Home Data Calendar Blog

UE

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Common Stock Value 1.25 1.25 1.20 1.19 1.18 1.18 1.18 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.18 1.21 1.21 1.21 1.20 1.14 1.14 1.14 1.14 1.14 1.14 1.07 1.00 1.00 1.00 0.99 0.99 0.99 0.99 0.99 0.99 0.00 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 123.47 118.97 122.81 NA 122.20 117.58 117.45 NA 121.68 117.43 117.39 NA 117.14 117.03 117.02 NA 116.62 116.59 121.05 NA 121.18 120.46 126.50 NA 114.16 113.94 113.86 NA 111.26 104.26 100.09 NA 99.87 99.67 99.36 NA 99.29 99.27 99.25 NA 99.25 99.25 99.25

Weighted Average Number Of Shares Outstanding Basic NA 123.36 118.86 118.07 NA 117.54 117.48 117.45 NA 117.38 117.36 117.33 NA 117.09 116.98 116.96 NA 116.62 116.52 120.97 NA 121.09 120.36 116.27 NA 113.89 113.74 113.68 NA 110.99 104.06 99.64 NA 99.30 99.27 99.27 NA 99.25 99.25 99.25 NA 99.25 99.25 99.25

Earnings Per Share Basic 0.25 0.07 0.26 0.02 1.88 0.31 0.09 -0.16 0.11 0.10 0.10 0.08 0.37 0.24 0.11 0.17 0.16 -0.05 0.27 0.40 0.03 0.45 0.22 0.22 0.06 0.21 0.47 0.18 -0.13 0.00 0.13 0.51 0.19 0.19 0.34 0.19 0.15 0.19 0.16 -0.12 0.16 0.14 0.18 0.18

Earnings Per Share Diluted 0.25 0.07 0.26 0.02 1.88 0.31 0.09 -0.16 0.11 0.10 0.10 0.08 0.37 0.24 0.11 0.17 0.16 -0.05 0.27 0.40 0.03 0.45 0.22 0.22 0.06 0.21 0.47 0.18 -0.13 0.00 0.13 0.50 0.19 0.19 0.34 0.19 0.15 0.19 0.16 -0.12 0.16 0.14 0.18 0.18

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenue From Contract With Customer Excluding Assessed Tax 116.37 112.43 106.55 109.63 116.58 101.83 99.06 99.44 101.59 98.29 97.85 100.20 128.58 106.84 94.01 95.66 87.28 75.84 73.62 93.36 95.93 91.24 102.75 97.73 100.92 112.21 101.97 99.05 97.38 94.10 89.50 126.06 83.48 79.97 79.46 83.07 80.62 79.83 78.72 83.78 79.81 76.42 76.82 82.63

Revenues 116.37 112.43 106.55 109.63 116.58 101.83 99.06 99.44 101.59 98.29 97.85 100.20 128.58 106.84 94.01 95.66 87.28 75.84 73.62 93.36 95.93 91.24 102.75 97.73 100.92 112.21 101.97 99.05 97.38 94.10 89.50 126.06 83.48 79.97 79.46 83.07 80.62 79.83 78.72 83.78 79.81 76.42 76.82 82.63

Operating Costs And Expenses 88.72 83.59 87.89 88.26 79.51 71.82 70.41 104.45 71.55 71.21 71.46 75.96 70.64 68.39 66.42 71.74 76.50 63.35 71.49 66.25 78.10 61.90 71.22 72.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

General And Administrative Expense 9.64 9.41 9.37 9.05 9.17 8.94 9.91 9.06 11.48 9.85 10.63 11.12 10.87 10.13 9.48 8.67 12.08 8.70 18.05 9.85 9.28 8.35 10.01 10.58 9.40 9.70 8.24 7.64 7.69 6.93 7.71 8.08 6.57 6.62 7.54 6.72 6.54 6.38 6.79 12.33 3.54 4.61 4.56 5.11

Interest And Debt Expense 19.58 19.53 21.90 20.58 22.52 19.01 18.13 15.29 15.47 15.27 14.24 14.00 13.74 14.64 14.73 14.83 17.13 18.14 18.57 17.18 16.77 16.86 16.47 16.54 16.81 16.76 15.66 15.64 14.84 14.64 13.63 13.12 12.87 12.77 12.82 13.43 13.56 13.61 13.24 15.17 14.39 14.30 13.14 13.13

Interest Expense Debt 18.45 18.40 20.86 19.56 21.47 17.93 17.08 14.34 14.50 14.34 13.45 13.26 13.00 13.89 13.98 14.07 16.41 17.43 17.87 16.47 16.08 16.13 15.75 15.82 16.09 16.04 14.94 14.92 14.14 13.91 13.04 12.25 12.14 12.04 12.10 12.77 12.90 12.95 12.51 14.48 13.95 13.87 12.75 12.74

Interest Paid Net 18.04 18.24 26.55 17.88 18.77 20.66 15.02 14.58 14.47 14.36 13.65 13.26 14.20 14.12 14.29 16.02 15.34 15.50 20.98 16.29 15.97 16.30 16.36 16.12 16.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gains Losses On Extinguishment Of Debt -0.00 0.00 21.70 -0.27 -1.40 43.03 -0.49 NA NA NA NA NA NA NA NA NA 0.00 0.00 34.91 NA 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.52 -34.06 0.00 0.00 -1.27 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA

Disposal Group Not Discontinued Operation Gain Loss On Disposal 23.47 0.00 13.45 1.90 217.35 0.00 0.00 0.36 0.00 0.00 0.35 NA 0.00 6.93 0.00 11.72 0.00 0.00 0.00 39.77 0.41 39.72 11.55 16.95 0.00 2.19 50.44 0.00 0.00 0.20 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 0.66 0.52 0.54 0.67 -0.01 17.06 0.04 0.71 0.64 0.65 0.71 0.91 0.23 0.70 -0.03 0.23 -25.89 0.46 -13.66 0.10 0.04 0.05 0.99 0.20 2.78 0.12 0.19 0.43 -1.22 0.32 0.30 0.32 0.46 0.32 -0.31 0.34 -0.10 0.39 0.46 0.54 0.15 0.53 0.32 0.73

Income Taxes Paid 0.32 0.64 8.89 0.01 0.01 0.01 0.02 0.01 -0.05 -0.05 0.12 0.90 -0.41 1.35 3.72 0.00 0.02 0.03 0.44 0.01 0.01 0.02 1.56 0.01 0.00 0.12 0.02 0.62 0.00 0.00 1.22 0.02 0.02 0.01 1.23 0.02 0.00 0.05 1.84 0.02 0.00 0.00 1.18 0.16

Profit Loss 31.51 9.47 32.02 2.44 231.92 37.54 10.56 -20.15 14.33 11.46 12.01 9.53 44.01 30.11 12.98 20.72 19.75 -5.83 32.55 51.29 3.54 56.70 28.07 27.89 7.25 26.90 59.77 23.04 -15.87 19.16 14.92 54.73 20.27 20.50 36.07 19.79 16.17 20.05 17.15 -12.02 16.21 13.65 18.02 17.92

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.22 -0.76 -0.05 0.29 -0.92 1.06 -0.02 -0.30 0.08 0.63 -0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax 0.22 -0.76 -0.05 0.29 -0.92 1.06 -0.02 -0.30 0.08 0.63 -0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 30.12 9.08 30.76 2.60 221.24 36.12 10.26 -19.12 13.68 11.38 11.63 9.49 42.45 27.77 12.55 19.92 18.96 -5.61 31.25 48.98 3.38 54.04 26.57 25.54 6.51 24.20 53.74 20.70 -14.28 17.18 13.58 50.59 19.04 19.27 33.87 18.64 15.23 18.86 16.16 -11.46 16.20 13.64 18.02 17.91

Comprehensive Income Net Of Tax 30.33 8.36 30.71 2.88 220.36 37.13 10.24 -19.41 13.75 11.99 11.57 9.49 42.45 27.77 12.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Basic 30.09 9.07 30.73 2.60 221.06 36.09 10.25 -19.11 13.67 11.38 11.62 9.48 42.44 27.75 12.54 19.91 18.95 -5.60 31.24 48.95 3.37 54.00 26.55 25.51 6.51 24.16 53.64 20.65 -14.30 17.14 13.54 50.51 19.02 19.24 33.83 18.62 15.24 18.86 16.13 -11.46 16.20 13.64 18.02 NA

Net Income Loss Available To Common Stockholders Diluted 30.09 9.07 30.74 2.69 221.18 37.46 10.25 -19.11 14.20 11.77 11.62 9.48 43.50 27.75 12.54 19.91 19.03 -5.60 31.24 48.95 -2.51 54.00 26.55 27.76 6.31 24.16 53.64 20.65 -15.69 17.14 13.54 50.51 19.07 19.24 33.83 NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Assets 3311.54 3211.72 3235.70 3214.07 3279.81 2881.84 2903.13 2923.64 2977.43 2961.49 2970.30 2961.24 2985.12 2881.82 2865.93 2876.88 2939.56 3134.32 3125.11 3143.60 2846.36 2873.88 2858.42 2874.43 2798.99 2810.85 2840.55 2803.38 2820.81 2706.51 2563.70 2050.35 1904.14 1906.53 1899.39 1907.99 1918.93 1927.72 1929.42 1936.47 1741.53 NA NA NA

Liabilities 1949.82 1872.81 1969.95 1991.68 2058.38 1874.55 1916.63 1931.15 1947.33 1929.44 1933.35 1920.10 1937.22 1866.77 1866.94 1875.51 1943.67 2110.43 2098.00 2145.38 1831.58 1838.16 1848.73 1868.34 1793.02 1787.59 1818.62 1815.95 1830.27 1674.44 1679.63 1473.14 1408.02 1412.75 1411.13 1436.52 1447.48 1448.80 1450.42 1454.39 1482.67 NA NA NA

Liabilities And Stockholders Equity 3311.54 3211.72 3235.70 3214.07 3279.81 2881.84 2903.13 2923.64 2977.43 2961.49 2970.30 2961.24 2985.12 2881.82 2865.93 2876.88 2939.56 3134.32 3125.11 3143.60 2846.36 2873.88 2858.42 2874.43 2798.99 2810.85 2840.55 2803.38 2820.81 2706.51 2563.70 2050.35 1904.14 1906.53 1899.39 1907.99 1918.93 1927.72 1929.42 1936.47 1741.53 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Cash And Cash Equivalents At Carrying Value 41.37 67.92 78.61 67.30 101.12 50.79 48.93 62.14 85.52 108.44 125.48 151.79 164.48 268.95 321.20 324.51 384.57 646.43 615.58 622.67 432.95 441.56 412.13 416.67 440.43 449.31 500.93 462.77 490.28 380.39 248.41 110.97 131.65 149.70 156.67 162.35 168.98 197.34 193.35 199.01 2.60 130.97 4.06 4.15

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 90.64 89.64 101.21 95.05 174.25 77.92 93.43 111.19 128.77 152.39 171.32 198.03 219.84 322.79 379.03 376.92 419.25 671.00 639.84 642.64 485.14 536.35 463.60 448.79 457.52 465.58 513.99 473.59 500.84 388.76 262.83 122.79 140.19 157.35 165.67 NA 178.03 NA NA NA 12.57 NA NA NA

Land 660.20 646.28 666.77 645.43 635.90 541.96 543.08 531.59 535.77 544.36 546.91 542.13 543.83 557.89 556.85 563.35 568.66 527.75 527.48 529.81 515.62 500.41 516.18 525.03 525.82 533.86 530.66 523.80 521.67 522.09 522.10 436.09 384.22 381.55 379.00 382.51 389.08 374.54 374.54 378.10 378.10 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Amortization Of Intangible Assets 8.80 7.00 7.50 6.90 6.30 2.30 2.50 2.40 2.80 2.60 2.80 2.80 2.50 2.20 1.80 2.10 3.90 2.10 2.20 2.00 3.10 1.70 1.90 2.10 3.90 2.70 5.80 2.80 3.30 2.90 2.10 0.90 0.40 0.80 0.40 0.40 0.30 0.40 0.40 0.40 0.40 0.40 0.40 0.40

Finite Lived Intangible Assets Net 109.83 105.89 114.53 110.49 113.90 54.82 57.41 60.18 62.86 65.97 68.89 68.01 71.11 50.72 51.54 53.71 56.18 54.87 57.33 59.81 48.12 49.53 51.62 53.99 68.42 72.84 76.31 82.79 87.25 91.31 94.96 73.88 30.88 31.50 32.59 33.26 33.95 32.79 33.42 34.09 34.77 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Line Of Credit 50.00 NA 150.00 153.00 153.00 NA NA NA NA NA NA NA NA NA NA NA NA 250.00 250.00 250.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1361.72 1338.91 1265.75 1222.38 1221.43 1007.30 986.50 992.49 1030.11 1032.05 1036.95 1041.13 1047.89 1015.05 998.99 1001.37 995.89 1023.88 1027.11 998.22 1014.78 1035.71 1009.69 1006.09 1005.98 1023.25 1021.93 987.43 990.54 1032.07 884.07 577.21 496.12 493.78 488.26 471.48 471.45 478.92 479.00 338.40 258.86 NA NA NA

Common Stock Value 1.25 1.25 1.20 1.19 1.18 1.18 1.18 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.17 1.18 1.21 1.21 1.21 1.20 1.14 1.14 1.14 1.14 1.14 1.14 1.07 1.00 1.00 1.00 0.99 0.99 0.99 0.99 0.99 0.99 0.00 NA NA NA

Additional Paid In Capital 1149.98 1135.19 1052.20 1022.71 1011.94 1013.31 1012.83 1010.52 1011.29 1006.35 1002.68 1001.01 1001.25 997.09 990.25 987.52 989.86 987.44 984.93 986.49 1019.15 1016.05 1015.47 1005.13 956.42 951.96 950.96 947.82 946.40 945.05 683.89 489.19 488.38 483.40 477.67 476.23 475.37 478.31 477.60 366.31 0.00 NA NA NA

Retained Earnings Accumulated Deficit 126.67 117.88 130.03 119.51 137.11 -65.30 -82.59 -74.03 -36.10 -30.98 -23.57 -16.40 -7.09 -31.97 -42.16 -37.15 -39.47 -4.59 1.01 -30.24 -52.55 -29.22 -56.58 -56.66 -52.86 -34.22 -33.31 -61.98 -57.62 -18.32 -10.48 -0.42 -29.07 -26.20 -25.62 -39.64 -38.44 -33.85 -32.90 -29.25 0.00 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax 0.18 -0.03 0.69 0.74 0.46 1.33 0.32 0.34 0.63 0.55 -0.05 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stock Issued During Period Value New Issues 6.78 83.61 28.94 17.23 0.18 0.00 0.20 NA 0.16 0.00 0.22 -0.00 0.18 0.00 0.18 0.00 0.19 0.00 0.20 0.00 0.19 -0.06 0.28 0.04 0.16 -0.01 0.35 -0.02 0.19 154.70 193.54 -0.03 NA NA NA NA 0.00 0.00 0.00 0.00 NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.85 2.72 2.44 2.42 1.79 1.81 2.20 2.01 2.81 2.58 2.50 2.60 2.60 2.81 2.73 2.68 2.53 2.60 8.61 3.25 3.28 3.31 3.29 3.66 3.25 2.25 2.22 2.02 1.89 1.89 1.88 1.48 1.35 1.36 1.42 1.30 1.11 0.88 7.97 0.30 NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.01 1.05 1.06 1.28 0.81 0.81 0.82 0.81 0.77 0.78 0.78 0.77 0.71 0.71 0.73 0.71 2.07 0.00 0.00 1.31 1.27 1.30 1.55 1.58 2.81 2.73 2.78 2.79 2.77 2.77 2.17 1.77 1.36 1.24 1.24 1.24 NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 52.44 36.58 41.24 22.92 60.16 34.40 39.03 29.42 40.95 37.70 36.45 24.52 42.14 39.55 34.76 18.82 37.99 32.85 21.18 20.80 40.81 38.76 47.41 29.43 48.92 11.43 42.70 34.00 43.40 31.20 46.07 37.23 38.07 32.46 34.27 32.45 38.23 37.38 31.89 30.58 25.94 28.27 25.57 25.91

Net Cash Provided By Used In Investing Activities -88.35 -24.41 -77.63 -44.30 -31.23 -30.02 -33.66 -22.80 -41.05 -26.89 -60.95 -23.02 -244.65 -70.36 -11.55 15.40 -42.46 -7.10 -4.63 -44.27 -62.58 72.47 -3.92 -8.49 -28.06 -30.83 26.33 -32.24 -33.40 -19.73 -194.89 -47.70 -32.89 -18.78 6.32 -13.88 -37.86 -8.43 -12.54 -6.67 -20.81 -17.64 -0.55 -5.51

Net Cash Provided By Used In Financing Activities 36.91 -23.73 42.55 -57.82 67.39 -19.88 -23.13 -24.21 -23.51 -29.73 -2.21 -23.31 99.56 -25.43 -21.10 -76.56 -247.27 5.41 -19.36 180.98 -29.44 -38.47 -28.68 -29.67 -28.91 -29.00 -28.63 -29.01 102.09 114.46 288.87 -6.92 -23.73 -20.66 -46.28 -25.19 -28.72 -24.97 -25.01 172.50 -133.50 116.28 -25.11 -21.48

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Operating Activities 52.44 36.58 41.24 22.92 60.16 34.40 39.03 29.42 40.95 37.70 36.45 24.52 42.14 39.55 34.76 18.82 37.99 32.85 21.18 20.80 40.81 38.76 47.41 29.43 48.92 11.43 42.70 34.00 43.40 31.20 46.07 37.23 38.07 32.46 34.27 32.45 38.23 37.38 31.89 30.58 25.94 28.27 25.57 25.91

Net Income Loss 30.12 9.08 30.76 2.60 221.24 36.12 10.26 -19.12 13.68 11.38 11.63 9.49 42.45 27.77 12.55 19.92 18.96 -5.61 31.25 48.98 3.38 54.04 26.57 25.54 6.51 24.20 53.74 20.70 -14.28 17.18 13.58 50.59 19.04 19.27 33.87 18.64 15.23 18.86 16.16 -11.46 16.20 13.64 18.02 17.91

Profit Loss 31.51 9.47 32.02 2.44 231.92 37.54 10.56 -20.15 14.33 11.46 12.01 9.53 44.01 30.11 12.98 20.72 19.75 -5.83 32.55 51.29 3.54 56.70 28.07 27.89 7.25 26.90 59.77 23.04 -15.87 19.16 14.92 54.73 20.27 20.50 36.07 19.79 16.17 20.05 17.15 -12.02 16.21 13.65 18.02 17.92

Depreciation Depletion And Amortization 38.90 35.94 40.66 39.49 32.78 27.84 26.34 25.81 25.61 25.03 25.18 24.97 24.26 23.61 22.93 23.33 28.90 22.59 23.00 23.27 28.14 21.41 22.48 21.75 26.04 21.98 30.61 21.43 21.93 21.14 23.28 16.16 14.50 14.69 13.82 14.17 16.73 13.60 14.23 13.73 14.45 13.15 13.70 13.60

Increase Decrease In Accounts Receivable 1.10 3.39 -0.19 1.66 -1.11 -0.09 0.11 -1.72 1.13 2.03 -2.95 1.51 -2.37 2.35 -0.72 0.88 -2.28 4.35 21.06 -1.13 -4.29 -6.37 -6.45 10.38 0.52 5.73 1.76 5.32 4.14 4.61 2.25 2.75 -0.90 2.25 -0.68 -0.74 0.93 -5.15 2.85 1.38 0.66 1.09 0.47 3.69

Share Based Compensation 2.85 2.72 2.44 2.42 1.79 1.81 2.20 2.01 2.81 2.58 2.50 2.60 2.60 2.81 2.73 2.68 2.53 2.60 8.61 3.25 3.28 3.31 3.29 3.66 3.25 2.25 2.22 2.02 1.89 1.89 1.88 1.48 1.35 1.36 1.42 1.30 1.11 0.88 0.83 7.44 0.89 0.76 0.95 1.28

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Investing Activities -88.35 -24.41 -77.63 -44.30 -31.23 -30.02 -33.66 -22.80 -41.05 -26.89 -60.95 -23.02 -244.65 -70.36 -11.55 15.40 -42.46 -7.10 -4.63 -44.27 -62.58 72.47 -3.92 -8.49 -28.06 -30.83 26.33 -32.24 -33.40 -19.73 -194.89 -47.70 -32.89 -18.78 6.32 -13.88 -37.86 -8.43 -12.54 -6.67 -20.81 -17.64 -0.55 -5.51

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Net Cash Provided By Used In Financing Activities 36.91 -23.73 42.55 -57.82 67.39 -19.88 -23.13 -24.21 -23.51 -29.73 -2.21 -23.31 99.56 -25.43 -21.10 -76.56 -247.27 5.41 -19.36 180.98 -29.44 -38.47 -28.68 -29.67 -28.91 -29.00 -28.63 -29.01 102.09 114.46 288.87 -6.92 -23.73 -20.66 -46.28 -25.19 -28.72 -24.97 -25.01 172.50 -133.50 116.28 -25.11 -21.48

Payments Of Dividends Common Stock 21.31 21.21 20.22 20.18 18.80 18.80 18.79 18.79 18.78 18.78 18.77 18.77 17.56 17.56 17.54 71.35 0.00 0.00 0.00 26.65 26.67 26.65 26.45 26.39 25.12 25.09 25.04 25.00 24.97 24.97 23.57 21.87 21.85 19.80 19.80 19.79 19.77 19.77 19.77 19.85 0.00 0.00 0.00 0.00

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31

Revenues 116.37 112.43 106.55 109.63 116.58 101.83 99.06 99.44 101.59 98.29 97.85 100.20 128.58 106.84 94.01 95.66 87.28 75.84 73.62 93.36 95.93 91.24 102.75 97.73 100.92 112.21 101.97 99.05 97.38 94.10 89.50 126.06 83.48 79.97 79.46 83.07 80.62 79.83 78.72 83.78 79.81 76.42 76.82 82.63

116.37 112.43 106.55 109.63 116.58 101.83 99.06 99.44 101.59 98.29 97.85 100.20 128.58 106.84 94.01 95.66 87.28 75.84 73.62 93.36 95.93 91.24 102.75 97.73 100.92 112.21 101.97 99.05 97.38 94.10 89.50 NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 116.37 112.43 106.55 109.63 116.58 101.83 99.06 99.44 101.59 98.29 97.85 100.20 128.58 106.84 94.01 95.66 87.28 75.84 73.62 93.36 95.93 91.24 102.75 97.73 100.92 112.21 101.97 99.05 97.38 94.10 89.50 126.06 83.48 79.97 79.46 83.07 80.62 79.83 78.72 83.78 79.81 76.42 76.82 82.63

, Rental Revenue 116.30 112.26 106.36 109.55 106.25 101.73 98.77 99.35 101.33 98.17 97.45 99.42 128.21 105.98 93.65 94.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Product And Service Other 0.07 0.17 0.19 0.08 10.33 0.10 0.29 0.09 0.26 0.12 0.40 0.55 0.11 0.57 0.09 0.68 0.34 0.07 0.07 0.05 0.13 0.19 0.95 0.07 0.12 0.11 0.85 0.32 0.38 0.17 0.56 NA NA NA NA NA NA NA NA NA NA NA NA NA

Rental Revenue 116.30 112.26 106.36 109.55 106.25 101.73 98.77 99.35 101.33 98.17 97.45 99.42 128.21 105.98 93.65 94.62 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Service Other 0.07 0.17 0.19 0.08 10.33 0.10 0.29 0.09 0.26 0.12 0.40 0.55 0.11 0.57 0.09 0.68 0.34 0.07 0.07 0.05 0.13 0.19 0.95 0.07 0.12 0.11 0.85 0.32 0.38 0.17 0.56 NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInFinancingActivities

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Common Stock Value	1.25	1.25	1.20	1.19	1.18	1.18	1.18	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.18	1.21	1.21	1.21	1.20	1.14	1.14	1.14	1.14	1.14	1.14	1.07	1.00	1.00	1.00	0.99	0.99	0.99	0.99	0.99	0.99	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	NA	123.47	118.97	122.81	NA	122.20	117.58	117.45	NA	121.68	117.43	117.39	NA	117.14	117.03	117.02	NA	116.62	116.59	121.05	NA	121.18	120.46	126.50	NA	114.16	113.94	113.86	NA	111.26	104.26	100.09	NA	99.87	99.67	99.36	NA	99.29	99.27	99.25	NA	99.25	99.25	99.25
Weighted Average Number Of Shares Outstanding Basic	NA	123.36	118.86	118.07	NA	117.54	117.48	117.45	NA	117.38	117.36	117.33	NA	117.09	116.98	116.96	NA	116.62	116.52	120.97	NA	121.09	120.36	116.27	NA	113.89	113.74	113.68	NA	110.99	104.06	99.64	NA	99.30	99.27	99.27	NA	99.25	99.25	99.25	NA	99.25	99.25	99.25
Earnings Per Share Basic	0.25	0.07	0.26	0.02	1.88	0.31	0.09	-0.16	0.11	0.10	0.10	0.08	0.37	0.24	0.11	0.17	0.16	-0.05	0.27	0.40	0.03	0.45	0.22	0.22	0.06	0.21	0.47	0.18	-0.13	0.00	0.13	0.51	0.19	0.19	0.34	0.19	0.15	0.19	0.16	-0.12	0.16	0.14	0.18	0.18
Earnings Per Share Diluted	0.25	0.07	0.26	0.02	1.88	0.31	0.09	-0.16	0.11	0.10	0.10	0.08	0.37	0.24	0.11	0.17	0.16	-0.05	0.27	0.40	0.03	0.45	0.22	0.22	0.06	0.21	0.47	0.18	-0.13	0.00	0.13	0.50	0.19	0.19	0.34	0.19	0.15	0.19	0.16	-0.12	0.16	0.14	0.18	0.18

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Revenue From Contract With Customer Excluding Assessed Tax	116.37	112.43	106.55	109.63	116.58	101.83	99.06	99.44	101.59	98.29	97.85	100.20	128.58	106.84	94.01	95.66	87.28	75.84	73.62	93.36	95.93	91.24	102.75	97.73	100.92	112.21	101.97	99.05	97.38	94.10	89.50	126.06	83.48	79.97	79.46	83.07	80.62	79.83	78.72	83.78	79.81	76.42	76.82	82.63
Revenues	116.37	112.43	106.55	109.63	116.58	101.83	99.06	99.44	101.59	98.29	97.85	100.20	128.58	106.84	94.01	95.66	87.28	75.84	73.62	93.36	95.93	91.24	102.75	97.73	100.92	112.21	101.97	99.05	97.38	94.10	89.50	126.06	83.48	79.97	79.46	83.07	80.62	79.83	78.72	83.78	79.81	76.42	76.82	82.63
Operating Costs And Expenses	88.72	83.59	87.89	88.26	79.51	71.82	70.41	104.45	71.55	71.21	71.46	75.96	70.64	68.39	66.42	71.74	76.50	63.35	71.49	66.25	78.10	61.90	71.22	72.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense	9.64	9.41	9.37	9.05	9.17	8.94	9.91	9.06	11.48	9.85	10.63	11.12	10.87	10.13	9.48	8.67	12.08	8.70	18.05	9.85	9.28	8.35	10.01	10.58	9.40	9.70	8.24	7.64	7.69	6.93	7.71	8.08	6.57	6.62	7.54	6.72	6.54	6.38	6.79	12.33	3.54	4.61	4.56	5.11
Interest And Debt Expense	19.58	19.53	21.90	20.58	22.52	19.01	18.13	15.29	15.47	15.27	14.24	14.00	13.74	14.64	14.73	14.83	17.13	18.14	18.57	17.18	16.77	16.86	16.47	16.54	16.81	16.76	15.66	15.64	14.84	14.64	13.63	13.12	12.87	12.77	12.82	13.43	13.56	13.61	13.24	15.17	14.39	14.30	13.14	13.13
Interest Expense Debt	18.45	18.40	20.86	19.56	21.47	17.93	17.08	14.34	14.50	14.34	13.45	13.26	13.00	13.89	13.98	14.07	16.41	17.43	17.87	16.47	16.08	16.13	15.75	15.82	16.09	16.04	14.94	14.92	14.14	13.91	13.04	12.25	12.14	12.04	12.10	12.77	12.90	12.95	12.51	14.48	13.95	13.87	12.75	12.74
Interest Paid Net	18.04	18.24	26.55	17.88	18.77	20.66	15.02	14.58	14.47	14.36	13.65	13.26	14.20	14.12	14.29	16.02	15.34	15.50	20.98	16.29	15.97	16.30	16.36	16.12	16.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt	-0.00	0.00	21.70	-0.27	-1.40	43.03	-0.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	34.91	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.52	-34.06	0.00	0.00	-1.27	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA
Disposal Group Not Discontinued Operation Gain Loss On Disposal	23.47	0.00	13.45	1.90	217.35	0.00	0.00	0.36	0.00	0.00	0.35	NA	0.00	6.93	0.00	11.72	0.00	0.00	0.00	39.77	0.41	39.72	11.55	16.95	0.00	2.19	50.44	0.00	0.00	0.20	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit	0.66	0.52	0.54	0.67	-0.01	17.06	0.04	0.71	0.64	0.65	0.71	0.91	0.23	0.70	-0.03	0.23	-25.89	0.46	-13.66	0.10	0.04	0.05	0.99	0.20	2.78	0.12	0.19	0.43	-1.22	0.32	0.30	0.32	0.46	0.32	-0.31	0.34	-0.10	0.39	0.46	0.54	0.15	0.53	0.32	0.73
Income Taxes Paid	0.32	0.64	8.89	0.01	0.01	0.01	0.02	0.01	-0.05	-0.05	0.12	0.90	-0.41	1.35	3.72	0.00	0.02	0.03	0.44	0.01	0.01	0.02	1.56	0.01	0.00	0.12	0.02	0.62	0.00	0.00	1.22	0.02	0.02	0.01	1.23	0.02	0.00	0.05	1.84	0.02	0.00	0.00	1.18	0.16
Profit Loss	31.51	9.47	32.02	2.44	231.92	37.54	10.56	-20.15	14.33	11.46	12.01	9.53	44.01	30.11	12.98	20.72	19.75	-5.83	32.55	51.29	3.54	56.70	28.07	27.89	7.25	26.90	59.77	23.04	-15.87	19.16	14.92	54.73	20.27	20.50	36.07	19.79	16.17	20.05	17.15	-12.02	16.21	13.65	18.02	17.92
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax	0.22	-0.76	-0.05	0.29	-0.92	1.06	-0.02	-0.30	0.08	0.63	-0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax	0.22	-0.76	-0.05	0.29	-0.92	1.06	-0.02	-0.30	0.08	0.63	-0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	30.12	9.08	30.76	2.60	221.24	36.12	10.26	-19.12	13.68	11.38	11.63	9.49	42.45	27.77	12.55	19.92	18.96	-5.61	31.25	48.98	3.38	54.04	26.57	25.54	6.51	24.20	53.74	20.70	-14.28	17.18	13.58	50.59	19.04	19.27	33.87	18.64	15.23	18.86	16.16	-11.46	16.20	13.64	18.02	17.91
Comprehensive Income Net Of Tax	30.33	8.36	30.71	2.88	220.36	37.13	10.24	-19.41	13.75	11.99	11.57	9.49	42.45	27.77	12.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic	30.09	9.07	30.73	2.60	221.06	36.09	10.25	-19.11	13.67	11.38	11.62	9.48	42.44	27.75	12.54	19.91	18.95	-5.60	31.24	48.95	3.37	54.00	26.55	25.51	6.51	24.16	53.64	20.65	-14.30	17.14	13.54	50.51	19.02	19.24	33.83	18.62	15.24	18.86	16.13	-11.46	16.20	13.64	18.02	NA
Net Income Loss Available To Common Stockholders Diluted	30.09	9.07	30.74	2.69	221.18	37.46	10.25	-19.11	14.20	11.77	11.62	9.48	43.50	27.75	12.54	19.91	19.03	-5.60	31.24	48.95	-2.51	54.00	26.55	27.76	6.31	24.16	53.64	20.65	-15.69	17.14	13.54	50.51	19.07	19.24	33.83	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Assets	3311.54	3211.72	3235.70	3214.07	3279.81	2881.84	2903.13	2923.64	2977.43	2961.49	2970.30	2961.24	2985.12	2881.82	2865.93	2876.88	2939.56	3134.32	3125.11	3143.60	2846.36	2873.88	2858.42	2874.43	2798.99	2810.85	2840.55	2803.38	2820.81	2706.51	2563.70	2050.35	1904.14	1906.53	1899.39	1907.99	1918.93	1927.72	1929.42	1936.47	1741.53	NA	NA	NA
Liabilities	1949.82	1872.81	1969.95	1991.68	2058.38	1874.55	1916.63	1931.15	1947.33	1929.44	1933.35	1920.10	1937.22	1866.77	1866.94	1875.51	1943.67	2110.43	2098.00	2145.38	1831.58	1838.16	1848.73	1868.34	1793.02	1787.59	1818.62	1815.95	1830.27	1674.44	1679.63	1473.14	1408.02	1412.75	1411.13	1436.52	1447.48	1448.80	1450.42	1454.39	1482.67	NA	NA	NA
Liabilities And Stockholders Equity	3311.54	3211.72	3235.70	3214.07	3279.81	2881.84	2903.13	2923.64	2977.43	2961.49	2970.30	2961.24	2985.12	2881.82	2865.93	2876.88	2939.56	3134.32	3125.11	3143.60	2846.36	2873.88	2858.42	2874.43	2798.99	2810.85	2840.55	2803.38	2820.81	2706.51	2563.70	2050.35	1904.14	1906.53	1899.39	1907.99	1918.93	1927.72	1929.42	1936.47	1741.53	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Cash And Cash Equivalents At Carrying Value	41.37	67.92	78.61	67.30	101.12	50.79	48.93	62.14	85.52	108.44	125.48	151.79	164.48	268.95	321.20	324.51	384.57	646.43	615.58	622.67	432.95	441.56	412.13	416.67	440.43	449.31	500.93	462.77	490.28	380.39	248.41	110.97	131.65	149.70	156.67	162.35	168.98	197.34	193.35	199.01	2.60	130.97	4.06	4.15
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	90.64	89.64	101.21	95.05	174.25	77.92	93.43	111.19	128.77	152.39	171.32	198.03	219.84	322.79	379.03	376.92	419.25	671.00	639.84	642.64	485.14	536.35	463.60	448.79	457.52	465.58	513.99	473.59	500.84	388.76	262.83	122.79	140.19	157.35	165.67	NA	178.03	NA	NA	NA	12.57	NA	NA	NA
Land	660.20	646.28	666.77	645.43	635.90	541.96	543.08	531.59	535.77	544.36	546.91	542.13	543.83	557.89	556.85	563.35	568.66	527.75	527.48	529.81	515.62	500.41	516.18	525.03	525.82	533.86	530.66	523.80	521.67	522.09	522.10	436.09	384.22	381.55	379.00	382.51	389.08	374.54	374.54	378.10	378.10	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Amortization Of Intangible Assets		8.80	7.00	7.50	6.90	6.30	2.30	2.50	2.40	2.80	2.60	2.80	2.80	2.50	2.20	1.80	2.10	3.90	2.10	2.20	2.00	3.10	1.70	1.90	2.10	3.90	2.70	5.80	2.80	3.30	2.90	2.10	0.90	0.40	0.80	0.40	0.40	0.30	0.40	0.40	0.40	0.40	0.40	0.40	0.40
Finite Lived Intangible Assets Net		109.83	105.89	114.53	110.49	113.90	54.82	57.41	60.18	62.86	65.97	68.89	68.01	71.11	50.72	51.54	53.71	56.18	54.87	57.33	59.81	48.12	49.53	51.62	53.99	68.42	72.84	76.31	82.79	87.25	91.31	94.96	73.88	30.88	31.50	32.59	33.26	33.95	32.79	33.42	34.09	34.77	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Stockholders Equity Including Portion Attributable To Noncontrolling Interest	1361.72	1338.91	1265.75	1222.38	1221.43	1007.30	986.50	992.49	1030.11	1032.05	1036.95	1041.13	1047.89	1015.05	998.99	1001.37	995.89	1023.88	1027.11	998.22	1014.78	1035.71	1009.69	1006.09	1005.98	1023.25	1021.93	987.43	990.54	1032.07	884.07	577.21	496.12	493.78	488.26	471.48	471.45	478.92	479.00	338.40	258.86	NA	NA	NA
Common Stock Value	1.25	1.25	1.20	1.19	1.18	1.18	1.18	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.17	1.18	1.21	1.21	1.21	1.20	1.14	1.14	1.14	1.14	1.14	1.14	1.07	1.00	1.00	1.00	0.99	0.99	0.99	0.99	0.99	0.99	0.00	NA	NA	NA
Additional Paid In Capital	1149.98	1135.19	1052.20	1022.71	1011.94	1013.31	1012.83	1010.52	1011.29	1006.35	1002.68	1001.01	1001.25	997.09	990.25	987.52	989.86	987.44	984.93	986.49	1019.15	1016.05	1015.47	1005.13	956.42	951.96	950.96	947.82	946.40	945.05	683.89	489.19	488.38	483.40	477.67	476.23	475.37	478.31	477.60	366.31	0.00	NA	NA	NA
Retained Earnings Accumulated Deficit	126.67	117.88	130.03	119.51	137.11	-65.30	-82.59	-74.03	-36.10	-30.98	-23.57	-16.40	-7.09	-31.97	-42.16	-37.15	-39.47	-4.59	1.01	-30.24	-52.55	-29.22	-56.58	-56.66	-52.86	-34.22	-33.31	-61.98	-57.62	-18.32	-10.48	-0.42	-29.07	-26.20	-25.62	-39.64	-38.44	-33.85	-32.90	-29.25	0.00	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	0.18	-0.03	0.69	0.74	0.46	1.33	0.32	0.34	0.63	0.55	-0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues	6.78	83.61	28.94	17.23	0.18	0.00	0.20	NA	0.16	0.00	0.22	-0.00	0.18	0.00	0.18	0.00	0.19	0.00	0.20	0.00	0.19	-0.06	0.28	0.04	0.16	-0.01	0.35	-0.02	0.19	154.70	193.54	-0.03	NA	NA	NA	NA	0.00	0.00	0.00	0.00	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	2.85	2.72	2.44	2.42	1.79	1.81	2.20	2.01	2.81	2.58	2.50	2.60	2.60	2.81	2.73	2.68	2.53	2.60	8.61	3.25	3.28	3.31	3.29	3.66	3.25	2.25	2.22	2.02	1.89	1.89	1.88	1.48	1.35	1.36	1.42	1.30	1.11	0.88	7.97	0.30	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders	1.01	1.05	1.06	1.28	0.81	0.81	0.82	0.81	0.77	0.78	0.78	0.77	0.71	0.71	0.73	0.71	2.07	0.00	0.00	1.31	1.27	1.30	1.55	1.58	2.81	2.73	2.78	2.79	2.77	2.77	2.17	1.77	1.36	1.24	1.24	1.24	NA	NA	NA	NA	NA	NA	NA	NA

	2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31
Net Cash Provided By Used In Operating Activities	52.44	36.58	41.24	22.92	60.16	34.40	39.03	29.42	40.95	37.70	36.45	24.52	42.14	39.55	34.76	18.82	37.99	32.85	21.18	20.80	40.81	38.76	47.41	29.43	48.92	11.43	42.70	34.00	43.40	31.20	46.07	37.23	38.07	32.46	34.27	32.45	38.23	37.38	31.89	30.58	25.94	28.27	25.57	25.91
Net Cash Provided By Used In Investing Activities	-88.35	-24.41	-77.63	-44.30	-31.23	-30.02	-33.66	-22.80	-41.05	-26.89	-60.95	-23.02	-244.65	-70.36	-11.55	15.40	-42.46	-7.10	-4.63	-44.27	-62.58	72.47	-3.92	-8.49	-28.06	-30.83	26.33	-32.24	-33.40	-19.73	-194.89	-47.70	-32.89	-18.78	6.32	-13.88	-37.86	-8.43	-12.54	-6.67	-20.81	-17.64	-0.55	-5.51
Net Cash Provided By Used In Financing Activities	36.91	-23.73	42.55	-57.82	67.39	-19.88	-23.13	-24.21	-23.51	-29.73	-2.21	-23.31	99.56	-25.43	-21.10	-76.56	-247.27	5.41	-19.36	180.98	-29.44	-38.47	-28.68	-29.67	-28.91	-29.00	-28.63	-29.01	102.09	114.46	288.87	-6.92	-23.73	-20.66	-46.28	-25.19	-28.72	-24.97	-25.01	172.50	-133.50	116.28	-25.11	-21.48