Home Data Calendar Blog

U


Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Weighted Average Number Of Diluted Shares Outstanding 398.81392.54387.15NA383.67380.36375.91NA299.06296.85294.34NA283.71280.37276.07NA149.26129.83NANANA
Weighted Average Number Of Shares Outstanding Basic 398.81392.54387.15NA383.67380.36375.91NA299.06296.85294.34NA283.71280.37276.07NA149.26129.83NANANA
Earnings Per Share Basic -0.31-0.32-0.75-0.67-0.32-0.51-0.67-0.83-0.84-0.69-0.60-0.57-0.41-0.53-0.39-0.19-0.97-0.21NANANA
Earnings Per Share Diluted -0.31-0.32-0.75-0.67-0.32-0.51-0.67-0.83-0.84-0.69-0.60-0.57-0.41-0.53-0.39-0.19-0.97-0.21NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenue From Contract With Customer Excluding Assessed Tax 446.52449.26460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Revenues 446.52449.26460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Cost Of Goods And Services Sold 112.05108.88144.39261.58151.35158.83161.96139.93111.9096.8493.8373.6563.5257.7358.7352.5147.5440.4331.8730.0026.45
Gross Profit 334.46340.38315.99347.69392.86374.65338.40311.05210.98200.21226.29242.21222.81215.84176.04167.83153.24143.90135.13128.08104.49
Operating Expenses 461.61469.80690.92606.65520.26566.10593.38584.81450.60397.87397.45387.04349.56365.02286.94248.68294.93168.74162.56176.66146.22
Research And Development Expense 215.20208.94282.73265.15240.00267.95280.48274.11248.38215.96221.04209.07178.41154.22154.01120.01116.6585.1181.7573.1064.03
General And Administrative Expense 69.9991.02177.57126.1386.2689.0296.77127.2292.5881.0072.4775.1473.72135.9263.1359.99117.5239.9237.5554.7535.63
Selling And Marketing Expense 176.42169.85230.62215.37194.00209.13216.13183.47109.64100.91103.94102.8397.4274.8969.7968.6860.7643.7243.2648.8146.56
Operating Income Loss -127.15-129.42-374.93-258.96-127.40-191.45-254.98-273.76-239.63-197.67-171.16-144.83-126.75-149.18-110.90-80.85-141.68-24.84-27.44-48.58-41.73
Interest Paid Net 0.00NANA10.000.00NANANANANANA0.000.000.030.080.090.58NANANANA
Gains Losses On Extinguishment Of Debt 0.000.0061.37NANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 104.62115.40265.88180.95147.18157.54163.03173.92154.48118.24103.4397.8897.3285.4066.5651.1761.8111.969.6920.609.10
Income Tax Expense Benefit 6.910.95-12.849.717.774.796.2117.0611.472.316.2216.29-11.66-1.26-1.99-0.520.401.191.021.922.01
Income Taxes Paid Net 3.035.2711.046.6010.122.003.753.3915.934.801.09-1.241.057.04-1.202.268.241.807.650.59NA
Profit Loss -124.55-125.74-291.48-253.99-125.31-193.32-253.70-287.75-250.02-204.16-177.56-161.65NANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 7.41-1.39-3.465.85-1.41-11.542.8311.88-3.65-1.66-4.41-0.450.06NANANANANANANANA
Net Income Loss -124.74-125.57-291.07-252.75-124.07-192.16-253.03-289.33-250.02-204.16-177.56-161.65-115.15-148.34-107.46-83.50-144.72-27.35-26.74-50.58-45.55
Comprehensive Income Net Of Tax -118.83-126.71-293.82-248.11-125.17-201.19-250.85-275.13-253.67-205.81-181.96-162.10-115.09-148.26-107.59-83.42-144.51-27.33-26.83-50.44-45.78

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Assets 6725.856683.736753.267243.447425.687686.857734.737833.984727.164840.184946.664841.352678.282661.732650.442671.222605.70NANA762.86NA
Liabilities 3299.303267.163338.543829.063960.314018.974043.064079.862524.472558.112584.522446.95711.17691.95633.23634.08545.79NANA368.95NA
Liabilities And Stockholders Equity 6725.856683.736753.267243.447425.687686.857734.737833.984727.164840.184946.664841.352678.282661.732650.442671.222605.70NANA762.86NA
Stockholders Equity 3183.703184.693184.123182.643242.483446.083460.003528.272202.692282.072362.142394.391967.101969.782017.212037.142059.91647.41629.06393.91412.59

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Assets Current 2116.371984.071941.242324.892232.662394.362343.362364.642084.402157.752224.202151.111636.971995.172010.192080.662030.98NANA367.42NA
Cash 1107.85978.58888.09834.88812.88688.071593.951485.081239.341162.381152.011055.78755.431001.941119.931272.581759.41453.26466.99129.96179.81
Cash And Cash Equivalents At Carrying Value 1405.281267.961179.961590.331507.161640.93NA1485.08NANANA1055.78NANANA1272.58NANANA129.96NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1415.971281.801194.501604.271521.021654.881613.821505.691250.091173.141162.691066.60766.251012.771138.071293.951781.82475.67484.17147.10194.45
Accounts Receivable Net Current 576.44573.22621.18611.72604.74632.03612.76633.77316.34322.33332.96340.49301.04340.72298.20274.25225.53NANA204.90NA
Prepaid Expense And Other Assets Current 134.66142.89140.09122.84120.76121.41136.65144.0781.9681.56NA73.52NANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Property Plant And Equipment Net 108.08112.08122.78140.89140.81135.39129.05121.86112.46112.49110.17106.1198.6995.9597.6095.5489.93NANA78.9878.98
Goodwill 3166.303166.303166.303166.303202.123200.953200.953200.951657.861657.921657.821620.13638.87342.13306.16286.25271.20NANA218.31NA
Finite Lived Intangible Assets Net 1154.701230.721318.791406.741626.391725.441824.311922.23724.93758.11789.14814.39131.9365.7057.9457.4659.27NANA62.03NA
Other Assets Noncurrent 180.40190.57204.15204.61223.70230.70237.05224.29147.51143.1553.1740.4056.2441.3044.0126.3323.03NANA18.99NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Liabilities Current 876.90841.54902.17894.10950.35975.07980.251010.28611.74626.47630.26625.53578.96556.40490.59503.22409.81NANA336.53NA
Accounts Payable Current 15.2012.6918.8614.5222.1718.5828.2220.2214.1811.6313.0114.0110.598.3115.9611.307.86NANA10.71NA
Contract With Customer Liability Current 189.81176.13170.44186.77214.79215.01212.93218.10202.98202.99200.22140.53129.29123.46116.72113.8597.91NANA85.98NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Minority Interest 5.955.835.865.945.946.056.306.30NANANANANANANANANANANANANA
Other Liabilities Noncurrent 167.06178.20190.87217.19234.04255.60264.11258.9688.1694.8510.109.9016.6311.4110.3911.8017.57NANA21.82NA
Operating Lease Liability Noncurrent 84.9790.8998.52111.67111.27122.50121.77107.7881.0586.6494.3492.5496.97104.57110.0098.53101.88NANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Stockholders Equity 3183.703184.693184.123182.643242.483446.083460.003528.272202.692282.072362.142394.391967.101969.782017.212037.142059.91647.41629.06393.91412.59
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3189.653190.523189.993188.583248.433452.133466.303534.572202.692282.072362.142394.391967.101969.78NA2037.14NANANA393.91NA
Common Stock Value 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00NANA0.00NA
Additional Paid In Capital 6799.906682.066554.796259.486071.216149.635962.365779.784179.624005.333879.593729.873140.493028.082927.242838.062777.40NANA226.17NA
Retained Earnings Accumulated Deficit -3613.22-3488.48-3362.90-3071.83-2819.08-2695.01-2502.85-2249.82-1963.36-1713.34-1509.18-1331.63-1169.97-1054.82-906.48-797.50-714.00NANA-515.19NA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.99-8.90-7.76-5.01-9.65-8.540.49-1.69-13.58-9.92-8.27-3.86-3.41-3.47-3.55-3.42-3.50NANA-3.63NA
Minority Interest 5.955.835.865.945.946.056.306.30NANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 107.12117.68269.29186.16151.16161.10166.44173.52154.48118.24103.1997.8897.3274.9164.4251.0961.8111.969.697.089.10

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities 122.3688.38-7.3772.10120.0547.64-5.10-49.06-68.80-42.87101.30-39.5143.62-26.68-88.8814.7720.5716.58-32.000.89NA
Net Cash Provided By Used In Investing Activities -19.65-9.13-7.19-11.36-18.09-14.6288.11581.66131.1345.89-35.46-1328.40-305.20-114.14-89.63-510.52-21.31-35.47-7.89-49.07NA
Net Cash Provided By Used In Financing Activities 20.0011.30-389.0010.99-226.9519.9721.97-283.1218.777.5030.221667.8515.0915.4422.627.381306.6710.36377.040.67NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities 122.3688.38-7.3772.10120.0547.64-5.10-49.06-68.80-42.87101.30-39.5143.62-26.68-88.8814.7720.5716.58-32.000.89NA
Net Income Loss -124.74-125.57-291.07-252.75-124.07-192.16-253.03-289.33-250.02-204.16-177.56-161.65-115.15-148.34-107.46-83.50-144.72-27.35-26.74-50.58-45.55
Profit Loss -124.55-125.74-291.48-253.99-125.31-193.32-253.70-287.75-250.02-204.16-177.56-161.65NANANANANANANANANA
Depreciation Depletion And Amortization 102.60101.41101.81232.25111.02111.08109.5683.9843.4942.6441.4725.3415.1212.2711.8311.6911.2710.209.819.82NA
Increase Decrease In Accounts Receivable 2.60-47.819.746.55-26.7119.38-21.0130.81-3.38-10.34-7.5338.81-41.2142.4925.0648.585.89-4.6413.4741.40NA
Increase Decrease In Accounts Payable 0.55-5.735.27-6.883.64-10.527.45-18.551.56-0.620.042.211.09-7.586.301.63-5.361.64-0.44-0.41NA
Share Based Compensation 104.62115.40265.88180.95147.18157.53163.03173.92154.48118.47103.1997.8897.3274.9164.4251.0961.8111.969.697.08NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Investing Activities -19.65-9.13-7.19-11.36-18.09-14.6288.11581.66131.1345.89-35.46-1328.40-305.20-114.14-89.63-510.52-21.31-35.47-7.89-49.07NA
Payments To Acquire Property Plant And Equipment 7.158.777.1911.3616.0914.1214.3514.7911.9915.4314.9313.989.416.8111.7411.209.6811.717.5710.59NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Financing Activities 20.0011.30-389.0010.99-226.9519.9721.97-283.1218.777.5030.221667.8515.0915.4422.627.381306.6710.36377.040.67NA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenues 446.52449.26460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Create Solutions 147.37150.78163.67289.80188.90193.11187.37350.16128.63120.88116.4199.8983.7472.3670.3966.9462.5955.0946.7048.0343.03
Grow Solutions 299.15298.48296.71319.47355.31340.37312.99253.21133.70132.45NANANANANANANANANANANA
US 128.11130.84139.12146.85142.61138.71130.90124.2580.2769.7773.9678.5868.6762.5757.0155.5054.0447.3140.4937.7236.69
Asia Pacific Excluding Greater China 81.6981.1284.04210.17122.00119.11119.5698.7076.9775.0776.6965.4657.3053.9145.6845.9637.9235.2430.4135.5029.50
Greater China 65.6862.0659.6960.1665.0969.7547.5155.2944.3442.2943.8447.1743.7241.8936.5532.3330.5224.4323.7620.4817.21
Other Americas 13.6611.1710.7711.7413.5817.6915.6613.139.298.0910.338.249.519.949.449.139.389.047.658.986.01
EMEA 157.37164.06166.77180.34200.93188.22186.72159.60112.01101.83115.30116.41107.14105.2686.1077.4268.9368.3064.6955.3941.54
Revenue From Contract With Customer Excluding Assessed Tax 446.52449.26460.38609.27544.21533.48500.36450.97322.88297.04320.13315.86286.33273.56234.77220.34200.78184.33166.99158.07130.94
Create Solutions 147.37150.78163.67289.80188.90193.11187.37350.16128.63120.88116.4199.8983.7472.3670.3966.9462.5955.0946.7048.0343.03
Grow Solutions 299.15298.48296.71319.47355.31340.37312.99253.21133.70132.45NANANANANANANANANANANA
US 128.11130.84139.12146.85142.61138.71130.90124.2580.2769.7773.9678.5868.6762.5757.0155.5054.0447.3140.4937.7236.69
Asia Pacific Excluding Greater China 81.6981.1284.04210.17122.00119.11119.5698.7076.9775.0776.6965.4657.3053.9145.6845.9637.9235.2430.4135.5029.50
Greater China 65.6862.0659.6960.1665.0969.7547.5155.2944.3442.2943.8447.1743.7241.8936.5532.3330.5224.4323.7620.4817.21
Other Americas 13.6611.1710.7711.7413.5817.6915.6613.139.298.0910.338.249.519.949.449.139.389.047.658.986.01
EMEA 157.37164.06166.77180.34200.93188.22186.72159.60112.01101.83115.30116.41107.14105.2686.1077.4268.9368.3064.6955.3941.54

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Income Tax Expense Benefit
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Operating Lease Right Of Use Asset
Liabilities
Operating Lease Liability
Current Liabilities
Accounts Payable Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Undiscounted Excess Amount
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept