Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | NA | NA | 1.10 | NA | NA | |
| Preferred Stock Par Or Stated Value Per Share | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| dei: Entity Common Stock Shares Outstanding | NA | 194.90 | 194.30 | 194.20 | NA | 193.70 | 193.30 | 193.20 | NA | 192.70 | 192.50 | 192.40 | NA | 191.60 | 191.50 | 191.30 | NA | 190.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 197.00 | 195.20 | 195.30 | NA | 193.40 | 194.00 | 193.90 | NA | 193.20 | 193.10 | 193.20 | NA | 193.10 | 192.80 | 192.50 | NA | 192.30 | 192.00 | 192.20 | NA | 192.00 | 191.30 | 191.00 | NA | 191.20 | 190.80 | 190.10 | NA | 189.20 | 189.30 | 190.30 | NA | 184.80 | 184.40 | 184.00 | NA | 182.10 | 148.50 | 111.00 | NA | 147.20 | 147.90 | 110.30 | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 194.60 | 194.20 | 194.10 | NA | 193.40 | 193.20 | 193.00 | NA | 192.60 | 192.50 | 192.10 | NA | 191.60 | 191.40 | 190.90 | NA | 190.20 | 189.90 | 189.20 | NA | 188.20 | 187.50 | 186.60 | NA | 185.10 | 184.30 | 183.70 | NA | 182.20 | 181.90 | 182.70 | NA | 182.70 | 182.50 | 182.40 | NA | 182.10 | 148.50 | 111.00 | NA | 147.20 | 147.10 | 110.30 | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Basic | 0.34 | 0.35 | 0.44 | 0.34 | 0.03 | -2.07 | 0.28 | 0.27 | 0.24 | 0.41 | 0.50 | 0.25 | 5.31 | 0.60 | 0.67 | 0.67 | 0.53 | 0.54 | 0.36 | 0.37 | 0.44 | 0.49 | 0.54 | 0.38 | 0.55 | 0.25 | 0.30 | 0.40 | 1.34 | 0.38 | 0.36 | 0.34 | 0.27 | 0.23 | 0.09 | 0.07 | 0.11 | -0.02 | -0.02 | -0.06 | -0.09 | -0.02 | 0.12 | -0.13 | NA | NA | NA | NA | NA | NA | NA | |
| Earnings Per Share Diluted | 0.34 | 0.35 | 0.44 | 0.33 | 0.03 | -2.07 | 0.28 | 0.27 | 0.24 | 0.41 | 0.49 | 0.25 | 5.27 | 0.59 | 0.66 | 0.66 | 0.53 | 0.53 | 0.36 | 0.37 | 0.43 | 0.48 | 0.53 | 0.37 | 0.53 | 0.24 | 0.29 | 0.38 | 1.29 | 0.36 | 0.34 | 0.33 | 0.27 | 0.22 | 0.09 | 0.07 | 0.10 | -0.02 | -0.02 | -0.06 | -0.09 | -0.02 | 0.12 | -0.13 | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 1036.80 | 1085.00 | 1040.80 | 1021.20 | 954.30 | 968.70 | 968.00 | 940.30 | 902.10 | 938.20 | 948.30 | 921.30 | 789.80 | 791.60 | 774.20 | 745.30 | 698.60 | 695.90 | 634.40 | 687.60 | 685.60 | 689.30 | 661.90 | 619.30 | 613.10 | 603.60 | 563.10 | 537.40 | 506.10 | 498.00 | 474.80 | 455.00 | 435.90 | 437.60 | 425.70 | 405.70 | 386.10 | 389.10 | 378.50 | 353.10 | 335.60 | 338.20 | 327.50 | 303.40 | 292.40 | 299.50 | 300.80 | 290.50 | 284.40 | 291.70 | 190.90 | |
| Revenues | 1036.80 | 1085.00 | 1040.80 | 1021.20 | 954.30 | 968.70 | 968.00 | 940.30 | 902.10 | 938.20 | 948.30 | 921.30 | 789.80 | 791.60 | 774.20 | 745.30 | 698.60 | 695.90 | 634.40 | 687.60 | 685.60 | 689.30 | 661.90 | 619.30 | 613.10 | 603.60 | 563.10 | 537.40 | 506.10 | 498.00 | 474.80 | 455.00 | 435.90 | 437.60 | 425.70 | 405.70 | 386.10 | 389.10 | 378.50 | 353.10 | 335.60 | 338.20 | 327.50 | 303.40 | 292.40 | 299.50 | 300.80 | 290.50 | 284.40 | 291.70 | 190.90 | |
| Operating Expenses | 866.10 | 928.60 | 858.40 | 864.10 | 812.10 | 1286.00 | 809.60 | 795.10 | 758.50 | 768.70 | 765.80 | 786.30 | 588.90 | 602.30 | 556.70 | 564.60 | 553.70 | 533.60 | 510.50 | 550.80 | 530.90 | 518.00 | 502.20 | 497.20 | 482.40 | 481.50 | 428.70 | 412.20 | 384.60 | 371.40 | 359.30 | 353.90 | 346.70 | 341.80 | 362.20 | 353.80 | 337.20 | 328.80 | 327.10 | 316.60 | 315.10 | 297.40 | 295.10 | 268.60 | 256.10 | 250.20 | 261.30 | 246.30 | 241.00 | 230.40 | NA | |
| Selling General And Administrative Expense | 317.20 | 305.70 | 310.80 | 305.60 | 240.30 | 314.80 | 314.00 | 340.50 | 317.30 | 333.60 | 327.10 | 359.50 | 261.50 | 247.30 | 208.00 | 227.20 | 204.90 | 219.00 | 201.10 | 235.40 | 211.30 | 208.40 | 196.70 | 195.70 | 183.10 | 189.80 | 171.60 | 163.30 | 149.40 | 142.20 | 149.20 | 144.70 | 146.40 | 137.10 | 144.40 | 132.20 | 128.60 | 122.20 | 127.00 | 121.90 | 125.80 | 105.40 | 107.40 | 96.20 | 90.30 | 86.30 | 94.80 | 83.30 | 86.10 | 75.80 | NA | |
| Operating Income Loss | 170.80 | 156.40 | 182.40 | 157.20 | 61.30 | -317.30 | 158.40 | 145.20 | 143.50 | 169.50 | 182.50 | 135.00 | 114.00 | 189.40 | 217.50 | 180.70 | 144.90 | 162.30 | 123.90 | 136.80 | 154.70 | 171.30 | 159.70 | 122.10 | 130.70 | 122.10 | 134.40 | 125.20 | 121.50 | 126.60 | 115.50 | 101.10 | 89.30 | 95.80 | 63.50 | 51.90 | 48.90 | 60.30 | 51.40 | 36.50 | 20.40 | 40.80 | 32.40 | 34.80 | 36.30 | 49.30 | 39.50 | 44.20 | 43.40 | 61.30 | 36.50 | |
| Gains Losses On Extinguishment Of Debt | -4.80 | 0.00 | -1.90 | -0.70 | -4.60 | -0.90 | -1.10 | -1.00 | -2.90 | 0.00 | 0.00 | -6.50 | -17.40 | 0.00 | 0.00 | -0.50 | NA | NA | NA | NA | -13.50 | -0.70 | NA | NA | 0.00 | -0.10 | -11.90 | 0.00 | 0.00 | -5.50 | 0.00 | -5.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -33.80 | NA | NA | 0.00 | 0.40 | NA | NA | 0.00 | 0.00 | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations | 66.20 | 68.00 | 85.00 | 65.10 | 6.00 | -399.30 | 54.10 | 52.70 | 31.40 | 76.80 | 95.30 | 48.70 | 31.40 | 92.70 | 116.80 | 114.60 | 101.70 | 102.80 | 68.50 | 70.20 | 82.80 | 91.70 | 104.50 | 72.50 | 102.20 | 47.70 | 55.00 | 73.10 | 245.20 | 68.80 | 64.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 29.90 | 24.90 | 31.00 | 13.00 | -15.40 | 22.20 | 19.30 | 18.60 | 35.80 | 30.60 | 29.20 | 24.40 | 1.80 | 39.00 | 62.50 | 27.50 | 22.90 | 32.10 | 23.00 | 22.30 | 19.70 | 24.20 | 39.40 | 0.60 | -17.60 | 28.60 | 15.80 | 27.60 | -147.80 | 32.30 | 24.80 | 11.50 | 14.40 | 31.20 | 16.30 | 12.00 | 7.00 | 2.10 | 5.10 | -3.00 | -11.80 | 0.20 | 14.30 | -0.10 | 1.20 | 3.90 | -1.90 | -0.90 | 3.60 | 5.20 | NA | |
| Profit Loss | 70.70 | 71.90 | 89.70 | 70.00 | 9.50 | -395.40 | 57.20 | 56.90 | 50.40 | 82.70 | 99.60 | 52.00 | 1020.50 | 118.20 | 132.90 | 130.60 | 104.50 | 106.70 | 70.00 | 74.30 | 86.50 | 88.30 | 104.00 | 73.40 | 105.40 | 49.40 | 57.30 | 75.40 | 247.90 | 71.90 | 67.30 | 64.50 | 52.60 | 44.50 | 19.70 | 14.60 | 21.10 | -1.00 | -0.40 | -4.40 | -10.70 | -0.10 | 19.90 | -13.50 | -15.70 | -1.40 | -6.10 | -5.00 | -6.70 | 13.50 | -2.30 | |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax | 12.50 | -47.70 | -12.30 | 8.30 | -54.60 | 1.50 | 32.10 | -35.60 | -10.90 | 62.90 | 35.90 | 107.30 | 18.60 | 7.00 | 3.60 | 21.30 | 6.90 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -79.20 | 5.70 | -33.30 | -2.20 | -22.00 | -36.50 | 79.20 | 1.70 | 73.20 | -75.20 | -100.30 | 100.60 | 2.10 | -47.00 | 18.60 | 10.70 | 139.50 | 59.50 | -0.70 | -218.30 | 119.40 | -74.90 | -66.10 | 53.30 | -88.90 | -7.00 | -77.10 | 21.80 | 14.30 | 2.10 | -10.20 | 36.20 | -7.20 | 18.20 | -0.30 | 11.70 | -10.60 | -43.00 | -0.20 | -27.10 | -16.70 | -29.50 | 0.20 | -7.80 | -9.90 | -2.90 | -23.40 | -17.20 | -15.40 | -2.60 | NA | |
| Net Income Loss | 66.20 | 68.00 | 85.00 | 65.10 | 6.10 | -399.80 | 53.90 | 52.60 | 46.40 | 79.20 | 95.60 | 48.30 | 1017.40 | 114.20 | 127.60 | 127.90 | 101.70 | 102.80 | 68.50 | 70.20 | 82.90 | 91.70 | 101.50 | 70.90 | 102.10 | 46.30 | 55.00 | 73.10 | 245.10 | 68.80 | 64.90 | 62.30 | 49.50 | 41.20 | 17.30 | 12.60 | 19.20 | -4.00 | -2.60 | -6.60 | -13.10 | -2.60 | 17.90 | -14.70 | -17.60 | -3.40 | -7.80 | -6.30 | -8.20 | 11.30 | -3.50 | |
| Comprehensive Income Net Of Tax | -11.60 | 74.30 | 52.10 | 63.20 | 64.80 | -435.80 | 133.50 | 54.90 | 119.20 | 5.20 | -3.20 | 148.90 | 1020.40 | 67.80 | 146.10 | 139.60 | 239.40 | 161.70 | 67.90 | -146.40 | 201.00 | 18.20 | 34.70 | 124.20 | 13.40 | 39.90 | -18.90 | 94.80 | 257.80 | 72.00 | 54.80 | 96.20 | 43.70 | 57.10 | 17.70 | 19.10 | 10.20 | -43.20 | -1.30 | -34.00 | -26.50 | -27.70 | 20.20 | -22.70 | -26.40 | -6.10 | -28.80 | -22.60 | -22.30 | 8.60 | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 10984.80 | 11053.80 | 11025.20 | 11024.70 | 11105.10 | 11026.40 | 11626.50 | 11563.10 | 11666.30 | 11804.10 | 11875.60 | 12197.20 | 12635.00 | 7508.40 | 7395.10 | 7287.60 | 7311.60 | 7197.80 | 7025.10 | 6932.90 | 7113.20 | 7022.00 | 7127.30 | 7175.80 | 7039.80 | 7141.30 | 7110.10 | 5163.80 | 5118.50 | 4882.50 | 4756.60 | 4753.80 | 4781.20 | 4775.90 | 4723.90 | 4729.60 | 4446.70 | 4489.20 | 5254.20 | 4614.30 | 4665.80 | 4579.40 | 4633.70 | 4452.70 | 4492.30 | 4375.00 | NA | NA | 4378.80 | NA | NA | |
| Liabilities | 6666.00 | 6732.60 | 6788.00 | 6847.50 | 6999.60 | 6985.80 | 7164.50 | 7231.60 | 7396.90 | 7650.40 | 7736.70 | 8055.30 | 8628.80 | 4527.20 | 4487.50 | 4524.50 | 4675.50 | 4795.60 | 4788.50 | 4768.70 | 4773.80 | 4892.50 | 5018.80 | 5098.90 | 5057.60 | 5177.20 | 5195.80 | 3231.70 | 3293.90 | 3327.80 | 3286.30 | 3288.80 | 3308.20 | 3344.40 | 3343.30 | 3275.40 | 3076.80 | 3099.20 | 3804.90 | 3882.00 | 3894.70 | 3792.70 | 3816.60 | 3743.00 | 3760.20 | 3617.70 | NA | NA | 3568.00 | NA | NA | |
| Liabilities And Stockholders Equity | 10984.80 | 11053.80 | 11025.20 | 11024.70 | 11105.10 | 11026.40 | 11626.50 | 11563.10 | 11666.30 | 11804.10 | 11875.60 | 12197.20 | 12635.00 | 7508.40 | 7395.10 | 7287.60 | 7311.60 | 7197.80 | 7025.10 | 6932.90 | 7113.20 | 7022.00 | 7127.30 | 7175.80 | 7039.80 | 7141.30 | 7110.10 | 5163.80 | 5118.50 | 4882.50 | 4756.60 | 4753.80 | 4781.20 | 4775.90 | 4723.90 | 4729.60 | 4446.70 | 4489.20 | 5254.20 | 4614.30 | 4665.80 | 4579.40 | 4633.70 | 4452.70 | 4492.30 | 4375.00 | NA | NA | 4378.80 | NA | NA | |
| Stockholders Equity | 4217.00 | 4216.40 | 4134.80 | 4075.30 | 4008.20 | 3939.00 | 4361.80 | 4228.30 | 4169.90 | 4053.50 | 4038.70 | 4040.20 | 3908.10 | 2880.80 | 2804.70 | 2665.50 | 2540.20 | 2301.90 | 2139.30 | 2067.70 | 2245.40 | 2037.40 | 2011.10 | 1981.90 | 1889.70 | 1867.60 | 1817.00 | 1833.90 | 1728.70 | 1456.10 | 1370.90 | 1367.60 | 1362.80 | 1306.50 | 1250.20 | 1239.70 | 1231.40 | 1225.30 | 1271.60 | 556.20 | 587.10 | 604.20 | 629.70 | 606.50 | 627.90 | 648.90 | NA | NA | 702.80 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 1801.80 | 1669.80 | 1543.90 | 1422.90 | 1475.10 | 1401.90 | 1417.30 | 1381.10 | 1450.20 | 1538.80 | 1493.70 | 2168.10 | 2632.00 | 1450.60 | 1253.00 | 1123.40 | 1106.20 | 1216.60 | 1064.70 | 924.80 | 888.20 | 892.10 | 869.60 | 893.20 | 841.50 | 886.00 | 853.60 | 646.50 | 588.70 | 689.00 | 550.30 | 513.70 | 550.00 | 492.70 | 498.10 | 493.80 | 427.50 | 453.70 | 1104.00 | 428.30 | 401.00 | 365.50 | 357.90 | 303.50 | 349.70 | 365.10 | NA | NA | 400.60 | NA | NA | |
| Cash And Cash Equivalents At Carrying Value | 679.50 | 643.20 | 543.20 | 433.60 | 476.20 | 420.90 | 442.00 | 439.00 | 585.30 | 596.10 | 521.80 | 1296.80 | 1842.40 | 708.80 | 526.20 | 433.00 | 493.00 | 554.00 | 432.20 | 305.70 | 274.10 | 235.90 | 194.70 | 200.90 | 187.40 | 226.60 | 192.30 | 154.30 | 115.80 | 253.30 | 142.00 | 131.20 | 182.20 | 137.90 | 141.30 | 150.30 | 133.20 | 128.70 | 758.00 | 87.00 | 77.90 | 103.10 | 93.20 | 59.40 | 111.20 | 117.50 | 130.20 | 117.40 | 154.30 | 127.20 | NA | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 679.50 | 643.20 | 543.20 | 433.60 | 476.20 | 420.90 | 442.00 | 439.00 | 585.30 | 596.10 | 521.80 | 1296.80 | 1842.40 | 708.60 | 525.70 | 432.70 | 492.70 | NA | NA | NA | 273.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Marketable Securities Current | 2.50 | 2.80 | 2.60 | 2.60 | 2.70 | 2.60 | 2.60 | 2.70 | 2.60 | 2.70 | 3.10 | 3.00 | 3.10 | 3.10 | 3.20 | 3.30 | 3.20 | 3.00 | 2.90 | 2.80 | 2.90 | 3.00 | 3.00 | 2.90 | 2.90 | 2.80 | 3.00 | 3.20 | 3.30 | 3.20 | 3.20 | 3.20 | 3.30 | 3.20 | 2.90 | 2.90 | 2.90 | 2.90 | 3.00 | 3.00 | 3.00 | 2.90 | NA | NA | 0.00 | NA | NA | NA | NA | NA | NA | |
| Accounts Receivable Net Current | 798.90 | 798.40 | 778.60 | 774.60 | 723.00 | 694.50 | 672.80 | 652.60 | 602.20 | 634.80 | 636.30 | 588.90 | 558.00 | 513.60 | 511.80 | 488.10 | 453.70 | 468.00 | 433.10 | 468.00 | 443.90 | 458.20 | 489.20 | 470.00 | 456.80 | 426.10 | 422.20 | 344.00 | 326.70 | 318.90 | 290.70 | 289.90 | 277.90 | 272.70 | 256.50 | 263.20 | 228.30 | 230.00 | 228.80 | 211.70 | 200.40 | 196.30 | 193.00 | 182.10 | 165.00 | 183.70 | NA | NA | 163.60 | NA | NA | |
| Other Assets Current | 323.40 | 228.20 | 222.10 | 214.70 | 275.90 | 286.50 | 302.50 | 289.50 | 262.70 | 286.50 | 308.60 | 282.40 | 231.60 | 228.20 | 215.00 | 202.30 | 159.50 | 194.60 | 199.40 | 151.10 | 170.20 | 198.00 | 185.70 | 166.50 | 136.50 | 160.60 | 168.70 | 148.20 | 146.20 | 116.80 | 117.60 | 92.60 | 89.90 | 82.10 | 100.30 | 80.30 | 66.00 | 95.00 | 117.20 | 129.60 | 122.70 | 66.10 | 71.70 | 62.00 | 73.50 | 63.90 | NA | NA | 82.70 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 709.80 | NA | NA | NA | 1003.70 | NA | NA | NA | 929.60 | NA | NA | NA | 873.10 | NA | NA | NA | 772.10 | NA | NA | NA | 673.40 | NA | NA | NA | 586.50 | NA | NA | NA | 497.90 | NA | NA | NA | 433.10 | NA | NA | NA | 357.30 | NA | NA | NA | 304.80 | NA | NA | NA | 220.60 | NA | NA | NA | 147.60 | NA | NA | |
| Furniture And Fixtures Gross | 468.90 | NA | NA | NA | 615.80 | NA | NA | NA | 555.70 | NA | NA | NA | 511.80 | NA | NA | NA | 465.40 | NA | NA | NA | 395.60 | NA | NA | NA | 341.00 | NA | NA | NA | 276.10 | NA | NA | NA | 226.90 | NA | NA | NA | 187.30 | NA | NA | NA | 153.10 | NA | NA | NA | 107.80 | NA | NA | NA | 75.50 | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 506.30 | 858.30 | 841.80 | 822.50 | 804.40 | 781.80 | 763.40 | 736.90 | 711.30 | 684.70 | 666.30 | 654.10 | 625.40 | 622.00 | 601.40 | 582.40 | 548.90 | 520.50 | 497.60 | 471.00 | 454.40 | 430.60 | 410.60 | 388.00 | 366.20 | 351.60 | 333.00 | 318.70 | 299.30 | 284.80 | 267.00 | 251.30 | 235.60 | 221.30 | 202.90 | 186.50 | 174.30 | 162.60 | 148.40 | 132.90 | 123.40 | 109.10 | 93.80 | 82.30 | 70.20 | 59.00 | NA | NA | 26.40 | NA | NA | |
| Property Plant And Equipment Net | 203.50 | 181.50 | 183.60 | 189.90 | 199.30 | 182.90 | 195.20 | 209.50 | 218.20 | 212.00 | 218.30 | 233.00 | 247.70 | 196.40 | 209.30 | 215.00 | 223.20 | 202.80 | 203.30 | 210.00 | 219.00 | 201.80 | 215.10 | 214.50 | 220.30 | 198.20 | 202.90 | 189.30 | 198.60 | 182.60 | 185.40 | 192.00 | 197.50 | 190.40 | 192.60 | 201.30 | 183.00 | 177.70 | 183.90 | 176.10 | 181.40 | 170.00 | 165.40 | 149.30 | 150.40 | 125.20 | NA | NA | 121.20 | NA | NA | |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 279.90 | 292.30 | 287.00 | 302.80 | 291.40 | 291.70 | 285.20 | 302.40 | 265.90 | 263.60 | 264.40 | 244.60 | 240.50 | 174.40 | 168.30 | 139.90 | 138.80 | 130.00 | 126.30 | 132.30 | 133.70 | 130.80 | 128.90 | 80.50 | 81.90 | 83.80 | 77.80 | 81.90 | 79.20 | 75.80 | 71.20 | 67.80 | 62.60 | 66.50 | 61.00 | 51.90 | 50.50 | 50.70 | 57.10 | 52.00 | 52.80 | 58.20 | 57.10 | 132.70 | 92.40 | 89.70 | NA | NA | 88.60 | NA | NA | |
| Goodwill | 5144.30 | 5184.50 | 5161.80 | 5170.40 | 5176.00 | 5085.50 | 5597.30 | 5569.80 | 5551.40 | 5513.40 | 5587.20 | 5504.30 | 5525.70 | 3424.70 | 3455.30 | 3454.80 | 3461.50 | 3313.40 | 3280.70 | 3277.60 | 3377.80 | 3312.60 | 3352.50 | 3354.10 | 3293.60 | 3339.00 | 3392.30 | 2377.50 | 2368.80 | 2205.90 | 2199.30 | 2203.00 | 2173.90 | 2160.00 | 2120.50 | 2105.90 | 1983.40 | 1977.70 | 2004.20 | 2009.00 | 2023.90 | 1994.30 | 2012.60 | 1917.20 | 1909.70 | 1855.40 | NA | NA | 1804.20 | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 3257.50 | 3356.90 | 3391.20 | 3450.00 | 3515.30 | 3546.30 | 3610.10 | 3636.70 | 3675.50 | 3701.60 | 3815.10 | 3704.50 | 3770.60 | 2161.20 | 2211.30 | 2242.70 | 2284.60 | 2235.70 | 2247.20 | 2287.10 | 2391.90 | 2381.00 | 2449.40 | 2512.80 | 2548.10 | 2570.10 | 2518.10 | 1799.90 | 1825.80 | 1689.00 | 1709.10 | 1737.80 | 1762.30 | 1829.60 | 1820.90 | 1846.30 | 1770.10 | 1792.80 | 1849.60 | 1891.90 | 1939.60 | 1929.80 | 1974.20 | 1903.60 | 1934.00 | 1882.20 | NA | NA | 1911.60 | NA | NA | |
| Finite Lived Intangible Assets Net | 3257.50 | 3356.90 | 3391.20 | 3450.00 | 3515.30 | 3546.30 | 3610.10 | 3636.70 | 3675.50 | 309.10 | 205.40 | NA | 3770.60 | NA | NA | NA | 2284.60 | NA | NA | NA | 2391.90 | NA | NA | NA | 2548.10 | NA | NA | NA | 1825.80 | NA | NA | NA | 1762.30 | NA | NA | NA | 1770.10 | NA | NA | NA | 1939.60 | NA | NA | NA | 1934.00 | NA | NA | NA | 1911.60 | NA | NA | |
| Other Assets Noncurrent | 577.70 | 661.10 | 744.70 | 791.50 | 739.40 | 809.70 | 806.60 | 766.00 | 771.00 | 713.30 | 637.70 | 587.30 | 459.00 | 275.50 | 266.20 | 251.70 | 236.10 | 229.30 | 229.20 | 233.40 | 236.30 | 234.50 | 240.70 | 201.20 | 136.30 | 148.00 | 143.20 | 150.60 | 136.60 | 116.00 | 112.50 | 107.30 | 97.50 | 103.20 | 91.80 | 82.30 | 82.70 | 87.30 | 112.50 | 109.00 | 119.90 | 119.80 | 109.70 | 168.30 | 138.60 | 135.50 | NA | NA | 129.80 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1059.60 | 995.70 | 930.70 | 861.00 | 1002.70 | 911.10 | 935.90 | 878.40 | 905.50 | 889.90 | 916.00 | 1208.60 | 1357.00 | 680.00 | 601.80 | 630.20 | 664.50 | 618.40 | 582.20 | 555.50 | 571.40 | 628.10 | 575.70 | 545.90 | 548.50 | 545.70 | 536.80 | 400.40 | 458.40 | 375.30 | 394.20 | 381.50 | 373.30 | 344.50 | 326.30 | 281.40 | 296.00 | 272.50 | 1284.80 | 331.00 | 329.90 | 248.50 | 257.40 | 255.90 | 247.60 | 289.10 | NA | NA | 218.30 | NA | NA | |
| Debt Current | 70.60 | 66.50 | 66.50 | 77.50 | 89.60 | 114.60 | 114.60 | 114.60 | 114.60 | 114.60 | 114.60 | 114.60 | 114.60 | 76.50 | 69.30 | 62.70 | 55.50 | 55.40 | 55.70 | 58.60 | 58.70 | 93.90 | 86.40 | 79.00 | 71.70 | 64.20 | 139.20 | 89.20 | 119.30 | 34.40 | 100.10 | 92.70 | 50.40 | 49.50 | 50.80 | 48.00 | 43.90 | 44.20 | 1029.40 | 112.80 | 74.00 | 27.70 | 29.00 | 45.70 | 13.80 | 76.10 | NA | NA | 10.60 | NA | NA | |
| Taxes Payable Current | 37.30 | 19.40 | 13.50 | 7.40 | 10.20 | 14.70 | 22.00 | 24.20 | 8.00 | 15.00 | 15.60 | 362.00 | 351.10 | NA | NA | NA | 7.80 | 27.40 | 43.20 | 25.60 | 14.90 | 29.90 | 24.90 | 8.30 | 17.00 | 20.60 | 13.10 | 8.60 | 8.50 | 18.60 | 6.60 | 21.90 | 11.50 | 15.10 | 8.30 | NA | 2.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 94.20 | 86.60 | 77.50 | 78.60 | 71.50 | 62.30 | 55.70 | 59.30 | 53.50 | 61.40 | 64.40 | 55.30 | 66.80 | 41.10 | 44.50 | 46.90 | 49.30 | 28.10 | 28.60 | 25.30 | 31.30 | 31.00 | 25.70 | 17.60 | 19.50 | 16.90 | 20.70 | 17.00 | 18.50 | 15.00 | 16.30 | 17.10 | 20.80 | 18.40 | 23.90 | 25.90 | 20.10 | 18.30 | 25.30 | NA | 18.00 | NA | NA | NA | NA | 6.40 | NA | NA | 5.60 | NA | NA | |
| Other Liabilities Current | 694.40 | 609.80 | 551.60 | 502.20 | 661.80 | 525.90 | 500.70 | 465.30 | 540.50 | 506.90 | 511.60 | 833.70 | 972.20 | 375.80 | 320.30 | 364.00 | 415.80 | 376.30 | 328.50 | 309.80 | 336.50 | 359.70 | 310.60 | 274.20 | 284.10 | 301.10 | 216.60 | 182.40 | 207.80 | 212.40 | 173.60 | 173.40 | 208.70 | 186.00 | 163.30 | 122.40 | 146.70 | 133.70 | 147.10 | 115.40 | 149.40 | 128.10 | 121.40 | 116.00 | 133.50 | 130.70 | NA | NA | 129.30 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 5147.20 | NA | NA | NA | 5340.40 | NA | NA | NA | 5670.10 | NA | NA | NA | 6365.90 | NA | NA | NA | 3454.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2881.00 | NA | NA | 2897.20 | 2903.50 | NA | 2866.90 | NA | NA | NA | NA | NA | NA | |
| Long Term Debt Noncurrent | NA | 5134.90 | 5174.60 | 5253.10 | 5250.80 | 5253.90 | 5354.50 | 5455.00 | 5555.50 | 5778.90 | 5805.20 | 5831.50 | 6251.30 | 3253.10 | 3273.20 | 3293.30 | 3398.70 | 3560.60 | 3573.40 | 3585.60 | 3598.30 | 3646.00 | 3831.50 | 3951.80 | 3976.40 | 4057.60 | 4071.30 | 2334.70 | 2345.30 | 2352.10 | 2297.30 | 2309.30 | 2325.20 | 2338.20 | 2350.30 | 2309.50 | 2164.60 | 2174.50 | 1851.60 | 2863.60 | 2865.90 | 2869.50 | 2874.50 | 2845.80 | 2853.10 | 2650.50 | NA | NA | 2670.30 | NA | NA | |
| Debt And Capital Lease Obligations | 5147.20 | 5201.40 | 5241.00 | 5330.60 | 5340.40 | 5368.50 | 5469.10 | 5569.60 | 5670.10 | 5893.50 | 5919.80 | 5946.10 | 6365.90 | 3329.60 | 3342.50 | 3356.00 | 3454.20 | 3616.00 | 3629.10 | 3644.20 | 3657.00 | 3739.90 | 3917.90 | 4030.80 | 4048.10 | 4121.80 | 4210.50 | 2423.90 | 2464.60 | 2386.50 | 2397.40 | 2402.00 | 2375.60 | 2387.70 | 2401.10 | 2357.50 | 2208.50 | 2218.70 | 2881.00 | 2976.40 | 2939.90 | 2897.20 | 2903.50 | 2891.50 | 2866.90 | 2726.60 | NA | NA | 2680.90 | NA | NA | |
| Long Term Debt And Capital Lease Obligations | 5076.60 | NA | NA | NA | 5250.80 | NA | NA | NA | 5555.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 415.30 | 481.80 | 523.00 | 566.70 | 592.90 | 666.20 | 699.70 | 726.70 | 762.00 | 801.90 | 824.30 | 806.80 | 787.60 | 419.80 | 430.70 | 407.80 | 396.80 | 391.60 | 401.80 | 415.90 | 439.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 101.80 | 104.80 | 102.40 | 101.90 | 97.30 | 101.60 | 100.20 | 103.20 | 99.50 | 100.20 | 100.20 | 101.70 | 98.10 | 100.40 | 102.90 | 97.60 | 95.90 | 100.30 | 97.30 | 96.50 | 94.00 | 92.10 | 97.40 | 95.00 | 92.50 | 96.50 | 97.30 | 98.20 | 95.90 | 98.60 | 99.40 | 97.40 | 110.20 | 125.00 | 130.40 | 148.00 | 135.60 | 151.60 | 162.50 | 163.10 | 160.60 | 166.40 | 169.60 | 85.70 | 86.60 | 89.90 | NA | NA | 93.30 | NA | NA | |
| Other Liabilities Noncurrent | 114.50 | 120.20 | 159.70 | 166.70 | 153.20 | 154.60 | 174.40 | 171.40 | 173.90 | 179.60 | 190.80 | 208.40 | 232.90 | 174.30 | 181.80 | 193.20 | 215.50 | 225.00 | 231.10 | 211.70 | 165.00 | 176.40 | 150.30 | 121.60 | 54.70 | 44.30 | 42.10 | 78.40 | 70.80 | 29.30 | 29.90 | 26.00 | 30.70 | 58.20 | 54.40 | 51.80 | 27.80 | 28.30 | 26.90 | 24.00 | 22.10 | 23.70 | 23.20 | 19.70 | 22.60 | 678.10 | NA | NA | 679.40 | NA | NA | |
| Operating Lease Liability Noncurrent | 41.50 | 43.00 | 85.00 | 89.80 | 81.80 | 84.80 | 90.90 | 93.30 | 102.00 | 106.90 | 115.40 | 119.70 | 119.10 | 55.50 | 54.70 | 57.10 | 54.00 | 54.80 | 57.40 | 58.10 | 57.20 | 60.10 | 63.40 | 61.60 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 4217.00 | 4216.40 | 4134.80 | 4075.30 | 4008.20 | 3939.00 | 4361.80 | 4228.30 | 4169.90 | 4053.50 | 4038.70 | 4040.20 | 3908.10 | 2880.80 | 2804.70 | 2665.50 | 2540.20 | 2301.90 | 2139.30 | 2067.70 | 2245.40 | 2037.40 | 2011.10 | 1981.90 | 1889.70 | 1867.60 | 1817.00 | 1833.90 | 1728.70 | 1456.10 | 1370.90 | 1367.60 | 1362.80 | 1306.50 | 1250.20 | 1239.70 | 1231.40 | 1225.30 | 1271.60 | 556.20 | 587.10 | 604.20 | 629.70 | 606.50 | 627.90 | 648.90 | NA | NA | 702.80 | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4318.80 | 4321.20 | 4237.20 | 4177.20 | 4105.50 | 4040.60 | 4462.00 | 4331.50 | 4269.40 | 4153.70 | 4138.90 | 4141.90 | 4006.20 | 2981.20 | 2907.60 | 2763.10 | 2636.10 | 2402.20 | 2236.60 | 2164.20 | 2339.40 | 2129.50 | 2108.50 | 2076.90 | 1982.20 | 1964.10 | 1914.30 | 1932.10 | 1824.60 | 1554.70 | 1470.30 | 1465.00 | 1473.00 | 1431.50 | 1380.60 | 1387.70 | 1367.00 | 1376.90 | 1434.10 | 719.30 | 747.70 | 770.60 | 799.30 | 692.20 | 714.50 | 738.80 | NA | NA | 796.10 | NA | NA | |
| Common Stock Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.80 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | 1.10 | NA | NA | 1.10 | NA | NA | |
| Additional Paid In Capital Common Stock | 2558.90 | 2524.30 | 2476.90 | 2450.50 | 2412.90 | 2386.60 | 2345.30 | 2322.30 | 2290.30 | 2270.00 | 2239.90 | 2219.20 | 2188.90 | 2161.50 | 2133.70 | 2116.80 | 2088.10 | 2074.00 | 2056.40 | 2038.10 | 2022.30 | 1999.70 | 1976.40 | 1967.60 | 1947.30 | 1923.90 | 1898.70 | 1882.50 | 1863.50 | 1848.70 | 1835.40 | 1821.60 | 1844.90 | 1831.50 | 1832.20 | 1839.50 | 1850.30 | 1854.10 | 1857.20 | 1141.20 | 1138.00 | 1128.50 | 1126.20 | 1123.10 | 1121.80 | 1116.00 | NA | NA | 1109.40 | NA | NA | |
| Retained Earnings Accumulated Deficit | 2357.90 | 2312.60 | 2266.00 | 2199.10 | 2157.10 | 2091.30 | 2511.50 | 2478.40 | 2446.60 | 2420.90 | 2361.50 | 2284.50 | 2254.60 | 1255.70 | 1160.10 | 1050.80 | 937.40 | 850.30 | 761.70 | 707.70 | 652.00 | 583.40 | 506.10 | 418.80 | 363.10 | 275.20 | 243.20 | 202.30 | 137.40 | -107.80 | -176.50 | -241.50 | -303.80 | -353.30 | -394.40 | -411.70 | -424.30 | -443.50 | -439.40 | -436.80 | -430.20 | -417.10 | -414.50 | -432.40 | -417.70 | -400.10 | NA | NA | -382.60 | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -367.20 | -289.50 | -295.80 | -262.80 | -260.90 | -238.70 | -202.60 | -282.20 | -284.50 | -357.40 | -283.50 | -184.70 | -285.40 | -288.30 | -241.90 | -260.30 | -272.10 | -409.70 | -468.60 | -468.20 | -251.60 | -369.70 | -296.20 | -229.40 | -282.70 | -193.90 | -187.50 | -113.60 | -135.30 | -147.90 | -151.10 | -140.90 | -174.80 | -168.90 | -184.80 | -185.30 | -191.80 | -182.80 | -143.70 | -145.00 | -117.50 | -104.00 | -78.90 | -81.20 | -73.20 | -64.40 | NA | NA | -24.40 | NA | NA | |
| Treasury Stock Value | 334.60 | 333.00 | 314.30 | 313.50 | 302.90 | 302.20 | 294.40 | 292.10 | 284.50 | 282.00 | 281.20 | 280.80 | 252.00 | 250.10 | 249.20 | 243.80 | 215.20 | 214.70 | 212.20 | 211.80 | 179.20 | 177.90 | 177.10 | 177.00 | 139.90 | 139.50 | 139.30 | 139.20 | 138.80 | 138.80 | 138.80 | 73.50 | 5.30 | 4.60 | 4.60 | 4.60 | 4.60 | 4.30 | 4.30 | 4.30 | 4.30 | 4.30 | 4.20 | 4.10 | 4.10 | 3.70 | NA | NA | 0.70 | NA | NA | |
| Minority Interest | 101.80 | 104.80 | 102.40 | 101.90 | 97.30 | 101.60 | 100.20 | 103.20 | 99.50 | 100.20 | 100.20 | 101.70 | 98.10 | 100.40 | 102.90 | 97.60 | 95.90 | 100.30 | 97.30 | 96.50 | 94.00 | 92.10 | 97.40 | 95.00 | 92.50 | 96.50 | 97.30 | 98.20 | 95.90 | 98.60 | 99.40 | 97.40 | 110.20 | 125.00 | 130.40 | 148.00 | 135.60 | 151.60 | 162.50 | 163.10 | 160.60 | 166.40 | 169.60 | 85.70 | 86.60 | 89.90 | NA | NA | 93.30 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 254.00 | 229.30 | 295.20 | 54.00 | 201.80 | 150.90 | 215.30 | 77.40 | 221.80 | 190.60 | -126.40 | 11.20 | 148.10 | 279.70 | 235.70 | 144.80 | 229.20 | 178.80 | 253.90 | 125.50 | 196.30 | 279.40 | 177.20 | 123.80 | 146.30 | 178.90 | 129.50 | 101.00 | 119.10 | 174.70 | 106.90 | 67.30 | 113.80 | 126.60 | 107.80 | 41.70 | 102.90 | 89.70 | 100.00 | 16.50 | 44.20 | 64.50 | 51.70 | -6.10 | 32.30 | 63.80 | 33.80 | 13.50 | 64.90 | NA | NA | |
| Net Cash Provided By Used In Investing Activities | -112.30 | -68.60 | -64.10 | -62.40 | -88.40 | -44.40 | -82.50 | -103.60 | 12.70 | -59.70 | -585.90 | -91.00 | -2004.90 | -61.90 | -74.20 | -71.90 | -113.70 | -37.00 | -91.00 | -25.50 | -48.80 | -47.30 | -56.90 | -50.90 | -90.50 | -45.50 | -1851.20 | -30.50 | -331.60 | -44.70 | -28.30 | -76.20 | -54.00 | -118.40 | -162.40 | -161.00 | -79.00 | -41.20 | -42.00 | -34.90 | -111.20 | -43.80 | -51.10 | -69.90 | -174.50 | -138.10 | -13.70 | -40.70 | -22.70 | NA | NA | |
| Net Cash Provided By Used In Financing Activities | -89.20 | -69.40 | -118.80 | -31.30 | -63.50 | -121.10 | -132.20 | -122.00 | -256.60 | -42.10 | -54.20 | -467.60 | 2993.80 | -29.00 | -70.30 | -132.20 | -187.00 | -23.10 | -37.10 | -49.70 | -113.70 | -185.70 | -127.40 | -59.90 | -93.70 | -98.00 | 1764.40 | -32.50 | 75.20 | -18.90 | -66.80 | -43.40 | -14.50 | -12.70 | 45.10 | 135.90 | -18.40 | -675.00 | 613.00 | 29.10 | 42.90 | -8.80 | 33.00 | 24.80 | 137.40 | 62.10 | -4.50 | -7.70 | -15.00 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 254.00 | 229.30 | 295.20 | 54.00 | 201.80 | 150.90 | 215.30 | 77.40 | 221.80 | 190.60 | -126.40 | 11.20 | 148.10 | 279.70 | 235.70 | 144.80 | 229.20 | 178.80 | 253.90 | 125.50 | 196.30 | 279.40 | 177.20 | 123.80 | 146.30 | 178.90 | 129.50 | 101.00 | 119.10 | 174.70 | 106.90 | 67.30 | 113.80 | 126.60 | 107.80 | 41.70 | 102.90 | 89.70 | 100.00 | 16.50 | 44.20 | 64.50 | 51.70 | -6.10 | 32.30 | 63.80 | 33.80 | 13.50 | 64.90 | NA | NA | |
| Net Income Loss | 66.20 | 68.00 | 85.00 | 65.10 | 6.10 | -399.80 | 53.90 | 52.60 | 46.40 | 79.20 | 95.60 | 48.30 | 1017.40 | 114.20 | 127.60 | 127.90 | 101.70 | 102.80 | 68.50 | 70.20 | 82.90 | 91.70 | 101.50 | 70.90 | 102.10 | 46.30 | 55.00 | 73.10 | 245.10 | 68.80 | 64.90 | 62.30 | 49.50 | 41.20 | 17.30 | 12.60 | 19.20 | -4.00 | -2.60 | -6.60 | -13.10 | -2.60 | 17.90 | -14.70 | -17.60 | -3.40 | -7.80 | -6.30 | -8.20 | 11.30 | -3.50 | |
| Profit Loss | 70.70 | 71.90 | 89.70 | 70.00 | 9.50 | -395.40 | 57.20 | 56.90 | 50.40 | 82.70 | 99.60 | 52.00 | 1020.50 | 118.20 | 132.90 | 130.60 | 104.50 | 106.70 | 70.00 | 74.30 | 86.50 | 88.30 | 104.00 | 73.40 | 105.40 | 49.40 | 57.30 | 75.40 | 247.90 | 71.90 | 67.30 | 64.50 | 52.60 | 44.50 | 19.70 | 14.60 | 21.10 | -1.00 | -0.40 | -4.40 | -10.70 | -0.10 | 19.90 | -13.50 | -15.70 | -1.40 | -6.10 | -5.00 | -6.70 | 13.50 | -2.30 | |
| Increase Decrease In Accounts Receivable | 16.70 | 17.60 | 10.60 | 60.70 | 30.90 | 27.20 | 20.30 | 56.70 | -35.20 | 11.70 | 28.40 | 32.60 | -27.00 | 4.90 | 23.00 | 35.30 | -19.80 | 30.90 | -28.10 | 40.60 | -20.50 | -19.40 | 21.20 | 11.40 | 34.40 | 32.80 | 28.00 | 18.60 | 4.60 | 28.70 | 0.70 | 10.70 | 8.30 | 11.30 | -7.90 | 30.80 | 0.90 | 5.60 | 18.20 | 14.50 | 5.90 | 6.00 | 6.00 | 18.40 | -11.60 | 2.50 | 1.80 | 10.40 | -13.20 | NA | NA | |
| Deferred Income Tax Expense Benefit | -63.20 | -30.50 | -36.50 | -27.10 | -61.40 | -30.00 | -43.90 | -27.40 | -28.20 | -28.10 | -28.10 | -4.50 | -30.40 | -10.60 | 19.80 | 4.00 | -10.10 | -14.00 | -10.60 | -0.60 | -12.80 | -9.80 | 0.30 | -0.20 | -51.10 | -9.00 | -9.10 | 0.20 | -198.70 | 4.20 | -4.30 | -14.00 | -8.90 | -9.20 | -8.70 | 4.60 | -1.50 | -4.60 | -1.70 | -9.50 | -18.00 | -9.30 | 10.50 | -4.00 | -4.10 | -2.00 | -5.50 | -4.60 | 0.00 | NA | NA | |
| Share Based Compensation | 35.60 | 33.80 | 27.70 | 24.10 | 27.40 | 27.00 | 23.80 | 22.10 | 20.80 | 19.70 | 21.40 | 20.90 | 17.60 | 17.00 | 16.70 | 17.90 | 17.30 | 8.10 | 16.60 | 4.90 | 21.30 | 13.10 | 6.70 | 9.90 | 21.00 | 15.60 | 11.80 | 9.50 | 10.00 | 7.20 | 7.90 | 8.00 | 9.80 | 5.70 | 5.20 | 3.70 | 2.30 | 1.50 | 2.80 | 2.40 | 1.70 | 2.10 | 2.20 | 2.00 | 1.50 | 1.30 | 1.60 | 1.90 | 1.50 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -112.30 | -68.60 | -64.10 | -62.40 | -88.40 | -44.40 | -82.50 | -103.60 | 12.70 | -59.70 | -585.90 | -91.00 | -2004.90 | -61.90 | -74.20 | -71.90 | -113.70 | -37.00 | -91.00 | -25.50 | -48.80 | -47.30 | -56.90 | -50.90 | -90.50 | -45.50 | -1851.20 | -30.50 | -331.60 | -44.70 | -28.30 | -76.20 | -54.00 | -118.40 | -162.40 | -161.00 | -79.00 | -41.20 | -42.00 | -34.90 | -111.20 | -43.80 | -51.10 | -69.90 | -174.50 | -138.10 | -13.70 | -40.70 | -22.70 | NA | NA | |
| Payments To Acquire Property Plant And Equipment | 117.10 | 68.00 | 68.30 | 62.40 | 97.50 | 69.60 | 77.10 | 66.50 | 105.70 | 71.20 | 62.70 | 58.60 | 66.10 | 61.00 | 53.90 | 43.20 | 82.40 | 44.10 | 45.60 | 42.00 | 66.40 | 44.10 | 46.10 | 41.90 | 61.80 | 47.90 | 43.50 | 26.90 | 44.30 | 33.00 | 32.00 | 26.00 | 38.50 | 30.60 | 24.00 | 30.90 | 35.90 | 28.00 | 38.20 | 30.10 | 37.50 | 43.40 | 35.50 | 38.80 | 27.60 | 23.90 | 13.80 | 16.40 | 22.60 | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -89.20 | -69.40 | -118.80 | -31.30 | -63.50 | -121.10 | -132.20 | -122.00 | -256.60 | -42.10 | -54.20 | -467.60 | 2993.80 | -29.00 | -70.30 | -132.20 | -187.00 | -23.10 | -37.10 | -49.70 | -113.70 | -185.70 | -127.40 | -59.90 | -93.70 | -98.00 | 1764.40 | -32.50 | 75.20 | -18.90 | -66.80 | -43.40 | -14.50 | -12.70 | 45.10 | 135.90 | -18.40 | -675.00 | 613.00 | 29.10 | 42.90 | -8.80 | 33.00 | 24.80 | 137.40 | 62.10 | -4.50 | -7.70 | -15.00 | NA | NA | |
| Payments Of Dividends | NA | 20.90 | 20.40 | 20.80 | NA | 20.50 | 20.80 | 20.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Payments Of Dividends Common Stock | 21.00 | 20.30 | 20.40 | 20.80 | 20.40 | 20.50 | 20.30 | 20.60 | 20.30 | 20.30 | 18.20 | 19.00 | 18.30 | 18.20 | 18.30 | 15.00 | 14.30 | 14.30 | 14.30 | 14.70 | 14.20 | 14.10 | 14.10 | 14.40 | 13.90 | 13.90 | 13.80 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 1036.80 | 1085.00 | 1040.80 | 1021.20 | 954.30 | 968.70 | 968.00 | 940.30 | 902.10 | 938.20 | 948.30 | 921.30 | 789.80 | 791.60 | 774.20 | 745.30 | 698.60 | 695.90 | 634.40 | 687.60 | 685.60 | 689.30 | 661.90 | 619.30 | 613.10 | 603.60 | 563.10 | 537.40 | 506.10 | 498.00 | 474.80 | 455.00 | 435.90 | 437.60 | 425.70 | 405.70 | 386.10 | 389.10 | 378.50 | 353.10 | 335.60 | 338.20 | 327.50 | 303.40 | 292.40 | 299.50 | 300.80 | 290.50 | 284.40 | 291.70 | 190.90 | |
| Intersegment Elimination | -0.30 | -4.70 | -3.90 | -3.70 | -19.40 | -19.00 | -3.30 | -3.10 | -20.20 | -19.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating | 1037.10 | 1089.60 | 1044.70 | 1024.90 | 973.70 | 987.60 | 971.30 | 943.40 | 922.30 | 957.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Consumer Interactive, U S Markets | 133.60 | 173.70 | 142.10 | NA | 150.30 | 143.10 | 144.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Emerging Verticals, U S Markets | 302.40 | 307.20 | 308.50 | 297.50 | 303.00 | 310.90 | 295.60 | 285.10 | 296.30 | 297.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Financial Services, U S Markets | 356.20 | 367.20 | 358.70 | 351.70 | 305.20 | 322.60 | 323.60 | 312.30 | 296.50 | 323.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, International | -1.60 | -1.90 | -1.50 | -1.50 | -1.40 | -1.50 | -1.40 | -1.40 | -1.50 | -1.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, U S Markets | 1.20 | -2.80 | -2.40 | -2.30 | -17.70 | -18.00 | -1.90 | -1.70 | -18.40 | -17.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, International | 245.10 | 241.60 | 235.40 | 236.30 | 215.20 | 211.00 | 208.10 | 203.60 | 188.50 | 189.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, U S Markets | 792.00 | 848.10 | 809.30 | 788.60 | 608.10 | 633.50 | 763.10 | 739.70 | 592.90 | 621.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 18.40 | 17.10 | 15.80 | 15.10 | 16.30 | 15.20 | 14.50 | 14.60 | 15.80 | 15.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 28.70 | 25.60 | 26.20 | 25.30 | 23.00 | 22.30 | 23.20 | 21.70 | 20.20 | 19.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 38.50 | 39.40 | 38.80 | 37.70 | 36.40 | 36.70 | 35.30 | 31.70 | 32.00 | 32.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 59.10 | 57.80 | 56.60 | 54.20 | 51.20 | 49.80 | 54.00 | 52.10 | 48.50 | 48.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 66.60 | 68.20 | 63.50 | 71.10 | 57.00 | 56.10 | 51.00 | 54.70 | 44.40 | 44.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 33.80 | 33.50 | 34.50 | 32.90 | 31.20 | 30.90 | 30.20 | 28.80 | 27.60 | 28.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 1036.80 | 1085.00 | 1040.80 | 1021.20 | 954.30 | 968.70 | 968.00 | 940.30 | 902.10 | 938.20 | 948.30 | 921.30 | 789.80 | 791.60 | 774.20 | 745.30 | 698.60 | 695.90 | 634.40 | 687.60 | 685.60 | 689.30 | 661.90 | 619.30 | 613.10 | 603.60 | 563.10 | 537.40 | 506.10 | 498.00 | 474.80 | 455.00 | 435.90 | 437.60 | 425.70 | 405.70 | 386.10 | 389.10 | 378.50 | 353.10 | 335.60 | 338.20 | 327.50 | 303.40 | 292.40 | 299.50 | 300.80 | 290.50 | 284.40 | 291.70 | 190.90 | |
| Intersegment Elimination | -0.30 | -4.70 | -3.90 | -3.70 | -19.40 | -19.00 | -3.30 | -3.10 | -20.20 | -19.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating | 1037.10 | 1089.60 | 1044.70 | 1024.90 | 973.70 | 987.60 | 971.30 | 943.40 | 922.30 | 957.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Consumer Interactive, U S Markets | 133.60 | 173.70 | 142.10 | NA | 150.30 | 143.10 | 144.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Emerging Verticals, U S Markets | 302.40 | 307.20 | 308.50 | 297.50 | 303.00 | 310.90 | 295.60 | 285.10 | 296.30 | 297.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Financial Services, U S Markets | 356.20 | 367.20 | 358.70 | 351.70 | 305.20 | 322.60 | 323.60 | 312.30 | 296.50 | 323.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, International | -1.60 | -1.90 | -1.50 | -1.50 | -1.40 | -1.50 | -1.40 | -1.40 | -1.50 | -1.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intersegment Elimination, U S Markets | 1.20 | -2.80 | -2.40 | -2.30 | -17.70 | -18.00 | -1.90 | -1.70 | -18.40 | -17.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, International | 245.10 | 241.60 | 235.40 | 236.30 | 215.20 | 211.00 | 208.10 | 203.60 | 188.50 | 189.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, U S Markets | 792.00 | 848.10 | 809.30 | 788.60 | 608.10 | 633.50 | 763.10 | 739.70 | 592.90 | 621.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 18.40 | 17.10 | 15.80 | 15.10 | 16.30 | 15.20 | 14.50 | 14.60 | 15.80 | 15.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 28.70 | 25.60 | 26.20 | 25.30 | 23.00 | 22.30 | 23.20 | 21.70 | 20.20 | 19.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 38.50 | 39.40 | 38.80 | 37.70 | 36.40 | 36.70 | 35.30 | 31.70 | 32.00 | 32.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 59.10 | 57.80 | 56.60 | 54.20 | 51.20 | 49.80 | 54.00 | 52.10 | 48.50 | 48.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 66.60 | 68.20 | 63.50 | 71.10 | 57.00 | 56.10 | 51.00 | 54.70 | 44.40 | 44.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, International | 33.80 | 33.50 | 34.50 | 32.90 | 31.20 | 30.90 | 30.20 | 28.80 | 27.60 | 28.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
