08	334.24	328.48	322.33	324.54	319.50	318.52	314.74	313.51	308.20	299.79	295.64	294.50	292.39
Amortization Of Intangible Assets		5.89	5.85	5.88	4.95	5.36	5.01	4.71	4.07	4.67	2.18	3.19	4.00	2.73	1.56	1.57	1.64	1.74	1.09	1.85	2.12	1.57	1.47	1.23	1.31	1.17	1.26	1.12	0.93	0.58	0.59	0.69	0.77	0.84	0.91	0.98	0.67	0.55	0.61	0.59	0.59	0.56	0.72	0.60	0.70	0.71	0.76	0.74	1.05	1.26	1.43	1.44	1.68	1.65	NA
Property Plant And Equipment Net		843.08	819.50	794.56	738.69	718.01	700.15	644.01	625.16	600.88	552.91	533.19	488.37	406.00	401.58	397.57	387.17	385.01	368.57	356.17	354.71	346.31	340.70	313.57	328.63	325.11	315.96	309.85	297.85	284.49	256.90	254.63	251.15	254.53	257.73	255.46	248.27	245.04	247.45	241.42	237.41	239.35	233.77	228.08	221.27	216.93	217.78	221.70	222.47	217.92	217.00	216.80	222.15	221.84	226.43
Goodwill		336.09	335.45	335.60	328.22	336.50	337.47	319.18	320.53	317.63	292.32	318.11	314.19	245.93	247.48	246.46	229.54	232.41	225.27	224.25	224.12	218.63	219.59	212.60	212.64	212.03	213.60	211.06	198.53	207.83	181.38	181.28	180.99	182.39	173.16	184.06	183.06	160.15	160.15	160.94	160.15	160.15	161.52	161.27	159.32	157.97	157.84	154.70	154.70	154.70	154.70	154.70	154.70	156.99	156.30
Indefinite Lived Intangible Assets Excluding Goodwill		7.35	7.33	7.32	7.32	7.33	7.34	7.33	7.35	7.40	7.38	7.40	7.40	7.36	7.35	7.29	7.35	7.34	7.36	7.36	7.36	7.37	7.38	7.41	7.42	7.58	2.34	2.34	2.34	2.34	2.34	2.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	2.34	NA	NA	NA	2.34	NA	NA	NA	2.34	NA	NA
Finite Lived Intangible Assets Net		158.20	162.36	168.21	140.73	138.12	142.28	113.88	117.87	120.20	93.98	98.60	93.81	58.20	45.13	46.23	48.31	46.88	41.18	39.69	41.49	35.66	36.05	34.54	34.91	36.09	37.55	36.76	26.73	14.01	14.17	14.72	15.36	16.20	17.01	6.71	6.48	6.34	6.87	6.66	7.24	7.82	6.91	7.60	8.10	8.80	9.49	10.20	10.92	11.92	13.14	14.49	15.93	15.72	13.43
Other Assets Noncurrent		98.76	101.29	96.98	150.35	96.08	99.52	94.09	32.19	32.54	29.17	29.63	27.36	24.22	24.20	25.20	24.88	23.09	23.33	8.42	8.66	7.05	7.08	7.12	7.37	7.63	7.84	12.57	8.62	8.76	7.47	7.76	8.30	7.84	8.81	8.51	9.56	14.91	12.31	11.76	12.09	12.62	16.35	15.87	14.58	14.92	16.18	15.71	15.38	11.47	11.45	11.70	11.46	6.07	5.30

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Liabilities Current		606.03	588.39	525.02	601.84	556.00	530.36	802.86	823.99	903.20	665.67	731.32	611.03	493.60	435.21	329.25	354.04	385.45	379.61	320.57	310.17	358.28	370.37	313.13	303.25	338.95	311.61	277.84	271.78	310.16	239.18	215.32	204.18	214.30	234.25	215.16	175.46	192.94	204.40	160.22	139.10	164.34	164.75	153.83	114.78	169.48	179.02	170.14	132.79	122.40	164.28	190.69	119.89	132.30	162.12
Long Term Debt Current		44.10	43.75	44.05	1.54	2.38	3.02	41.54	40.50	42.90	0.09	0.10	0.11	2.76	2.79	2.77	2.82	0.15	0.17	0.18	0.15	0.15	0.54	0.42	1.33	2.20	2.38	2.28	2.63	1.58	1.09	0.89	1.15	0.83	0.89	0.02	0.00	0.00	0.00	0.00	NA	0.00	0.00	0.00	0.00	40.00	40.00	42.77	40.27	NA	NA	NA	NA	NA	NA
Accounts Payable Current		239.90	263.32	254.90	253.06	264.41	277.99	323.40	386.83	425.96	292.93	359.48	299.40	231.11	199.34	162.04	142.48	180.77	189.65	170.67	136.90	175.91	197.41	176.47	140.11	171.77	160.25	156.03	124.66	137.98	126.09	116.53	95.04	101.12	114.35	114.22	89.11	99.01	107.65	91.02	72.92	85.52	95.59	93.60	66.05	72.08	81.12	75.35	49.43	65.31	76.52	66.57	59.48	62.62	83.47
Other Accrued Liabilities Current		76.79	80.51	66.03	78.69	79.41	77.05	111.60	107.11	102.43	90.35	90.15	78.56	69.89	63.28	55.76	51.57	61.46	48.75	45.62	41.65	51.32	50.04	42.63	38.40	50.18	48.06	39.47	32.28	57.10	35.32	29.41	29.11	35.06	27.23	23.10	23.59	33.85	31.32	21.00	20.08	26.90	23.11	18.82	14.00	17.66	16.91	15.07	12.17	17.55	15.57	14.61	15.13	21.48	23.00
Contract With Customer Liability Current		8.69	8.82	10.12	10.32	12.91	10.80	10.74	10.05	12.63	10.37	8.24	9.40	11.26	10.66	9.92	6.62	6.67	5.22	5.02	3.25	4.96	4.62	3.39	4.43	4.80	3.73	4.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Long Term Debt Noncurrent		232.04	232.98	233.05	273.31	274.82	275.00	275.42	276.31	379.01	310.12	571.86	426.31	311.27	161.06	160.55	160.87	162.85	187.47	266.43	202.13	186.54	276.27	261.33	144.67	145.88	204.75	252.90	109.06	110.36	84.53	84.53	84.75	84.72	122.30	187.02	98.64	84.70	95.09	143.47	84.70	84.70	142.47	155.18	95.79	15.92	32.85	43.67	12.20	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		44.70	44.79	44.73	50.78	51.02	51.25	62.44	63.39	61.28	39.20	34.98	34.94	22.48	22.68	22.80	22.88	14.90	14.77	14.62	15.69	13.70	13.86	13.89	NA	22.81	20.36	21.36	20.82	14.07	25.09	24.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		19.39	20.70	28.34	29.38	31.61	29.86	31.66	44.92	40.28	26.71	23.03	20.34	16.21	14.93	11.57	14.02	13.64	15.86	15.47	15.28	15.60	15.18	15.37	14.55	14.29	14.63	12.81	11.29	10.12	11.05	13.33	13.65	12.05	13.52	14.44	13.87	10.57	10.07	9.74	9.11	8.39	8.26	8.26	7.76	7.03	6.08	6.07	5.79	5.73	6.54	6.64	6.67	6.28	5.95
Other Liabilities Noncurrent		34.03	33.03	34.14	36.04	36.14	35.55	40.63	35.59	35.33	46.24	52.00	50.86	47.37	38.66	33.16	29.07	28.45	29.70	29.81	30.88	26.93	28.40	26.19	28.66	29.20	28.96	28.20	29.94	28.96	26.07	26.01	28.51	25.84	19.12	19.56	19.20	15.86	15.82	16.04	16.67	16.21	17.36	17.28	17.51	16.34	16.65	16.10	17.36	17.50	15.04	12.51	12.30	14.13	11.93
Operating Lease Liability Noncurrent		101.74	102.87	106.23	86.57	84.19	92.18	80.90	86.46	76.97	75.55	78.56	76.41	62.10	61.67	64.94	64.88	59.87	55.88	51.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Stockholders Equity		3174.43	3096.81	3087.76	2919.38	2803.38	2675.78	2437.08	2280.15	2177.89	1850.77	1736.53	1566.21	1397.59	1324.40	1260.71	1243.71	1215.46	1167.38	1122.90	1073.40	1076.12	1032.54	1001.56	959.48	935.79	901.73	884.54	849.18	836.98	808.59	781.60	752.75	744.09	719.29	700.54	685.69	684.51	669.66	650.68	640.62	635.01	619.63	607.40	599.77	604.68	597.99	584.40	576.80	580.24	574.32	573.26	574.51	575.81	573.90
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		3193.82	3117.51	3116.09	2948.76	2835.00	2705.64	2468.74	2325.07	2218.17	1877.47	1759.56	1586.54	1413.80	1339.33	1272.28	1257.73	1229.10	1183.23	1138.37	1088.68	1091.72	1047.72	1016.92	974.02	950.08	916.36	897.35	860.47	847.09	819.63	794.93	766.41	756.14	732.81	714.98	699.56	695.08	679.74	660.42	649.73	643.40	627.89	615.66	607.52	611.72	604.07	590.47	582.60	585.97	580.86	579.90	581.18	582.09	579.85
Common Stock Value		60.73	60.92	61.75	61.81	61.87	62.10	61.64	61.62	62.73	61.89	61.85	61.84	61.19	61.17	61.10	61.41	61.39	61.37	61.35	60.88	61.66	61.63	61.54	61.19	61.17	61.27	61.55	61.03	60.99	60.92	60.90	60.43	60.40	60.40	60.36	59.95	59.92	60.21	60.15	59.84	59.70	59.68	59.61	59.40	59.37	59.20	59.15	58.87	58.67	58.58	58.58	58.00	57.87	57.99
Additional Paid In Capital		389.81	371.77	362.23	345.40	335.49	325.73	284.02	275.06	266.54	239.56	235.31	231.11	216.00	213.81	211.72	192.17	189.82	192.78	190.88	178.54	176.67	174.75	172.93	161.93	200.78	199.09	197.36	185.33	183.96	182.71	180.40	171.56	170.32	168.86	167.79	162.48	161.12	160.19	159.28	156.13	153.93	153.25	151.89	149.81	148.58	147.26	146.52	143.99	141.85	140.64	140.08	138.57	136.40	135.71
Retained Earnings Accumulated Deficit		2728.28	2670.09	2664.08	2517.25	2408.31	2293.03	2102.76	1950.92	1851.78	1552.59	1440.83	1276.72	1127.38	1057.82	999.00	995.02	969.56	917.70	875.46	839.92	841.43	800.24	768.22	736.21	715.50	684.81	670.12	649.13	637.54	609.72	584.85	565.64	555.19	530.35	512.42	502.33	501.18	486.62	469.03	461.81	458.00	443.91	432.12	426.89	432.77	428.57	415.00	410.85	416.43	410.81	410.44	414.11	417.84	416.56
Accumulated Other Comprehensive Income Loss Net Of Tax		-4.39	-5.96	-0.31	-5.08	-2.29	-5.07	-11.35	-7.46	-3.17	-3.28	-1.46	-3.46	-6.97	-8.40	-11.11	-4.89	-5.32	-4.48	-4.79	-5.94	-3.64	-4.08	-1.14	0.14	-0.87	-2.59	-3.45	-5.63	-4.85	-4.15	-3.95	-4.58	-1.56	0.23	0.49	1.35	2.77	3.32	2.86	3.47	3.90	3.33	4.38	4.26	4.55	3.44	4.23	3.60	3.84	4.84	4.70	4.17	4.00	4.02
Minority Interest		19.39	20.70	28.34	29.38	31.61	29.86	31.66	44.92	40.28	26.71	23.03	20.34	16.21	14.93	11.57	14.02	13.64	15.86	15.47	15.28	15.60	15.18	15.37	14.55	14.29	14.63	12.81	11.29	10.12	11.05	13.33	13.65	12.05	13.52	14.44	13.87	10.57	10.07	9.74	9.11	8.39	8.26	8.26	7.76	7.03	6.08	6.07	5.79	5.73	6.54	6.64	6.67	6.28	5.95
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		8.02	7.95	11.19	8.16	8.20	9.60	7.41	5.56	6.88	2.66	2.73	2.94	0.83	0.82	1.40	0.88	0.86	0.89	1.23	0.77	0.80	0.78	1.03	1.64	0.70	0.71	0.57	0.64	0.59	0.55	0.43	0.49	0.48	0.50	0.38	0.47	0.51	0.44	0.49	0.43	0.37	0.43	0.64	0.28	0.33	0.21	0.45	0.08	0.27	0.28	0.73	0.92	0.42	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		2.45	6.07	3.33	2.50	NA	4.86	9.97	NA	2.05	NA	NA	2.91	0.63	NA	0.30	0.51	0.73	0.40	0.50	0.90	1.16	0.30	0.78	0.76	1.32	0.28	1.67	0.12	1.43	0.56	1.17	0.03	1.91	0.31	0.94	0.20	0.61	0.40	0.70	0.00	0.97	0.16	0.33	1.74	-0.44	-0.05	-0.38	-0.20	-0.38	-0.44	-0.40	-0.30	-0.47	NA

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Net Cash Provided By Used In Operating Activities		258.58	255.88	-16.80	390.74	358.14	-37.08	442.65	335.43	-245.03	397.50	80.93	-196.66	37.87	193.37	-46.16	151.21	127.13	126.78	-55.83	56.58	96.17	48.10	-84.17	39.23	82.14	85.95	-70.74	36.14	96.34	70.00	-29.96	47.39	84.59	87.37	-50.55	2.59	47.72	77.54	-54.73	5.62	76.66	35.66	-64.57	-8.57	22.56	24.93	-44.65	9.13	60.04	51.57	-109.48	17.93	67.38	NA
Net Cash Provided By Used In Investing Activities		-58.45	-62.98	-56.06	-102.24	-43.45	-41.86	-103.85	-59.03	-59.74	-14.26	-217.50	-296.50	-34.72	-18.00	-48.21	-36.05	-58.25	-32.19	-15.55	-35.62	-22.55	-64.37	1.30	-16.28	-21.49	-29.29	-70.60	-27.01	-170.78	-16.30	-13.39	-6.71	-13.21	-13.46	-13.44	-33.37	-5.67	-13.59	-14.43	-9.05	-9.61	-14.85	-10.09	-24.25	-6.51	2.04	-5.50	-13.00	-9.27	-4.86	-5.86	-15.68	-9.22	NA
Net Cash Provided By Used In Financing Activities		-49.22	-127.50	-68.97	-29.18	-37.68	-59.37	-26.64	-211.34	86.33	-271.52	136.00	101.93	142.15	-7.25	-39.72	-12.04	-24.97	-91.32	61.07	-19.41	-91.04	3.27	111.57	-16.48	-63.29	-67.18	141.70	-10.77	24.01	-8.73	-1.30	-8.08	-40.04	-71.92	87.03	5.20	-15.68	-52.89	58.16	-2.73	-58.60	-16.23	59.13	35.97	-16.46	-17.38	34.56	-3.47	-23.45	-55.34	71.94	-0.82	-16.92	NA

		2024-09-28	2024-06-29	2024-03-30	2023-09-30	2023-07-01	2023-04-01	2022-09-24	2022-06-25	2022-03-26	2021-09-25	2021-06-26	2021-03-27	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26
Net Cash Provided By Used In Operating Activities		258.58	255.88	-16.80	390.74	358.14	-37.08	442.65	335.43	-245.03	397.50	80.93	-196.66	37.87	193.37	-46.16	151.21	127.13	126.78	-55.83	56.58	96.17	48.10	-84.17	39.23	82.14	85.95	-70.74	36.14	96.34	70.00	-29.96	47.39	84.59	87.37	-50.55	2.59	47.72	77.54	-54.73	5.62	76.66	35.66	-64.57	-8.57	22.56	24.93	-44.65	9.13	60.04	51.57	-109.48	17.93	67.38	NA
Net Income Loss		99.80	125.93	120.79	134.03	150.76	126.07	167.24	203.12	189.70	121.04	173.38	103.31	77.20	66.46	40.16	37.74	51.86	54.52	35.54	30.50	41.22	44.04	32.83	31.11	33.69	33.64	21.06	20.75	27.82	33.40	19.21	18.90	25.56	25.98	10.16	9.31	19.23	21.79	7.22	8.00	14.09	15.77	5.22	-1.93	4.16	17.36	4.16	-1.67	5.62	4.28	-3.67	0.12	2.58	13.72
Profit Loss		101.62	126.23	121.10	134.18	150.79	125.58	172.10	207.85	193.13	125.75	175.36	104.25	78.86	69.69	40.57	38.68	52.58	55.15	36.00	31.63	42.07	45.13	33.58	33.16	34.67	34.57	21.63	22.24	28.76	34.24	20.25	20.56	26.88	26.88	10.80	10.96	20.49	22.45	7.67	8.66	15.02	16.37	5.76	-1.14	4.76	18.01	4.39	-1.18	5.99	4.48	-3.41	0.46	3.20	14.47
Increase Decrease In Accounts Receivable		-74.48	12.23	164.61	-100.83	-7.35	191.06	-167.11	-48.21	352.93	-195.01	82.77	253.32	55.68	61.30	94.25	-110.97	-11.63	38.75	100.72	-112.56	-34.60	55.90	99.77	-90.90	20.45	33.47	67.77	-64.24	-25.84	30.92	64.28	-50.72	-28.21	41.78	63.15	-66.93	-29.05	43.87	61.83	-61.96	-29.04	38.18	70.72	-30.84	-21.53	19.82	64.83	54.48	29.73	-133.03	55.87	76.58	62.81	NA
Increase Decrease In Inventories		-39.55	-59.47	17.79	-76.15	-139.74	-14.67	-98.39	-123.37	258.02	-125.43	121.81	207.77	65.15	-51.77	25.78	7.06	-52.17	-51.66	23.65	44.86	-22.38	4.42	57.40	48.44	-26.16	-34.01	60.98	24.93	-14.12	-29.72	22.16	16.93	-41.26	-74.23	64.42	64.33	-3.98	-34.76	23.98	53.55	-21.48	-37.08	47.30	32.05	1.32	-11.23	23.39	-5.00	23.36	-66.87	53.01	32.05	19.07	NA
Increase Decrease In Accounts Payable		-23.73	8.86	52.26	-7.81	-11.49	68.39	-67.37	-87.78	143.90	-89.58	21.13	121.89	28.34	36.97	20.05	-38.42	-35.65	24.89	25.06	-43.82	-24.05	22.73	39.94	-32.27	15.28	5.38	32.77	-23.77	3.71	9.82	21.50	-6.07	-34.93	0.58	45.22	-9.69	-22.27	29.19	18.15	-12.58	-10.14	2.06	27.42	-6.00	-9.16	5.86	25.59	-15.81	-11.08	9.89	7.04	-3.18	-20.88	NA