2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.58 | 0.59 | 0.59 | 0.60 | 0.60 | 0.62 | 0.63 | 0.64 | 0.65 | 0.65 | 0.64 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | NA | NA | NA | |
Weighted Average Number Of Diluted Shares Outstanding | 54.05 | 53.88 | 53.74 | 53.70 | 53.65 | 53.63 | 53.53 | 53.67 | 54.01 | 54.35 | 54.58 | 54.60 | 54.67 | 54.74 | 54.64 | 54.60 | 54.69 | 55.46 | 55.44 | 55.62 | 55.77 | 55.98 | 56.37 | 56.35 | 56.39 | 56.67 | 56.88 | 57.33 | 58.16 | 58.27 | 58.15 | 58.19 | 58.62 | 59.13 | 59.79 | 59.96 | 60.79 | 61.72 | 63.11 | 64.23 | 65.30 | 65.71 | 65.05 | 64.85 | 64.83 | 65.47 | 64.61 | 64.40 | 64.18 | 63.82 | 63.07 | 62.86 | 62.93 | 62.95 | 62.44 | 62.00 | 62.18 | 62.17 | 62.09 | |
Weighted Average Number Of Shares Outstanding Basic | 53.52 | 53.48 | 53.32 | 53.25 | 53.23 | 53.23 | 53.07 | 53.15 | 53.51 | 53.83 | 53.94 | 54.02 | 54.12 | 54.19 | 53.93 | 53.84 | 53.98 | 54.70 | 54.56 | 54.62 | 54.82 | 55.14 | 55.39 | 55.34 | 55.54 | 55.84 | 55.85 | 56.34 | 57.18 | 57.27 | 57.10 | 57.31 | 57.80 | 58.45 | 59.06 | 59.96 | 60.21 | 61.15 | 62.45 | 63.60 | 64.57 | 64.83 | 64.23 | 64.27 | 64.83 | 64.55 | 63.86 | 63.62 | 63.39 | 63.07 | 62.43 | 62.31 | 62.20 | 62.12 | 61.66 | 61.58 | 61.56 | 61.51 | 61.16 | |
Earnings Per Share Basic | 1.60 | 1.43 | 1.41 | 1.01 | 1.13 | 0.80 | 2.20 | 1.56 | 1.10 | 0.99 | 1.27 | 1.54 | 0.96 | 0.84 | 0.97 | 0.83 | 0.84 | 0.67 | 0.87 | 0.21 | 0.90 | 1.01 | 0.76 | 0.52 | 0.60 | 0.51 | 0.82 | 0.61 | 0.52 | 0.47 | 0.47 | 0.54 | 0.44 | 0.06 | 0.39 | -0.53 | 0.44 | 0.31 | 0.41 | 0.36 | 0.41 | 0.49 | 0.43 | 0.39 | -1.21 | 0.38 | 0.41 | 0.48 | 0.46 | 0.35 | 0.36 | 0.42 | 0.38 | 0.28 | 0.36 | 0.38 | 0.34 | 0.23 | 0.31 | |
Earnings Per Share Diluted | 1.59 | 1.42 | 1.40 | 1.00 | 1.12 | 0.80 | 2.18 | 1.55 | 1.09 | 0.98 | 1.25 | 1.52 | 0.95 | 0.83 | 0.96 | 0.82 | 0.83 | 0.66 | 0.85 | 0.21 | 0.88 | 1.00 | 0.75 | 0.51 | 0.59 | 0.51 | 0.81 | 0.60 | 0.52 | 0.46 | 0.46 | 0.53 | 0.44 | 0.06 | 0.39 | -0.53 | 0.43 | 0.31 | 0.41 | 0.35 | 0.41 | 0.48 | 0.42 | 0.39 | -1.21 | 0.38 | 0.41 | 0.47 | 0.45 | 0.35 | 0.36 | 0.42 | 0.38 | 0.28 | 0.36 | 0.37 | 0.33 | 0.23 | 0.30 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 1344.32 | 1251.62 | 1228.27 | 1260.61 | 1208.95 | 1158.23 | 894.77 | 902.56 | 890.23 | 852.74 | 858.51 | 892.01 | 801.63 | 754.76 | 765.10 | 753.36 | 709.77 | 734.13 | 797.62 | 841.50 | 825.79 | 722.62 | 717.43 | 739.34 | 764.79 | 700.26 | 759.75 | 735.19 | 685.54 | 663.78 | 668.85 | 728.51 | 666.87 | 627.38 | 560.71 | 578.39 | 575.11 | 564.76 | 581.06 | 622.18 | 629.50 | 586.28 | 645.85 | 698.38 | 614.84 | 642.00 | 658.54 | 719.40 | 684.70 | 624.35 | 682.63 | 675.66 | 673.79 | 612.57 | 611.12 | 627.38 | 562.37 | 469.53 | 541.96 | |
Revenues | 1344.32 | 1251.62 | 1228.27 | 1260.61 | 1208.95 | 1158.23 | 894.77 | 902.56 | 890.23 | 852.74 | 858.51 | 892.01 | 801.63 | 754.76 | 765.10 | 753.36 | 709.77 | 734.13 | 797.62 | 841.50 | 825.79 | 722.62 | 717.43 | 739.34 | 764.79 | 700.26 | 759.75 | 735.19 | 685.54 | 663.78 | 668.85 | 728.51 | 666.87 | 627.38 | 560.71 | 578.39 | 575.11 | 564.76 | 581.06 | 622.18 | 629.50 | 586.28 | 645.85 | 698.38 | 614.84 | 642.00 | 658.54 | 719.40 | 684.70 | 624.35 | 682.63 | 675.66 | 673.79 | 612.57 | 611.12 | 627.38 | 562.37 | 469.53 | 541.96 | |
Gross Profit | 223.17 | 207.50 | 190.50 | 212.09 | 188.85 | 170.85 | 153.25 | 156.03 | 144.58 | 135.17 | 139.77 | NA | 125.70 | 112.48 | 116.31 | 125.40 | 114.40 | 97.00 | 109.74 | 95.04 | 117.99 | 96.47 | 98.68 | 89.29 | 109.59 | 91.42 | 94.14 | 101.02 | 90.25 | 81.00 | 81.36 | NA | 85.08 | 74.79 | 73.16 | 85.48 | 81.72 | 69.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Income Loss | 128.63 | 117.68 | 111.08 | 107.38 | 97.67 | 61.01 | 92.05 | 94.80 | 83.91 | 74.52 | 87.22 | 81.84 | 69.81 | 60.81 | 66.25 | 66.73 | 63.52 | 47.53 | 63.30 | 20.66 | 64.84 | 47.55 | 55.71 | 43.28 | 55.50 | 42.72 | 48.59 | 54.65 | 45.88 | 42.96 | 39.85 | 47.19 | 39.09 | 16.65 | 32.93 | -20.05 | 40.72 | 30.40 | 36.61 | 24.76 | 39.17 | 46.19 | 43.72 | 40.63 | -99.88 | 37.67 | 41.81 | 48.47 | 46.26 | 35.54 | 36.09 | 43.43 | 39.41 | 29.26 | 34.33 | 37.12 | 32.71 | 23.53 | 31.12 | |
Interest Income Expense Net | NA | -9.88 | -9.58 | NA | -14.87 | -13.32 | -5.37 | NA | -2.92 | -3.14 | -2.90 | NA | -2.74 | -2.82 | -3.03 | NA | -3.56 | -3.50 | -3.35 | NA | -3.55 | -3.16 | -2.90 | NA | -4.34 | -4.09 | -3.16 | NA | -2.79 | -3.10 | -2.91 | NA | -2.59 | -4.25 | -1.66 | NA | -2.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Interest Paid Net | 3.33 | 13.76 | 9.77 | 12.53 | 16.05 | NA | 3.43 | 5.82 | 2.42 | 2.69 | 2.46 | NA | 1.63 | 3.44 | 1.97 | 3.52 | 3.23 | 3.43 | 3.08 | 2.88 | 3.37 | 3.83 | 2.23 | 4.18 | 4.50 | NA | 2.91 | 2.73 | 2.80 | NA | 2.93 | NA | 1.97 | 5.38 | 1.74 | 2.24 | 1.48 | 1.74 | 1.87 | 2.11 | 1.78 | 2.15 | 2.25 | 1.25 | 1.31 | 1.96 | 0.53 | 1.14 | 1.30 | NA | 1.11 | 1.18 | 1.05 | 1.41 | 0.58 | NA | 0.43 | 0.29 | 0.35 | |
Interest Income Expense Nonoperating Net | -9.91 | NA | NA | NA | -14.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Allocated Share Based Compensation Expense | 8.10 | 8.00 | 7.60 | 7.01 | 7.00 | 7.40 | 7.20 | 7.13 | 6.70 | 6.60 | 5.80 | NA | 5.70 | 5.70 | 4.90 | 5.92 | 4.10 | 5.00 | 4.50 | 4.92 | 4.10 | 4.10 | 4.50 | 4.08 | 6.80 | 4.70 | 4.00 | 3.45 | 3.40 | 3.40 | 3.20 | NA | 3.20 | 3.40 | 2.80 | 2.83 | 2.70 | 2.60 | 2.80 | 2.07 | 2.80 | 3.20 | 2.30 | 1.18 | 2.80 | 2.30 | 2.50 | 2.64 | 2.50 | 2.70 | 2.90 | 2.78 | 2.50 | 2.50 | 2.80 | NA | 2.30 | NA | NA | |
Income Tax Expense Benefit | 32.89 | 31.34 | 26.52 | 40.74 | 22.57 | 26.25 | 37.96 | 29.13 | 22.33 | 18.33 | 15.82 | NA | 15.15 | 12.46 | 10.78 | 19.39 | 14.46 | 7.62 | 12.64 | 5.11 | 12.04 | -11.56 | 10.78 | 10.54 | 17.81 | 9.88 | -0.60 | 17.38 | 13.11 | 12.99 | 10.36 | NA | 10.80 | 8.66 | 8.03 | 9.89 | 12.44 | 9.58 | 9.18 | -0.08 | 10.00 | 11.78 | 13.97 | 12.93 | -23.78 | 10.66 | 14.23 | 16.54 | 15.67 | 11.77 | 12.08 | 14.58 | 12.96 | 9.70 | 10.27 | NA | 11.73 | 8.85 | 12.15 | |
Income Taxes Paid Net | 31.02 | 41.62 | 43.30 | 38.21 | 14.86 | NA | 14.54 | 21.67 | 23.66 | 13.94 | 11.54 | NA | 5.83 | 25.14 | 5.70 | 24.78 | 6.82 | 17.86 | 5.58 | 21.98 | 13.35 | 28.48 | 2.23 | 13.22 | 16.47 | NA | 1.79 | 2.43 | 37.15 | NA | 14.83 | NA | 9.55 | 11.06 | 8.79 | 7.59 | 4.08 | 6.90 | 4.70 | 5.98 | 2.14 | 3.81 | 16.16 | 0.88 | 3.38 | 10.31 | 21.22 | 12.46 | 14.70 | NA | 8.77 | 4.56 | 14.30 | 6.05 | 8.81 | NA | 1.03 | 7.54 | 13.02 | |
Profit Loss | 85.82 | 76.46 | 74.98 | 53.66 | 60.24 | 42.84 | 116.72 | 82.96 | 58.66 | 53.05 | 68.50 | NA | 51.92 | 45.53 | 52.45 | 44.66 | 45.50 | 36.41 | 47.32 | 11.53 | 49.25 | 55.94 | 42.03 | 28.81 | 33.34 | 28.75 | 46.05 | 34.49 | 29.98 | 26.87 | 26.59 | NA | 25.69 | 3.74 | 23.24 | -31.68 | 26.25 | 19.01 | 25.65 | 22.73 | 26.71 | 31.91 | 27.33 | 25.34 | -78.11 | 24.87 | 26.40 | 30.54 | 29.17 | 22.32 | 22.70 | 27.40 | 24.75 | 18.08 | 22.75 | NA | 20.64 | 14.33 | 18.71 | |
Other Comprehensive Income Loss Net Of Tax | 1.86 | -24.34 | 63.09 | -57.37 | 43.46 | -6.26 | 33.02 | -50.35 | -42.50 | 7.75 | 1.98 | NA | 12.66 | 12.87 | 33.87 | 15.95 | 21.66 | -54.38 | 15.57 | -13.51 | 1.14 | 6.48 | -27.11 | NA | -13.70 | -16.15 | -3.40 | 20.55 | 14.19 | 9.78 | -15.00 | NA | 8.52 | 25.98 | -15.36 | -42.89 | 12.30 | -45.20 | -24.99 | -25.60 | 18.53 | -16.07 | -21.31 | 10.90 | -22.43 | -12.18 | -5.49 | 13.35 | -7.03 | 9.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Comprehensive Income Net Of Tax | 87.67 | 52.10 | 138.06 | -3.72 | 103.69 | 36.58 | 149.72 | 32.61 | 16.15 | 60.78 | 70.47 | NA | 64.56 | 58.38 | 86.30 | 60.60 | 67.16 | -17.98 | 62.88 | -1.98 | 50.37 | 62.39 | 14.65 | 33.19 | 19.63 | 12.58 | 42.63 | 55.20 | 44.17 | 36.64 | 11.38 | NA | 34.22 | 29.72 | 7.87 | -74.58 | 38.52 | -26.02 | 0.53 | -3.37 | 45.52 | 15.67 | 6.04 | 36.08 | -100.78 | 12.66 | 20.75 | 43.76 | 22.04 | 31.61 | 33.24 | -9.01 | 25.72 | 29.84 | 29.48 | NA | 19.76 | NA | NA | |
Net Income Loss Available To Common Stockholders Basic | 85.81 | 76.45 | 74.97 | 53.65 | 60.23 | 42.83 | 116.71 | 82.95 | 58.65 | 53.04 | 68.49 | 82.95 | 51.90 | 45.52 | 52.44 | 44.65 | 45.50 | 36.40 | 47.31 | 11.53 | 49.23 | 55.91 | 42.00 | 28.80 | 33.32 | 28.73 | 46.03 | 34.47 | 29.98 | 26.86 | 26.56 | 31.11 | 25.69 | 3.74 | 23.24 | -31.72 | 26.21 | 19.02 | 25.57 | 22.59 | 26.66 | 31.71 | 27.32 | 25.20 | -78.39 | 24.82 | 26.22 | 30.43 | 29.05 | 22.28 | 22.61 | 26.40 | 23.84 | 17.50 | 22.30 | 23.14 | 20.64 | 14.33 | 18.71 | |
Net Income Loss Available To Common Stockholders Diluted | 85.81 | 76.45 | 74.97 | 53.65 | 60.23 | 42.83 | 116.71 | 82.95 | 58.65 | 53.04 | 68.49 | 82.95 | 51.90 | 45.52 | 52.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 4084.91 | 4070.57 | 3950.82 | 3820.48 | 3973.58 | 3985.04 | 2731.48 | 2622.78 | 2677.71 | 2645.62 | 2640.46 | 2576.56 | 2510.92 | 2455.06 | 2414.87 | 2378.56 | 2289.31 | 2343.15 | 2352.55 | 2147.41 | 2096.42 | 1951.87 | 1834.89 | 1959.42 | 2033.83 | 2082.79 | 1970.99 | 1902.74 | 1819.72 | 1798.37 | 1800.42 | 1800.78 | 1814.33 | 1752.91 | 1527.49 | 1559.24 | 1703.52 | 1643.95 | 1696.14 | 1776.40 | 1824.22 | 1777.03 | 1788.67 | 1799.09 | 1771.51 | 1927.93 | 1714.97 | 1671.03 | 1709.62 | 1576.08 | 1600.63 | 1593.99 | 1571.83 | 1500.18 | 1475.33 | 1381.69 | NA | NA | NA | |
Liabilities And Stockholders Equity | 4084.91 | 4070.57 | 3950.82 | 3820.48 | 3973.58 | 3985.04 | 2731.48 | 2622.78 | 2677.71 | 2645.62 | 2640.46 | 2576.56 | 2510.92 | 2455.06 | 2414.87 | 2378.56 | 2289.31 | 2343.15 | 2352.55 | 2147.41 | 2096.42 | 1951.87 | 1834.89 | 1959.42 | 2033.83 | 2082.79 | 1970.99 | 1902.74 | 1819.72 | 1798.37 | 1800.42 | 1800.78 | 1814.33 | 1752.91 | 1527.49 | 1559.24 | 1703.52 | 1643.95 | 1696.14 | 1776.40 | 1824.22 | 1777.03 | 1788.67 | 1799.09 | 1771.51 | 1927.93 | 1714.97 | 1671.03 | 1709.62 | 1576.08 | 1600.63 | 1593.99 | 1571.83 | 1500.18 | 1475.33 | 1381.69 | NA | NA | NA | |
Stockholders Equity | 1666.14 | 1584.79 | 1537.61 | 1403.43 | 1452.72 | 1355.60 | 1323.91 | 1183.09 | 1205.01 | 1244.60 | 1237.88 | 1234.24 | 1192.40 | 1147.15 | 1105.19 | 1037.32 | 992.89 | 950.11 | 1026.59 | 989.29 | 1015.61 | 990.45 | 954.16 | 966.97 | 936.09 | 940.05 | 946.96 | 928.45 | 914.86 | 902.70 | 872.57 | 869.26 | 863.19 | 849.43 | 843.54 | 856.33 | 953.96 | 922.28 | 995.93 | 1012.08 | 1065.26 | 1040.74 | 1017.23 | 997.76 | 976.07 | 1076.80 | 1050.15 | 1018.97 | 967.38 | 938.83 | 893.44 | 854.73 | 853.94 | 823.25 | 783.41 | 748.13 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 1506.48 | 1479.92 | 1454.04 | 1356.02 | 1417.94 | 1468.77 | 1234.81 | 1158.22 | 1145.36 | 1081.63 | 1113.40 | 1065.95 | 1106.42 | 1064.11 | 1035.45 | 999.78 | 956.25 | 1001.94 | 1050.30 | 1079.79 | 1116.47 | 998.42 | 951.54 | 1050.38 | 1133.94 | 1149.90 | 1090.67 | 1042.02 | 962.28 | 943.08 | 954.00 | 935.43 | 932.60 | 874.55 | 789.74 | 823.77 | 870.47 | 831.58 | 844.69 | 898.60 | 930.83 | 889.76 | 880.25 | 871.64 | 850.62 | 921.16 | 893.89 | 859.31 | 898.76 | 822.69 | 846.30 | 839.10 | 829.91 | 751.32 | 757.97 | 844.71 | NA | NA | NA | |
Cash And Cash Equivalents At Carrying Value | 212.32 | 210.29 | 198.69 | 168.83 | 176.06 | 231.39 | 164.40 | 185.09 | 217.38 | 194.38 | 205.54 | 166.57 | 234.27 | 225.33 | 163.44 | 157.51 | 141.66 | 134.98 | 110.83 | 120.73 | 111.23 | 130.73 | 66.50 | 146.19 | 214.04 | 203.18 | 173.03 | 189.97 | 138.77 | 171.34 | 126.98 | 160.46 | 153.92 | 113.67 | 125.09 | 135.33 | 175.18 | 98.52 | 98.89 | 122.38 | 188.87 | 167.22 | 160.80 | 129.31 | 146.34 | 159.57 | 151.60 | 104.85 | 140.66 | 106.03 | 105.72 | 90.49 | 98.37 | 90.94 | 81.55 | 220.93 | 120.29 | 112.57 | 81.11 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 212.32 | 210.29 | 198.69 | 168.83 | 176.06 | 231.39 | 172.16 | 185.09 | 217.38 | 194.38 | 205.54 | 166.57 | 234.27 | 225.33 | 163.44 | 157.51 | 141.83 | 135.13 | 111.01 | 120.90 | 169.79 | 133.42 | 69.20 | 148.88 | 216.74 | 205.89 | 175.74 | 192.69 | NA | NA | NA | 162.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 1053.76 | 1037.88 | 1040.51 | 974.53 | 1002.09 | 989.97 | 795.87 | 755.11 | 722.87 | 667.12 | 696.59 | 669.00 | 664.39 | 629.19 | 673.76 | 649.03 | 631.87 | 660.58 | 735.13 | 768.72 | 729.00 | 629.60 | 685.67 | 837.10 | 847.21 | 863.22 | 846.20 | 788.77 | 731.29 | 714.47 | 750.78 | 714.34 | 700.85 | 681.12 | 593.97 | 636.03 | 633.54 | 666.01 | 667.42 | 701.89 | 674.45 | 656.48 | 642.90 | 660.85 | 632.22 | 687.12 | 674.89 | 700.48 | 697.21 | 642.42 | 664.97 | 657.18 | 669.13 | 598.91 | 600.31 | 566.64 | NA | NA | NA | |
Prepaid Expense And Other Assets Current | 121.85 | 128.75 | 125.77 | 89.10 | 114.44 | 126.30 | 193.63 | 115.40 | 94.50 | 100.65 | 103.27 | 112.34 | 95.58 | 87.40 | 91.60 | 81.09 | 70.52 | 76.60 | 82.75 | 62.20 | 123.82 | 72.00 | 62.64 | 56.00 | 60.12 | 65.10 | 65.86 | 49.97 | 56.92 | 50.14 | 53.74 | 46.26 | 51.96 | 56.53 | 57.20 | 42.12 | 48.18 | 48.66 | 53.04 | 52.26 | 49.94 | 52.33 | 51.21 | 61.45 | 46.43 | 53.17 | 48.52 | 48.17 | 49.06 | 62.33 | 71.35 | 84.61 | NA | NA | NA | 49.89 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 176.79 | 177.40 | 177.81 | 177.48 | 189.57 | 179.27 | 133.99 | 129.14 | 136.49 | 137.34 | 131.70 | 131.24 | 134.57 | 134.13 | 129.01 | 125.51 | 136.29 | 146.68 | 155.16 | 149.90 | 165.43 | 165.92 | 163.90 | 163.36 | 160.46 | 182.13 | 183.63 | 181.40 | 217.23 | 213.62 | 212.22 | 214.69 | 217.13 | 216.71 | 201.36 | 202.13 | 207.21 | 200.75 | 218.03 | 232.81 | 242.52 | 238.19 | 240.82 | 242.17 | 236.12 | 239.33 | 211.79 | 209.43 | 211.09 | 203.08 | 200.07 | 195.68 | 194.94 | 192.30 | 186.22 | 175.02 | NA | NA | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 106.10 | 104.50 | 102.84 | 102.64 | 108.25 | 102.69 | 99.10 | 96.82 | 101.47 | 100.63 | 96.27 | 93.51 | 98.57 | 96.71 | 93.87 | 90.00 | 100.89 | 111.19 | 114.72 | 110.46 | 125.36 | 124.26 | 122.11 | 120.09 | 115.74 | 126.63 | 126.70 | 124.56 | 157.81 | 152.30 | 148.92 | 146.87 | 145.54 | 142.40 | 140.06 | 137.22 | 138.61 | 135.64 | 147.37 | 158.94 | 164.31 | 157.84 | 157.11 | 154.14 | 148.75 | 146.14 | 140.20 | 135.12 | 134.56 | 130.69 | 124.76 | 118.14 | 114.39 | 108.41 | 101.84 | 95.64 | NA | NA | NA | |
Amortization Of Intangible Assets | 13.80 | 12.10 | 12.50 | 11.60 | 14.10 | 12.10 | 3.40 | 3.60 | 3.70 | 3.20 | 2.70 | NA | 2.20 | 2.20 | 3.40 | 2.60 | 2.60 | 3.40 | 2.90 | 3.00 | 2.40 | 2.20 | 4.00 | 3.30 | 5.20 | 5.00 | 4.60 | 5.40 | 5.60 | 5.90 | 5.90 | NA | 6.30 | 5.40 | 4.30 | 4.70 | 4.70 | 4.80 | 5.90 | 5.90 | 6.10 | 6.70 | 8.60 | 8.20 | 9.60 | 9.10 | 5.60 | 7.50 | 6.90 | 6.92 | 8.26 | 48.73 | -7.02 | 6.94 | 6.78 | NA | -2.85 | NA | NA | |
Property Plant And Equipment Net | 70.69 | 72.90 | 74.97 | 74.83 | 81.32 | 76.59 | 34.89 | 32.32 | 35.01 | 36.72 | 35.43 | 37.73 | 36.00 | 37.42 | 35.14 | 35.51 | 35.40 | 35.49 | 40.44 | 39.44 | 40.07 | 41.66 | 41.80 | 43.28 | 44.72 | 55.49 | 56.93 | 56.84 | 59.42 | 61.32 | 63.30 | 67.83 | 71.59 | 74.31 | 61.30 | 64.91 | 68.60 | 65.11 | 70.66 | 73.86 | 78.21 | 80.35 | 83.71 | 88.03 | 87.38 | 93.19 | 71.59 | 74.31 | 76.53 | 72.39 | 75.31 | 77.54 | 80.55 | 83.89 | 84.38 | 79.38 | NA | NA | NA | |
Goodwill | 1992.11 | 1977.69 | 1923.15 | 1880.24 | 1886.85 | 1856.42 | 1133.30 | 1110.41 | 1151.46 | 1158.62 | 1123.06 | 1108.58 | 1051.80 | 1029.57 | 1017.91 | 993.50 | 958.16 | 944.72 | 937.07 | 924.82 | 851.62 | 827.68 | 782.56 | 798.82 | 795.75 | 809.69 | 763.46 | 740.89 | 729.34 | 721.76 | 709.74 | 717.99 | 727.77 | 716.24 | 594.00 | 601.38 | 684.91 | 671.40 | 698.83 | 714.19 | 722.58 | 709.50 | 719.53 | 722.79 | 710.32 | 777.74 | 644.15 | 635.96 | 627.18 | 584.14 | 577.41 | 569.41 | 564.13 | 561.24 | 535.12 | 394.42 | NA | NA | NA | |
Finite Lived Intangible Assets Net | 164.46 | 175.61 | 168.13 | 173.94 | 225.03 | 232.55 | 27.54 | 29.16 | 33.94 | 39.48 | 36.53 | 37.99 | 9.16 | 8.92 | 10.89 | 13.94 | NA | NA | NA | 16.44 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 81.10 | NA | NA | NA | 46.00 | NA | NA | NA | |
Other Assets Noncurrent | 94.33 | 94.95 | 74.81 | 70.51 | 73.48 | 74.52 | 66.44 | 57.98 | 60.31 | 60.22 | 57.25 | 53.20 | 51.50 | 49.67 | 47.27 | 57.05 | 53.30 | 52.05 | 51.73 | 51.66 | 39.59 | 38.29 | 35.65 | 38.84 | 35.28 | 35.10 | 32.98 | 31.85 | 31.80 | 31.57 | 28.23 | 27.88 | 28.51 | 27.57 | 44.97 | 26.96 | 28.26 | 24.64 | 24.12 | 24.51 | 24.55 | 23.94 | 24.09 | 27.50 | 25.70 | 25.40 | 23.70 | 23.94 | 23.40 | 24.43 | 23.63 | 23.43 | 22.11 | 21.98 | 19.28 | 17.04 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 1246.26 | 1193.93 | 1160.99 | 1208.14 | 1212.16 | 1172.98 | 870.62 | 916.02 | 945.47 | 855.19 | 849.27 | 848.48 | 811.35 | 796.70 | 754.72 | 793.46 | 732.66 | 735.75 | 712.48 | 769.95 | 646.90 | 624.44 | 531.97 | 618.09 | 563.08 | 560.01 | 483.92 | 537.67 | 489.01 | 465.26 | 428.64 | 481.09 | 513.58 | 475.67 | 403.55 | 450.44 | 454.90 | 427.09 | 436.37 | 503.86 | 478.18 | 460.03 | 455.38 | 483.13 | 462.22 | 446.01 | 437.86 | 503.79 | 530.42 | 464.68 | 504.39 | 531.71 | 511.36 | 436.64 | 456.14 | 467.21 | NA | NA | NA | |
Accounts Payable Current | 198.34 | 215.64 | 207.06 | 173.27 | 188.81 | 235.66 | 151.26 | 147.44 | 138.19 | 128.68 | 142.85 | 128.77 | 132.60 | 124.26 | 135.44 | 111.80 | 113.83 | 120.59 | 140.23 | 206.61 | 179.20 | 135.39 | 119.36 | 160.22 | 131.75 | 155.26 | 144.63 | 177.64 | 156.56 | 143.45 | 136.16 | 158.77 | 155.08 | 130.47 | 119.92 | 150.28 | 141.01 | 136.32 | 116.57 | 175.95 | 173.02 | 153.60 | 137.37 | 142.81 | 133.09 | 148.14 | 131.35 | 154.00 | 165.48 | 141.43 | 145.59 | 164.82 | 184.39 | 136.26 | 151.53 | 166.45 | NA | NA | NA | |
Other Liabilities Current | 244.84 | 235.82 | 242.74 | 280.96 | 284.42 | 268.13 | 158.76 | 190.41 | 216.08 | 213.38 | 217.06 | 223.51 | 208.95 | 192.50 | 175.14 | 174.89 | 165.82 | 151.21 | 137.81 | 156.80 | 125.31 | 119.22 | 101.67 | 108.22 | 92.64 | 92.86 | 82.15 | 81.51 | 72.05 | 70.06 | 67.61 | 85.10 | 101.34 | 109.50 | 64.69 | 69.00 | 69.91 | 73.50 | 78.47 | 79.44 | 68.03 | 71.43 | 74.22 | 100.24 | 87.18 | 69.88 | 66.70 | 72.55 | 76.86 | 79.20 | 85.77 | 81.65 | 74.11 | 77.47 | 81.83 | 90.75 | NA | NA | NA | |
Contract With Customer Liability Current | 372.28 | 373.68 | 382.86 | 335.04 | 351.05 | 321.52 | 274.12 | 241.34 | 247.01 | 224.98 | 219.52 | 190.40 | 179.13 | 185.60 | 199.30 | 171.91 | 182.94 | 189.74 | 203.82 | 165.61 | 147.55 | 154.61 | 155.59 | 143.27 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 861.83 | 951.03 | 945.32 | 879.53 | NA | NA | NA | 258.75 | NA | NA | NA | 212.50 | NA | NA | NA | 291.66 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Long Term Debt Noncurrent | 861.83 | 951.03 | 945.32 | 879.53 | 906.88 | 1065.00 | 234.12 | 246.25 | 234.38 | 237.50 | 246.88 | 200.00 | 234.02 | 238.34 | 275.98 | 242.40 | NA | NA | NA | 263.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 17.25 | 17.65 | 11.62 | 14.26 | 71.42 | 62.83 | 32.78 | 15.16 | 18.28 | 17.10 | 13.92 | 10.56 | 17.71 | 18.15 | 18.46 | 16.32 | 13.42 | 12.91 | 13.13 | 12.97 | 24.89 | 25.62 | 27.33 | 30.17 | 41.69 | 45.74 | 39.24 | 43.78 | NA | NA | NA | 60.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Minority Interest | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.10 | 0.08 | 0.07 | 0.05 | 0.13 | 0.13 | 0.17 | 0.18 | 0.18 | 0.16 | 0.15 | 0.13 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.68 | 0.72 | 0.40 | 0.47 | 0.46 | 0.62 | 1.12 | 0.98 | 0.90 | 1.18 | 1.01 | 1.04 | 0.89 | 0.89 | 1.06 | 0.90 | 0.77 | 0.67 | 0.62 | 0.53 | 14.16 | NA | NA | NA | NA | NA | NA | |
Other Liabilities Noncurrent | 141.59 | 156.13 | 137.62 | 148.04 | 125.71 | 125.77 | 86.64 | 79.16 | 69.13 | 74.01 | 75.82 | 69.16 | 67.36 | 63.83 | 63.91 | 80.59 | 74.89 | 75.66 | 83.96 | 83.06 | 53.92 | 53.99 | 58.90 | 57.69 | 54.74 | 54.83 | 55.06 | 50.98 | 50.93 | 55.41 | 58.38 | 53.98 | 45.62 | 46.03 | 60.71 | 32.71 | 33.89 | 38.66 | 39.12 | 34.40 | 35.07 | 27.80 | 28.57 | 24.68 | 29.06 | 29.75 | 44.21 | 42.05 | 45.96 | 35.73 | 37.42 | 36.77 | 51.95 | 50.51 | 51.20 | 31.33 | NA | NA | NA | |
Operating Lease Liability Noncurrent | 128.89 | 139.36 | 139.54 | 144.69 | 163.92 | 161.00 | 148.03 | 146.28 | 154.50 | 165.63 | 172.79 | 174.28 | 173.08 | 179.65 | 181.47 | 191.96 | 194.70 | 212.23 | 172.12 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 1666.14 | 1584.79 | 1537.61 | 1403.43 | 1452.72 | 1355.60 | 1323.91 | 1183.09 | 1205.01 | 1244.60 | 1237.88 | 1234.24 | 1192.40 | 1147.15 | 1105.19 | 1037.32 | 992.89 | 950.11 | 1026.59 | 989.29 | 1015.61 | 990.45 | 954.16 | 966.97 | 936.09 | 940.05 | 946.96 | 928.45 | 914.86 | 902.70 | 872.57 | 869.26 | 863.19 | 849.43 | 843.54 | 856.33 | 953.96 | 922.28 | 995.93 | 1012.08 | 1065.26 | 1040.74 | 1017.23 | 997.76 | 976.07 | 1076.80 | 1050.15 | 1018.97 | 967.38 | 938.83 | 893.44 | 854.73 | 853.94 | 823.25 | 783.41 | 748.13 | NA | NA | NA | |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1666.20 | 1584.85 | 1537.69 | 1403.51 | 1452.79 | 1355.67 | 1323.97 | 1183.14 | 1205.06 | 1244.64 | 1237.94 | 1234.29 | 1192.49 | 1147.23 | 1105.25 | 1037.37 | 993.03 | 950.24 | 1026.77 | 989.46 | 1015.79 | 990.61 | 954.30 | 967.10 | 936.29 | 940.23 | 947.12 | 928.62 | 915.03 | 902.87 | 872.74 | 869.40 | 863.87 | 850.15 | 843.94 | 856.80 | 954.42 | 922.90 | 997.05 | 1013.06 | 1066.16 | 1041.92 | 1018.24 | 998.80 | 976.96 | 1077.69 | 1051.21 | 1019.87 | 968.15 | 939.50 | 894.06 | 855.25 | 868.11 | 837.43 | 796.27 | 748.13 | NA | NA | NA | |
Common Stock Value | 0.54 | 0.54 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.53 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.56 | 0.56 | 0.56 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.58 | 0.59 | 0.59 | 0.60 | 0.60 | 0.62 | 0.63 | 0.64 | 0.65 | 0.65 | 0.64 | 0.65 | 0.65 | 0.64 | 0.64 | 0.64 | 0.63 | 0.63 | 0.62 | 0.62 | 0.62 | 0.62 | 0.62 | NA | NA | NA | |
Additional Paid In Capital Common Stock | 28.17 | 18.97 | 9.98 | NA | 17.91 | 10.64 | 3.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 10.47 | 60.75 | 78.13 | 94.29 | 111.28 | 130.75 | 148.80 | 144.47 | 161.39 | 175.29 | 193.84 | 229.80 | 256.06 | 257.42 | 260.34 | 276.24 | 291.50 | 310.66 | 326.59 | 344.83 | 346.86 | 390.21 | 402.52 | 447.86 | 464.35 | 456.51 | 443.10 | 457.48 | 457.43 | 443.44 | 433.01 | 425.18 | 418.67 | 404.90 | 399.42 | 389.63 | 384.66 | 374.67 | 368.87 | NA | NA | NA | |
Retained Earnings Accumulated Deficit | 1792.12 | 1721.83 | 1659.30 | 1598.20 | 1572.20 | 1525.81 | 1495.22 | 1390.70 | 1362.28 | 1359.37 | 1360.39 | 1358.73 | 1294.26 | 1261.66 | 1232.56 | 1198.57 | 1170.09 | 1138.48 | 1110.31 | 1071.19 | 1067.85 | 1026.84 | 977.54 | 944.97 | 922.81 | 896.15 | 873.00 | 832.56 | 803.73 | 779.48 | 757.78 | 736.36 | 710.41 | 689.91 | 690.84 | 672.31 | 708.83 | 687.44 | 672.68 | 651.48 | 633.34 | 611.19 | 579.48 | 552.16 | 526.96 | 605.35 | 580.53 | 554.31 | 523.87 | 494.82 | 472.54 | 449.93 | 423.53 | 399.69 | 382.19 | 359.89 | NA | NA | NA | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -154.69 | -156.55 | -132.20 | -195.29 | -137.93 | -181.38 | -175.13 | -208.14 | -157.81 | -115.30 | -123.05 | -125.03 | -102.40 | -115.06 | -127.92 | -161.79 | -177.73 | -199.39 | -145.01 | -160.58 | -147.08 | -148.22 | -154.69 | -127.35 | -131.74 | -118.04 | -101.90 | -98.50 | -119.23 | -133.42 | -143.19 | -128.01 | -124.04 | -132.57 | -158.54 | -143.17 | -100.31 | -112.62 | -67.59 | -42.54 | -16.59 | -35.45 | -19.41 | 1.86 | -9.02 | 13.38 | 25.54 | 31.02 | 17.69 | 24.71 | 15.38 | 4.75 | 40.16 | 38.27 | 25.94 | 18.76 | NA | NA | NA | |
Minority Interest | 0.07 | 0.06 | 0.08 | 0.07 | 0.07 | 0.07 | 0.06 | 0.05 | 0.05 | 0.04 | 0.06 | 0.05 | 0.10 | 0.08 | 0.07 | 0.05 | 0.13 | 0.13 | 0.17 | 0.18 | 0.18 | 0.16 | 0.15 | 0.13 | 0.20 | 0.18 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.14 | 0.68 | 0.72 | 0.40 | 0.47 | 0.46 | 0.62 | 1.12 | 0.98 | 0.90 | 1.18 | 1.01 | 1.04 | 0.89 | 0.89 | 1.06 | 0.90 | 0.77 | 0.67 | 0.62 | 0.53 | 14.16 | NA | NA | NA | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 8.10 | 7.98 | 7.64 | 6.97 | 7.04 | 7.42 | 7.18 | 7.12 | 6.71 | 6.56 | 5.83 | NA | 5.70 | 5.67 | 4.90 | 5.93 | 4.06 | 4.96 | 4.48 | 4.90 | 4.12 | 4.07 | 4.53 | 4.06 | 6.81 | 4.74 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders | 0.01 | 0.04 | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.03 | NA | NA | 0.01 | NA | NA | 0.09 | 0.00 | 0.06 | 0.01 | 0.01 | 0.00 | 0.02 | 0.25 | 0.03 | -0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 140.93 | 102.94 | 9.25 | 122.41 | 132.93 | NA | 25.19 | 60.21 | 98.43 | 95.13 | 82.42 | NA | 69.11 | 124.24 | 33.18 | 67.93 | 111.35 | 101.22 | -18.02 | 95.13 | 14.14 | 114.55 | -15.30 | 109.42 | 52.67 | NA | -66.49 | 66.42 | 21.21 | NA | -58.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 33.22 | 55.76 | 33.71 | 8.93 | NA | 24.49 | 45.23 | -5.16 | |
Net Cash Provided By Used In Investing Activities | -25.15 | -75.73 | -3.43 | -9.30 | -6.68 | NA | -4.95 | -17.47 | -2.71 | -28.70 | -6.86 | NA | -15.77 | -5.50 | -1.79 | -42.32 | 6.60 | -24.42 | -2.88 | -55.05 | -41.27 | 0.35 | -3.74 | -9.78 | 34.51 | NA | -19.73 | -2.41 | -2.92 | NA | -1.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -74.05 | -22.34 | -26.49 | -170.97 | NA | -17.04 | -14.90 | -5.20 | |
Net Cash Provided By Used In Financing Activities | -113.09 | -12.76 | 18.39 | -112.02 | -186.10 | NA | -42.27 | -67.12 | -66.69 | -79.38 | -36.41 | NA | -46.38 | -58.30 | -32.83 | -10.46 | -113.33 | -48.06 | 8.81 | -87.76 | 63.37 | -51.66 | -59.02 | -169.09 | -71.83 | NA | 70.00 | -15.45 | -52.42 | NA | 28.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 33.32 | -26.39 | 1.86 | 22.57 | NA | 0.35 | 0.87 | 1.88 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 140.93 | 102.94 | 9.25 | 122.41 | 132.93 | NA | 25.19 | 60.21 | 98.43 | 95.13 | 82.42 | NA | 69.11 | 124.24 | 33.18 | 67.93 | 111.35 | 101.22 | -18.02 | 95.13 | 14.14 | 114.55 | -15.30 | 109.42 | 52.67 | NA | -66.49 | 66.42 | 21.21 | NA | -58.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 33.22 | 55.76 | 33.71 | 8.93 | NA | 24.49 | 45.23 | -5.16 | |
Profit Loss | 85.82 | 76.46 | 74.98 | 53.66 | 60.24 | 42.84 | 116.72 | 82.96 | 58.66 | 53.05 | 68.50 | NA | 51.92 | 45.53 | 52.45 | 44.66 | 45.50 | 36.41 | 47.32 | 11.53 | 49.25 | 55.94 | 42.03 | 28.81 | 33.34 | 28.75 | 46.05 | 34.49 | 29.98 | 26.87 | 26.59 | NA | 25.69 | 3.74 | 23.24 | -31.68 | 26.25 | 19.01 | 25.65 | 22.73 | 26.71 | 31.91 | 27.33 | 25.34 | -78.11 | 24.87 | 26.40 | 30.54 | 29.17 | 22.32 | 22.70 | 27.40 | 24.75 | 18.08 | 22.75 | NA | 20.64 | 14.33 | 18.71 | |
Depreciation Depletion And Amortization | 19.50 | 17.73 | 19.48 | 17.98 | 19.68 | NA | 6.62 | 7.49 | 6.88 | 6.55 | 6.11 | NA | 5.29 | 5.29 | 6.24 | 5.54 | 6.26 | 6.57 | 6.24 | 7.55 | 6.56 | 6.46 | 8.27 | 8.04 | 10.28 | NA | 9.98 | 11.38 | 11.14 | NA | 11.19 | NA | 12.43 | 11.61 | 9.80 | 9.90 | 10.35 | 10.96 | 12.99 | 12.39 | 12.73 | 13.50 | 15.91 | 15.46 | 17.83 | 16.73 | 12.60 | 14.70 | 13.13 | NA | 15.21 | 14.12 | 14.19 | 13.82 | 13.55 | NA | 8.16 | 8.06 | 7.90 | |
Increase Decrease In Accounts Payable | -17.41 | 2.62 | 33.79 | -15.54 | -46.85 | NA | 3.82 | 8.25 | 9.48 | -14.69 | 14.06 | NA | 7.65 | -11.57 | 23.63 | -4.13 | -8.40 | -23.25 | -66.38 | 22.15 | 43.77 | 13.95 | -40.86 | 28.25 | -17.82 | NA | -35.17 | 21.08 | 13.10 | NA | -22.61 | NA | 24.61 | 3.19 | -30.36 | 9.83 | 2.90 | 19.75 | -59.38 | 2.83 | 19.43 | 15.70 | -6.19 | 9.72 | -12.73 | -7.62 | -23.56 | -11.95 | 20.81 | NA | -19.24 | -21.27 | 47.99 | -16.83 | -43.90 | NA | 33.88 | -21.80 | -9.35 | |
Share Based Compensation | 8.10 | 7.98 | 7.64 | 6.97 | 7.04 | NA | 7.18 | 7.12 | 6.71 | 6.56 | 5.83 | NA | 5.70 | 5.67 | 4.90 | 5.93 | 4.06 | 4.96 | 4.48 | 4.90 | 4.12 | 4.07 | 4.53 | 4.06 | 6.81 | NA | 3.97 | 3.41 | 3.43 | NA | 3.22 | NA | 3.15 | 3.35 | 2.79 | 2.83 | 2.70 | 2.55 | 2.84 | 2.04 | 2.79 | 3.20 | 2.34 | 1.15 | 2.79 | 2.31 | 2.53 | 2.65 | 2.54 | NA | 2.92 | 2.77 | 2.49 | 2.54 | 2.77 | NA | 2.33 | 2.65 | 2.70 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -25.15 | -75.73 | -3.43 | -9.30 | -6.68 | NA | -4.95 | -17.47 | -2.71 | -28.70 | -6.86 | NA | -15.77 | -5.50 | -1.79 | -42.32 | 6.60 | -24.42 | -2.88 | -55.05 | -41.27 | 0.35 | -3.74 | -9.78 | 34.51 | NA | -19.73 | -2.41 | -2.92 | NA | -1.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -74.05 | -22.34 | -26.49 | -170.97 | NA | -17.04 | -14.90 | -5.20 | |
Payments To Acquire Property Plant And Equipment | 3.86 | 4.01 | 3.46 | 9.58 | 7.03 | NA | 5.00 | 2.18 | 2.78 | 4.10 | 1.52 | NA | 1.94 | 2.50 | 1.79 | 2.88 | 3.48 | 2.54 | 3.33 | 6.20 | 2.82 | 3.33 | 3.85 | 3.38 | 1.78 | NA | 2.14 | 2.72 | 3.12 | NA | 2.03 | NA | 4.10 | 2.76 | 3.25 | 4.03 | 8.17 | 4.96 | 7.14 | 4.53 | 3.18 | 5.10 | 6.60 | 7.01 | 6.90 | 9.36 | 4.27 | 10.20 | 6.92 | NA | 4.59 | 5.32 | 4.11 | 5.24 | 4.24 | NA | 6.36 | 5.58 | 3.92 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -113.09 | -12.76 | 18.39 | -112.02 | -186.10 | NA | -42.27 | -67.12 | -66.69 | -79.38 | -36.41 | NA | -46.38 | -58.30 | -32.83 | -10.46 | -113.33 | -48.06 | 8.81 | -87.76 | 63.37 | -51.66 | -59.02 | -169.09 | -71.83 | NA | 70.00 | -15.45 | -52.42 | NA | 28.94 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 33.32 | -26.39 | 1.86 | 22.57 | NA | 0.35 | 0.87 | 1.88 | |
Payments Of Dividends Common Stock | 15.52 | 13.91 | 13.87 | 13.85 | 13.84 | NA | 12.19 | 12.23 | 12.31 | 10.77 | 10.79 | NA | 10.83 | 9.21 | 9.20 | 9.15 | 9.18 | 8.22 | 8.19 | 8.19 | 8.22 | 6.62 | 6.65 | 6.64 | 6.66 | NA | 5.59 | 5.63 | 5.74 | NA | 5.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Dividends | 15.52 | NA | NA | 13.85 | 13.84 | NA | NA | 12.23 | 12.31 | NA | NA | NA | 10.83 | NA | NA | 9.15 | 9.18 | NA | NA | 8.19 | 8.22 | NA | NA | 6.64 | 6.66 | NA | NA | 5.63 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-10-01 | 2023-07-02 | 2023-04-02 | 2023-01-01 | 2022-10-02 | 2022-07-03 | 2022-04-03 | 2022-01-02 | 2021-10-03 | 2021-06-27 | 2021-03-28 | 2020-12-27 | 2020-09-27 | 2020-06-28 | 2020-03-29 | 2019-12-29 | 2019-09-29 | 2019-06-30 | 2019-03-31 | 2018-12-30 | 2018-09-30 | 2018-07-01 | 2018-04-01 | 2017-12-31 | 2017-10-01 | 2017-07-02 | 2017-04-02 | 2017-01-01 | 2016-10-02 | 2016-06-26 | 2016-03-27 | 2015-12-27 | 2015-09-27 | 2015-06-28 | 2015-03-29 | 2014-12-28 | 2014-09-28 | 2014-06-29 | 2014-03-30 | 2013-12-29 | 2013-09-29 | 2013-06-30 | 2013-03-31 | 2012-12-30 | 2012-09-30 | 2012-07-01 | 2012-04-01 | 2012-01-01 | 2011-10-02 | 2011-07-03 | 2011-04-03 | 2011-01-02 | 2010-10-03 | 2010-06-27 | 2010-03-28 | 2009-12-27 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 1344.32 | 1251.62 | 1228.27 | 1260.61 | 1208.95 | 1158.23 | 894.77 | 902.56 | 890.23 | 852.74 | 858.51 | 892.01 | 801.63 | 754.76 | 765.10 | 753.36 | 709.77 | 734.13 | 797.62 | 841.50 | 825.79 | 722.62 | 717.43 | 739.34 | 764.79 | 700.26 | 759.75 | 735.19 | 685.54 | 663.78 | 668.85 | 728.51 | 666.87 | 627.38 | 560.71 | 578.39 | 575.11 | 564.76 | 581.06 | 622.18 | 629.50 | 586.28 | 645.85 | 698.38 | 614.84 | 642.00 | 658.54 | 719.40 | 684.70 | 624.35 | 682.63 | 675.66 | 673.79 | 612.57 | 611.12 | 627.38 | 562.37 | 469.53 | 541.96 | |
Revenue From Contract With Customer Excluding Assessed Tax | 1344.32 | 1251.62 | 1228.27 | 1260.61 | 1208.95 | 1158.23 | 894.77 | 902.56 | 890.23 | 852.74 | 858.51 | 892.01 | 801.63 | 754.76 | 765.10 | 753.36 | 709.77 | 734.13 | 797.62 | 841.50 | 825.79 | 722.62 | 717.43 | 739.34 | 764.79 | 700.26 | 759.75 | 735.19 | 685.54 | 663.78 | 668.85 | 728.51 | 666.87 | 627.38 | 560.71 | 578.39 | 575.11 | 564.76 | 581.06 | 622.18 | 629.50 | 586.28 | 645.85 | 698.38 | 614.84 | 642.00 | 658.54 | 719.40 | 684.70 | 624.35 | 682.63 | 675.66 | 673.79 | 612.57 | 611.12 | 627.38 | 562.37 | 469.53 | 541.96 | |
Intersegment Elimination | -19.85 | -16.67 | -15.88 | -16.25 | -13.49 | -15.39 | -15.86 | -14.23 | -13.99 | -13.16 | -13.88 | NA | -14.64 | -12.66 | -14.54 | -14.53 | -13.48 | -11.19 | -11.09 | -13.50 | -14.28 | -12.72 | -13.79 | -14.69 | -15.08 | -16.95 | -21.34 | -19.59 | -16.14 | -24.00 | -22.54 | NA | -17.93 | -13.33 | -16.22 | -10.95 | -14.33 | -18.94 | -18.71 | NA | -25.05 | -21.32 | -23.93 | NA | -20.16 | -17.80 | -21.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Commercial International Services Group | 723.62 | 671.15 | 669.11 | 683.35 | 691.39 | 610.36 | 439.56 | 460.97 | 444.24 | 416.94 | 416.29 | NA | 327.43 | 293.13 | 311.02 | 315.46 | 291.02 | 308.41 | 351.16 | 354.50 | 347.76 | 322.46 | 317.79 | 329.29 | 352.63 | 309.70 | 331.51 | 360.63 | 318.19 | 329.13 | 318.07 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Government Services Group | 640.55 | 597.13 | 575.04 | 593.52 | 531.05 | 563.25 | 471.07 | 455.83 | 459.99 | 448.96 | 456.10 | NA | 488.70 | 473.83 | 468.62 | 452.44 | 432.18 | 436.90 | 457.40 | 499.19 | 491.99 | 417.53 | 411.97 | 422.16 | 423.91 | 406.03 | 442.77 | 388.35 | 379.29 | 357.11 | 362.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Cost Plus | 206.57 | 200.75 | 207.17 | 195.33 | 159.44 | 210.81 | 146.46 | 151.71 | 137.32 | 128.39 | 131.61 | NA | 127.36 | 135.45 | 135.43 | 133.72 | 124.84 | 127.90 | 138.41 | 145.22 | 134.94 | 129.16 | 139.96 | 149.95 | 142.79 | 141.79 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Fixed Price Contract | 548.45 | 459.02 | 471.44 | 449.58 | 452.61 | 413.92 | 327.74 | 335.43 | 335.01 | 316.30 | 331.25 | NA | 294.57 | 272.12 | 274.43 | 275.95 | 275.81 | 255.61 | 271.06 | 288.11 | 271.29 | 247.83 | 240.93 | 256.05 | 270.56 | 224.88 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Time And Materials Contract | 589.30 | 591.84 | 549.65 | 615.70 | 596.90 | 533.50 | 420.57 | 415.42 | 417.90 | 408.05 | 395.65 | NA | 379.70 | 347.20 | 355.24 | 343.69 | 309.12 | 350.62 | 388.16 | 408.17 | 419.56 | 345.63 | 336.54 | 333.35 | 351.44 | 333.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Commercial | 241.84 | 201.41 | 222.43 | 236.06 | 225.91 | 208.54 | 198.96 | 212.05 | 188.25 | 171.74 | 176.90 | NA | 153.10 | 143.70 | 157.81 | 160.45 | 168.99 | 162.20 | 182.97 | 185.58 | 194.98 | 165.97 | 172.79 | 192.71 | 208.51 | 180.40 | 206.79 | 209.94 | 199.06 | 165.38 | 190.27 | NA | 194.09 | 174.38 | 188.16 | 212.98 | 193.10 | 158.16 | 175.18 | 201.10 | 183.76 | 147.85 | 186.30 | 204.96 | 167.28 | 148.30 | 173.14 | 214.99 | 183.60 | 142.44 | 177.43 | 173.47 | 157.10 | 112.07 | 135.13 | NA | 130.73 | NA | NA | |
Federal Government | 432.24 | 407.00 | 382.08 | 390.63 | 338.02 | 382.37 | 276.07 | 282.84 | 261.43 | 253.27 | 266.80 | NA | 266.00 | 267.70 | 265.86 | 261.86 | 243.41 | 243.26 | 245.30 | 254.12 | 245.72 | 216.50 | 224.76 | 255.20 | 245.98 | 236.95 | 236.25 | 236.05 | 224.34 | 218.11 | 222.63 | NA | 203.66 | 178.01 | 165.02 | 167.99 | 186.58 | 168.25 | 184.19 | 190.08 | 202.91 | 178.34 | 195.18 | 208.11 | 187.98 | 206.30 | 227.39 | 239.26 | 245.05 | 252.71 | 271.41 | 263.55 | 284.14 | 284.51 | 283.52 | NA | 296.57 | NA | NA | |
International | 523.84 | 495.66 | 472.84 | 479.30 | 493.56 | 419.52 | 266.54 | 270.15 | 289.81 | 271.70 | 255.80 | NA | 246.82 | 213.59 | 216.47 | 213.32 | 200.70 | 226.41 | 246.99 | 239.74 | 212.94 | 210.28 | 196.61 | 182.03 | 207.14 | 178.01 | 164.96 | 186.53 | 178.41 | 197.11 | 172.46 | NA | 194.62 | 206.90 | 135.81 | 119.19 | 124.95 | 173.68 | 147.06 | 156.63 | 141.55 | 181.57 | 163.93 | 175.05 | 158.58 | 196.84 | 167.52 | 179.61 | 170.06 | 154.78 | 159.93 | 163.35 | 156.76 | 150.02 | 126.56 | NA | 53.14 | NA | NA | |
State And Local Government | 146.40 | 147.55 | 150.93 | 154.63 | 151.46 | 147.79 | 153.19 | 137.52 | 150.73 | 156.03 | 159.01 | NA | 135.72 | 129.78 | 124.97 | 117.73 | 96.67 | 102.26 | 122.36 | 162.07 | 172.15 | 129.87 | 123.28 | 109.40 | 103.17 | 104.91 | 151.75 | 102.67 | 83.72 | 83.18 | 83.49 | NA | 74.50 | 68.09 | 71.72 | 78.24 | 70.48 | 64.68 | 74.63 | 74.37 | 101.29 | 78.52 | 100.44 | 110.25 | 100.99 | 90.57 | 90.50 | 85.55 | 85.99 | 74.42 | 73.86 | 75.28 | 75.79 | 65.96 | 65.91 | NA | 81.93 | NA | NA | |
Related Party | 16.75 | 14.44 | 19.00 | 18.10 | 22.00 | 19.89 | 23.00 | 22.00 | 24.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |