Home Data Calendar Blog

TWI

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Weighted Average Number Of Diluted Shares Outstanding		72.01	73.08	65.70	NA	63.09	63.23	63.62	NA	63.23	63.22	64.35	NA	62.60	61.72	62.41	NA	60.93	60.60	60.36	NA	60.16	60.00	59.95	NA	59.90	59.88	59.88	NA	59.60	59.56	58.57	NA	53.95	53.88	53.85	NA	53.71	59.49	53.82	NA	53.50	53.49	53.77	NA	59.39	59.50	66.61	NA	53.33	53.52	53.45	NA	53.06	53.39	40.51	NA	51.77	51.41	NA
Weighted Average Number Of Shares Outstanding Basic		72.01	72.74	64.93	NA	62.60	62.93	62.91	NA	62.80	62.67	63.86	NA	62.34	61.72	61.47	NA	60.93	60.60	60.36	NA	60.16	60.00	59.95	NA	59.90	59.75	59.71	NA	59.60	59.56	58.57	NA	53.95	53.88	53.85	NA	53.71	53.69	53.66	NA	53.50	53.49	53.47	NA	53.44	53.43	51.82	NA	42.18	42.16	42.10	NA	42.03	41.98	40.51	NA	34.87	34.81	NA
Earnings Per Share Basic		-0.25	0.03	0.14	-0.03	0.31	0.48	0.51	0.67	0.69	1.07	0.37	0.44	0.18	-0.04	0.22	-0.28	-0.21	-0.08	-0.42	-0.41	-0.33	-0.12	0.02	-0.23	-0.03	0.02	0.23	-0.55	-0.22	-0.17	-0.18	-0.26	-0.21	-0.07	-0.27	-1.07	-0.79	0.13	0.00	-1.58	-0.17	-0.38	0.04	-0.29	0.15	0.43	0.38	-0.07	0.46	1.05	0.84	0.34	0.50	0.60	-0.07	-0.47	0.12	0.13	0.06
Earnings Per Share Diluted		-0.25	0.03	0.14	-0.04	0.31	0.48	0.50	0.66	0.68	1.06	0.37	0.44	0.18	-0.04	0.22	-0.28	-0.21	-0.08	-0.42	-0.41	-0.33	-0.12	0.02	-0.23	-0.03	0.02	0.23	-0.55	-0.22	-0.17	-0.18	-0.26	-0.21	-0.07	-0.27	-1.07	-0.79	0.12	0.00	-1.58	-0.17	-0.38	0.04	-0.29	0.15	0.40	0.30	-0.07	0.39	0.84	0.68	0.29	0.42	0.49	-0.07	-0.47	0.11	0.12	0.06

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		447.99	532.17	482.21	390.20	401.78	481.18	548.64	509.77	530.72	572.89	556.00	487.68	450.38	438.64	403.52	326.91	304.77	286.13	341.50	301.79	345.90	390.60	410.37	363.40	384.72	428.90	425.38	376.03	370.99	364.40	357.50	307.29	306.19	330.21	321.79	307.81	308.84	376.07	402.06	383.28	449.58	523.73	538.94	494.41	497.51	593.29	578.39	493.64	404.72	459.23	463.09	402.92	398.81	404.45	280.83	232.67	222.82	229.66	196.45
Revenues		447.99	532.17	482.21	390.20	401.78	481.18	548.64	509.77	530.72	572.89	556.00	487.68	450.38	438.64	403.52	326.91	304.77	286.13	341.50	301.79	345.90	390.60	410.37	363.40	384.72	428.90	425.38	376.03	370.99	364.40	357.50	307.29	306.19	330.21	321.79	307.81	308.84	376.07	402.06	383.28	449.58	523.73	538.94	494.41	497.51	593.29	578.39	493.64	404.72	459.23	463.09	402.92	398.81	404.45	280.83	232.67	222.82	229.66	196.45
Cost Of Goods And Services Sold		389.18	451.73	404.84	331.88	335.71	395.28	453.09	433.07	443.09	463.24	469.27	425.16	390.09	377.17	350.25	289.80	273.45	255.26	311.68	283.46	318.81	352.29	365.11	326.71	341.01	370.59	365.82	330.16	330.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		58.80	80.44	77.37	58.32	66.07	85.89	95.56	76.69	87.63	109.65	86.73	62.52	60.29	61.47	53.27	25.89	31.32	29.87	27.24	18.33	27.10	38.31	45.26	36.69	43.70	58.31	59.56	35.32	39.66	43.56	39.73	32.54	32.98	45.08	31.89	17.81	26.15	51.05	42.79	24.25	45.30	22.56	54.55	49.28	62.51	86.66	96.75	51.53	67.16	82.09	93.36	58.51	52.99	63.89	56.27	16.15	27.95	33.90	26.09
Research And Development Expense		4.20	4.22	3.65	3.14	3.17	3.22	3.01	2.81	2.43	2.24	2.92	2.65	2.37	2.53	2.55	2.23	2.24	2.13	2.41	2.39	2.31	2.54	2.62	2.92	2.59	2.75	2.88	2.39	2.46	2.61	2.84	2.18	2.60	2.71	2.48	2.31	2.98	2.78	3.09	4.24	2.86	3.19	3.71	2.88	2.78	2.80	2.70	2.69	1.76	1.19	1.51	1.24	0.80	1.01	1.18	1.28	1.11	1.90	NA
Selling General And Administrative Expense		49.53	51.58	39.42	32.02	33.59	34.86	34.47	30.49	31.41	34.67	36.23	32.96	32.22	32.57	34.03	37.09	33.45	28.44	31.96	31.09	34.95	35.75	35.91	32.48	33.71	36.70	35.92	35.12	39.75	34.46	41.34	37.28	36.35	36.30	35.06	31.36	35.51	37.85	35.67	40.49	41.28	45.01	46.84	42.54	38.73	43.65	42.44	46.41	25.50	23.41	30.84	35.50	8.55	16.57	25.29	21.56	12.04	12.16	NA
Operating Income Loss		2.81	22.32	25.07	20.72	26.98	45.90	55.14	40.90	50.49	69.70	44.71	24.32	22.90	23.72	14.23	-15.84	-6.81	-3.10	-9.60	-17.52	-12.62	-2.43	4.14	-0.93	4.82	16.23	18.10	-4.94	-5.14	3.96	-7.06	-9.08	-8.25	3.95	-7.95	-18.16	-14.46	7.53	0.81	-65.91	-2.51	-29.47	0.26	0.55	17.05	36.91	47.88	-1.10	36.17	80.97	58.67	19.51	41.39	43.95	26.88	-9.13	12.52	17.43	NA
Interest Expense		9.01	7.19	5.49	2.60	3.93	5.76	6.49	6.96	7.22	7.71	7.91	8.28	7.82	8.60	7.52	7.48	7.25	8.01	8.04	8.55	8.36	8.29	7.93	7.67	7.60	7.67	7.52	7.65	7.54	7.32	7.72	7.33	8.71	7.98	8.51	8.35	8.29	8.64	8.76	9.43	8.95	8.93	9.26	11.20	12.41	13.07	10.44	8.96	6.19	6.22	6.29	6.21	6.62	6.15	6.28	6.95	5.87	6.79	NA
Interest Paid Net		2.54	17.11	0.84	14.30	0.49	14.62	0.86	14.79	0.79	15.16	0.87	9.59	8.56	15.36	1.06	13.16	0.88	14.40	0.79	14.44	1.64	15.22	1.20	13.99	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		12.91	15.45	9.74	-2.32	4.72	9.43	14.22	-15.96	11.45	19.00	8.68	-8.78	5.34	1.99	2.59	4.57	0.34	1.98	0.06	2.71	2.06	-3.22	1.92	3.02	2.84	1.68	-0.79	5.24	2.40	0.13	3.44	0.70	-2.07	3.65	1.00	35.09	0.28	1.51	1.40	-6.17	-5.13	-7.17	-3.35	-13.87	5.71	21.00	12.20	21.89	13.59	31.04	20.09	2.41	12.69	14.80	7.69	-10.08	2.57	2.92	NA
Income Taxes Paid		4.61	6.27	5.55	NA	4.90	8.92	3.77	NA	18.91	6.73	2.08	NA	3.67	3.40	3.70	NA	2.13	3.22	1.51	NA	1.92	2.89	1.31	NA	2.35	2.52	2.51	NA	-2.67	2.57	0.65	NA	0.95	2.23	1.14	NA	1.28	2.88	-3.76	-33.58	1.54	1.95	4.51	2.84	18.50	27.20	10.00	22.92	16.73	37.00	10.70	13.71	6.52	10.50	0.10	NA	NA	NA	NA
Profit Loss		-18.20	3.42	9.97	-1.28	19.66	31.89	33.43	42.97	42.71	68.92	24.58	28.29	10.80	-2.43	13.22	-19.48	-13.45	-4.64	-27.50	-25.80	-20.04	-6.68	1.01	-14.08	2.68	5.74	14.69	-35.74	-11.22	-6.54	-10.59	-14.65	-10.92	-2.45	-8.73	-55.90	-37.61	4.28	-1.06	-83.39	-17.02	-24.89	-5.13	-20.21	7.65	22.86	19.39	-4.59	18.83	44.33	35.39	14.09	21.52	25.28	-3.04	-16.59	4.01	4.57	NA
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax		-0.14	-0.07	0.00	0.73	-0.08	-0.04	-0.11	0.40	0.29	0.28	0.30	0.06	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-18.25	2.15	9.20	-2.56	19.28	30.21	31.84	42.04	43.17	67.17	23.92	27.60	11.19	-2.77	13.57	-17.21	-12.64	-5.04	-25.49	-24.84	-19.14	-6.42	1.98	-12.29	2.29	5.70	16.36	-30.28	-12.02	-6.29	-11.45	-12.98	-9.95	-1.90	-9.15	-51.16	-31.48	6.77	0.23	-53.05	-9.07	-20.51	2.16	-15.58	8.09	23.22	19.48	-3.50	19.58	44.06	35.42	14.46	21.16	25.29	-3.04	-16.59	4.01	4.57	2.08
Comprehensive Income Net Of Tax		-5.47	-16.66	-4.68	45.38	-6.14	32.50	39.74	63.86	14.82	49.11	43.23	24.75	-4.64	12.43	-12.18	8.58	-6.71	-4.68	-56.18	-9.87	-38.56	-1.10	-2.84	-15.69	-9.36	-29.73	24.67	-32.78	1.54	4.02	-1.62	-29.73	-10.16	1.64	3.74	-62.09	-57.35	12.11	-43.42	-82.16	-40.15	-15.97	8.16	-1.73	9.56	1.92	20.93	-23.56	18.82	31.18	45.74	3.50	-2.54	43.73	-3.44	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		1686.72	1734.07	1813.60	1289.24	1257.73	1305.15	1344.81	1284.63	1247.48	1289.18	1269.30	1182.68	1144.26	1127.44	1071.45	1031.88	1016.35	1031.29	1060.25	1114.31	1189.60	1269.53	1325.26	1251.26	1274.08	1310.37	1353.06	1290.11	1329.91	1311.95	1326.23	1262.95	1308.06	1308.47	1307.96	1275.19	1336.75	1420.41	1442.47	1495.72	1672.95	1762.51	1858.50	1821.23	1947.76	1944.55	2054.35	1693.11	1158.13	1094.00	1099.20	1010.29	1011.21	1071.69	NA	787.47	NA	NA	NA
Liabilities		1088.67	1120.45	1182.66	821.83	824.55	854.19	921.60	901.49	926.49	983.51	1023.58	955.51	944.66	924.26	882.32	830.62	822.14	829.64	856.33	850.32	916.43	925.92	964.78	861.35	865.54	894.87	905.64	866.84	867.78	852.53	868.98	868.21	884.78	874.46	876.74	853.33	847.76	865.92	899.09	905.67	963.57	996.89	1076.37	1023.20	1236.72	1243.83	1365.43	1072.49	635.88	616.92	655.51	613.41	618.86	672.99	NA	509.15	NA	NA	NA
Liabilities And Stockholders Equity		1686.72	1734.07	1813.60	1289.24	1257.73	1305.15	1344.81	1284.63	1247.48	1289.18	1269.30	1182.68	1144.26	1127.44	1071.45	1031.88	1016.35	1031.29	1060.25	1114.31	1189.60	1269.53	1325.26	1251.26	1274.08	1310.37	1353.06	1290.11	1329.91	1311.95	1326.23	1262.95	1308.06	1308.47	1307.96	1275.19	1336.75	1420.41	1442.47	1495.72	1672.95	1762.51	1858.50	1821.23	1947.76	1944.55	2054.35	1693.11	1158.13	1094.00	1099.20	1010.29	1011.21	1071.69	NA	787.47	NA	NA	NA
Stockholders Equity		597.77	609.34	630.14	467.06	433.22	450.10	420.81	381.24	315.76	299.35	248.37	229.30	177.92	181.55	168.00	179.26	169.84	175.37	179.14	234.85	244.23	282.93	284.39	279.05	295.76	305.07	343.25	320.93	355.93	355.21	354.64	293.87	324.07	335.49	335.31	345.06	412.24	530.19	517.18	560.77	641.51	680.74	695.55	687.72	688.37	677.96	662.84	594.45	494.86	475.28	442.07	395.24	390.07	396.78	NA	278.31	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		1025.74	1092.48	1155.14	876.78	881.32	934.25	970.47	909.63	900.65	929.38	911.47	813.30	796.24	772.24	715.57	658.60	638.41	641.20	638.89	644.26	732.39	786.21	837.47	779.48	804.67	836.25	850.93	783.19	785.90	775.06	784.09	726.24	754.92	750.05	733.45	710.00	750.70	807.02	833.60	835.93	937.13	974.42	1052.87	1007.88	1244.02	1246.97	1323.26	979.00	689.00	670.14	655.04	564.59	567.41	584.18	NA	487.94	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		227.29	224.10	NA	220.25	NA	NA	NA	NA	116.58	116.70	98.14	98.11	94.64	95.80	95.95	117.43	98.77	80.16	60.38	66.80	78.60	66.37	68.31	81.69	96.80	106.49	112.43	143.57	155.68	143.24	131.16	147.83	215.51	207.24	191.10	200.19	193.81	187.48	190.55	201.45	180.27	162.95	200.09	189.36	447.46	424.39	508.45	189.11	134.89	149.45	129.31	129.17	94.27	114.16	230.05	239.50	159.31	158.25	NA
Accounts Receivable Net Current		272.84	316.64	355.56	219.15	238.59	280.69	325.97	266.76	282.14	299.07	309.41	255.18	261.45	265.73	249.90	193.01	192.76	192.41	211.98	185.24	221.23	272.01	295.33	241.83	259.35	282.40	294.50	226.70	236.22	219.92	232.24	179.38	184.35	196.72	216.42	177.39	183.75	224.69	239.47	199.38	248.33	302.50	328.03	263.05	290.25	335.85	329.37	297.80	228.38	237.42	245.95	189.53	213.88	243.48	NA	89.00	NA	NA	NA
Inventory Net		453.63	464.65	504.94	365.16	360.14	378.26	388.98	397.22	412.97	422.76	424.20	392.62	373.01	345.34	313.47	293.68	284.23	294.54	306.07	333.36	351.87	385.37	412.24	395.74	381.97	372.73	368.44	339.84	331.38	323.49	292.40	269.29	278.08	273.74	265.17	269.79	287.13	306.09	307.32	331.43	375.27	386.70	394.55	384.92	375.89	368.96	378.37	366.38	247.78	214.86	214.15	190.87	183.15	183.76	NA	127.98	NA	NA	NA
Prepaid Expense And Other Assets Current		71.98	87.09	91.00	72.23	70.68	78.86	91.40	86.07	88.95	90.84	79.72	67.40	67.14	65.37	56.23	54.48	56.01	74.09	60.46	58.87	80.69	62.47	61.59	60.23	66.55	74.63	75.56	73.08	62.63	78.41	78.29	79.73	76.97	72.35	60.76	62.63	70.26	74.79	74.09	80.23	91.45	80.55	86.35	114.35	97.29	87.56	74.87	75.14	45.26	38.64	31.53	28.25	31.08	29.67	NA	18.66	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Property Plant And Equipment Gross		1202.07	1197.69	1337.94	1060.43	1030.49	1034.94	1023.04	1008.98	994.34	1005.01	990.66	987.65	992.87	996.73	982.82	995.88	999.45	1013.83	1005.86	1045.25	1023.50	1036.04	1022.54	1020.35	1009.39	1016.58	1041.30	1033.48	1040.53	1030.16	1023.53	1006.40	1006.93	996.50	999.07	968.21	972.45	990.28	973.97	1011.33	1028.51	1059.54	1086.88	1082.75	995.37	981.18	1002.42	979.88	727.74	706.25	705.12	701.70	NA	NA	NA	577.40	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		761.77	749.96	887.49	738.73	728.01	727.33	722.59	712.37	706.73	708.18	692.38	686.54	690.28	686.52	675.20	676.03	674.50	676.18	661.78	670.45	657.38	660.04	643.86	635.48	624.41	623.32	623.88	612.24	600.45	594.43	584.20	569.20	559.85	547.03	541.06	518.19	513.10	506.87	491.38	483.91	461.87	455.52	458.07	443.94	433.66	427.02	435.87	411.54	390.97	381.58	371.20	366.95	NA	NA	NA	329.35	NA	NA	NA
Amortization Of Intangible Assets		-0.30	0.90	0.20	NA	0.20	0.10	0.20	0.10	0.10	0.10	0.10	0.00	0.30	0.00	0.30	0.70	0.40	0.60	0.60	0.70	0.40	0.60	0.50	0.50	0.50	0.60	0.70	0.80	0.70	0.80	0.70	0.10	2.10	1.10	0.70	0.50	2.50	1.80	0.90	1.10	3.30	2.30	1.10	1.30	0.50	0.60	0.60	0.60	0.40	0.10	0.00	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		440.30	447.73	450.45	321.69	302.48	307.61	300.45	296.61	287.62	296.83	298.29	301.11	302.59	310.21	307.62	319.85	324.96	337.65	344.08	374.80	366.12	376.00	378.68	384.87	384.99	393.26	417.43	421.25	440.08	435.73	439.33	437.20	447.08	449.47	458.00	450.02	459.35	483.41	482.59	527.41	566.64	604.02	628.81	638.81	561.71	554.15	566.55	568.34	336.77	324.68	333.92	334.74	333.57	353.55	NA	248.05	NA	NA	NA
Goodwill		35.81	12.87	12.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	38.08	42.90	41.27	42.08	22.53	22.34	25.10	24.94	25.38	11.65	NA	19.84	18.75	NA	NA	0.00	NA	NA	NA
Intangible Assets Net Excluding Goodwill		13.04	16.51	17.05	1.43	NA	NA	NA	1.61	1.39	1.42	1.46	1.50	1.53	1.57	1.70	1.98	7.61	8.54	8.28	9.77	9.97	10.80	11.33	11.65	12.44	13.32	14.52	15.28	15.80	16.24	17.03	16.40	17.35	17.57	18.21	17.80	18.47	21.32	21.92	23.69	26.55	30.85	30.83	32.61	17.45	17.64	20.68	21.21	NA	NA	NA	0.64	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		13.04	16.51	17.05	1.39	NA	NA	NA	1.61	NA	NA	NA	1.50	NA	NA	NA	1.98	NA	NA	NA	9.77	NA	NA	NA	11.65	NA	NA	NA	15.28	NA	NA	NA	16.40	NA	NA	NA	17.80	NA	NA	NA	23.69	NA	NA	NA	32.61	NA	NA	NA	21.21	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		431.30	454.28	495.06	372.38	374.82	403.25	467.86	446.16	470.95	497.26	491.89	450.81	436.91	413.61	382.25	329.71	315.25	298.57	341.95	327.15	365.95	392.62	439.24	375.07	381.74	407.46	413.41	372.92	354.13	347.66	361.69	366.10	373.65	356.86	351.94	270.10	272.00	282.79	317.08	301.56	335.81	370.59	443.34	386.57	453.48	451.16	570.15	461.70	195.49	187.62	212.15	175.77	195.67	227.52	NA	92.35	NA	NA	NA
Accounts Payable Current		234.30	257.27	287.93	201.20	194.50	231.88	276.07	263.38	256.71	284.80	302.38	278.10	253.82	239.00	221.61	167.21	150.88	136.80	179.93	158.65	182.34	209.42	250.92	212.13	208.24	226.04	227.95	195.50	184.33	187.08	186.16	148.25	152.39	145.57	138.13	123.15	128.00	135.76	152.92	146.31	169.44	200.55	213.46	176.72	195.12	211.88	210.59	180.06	106.67	109.56	112.67	76.57	98.90	114.84	NA	35.28	NA	NA	NA
Other Accrued Liabilities Current		27.67	26.11	31.39	22.11	20.75	21.32	21.72	18.61	NA	NA	NA	27.01	NA	NA	NA	17.96	NA	NA	NA	21.26	NA	NA	NA	21.23	NA	NA	NA	18.75	NA	NA	NA	15.79	NA	NA	NA	25.16	NA	NA	NA	33.84	NA	NA	NA	38.43	NA	NA	NA	48.01	NA	NA	NA	23.29	NA	NA	NA	13.89	NA	NA	NA
Other Liabilities Current		168.90	171.41	176.15	154.26	162.76	152.83	167.95	151.93	181.94	168.40	151.66	140.21	152.23	140.32	129.56	131.38	131.73	120.98	115.74	107.25	119.38	111.83	121.98	111.05	123.24	129.06	130.28	133.77	133.63	118.02	129.28	120.44	130.24	122.25	125.03	115.72	122.97	121.97	134.41	129.02	137.85	139.46	148.57	134.79	153.48	134.17	128.90	135.84	81.30	70.46	99.48	87.47	88.54	102.35	NA	57.07	NA	NA	NA
Contract With Customer Liability Current		16.23	18.97	13.95	15.49	17.45	17.42	9.00	16.28	NA	NA	NA	9.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Long Term Debt		521.52	553.79	NA	426.09	NA	NA	NA	445.62	NA	NA	NA	484.95	NA	NA	NA	464.70	NA	NA	NA	504.60	NA	NA	NA	461.46	NA	NA	NA	450.82	NA	NA	455.95	506.17	501.12	503.61	508.29	511.63	513.48	520.34	523.52	522.74	526.04	527.97	576.80	572.75	742.27	743.96	864.83	587.24	321.41	320.48	317.88	329.60	NA	NA	NA	373.56	NA	NA	NA
Long Term Debt And Capital Lease Obligations		503.43	535.91	554.44	409.18	409.75	411.67	413.37	414.76	414.57	441.12	484.60	452.45	451.00	452.73	440.58	433.58	431.79	462.24	444.55	443.35	464.83	445.39	432.76	409.57	411.02	409.61	407.61	407.17	411.23	408.79	NA	408.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		2.52	4.56	4.71	2.23	2.83	3.31	3.44	3.42	4.24	4.89	4.12	3.98	3.14	4.28	3.19	3.90	1.77	2.82	2.64	6.67	7.43	8.82	9.63	9.42	10.36	11.77	14.38	13.54	17.81	18.25	NA	13.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		0.29	4.28	0.79	0.35	-0.03	0.86	2.40	1.90	5.22	6.33	-2.65	-2.13	-3.32	-3.37	-3.86	-3.00	-0.63	1.28	-0.22	4.14	3.94	5.16	5.28	-8.95	-7.12	-7.11	-11.21	-10.85	-4.82	-4.63	-4.21	-3.94	-3.58	-2.26	-0.86	-0.38	1.13	24.30	26.20	29.29	67.87	84.88	86.57	110.31	22.67	22.75	26.07	26.16	27.39	1.80	1.61	1.64	2.28	1.92	NA	0.00	NA	NA	NA
Other Liabilities Noncurrent		42.23	32.00	32.98	38.04	37.15	35.96	36.93	37.15	36.73	40.24	42.96	48.27	53.61	53.64	56.30	63.43	73.32	66.01	67.19	73.14	78.22	79.09	83.15	67.29	62.42	66.03	70.25	73.20	84.61	77.83	81.22	80.16	84.41	86.18	89.78	88.32	83.32	84.33	83.09	89.03	81.76	76.13	76.86	77.94	98.63	103.52	100.04	107.10	73.50	73.18	87.07	81.07	68.23	79.36	NA	41.27	NA	NA	NA
Operating Lease Liability Noncurrent		109.19	93.69	95.47	6.15	5.16	2.79	2.12	2.41	2.83	4.50	4.87	11.35	13.24	13.21	13.52	17.14	15.13	15.92	14.83	17.36	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		597.77	609.34	630.14	467.06	433.22	450.10	420.81	381.24	315.76	299.35	248.37	229.30	177.92	181.55	168.00	179.26	169.84	175.37	179.14	234.85	244.23	282.93	284.39	279.05	295.76	305.07	343.25	320.93	355.93	355.21	354.64	293.87	324.07	335.49	335.31	345.06	412.24	530.19	517.18	560.77	641.51	680.74	695.55	687.72	688.37	677.96	662.84	594.45	494.86	475.28	442.07	395.24	390.07	396.78	NA	278.31	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		598.05	613.62	630.93	467.42	433.19	450.96	423.21	383.14	320.99	305.67	245.72	227.17	174.59	178.18	164.13	176.26	169.21	176.66	178.92	238.99	248.18	288.09	289.67	270.10	288.64	297.96	332.05	310.08	351.11	350.58	350.43	289.93	320.48	333.24	334.45	344.68	413.37	554.49	543.38	590.06	709.39	765.62	782.12	798.04	711.04	700.72	688.92	620.61	522.25	477.08	443.69	396.88	392.35	398.70	NA	278.31	NA	NA	NA
Additional Paid In Capital Common Stock		738.42	736.72	735.54	569.07	567.40	565.73	564.49	565.55	564.18	562.77	561.85	562.34	535.70	534.70	533.57	532.74	531.89	531.58	532.82	532.07	533.54	527.76	528.30	519.50	520.39	524.47	529.48	531.71	534.52	535.44	538.71	479.07	480.38	481.93	483.37	497.01	502.76	563.23	562.32	562.37	562.01	560.92	559.58	558.64	557.47	556.46	554.49	507.20	384.00	383.10	381.33	380.30	378.88	377.56	NA	300.54	NA	NA	NA
Retained Earnings Accumulated Deficit		162.72	180.97	178.82	169.62	172.19	152.91	122.70	90.86	48.82	5.65	-61.52	-85.44	-113.04	-124.22	-121.45	-135.03	-117.81	-105.17	-100.12	-74.33	-49.20	-29.75	-23.03	-29.05	-16.46	-22.47	-27.87	-44.02	-13.45	-1.13	5.46	14.27	27.52	37.75	39.91	49.30	100.73	132.47	125.97	126.01	179.32	188.66	209.44	207.54	223.39	215.56	180.94	161.73	165.47	146.10	102.26	67.05	52.80	37.86	NA	16.03	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-238.95	-251.74	-232.93	-219.04	-266.98	-241.56	-243.86	-251.75	-273.58	-245.24	-227.18	-246.48	-243.63	-227.80	-243.01	-217.25	-243.05	-248.98	-249.35	-218.65	-233.62	-208.00	-213.32	-203.57	-200.17	-188.52	-148.77	-157.08	-154.57	-168.13	-178.44	-188.28	-171.53	-171.32	-174.86	-187.75	-176.80	-150.92	-156.26	-112.63	-83.49	-52.41	-56.89	-61.79	-75.64	-77.11	-55.50	-56.95	-36.90	-36.13	-23.25	-33.58	-22.97	0.73	NA	-17.04	NA	NA	NA
Treasury Stock Value		64.42	56.62	51.30	52.59	39.39	26.98	22.53	23.42	23.66	23.85	24.78	1.12	1.12	1.12	1.12	1.20	1.20	2.06	4.21	4.23	6.49	7.08	7.57	7.83	8.00	8.41	8.52	8.61	9.50	9.89	10.02	10.12	11.23	11.78	12.03	12.42	13.38	13.51	13.77	13.90	15.25	15.34	15.49	15.59	15.77	15.87	16.00	16.45	16.52	16.60	17.07	17.34	17.45	18.17	NA	19.32	NA	NA	NA
Minority Interest		0.29	4.28	0.79	0.35	-0.03	0.86	2.40	1.90	5.22	6.33	-2.65	-2.13	-3.32	-3.37	-3.86	-3.00	-0.63	1.28	-0.22	4.14	3.94	5.16	5.28	-8.95	-7.12	-7.11	-11.21	-10.85	-4.82	-4.63	-4.21	-3.94	-3.58	-2.26	-0.86	-0.38	1.13	24.30	26.20	29.29	67.87	84.88	86.57	110.31	22.67	22.75	26.07	26.16	27.39	1.80	1.61	1.64	2.28	1.92	NA	0.00	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.80	1.77	0.03	NA	1.49	1.51	0.70	NA	1.17	1.46	0.49	NA	0.65	0.78	0.57	NA	0.86	0.58	0.49	NA	0.35	0.29	0.27	0.28	0.23	0.55	0.07	0.37	0.22	0.75	0.20	0.79	0.23	0.56	0.37	0.58	0.41	1.03	0.31	2.19	1.02	1.27	0.88	1.09	0.93	1.84	0.96	1.13	0.78	1.38	0.79	0.64	0.36	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		59.91	70.84	2.00	39.24	51.22	64.80	24.09	58.44	53.32	67.44	-18.52	13.02	15.20	-1.52	-15.96	9.80	41.93	1.53	3.97	14.23	41.21	5.62	-15.62	-3.47	-2.78	5.76	-35.68	13.92	15.34	-16.01	-14.54	-10.48	24.31	27.34	2.33	33.39	22.69	7.84	-6.97	36.73	34.29	43.05	17.99	-15.54	45.58	65.33	21.28	45.08	85.09	48.68	20.65	16.11	18.95	-25.04	-5.59	43.06	16.84	NA	NA
Net Cash Provided By Used In Investing Activities		-17.76	-12.51	-158.76	-17.24	-12.41	-15.84	-11.44	-13.97	-12.91	-12.29	2.41	-14.49	-9.22	-5.57	-8.32	7.86	13.47	6.83	5.07	4.03	-40.13	-22.23	-34.26	-11.92	-7.48	-10.52	-7.01	-9.35	1.83	33.70	-7.82	-60.57	-12.40	-10.38	-6.38	-19.04	-11.10	-19.80	-9.09	-11.68	-14.08	-26.77	-11.96	-132.66	-17.72	-21.30	-21.39	4.55	-68.44	-18.55	-8.05	14.28	-37.16	-105.07	-2.85	-8.78	-8.27	NA	NA
Net Cash Provided By Used In Financing Activities		-40.82	-31.83	145.71	-16.02	-14.20	-15.35	-10.45	-3.77	-34.92	-34.33	11.71	6.67	-3.57	3.77	7.07	-4.63	-36.73	11.09	-8.29	-31.83	13.91	13.30	36.74	0.47	2.12	4.49	10.46	-15.75	-6.43	-6.05	4.15	6.03	-3.23	-1.78	-7.45	-2.49	-2.03	3.79	8.99	-0.08	1.46	-47.65	2.41	-106.90	-6.55	-123.25	319.38	4.94	-9.58	-9.19	-12.28	4.05	-0.84	14.19	-1.01	45.91	-7.51	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		59.91	70.84	2.00	39.24	51.22	64.80	24.09	58.44	53.32	67.44	-18.52	13.02	15.20	-1.52	-15.96	9.80	41.93	1.53	3.97	14.23	41.21	5.62	-15.62	-3.47	-2.78	5.76	-35.68	13.92	15.34	-16.01	-14.54	-10.48	24.31	27.34	2.33	33.39	22.69	7.84	-6.97	36.73	34.29	43.05	17.99	-15.54	45.58	65.33	21.28	45.08	85.09	48.68	20.65	16.11	18.95	-25.04	-5.59	43.06	16.84	NA	NA
Net Income Loss		-18.25	2.15	9.20	-2.56	19.28	30.21	31.84	42.04	43.17	67.17	23.92	27.60	11.19	-2.77	13.57	-17.21	-12.64	-5.04	-25.49	-24.84	-19.14	-6.42	1.98	-12.29	2.29	5.70	16.36	-30.28	-12.02	-6.29	-11.45	-12.98	-9.95	-1.90	-9.15	-51.16	-31.48	6.77	0.23	-53.05	-9.07	-20.51	2.16	-15.58	8.09	23.22	19.48	-3.50	19.58	44.06	35.42	14.46	21.16	25.29	-3.04	-16.59	4.01	4.57	2.08
Profit Loss		-18.20	3.42	9.97	-1.28	19.66	31.89	33.43	42.97	42.71	68.92	24.58	28.29	10.80	-2.43	13.22	-19.48	-13.45	-4.64	-27.50	-25.80	-20.04	-6.68	1.01	-14.08	2.68	5.74	14.69	-35.74	-11.22	-6.54	-10.59	-14.65	-10.92	-2.45	-8.73	-55.90	-37.61	4.28	-1.06	-83.39	-17.02	-24.89	-5.13	-20.21	7.65	22.86	19.39	-4.59	18.83	44.33	35.39	14.09	21.52	25.28	-3.04	-16.59	4.01	4.57	NA
Depreciation Depletion And Amortization		12.64	15.42	12.00	10.84	10.03	10.73	10.83	10.46	10.04	10.90	11.35	11.65	11.43	12.36	12.56	14.28	13.26	13.33	13.79	13.03	13.54	13.14	14.67	14.22	13.22	14.85	15.33	14.41	14.54	15.02	14.47	14.88	14.27	15.37	15.25	16.64	16.38	18.12	18.48	20.91	20.97	23.54	23.27	24.29	16.30	20.05	19.98	18.23	12.31	11.71	11.84	12.15	11.61	11.85	9.30	9.95	8.98	NA	NA
Increase Decrease In Accounts Receivable		-37.32	-34.70	43.14	-25.37	-33.83	-42.22	58.54	-16.30	-6.03	-7.80	57.33	-0.72	2.69	8.96	63.80	-7.67	0.53	-22.95	45.33	-40.71	-43.32	-25.89	53.08	-16.73	-17.82	4.78	65.85	-8.24	11.84	-13.30	48.18	-1.22	-12.58	-22.36	32.15	-9.03	-28.62	-19.00	56.15	-41.05	-42.62	-32.49	61.48	-27.44	-47.33	13.37	34.98	-59.94	-27.56	-3.33	54.99	237.91	20.20	-202.52	50.02	68.12	3.76	NA	NA
Increase Decrease In Inventories		-19.15	-34.90	0.14	0.56	-8.10	-12.61	-11.49	-24.58	5.30	4.64	34.24	23.35	36.42	25.77	27.31	-1.08	-13.61	-16.44	-6.61	-26.73	-22.66	-31.82	17.56	15.36	14.95	21.50	26.11	9.48	2.36	29.18	14.55	-2.57	3.46	6.76	-12.02	-17.85	-4.76	-2.76	-5.96	-26.99	3.01	-3.96	7.01	11.68	4.00	-1.71	16.31	-60.84	10.59	3.89	22.45	102.97	-12.84	-40.22	5.70	33.85	2.44	NA	NA
Increase Decrease In Accounts Payable		-25.57	-28.13	25.20	0.03	-30.75	-42.24	10.24	1.76	-17.00	-16.44	23.92	28.80	21.33	10.47	60.58	9.59	13.92	-45.57	34.01	-28.18	-21.14	-43.23	39.37	4.15	-14.34	9.76	29.79	11.21	-6.78	-1.16	34.31	-0.39	6.34	5.26	9.75	-3.24	0.22	-19.64	24.07	-18.32	-20.47	-19.02	34.04	-13.82	-18.71	8.11	33.90	-70.44	-11.45	2.01	35.33	-24.55	-8.20	67.83	9.90	-11.85	-0.90	NA	NA
Deferred Income Tax Expense Benefit		8.67	9.49	3.49	-7.95	-6.48	8.26	4.09	-21.75	-1.34	-1.29	0.99	-13.44	-0.94	0.60	-0.40	0.61	-1.50	-0.69	-1.43	-1.56	-0.89	1.52	-1.37	-1.43	-1.15	-2.22	2.51	1.26	-1.80	0.61	0.71	-0.85	-0.43	0.88	-0.28	36.55	-2.98	-1.70	-3.90	-9.58	3.05	-13.36	-4.91	2.86	-16.07	9.18	0.04	10.26	6.33	8.66	-8.09	-8.49	-0.24	0.87	7.42	-10.12	2.54	NA	NA
Share Based Compensation		1.80	1.77	0.03	1.53	1.49	1.51	0.70	1.17	1.17	1.46	0.49	1.41	0.65	0.81	0.57	0.53	0.86	0.58	0.49	0.42	0.40	0.29	0.27	0.28	0.23	0.55	0.07	0.37	0.22	0.75	0.20	0.83	0.23	0.56	0.37	0.58	0.41	1.03	0.31	2.19	1.02	1.27	0.88	1.09	0.93	1.84	0.96	1.13	0.78	1.38	0.79	0.64	0.36	0.99	0.39	0.20	0.00	NA	NA