Home Data Calendar Blog

U


Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Weighted Average Number Of Diluted Shares Outstanding 387.15NA383.67380.36375.91NA299.06296.85294.34NA283.71280.37276.07NA149.26129.83NANANA
Weighted Average Number Of Shares Outstanding Basic 387.15NA383.67380.36375.91NA299.06296.85294.34NA283.71280.37276.07NA149.26129.83NANANA
Earnings Per Share Basic -0.75-0.67-0.32-0.51-0.67-0.83-0.84-0.69-0.60-0.57-0.41-0.53-0.39-0.19-0.97-0.21NANANA
Earnings Per Share Diluted -0.75-0.67-0.32-0.51-0.67-0.83-0.84-0.69-0.60-0.57-0.41-0.53-0.39-0.19-0.97-0.21NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenue From Contract With Customer Excluding Assessed Tax 460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Revenues 460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Cost Of Goods And Services Sold 144.39261.58151.35158.83161.96139.93111.9096.8493.8373.6563.5257.7358.7352.5147.5440.4331.8730.0026.45
Gross Profit 315.99347.69392.86374.65338.40311.05210.98200.21226.29242.21222.81215.84176.04167.83153.24143.90135.13128.08104.49
Operating Expenses 690.92606.65520.26566.10593.38584.81450.60397.87397.45387.04349.56365.02286.94248.68294.93168.74162.56176.66146.22
Research And Development Expense 282.73265.15240.00267.95280.48274.11248.38215.96221.04209.07178.41154.22154.01120.01116.6585.1181.7573.1064.03
General And Administrative Expense 177.57126.1386.2689.0296.77127.2292.5881.0072.4775.1473.72135.9263.1359.99117.5239.9237.5554.7535.63
Selling And Marketing Expense 230.62215.37194.00209.13216.13183.47109.64100.91103.94102.8397.4274.8969.7968.6860.7643.7243.2648.8146.56
Operating Income Loss -374.93-258.96-127.40-191.45-254.98-273.76-239.63-197.67-171.16-144.83-126.75-149.18-110.90-80.85-141.68-24.84-27.44-48.58-41.73
Interest Expense 6.046.166.156.146.134.041.141.121.110.530.000.480.120.120.610.660.13NANA
Interest Paid Net NA10.000.00NANANANANANA0.000.000.030.080.090.58NANANANA
Gains Losses On Extinguishment Of Debt 61.37NANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 265.88180.95147.18157.54163.03173.92154.48118.24103.4397.8897.3285.4066.5651.1761.8111.969.6920.609.10
Income Tax Expense Benefit -12.849.717.774.796.2117.0611.472.316.2216.29-11.66-1.26-1.99-0.520.401.191.021.922.01
Income Taxes Paid Net 11.046.6010.122.003.753.3915.934.801.09-1.241.057.04-1.202.268.241.807.650.59NA
Profit Loss -291.48-253.99-125.31-193.32-253.70-287.75-250.02-204.16-177.56-161.65NANANANANANANANANA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax NA0.000.000.62-0.33NANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax -3.465.85-1.41-11.542.8311.88-3.65-1.66-4.41-0.450.06NANANANANANANANA
Net Income Loss -291.07-252.75-124.07-192.16-253.03-289.33-250.02-204.16-177.56-161.65-115.15-148.34-107.46-83.50-144.72-27.35-26.74-50.58-45.55
Comprehensive Income Net Of Tax -293.82-248.11-125.17-201.19-250.85-275.13-253.67-205.81-181.96-162.10-115.09-148.26-107.59-83.42-144.51-27.33-26.83-50.44-45.78

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Assets 6753.267243.447425.687686.857734.737833.984727.164840.184946.664841.352678.282661.732650.442671.222605.70NANA762.86NA
Liabilities 3338.543829.063960.314018.974043.064079.862524.472558.112584.522446.95711.17691.95633.23634.08545.79NANA368.95NA
Liabilities And Stockholders Equity 6753.267243.447425.687686.857734.737833.984727.164840.184946.664841.352678.282661.732650.442671.222605.70NANA762.86NA
Stockholders Equity 3184.123182.643242.483446.083460.003528.272202.692282.072362.142394.391967.101969.782017.212037.142059.91647.41629.06393.91412.59

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Assets Current 1941.242324.892232.662394.362343.362364.642084.402157.752224.202151.111636.971995.172010.192080.662030.98NANA367.42NA
Cash 888.09834.88812.88688.071593.951485.081239.341162.381152.011055.78755.431001.941119.931272.581759.41453.26466.99129.96179.81
Cash And Cash Equivalents At Carrying Value 1179.961590.331507.161640.93NA1485.08NANANA1055.78NANANA1272.58NANANA129.96NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1194.501604.271521.021654.881613.821505.691250.091173.141162.691066.60766.251012.771138.071293.951781.82475.67484.17147.10194.45
Accounts Receivable Net Current 621.18611.72604.74632.03612.76633.77316.34322.33332.96340.49301.04340.72298.20274.25225.53NANA204.90NA
Prepaid Expense And Other Assets Current 140.09122.84120.76121.41136.65144.0781.9681.56NA73.52NANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Property Plant And Equipment Gross NA284.79NANANA245.49NANA215.22203.91189.04179.48173.64166.00155.62NANA127.26127.26
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA143.90NANANA123.62NANA105.0597.8090.3583.5376.0570.4665.69NANA48.2848.28
Property Plant And Equipment Net 122.78140.89140.81135.39129.05121.86112.46112.49110.17106.1198.6995.9597.6095.5489.93NANA78.9878.98
Goodwill 3166.303166.303202.123200.953200.953200.951657.861657.921657.821620.13638.87342.13306.16286.25271.20NANA218.31NA
Finite Lived Intangible Assets Net 1318.791406.741626.391725.441824.311922.23724.93758.11789.14814.39131.9365.7057.9457.4659.27NANA62.03NA
Other Assets Noncurrent 204.15204.61223.70230.70237.05224.29147.51143.1553.1740.4056.2441.3044.0126.3323.03NANA18.99NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Liabilities Current 902.17894.10950.35975.07980.251010.28611.74626.47630.26625.53578.96556.40490.59503.22409.81NANA336.53NA
Accounts Payable Current 18.8614.5222.1718.5828.2220.2214.1811.6313.0114.0110.598.3115.9611.307.86NANA10.71NA
Taxes Payable Current NA90.81NANANA97.61NANA54.7464.7681.3349.3454.2364.1241.59NANA35.72NA
Accrued Liabilities Current NA126.14NANANA107.08NANA63.4760.9467.0973.5847.8253.5347.17NANA36.22NA
Contract With Customer Liability Current 170.44186.77214.79215.01212.93218.10202.98202.99200.22140.53129.29123.46116.72113.8597.91NANA85.98NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Minority Interest 5.865.945.946.056.306.30NANANANANANANANANANANANANA
Other Liabilities Noncurrent 190.87217.19234.04255.60264.11258.9688.1694.8510.109.9016.6311.4110.3911.8017.57NANA21.82NA
Operating Lease Liability Noncurrent 98.52111.67111.27122.50121.77107.7881.0586.6494.3492.5496.97104.57110.0098.53101.88NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Stockholders Equity 3184.123182.643242.483446.083460.003528.272202.692282.072362.142394.391967.101969.782017.212037.142059.91647.41629.06393.91412.59
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3189.993188.583248.433452.133466.303534.572202.692282.072362.142394.391967.101969.78NA2037.14NANANA393.91NA
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Additional Paid In Capital 6554.796259.486071.216149.635962.365779.784179.624005.333879.593729.873140.493028.082927.242838.062777.40NANA226.17NA
Retained Earnings Accumulated Deficit -3362.90-3071.83-2819.08-2695.01-2502.85-2249.82-1963.36-1713.34-1509.18-1331.63-1169.97-1054.82-906.48-797.50-714.00NANA-515.19NA
Accumulated Other Comprehensive Income Loss Net Of Tax -7.76-5.01-9.65-8.540.49-1.69-13.58-9.92-8.27-3.86-3.41-3.47-3.55-3.42-3.50NANA-3.63NA
Minority Interest 5.865.945.946.056.306.30NANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 269.29186.16151.16161.10166.44173.52154.48118.24103.1997.8897.3274.9164.4251.0961.8111.969.697.089.10

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities -7.3772.10120.0547.64-5.10-49.06-68.80-42.87101.30-39.5143.62-26.68-88.8814.7720.5716.58-32.000.89NA
Net Cash Provided By Used In Investing Activities -7.19-11.36-18.09-14.6288.11581.66131.1345.89-35.46-1328.40-305.20-114.14-89.63-510.52-21.31-35.47-7.89-49.07NA
Net Cash Provided By Used In Financing Activities -389.0010.99-226.9519.9721.97-283.1218.777.5030.221667.8515.0915.4422.627.381306.6710.36377.040.67NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities -7.3772.10120.0547.64-5.10-49.06-68.80-42.87101.30-39.5143.62-26.68-88.8814.7720.5716.58-32.000.89NA
Net Income Loss -291.07-252.75-124.07-192.16-253.03-289.33-250.02-204.16-177.56-161.65-115.15-148.34-107.46-83.50-144.72-27.35-26.74-50.58-45.55
Profit Loss -291.48-253.99-125.31-193.32-253.70-287.75-250.02-204.16-177.56-161.65NANANANANANANANANA
Depreciation Depletion And Amortization 101.81232.25111.02111.08109.5683.9843.4942.6441.4725.3415.1212.2711.8311.6911.2710.209.819.82NA
Increase Decrease In Accounts Receivable 9.746.55-26.7119.38-21.0130.81-3.38-10.34-7.5338.81-41.2142.4925.0648.585.89-4.6413.4741.40NA
Increase Decrease In Accounts Payable 5.27-6.883.64-10.527.45-18.551.56-0.620.042.211.09-7.586.301.63-5.361.64-0.44-0.41NA
Share Based Compensation 265.88180.95147.18157.53163.03173.92154.48118.47103.1997.8897.3274.9164.4251.0961.8111.969.697.08NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Investing Activities -7.19-11.36-18.09-14.6288.11581.66131.1345.89-35.46-1328.40-305.20-114.14-89.63-510.52-21.31-35.47-7.89-49.07NA
Payments To Acquire Property Plant And Equipment 7.1911.3616.0914.1214.3514.7911.9915.4314.9313.989.416.8111.7411.209.6811.717.5710.59NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Financing Activities -389.0010.99-226.9519.9721.97-283.1218.777.5030.221667.8515.0915.4422.627.381306.6710.36377.040.67NA
Payments For Repurchase Of Common Stock NA0.00NANANANANANANANANANANA0.000.000.000.114.21NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenues 460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Create Solutions 163.67289.80188.90193.11187.37350.16128.63120.88116.4199.8983.7472.3670.3966.9462.5955.0946.7048.0343.03
Grow Solutions 296.71319.47355.31340.37312.99253.21133.70132.45NANANANANANANANANANANA
US 139.12146.85142.61138.71130.90124.2580.2769.7773.9678.5868.6762.5757.0155.5054.0447.3140.4937.7236.69
Asia Pacific Excluding Greater China 84.04210.17122.00119.11119.5698.7076.9775.0776.6965.4657.3053.9145.6845.9637.9235.2430.4135.5029.50
Greater China 59.6960.1665.0969.7547.5155.2944.3442.2943.8447.1743.7241.8936.5532.3330.5224.4323.7620.4817.21
Other Americas 10.7711.7413.5817.6915.6613.139.298.0910.338.249.519.949.449.139.389.047.658.986.01
EMEA 166.77180.34200.93188.22186.72159.60112.01101.83115.30116.41107.14105.2686.1077.4268.9368.3064.6955.3941.54
Revenue From Contract With Customer Excluding Assessed Tax 460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Create Solutions 163.67289.80188.90193.11187.37350.16128.63120.88116.4199.8983.7472.3670.3966.9462.5955.0946.7048.0343.03
Grow Solutions 296.71319.47355.31340.37312.99253.21133.70132.45NANANANANANANANANANANA
US 139.12146.85142.61138.71130.90124.2580.2769.7773.9678.5868.6762.5757.0155.5054.0447.3140.4937.7236.69
Asia Pacific Excluding Greater China 84.04210.17122.00119.11119.5698.7076.9775.0776.6965.4657.3053.9145.6845.9637.9235.2430.4135.5029.50
Greater China 59.6960.1665.0969.7547.5155.2944.3442.2943.8447.1743.7241.8936.5532.3330.5224.4323.7620.4817.21
Other Americas 10.7711.7413.5817.6915.6613.139.298.0910.338.249.519.949.449.139.389.047.658.986.01
EMEA 166.77180.34200.93188.22186.72159.60112.01101.83115.30116.41107.14105.2686.1077.4268.9368.3064.6955.3941.54

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Accounts Payable Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept