Home Data Calendar Blog

TPB

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Number Of Stores		0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.22	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		18.45	20.16	20.17	NA	20.10	20.41	20.67	NA	21.10	21.44	21.75	NA	22.36	22.49	22.67	NA	19.64	19.83	20.11	NA	20.07	20.13	20.05	NA	19.88	19.79	19.76	NA	19.59	19.59	19.63	NA	19.73	16.88	8.35	NA	8.34	7.20	8.35
Weighted Average Number Of Shares Outstanding Basic		17.72	17.66	17.65	NA	17.60	17.58	17.53	NA	17.75	18.06	18.26	NA	18.90	18.98	19.09	NA	19.24	19.51	19.69	NA	19.66	19.62	19.56	NA	19.38	19.27	19.22	NA	19.09	18.89	18.73	NA	18.09	15.27	7.20	NA	7.20	7.20	7.20
Earnings Per Share Basic		0.70	0.74	0.68	0.57	0.62	0.56	0.43	-0.93	0.65	0.30	0.60	0.61	0.71	0.81	0.62	0.67	0.41	0.47	0.17	-0.62	0.32	0.67	0.34	0.25	0.41	0.48	0.16	0.18	0.39	0.39	0.10	0.93	0.38	0.05	0.31	0.33	0.66	-0.20	0.48
Earnings Per Share Diluted		0.68	0.68	0.63	0.53	0.58	0.53	0.41	-0.93	0.60	0.30	0.55	0.57	0.65	0.73	0.57	0.65	0.40	0.47	0.16	-0.62	0.31	0.66	0.33	0.25	0.40	0.47	0.15	0.18	0.38	0.38	0.10	0.87	0.34	0.05	0.27	0.28	0.57	-0.20	0.41

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Revenue From Contract With Customer Including Assessed Tax		105.62	108.51	97.06	97.12	101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Revenues		105.62	108.51	97.06	97.12	101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Realized Investment Gains Losses		0.02	0.00	-0.01	NA	-2.17	-4.09	-4.90	6.30	0.01	-6.27	0.01	0.11	0.11	0.02	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cost Of Goods And Services Sold		51.92	54.67	45.15	46.60	50.10	53.12	52.34	53.83	55.09	51.46	49.10	54.95	55.63	62.67	54.38	53.48	55.87	56.87	49.26	67.94	53.98	52.16	51.16	55.55	47.14	45.31	42.13	41.30	40.37	40.08	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		53.70	53.84	51.91	50.52	51.62	52.48	48.62	49.56	52.71	51.47	51.79	50.33	54.27	59.97	53.26	51.81	48.31	48.09	41.43	12.28	42.82	41.18	40.46	38.74	36.21	35.80	31.81	32.28	32.93	32.00	27.67	26.22	24.62	24.87	24.65	23.67	25.36	22.61	24.66
Selling General And Administrative Expense		33.17	32.75	32.65	30.92	31.39	31.93	30.77	31.25	32.89	33.32	32.56	31.61	31.89	35.09	28.91	30.13	32.29	30.76	32.39	30.43	29.78	21.24	28.43	27.76	23.25	20.99	22.07	21.55	18.55	18.36	16.91	16.21	12.73	14.10	13.74	12.40	11.84	14.88	12.67
Operating Income Loss		20.53	22.76	19.27	23.95	20.24	20.55	17.84	18.32	19.82	18.15	19.23	18.72	22.38	24.88	24.35	21.68	16.02	17.34	9.04	-18.15	13.03	19.94	12.04	10.98	12.96	14.80	9.74	10.73	14.38	13.63	10.76	10.01	11.89	10.78	10.91	11.27	13.52	7.74	11.98
Interest Income Expense Nonoperating Net		-3.77	-2.99	-3.48	-2.63	-3.98	-4.02	-4.01	-4.38	-4.80	-5.14	-5.20	-5.09	-5.40	-5.52	-4.49	-5.03	-5.22	-4.98	-4.99	-6.11	-3.64	-3.74	-3.86	-4.01	-3.70	-3.46	-3.65	NA	NA	NA	NA	-5.73	-5.56	-6.88	-8.46	-8.55	-8.68	-8.57	-8.48
Income Tax Expense Benefit		4.60	4.42	3.73	14.33	3.77	3.34	2.47	-3.86	3.80	1.57	3.34	2.89	4.07	4.42	2.65	3.99	1.82	3.27	0.95	-4.95	2.24	2.98	1.77	2.13	1.44	1.91	0.81	3.43	3.11	2.79	-2.06	-12.65	-0.18	0.61	0.21	0.34	0.08	0.58	0.07
Profit Loss		12.36	12.92	12.18	9.87	10.87	9.71	7.34	-16.12	11.30	5.21	10.77	11.26	13.44	15.04	11.53	14.38	9.02	10.29	4.50	NA	NA	NA	NA	4.98	7.95	9.32	NA	3.52	7.37	6.88	NA	17.09	6.79	0.80	NA	NA	NA	NA	NA
Net Income Loss		12.38	13.00	12.01	10.11	10.83	9.93	7.60	-16.32	11.54	5.42	11.00	11.45	13.47	15.36	11.78	12.74	7.80	9.23	3.27	-12.27	6.27	13.21	6.56	4.98	7.95	9.32	3.03	3.52	7.37	7.44	1.88	17.09	6.79	0.80	2.23	2.37	4.77	-1.42	3.43
Comprehensive Income Net Of Tax		13.34	12.97	11.60	11.31	10.25	8.92	7.73	-15.29	10.18	4.69	9.87	11.38	13.07	16.11	13.94	13.35	9.85	9.31	1.67	-13.05	6.33	12.78	6.48	6.13	7.50	9.92	2.15	4.14	7.46	7.62	2.07	16.18	6.92	0.92	2.36	2.56	4.90	-1.29	3.56

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Assets		488.01	591.56	586.32	569.36	553.94	559.67	559.93	572.11	599.79	604.31	618.70	601.56	623.72	629.40	627.30	489.33	479.23	467.22	449.32	446.58	454.25	361.30	347.54	339.38	336.33	308.54	278.43	282.28	287.36	290.92	289.31	285.02	244.73	246.38	241.54	242.46	257.01	249.82	250.76
Liabilities		301.25	417.61	425.16	417.35	413.72	430.43	439.99	458.73	469.21	476.38	486.84	467.84	483.46	495.13	502.32	358.49	361.90	355.48	344.01	340.00	358.92	259.29	258.70	256.75	259.34	243.45	223.53	228.95	237.66	249.09	253.43	250.96	226.93	235.56	320.77	324.07	NA	NA	NA
Liabilities And Stockholders Equity		488.01	591.56	586.32	569.36	553.94	559.67	559.93	572.11	599.79	604.31	618.70	601.56	623.72	629.40	627.30	489.33	479.23	467.22	449.32	446.58	454.25	361.30	347.54	339.38	336.33	308.54	278.43	282.28	287.36	290.92	289.31	285.02	244.73	246.38	241.54	242.46	NA	NA	NA
Stockholders Equity		185.67	172.85	159.96	150.98	138.91	128.07	118.48	111.64	NA	NA	NA	NA	NA	NA	NA	NA	117.33	111.74	105.31	106.58	95.34	102.00	88.84	82.62	76.99	65.09	54.89	53.32	49.70	41.84	35.88	34.06	17.80	10.82	-79.23	-81.61	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Assets Current		184.75	289.74	279.00	267.62	246.81	251.70	247.08	257.65	255.78	259.09	267.02	249.17	264.78	288.11	297.18	157.30	170.47	161.56	191.78	189.25	202.56	121.17	108.62	111.85	112.22	105.16	76.52	79.49	81.41	83.50	80.16	78.86	68.82	70.47	62.95	63.95	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		33.56	142.16	130.90	117.89	96.07	100.51	104.80	106.40	105.67	107.43	126.05	128.32	130.55	157.47	167.36	41.77	67.40	64.19	99.41	95.25	81.12	2.13	1.74	3.31	1.63	3.43	3.79	2.61	4.24	1.69	2.25	2.87	4.41	3.61	2.94	4.83	9.84	5.33	14.66
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		35.52	144.10	132.84	122.81	101.00	105.44	109.73	111.33	110.60	112.46	132.72	143.47	150.70	172.37	187.50	76.84	102.48	96.27	131.48	127.32	113.20	6.17	5.80	5.66	3.00	5.30	7.97	7.32	8.44	6.59	7.33	6.75	NA	NA	NA	37.78	NA	NA	NA
Accounts Receivable Net Current		10.58	12.56	8.20	9.99	10.49	7.92	8.58	8.38	11.45	9.18	9.45	6.50	8.51	5.81	6.61	9.33	8.78	5.11	4.31	6.91	7.00	6.28	4.34	2.62	6.60	5.69	2.28	3.25	2.96	2.80	3.98	2.18	3.39	5.21	2.65	3.94	NA	NA	NA
Inventory Net		106.42	102.33	105.47	98.96	116.93	125.06	113.74	119.92	113.93	115.13	105.86	87.61	98.61	99.01	98.35	79.75	73.34	75.56	69.19	70.98	98.72	94.58	90.87	91.24	89.43	76.87	58.06	63.30	64.76	67.83	60.89	62.19	51.74	51.76	47.98	44.34	NA	NA	NA
Other Assets Current		34.20	32.69	34.44	40.78	23.32	18.22	19.96	22.96	24.73	27.35	25.66	26.75	27.11	25.81	24.87	26.45	20.94	16.70	18.87	16.11	15.72	18.18	11.67	14.69	14.56	19.17	12.39	10.34	9.46	11.19	13.04	11.62	9.28	9.89	9.38	10.84	NA	NA	NA
Available For Sale Securities Debt Securities		29.50	28.40	28.40	28.70	27.50	28.20	28.70	28.00	27.80	29.20	30.20	31.70	31.80	31.80	NA	32.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Property Plant And Equipment Gross		50.66	50.11	47.86	47.56	46.19	46.38	45.92	43.62	42.59	41.63	40.21	37.48	36.46	34.40	33.00	32.11	30.60	29.25	28.58	28.26	26.66	24.74	23.66	22.78	22.28	20.36	20.78	20.42	19.59	19.10	17.90	17.53	15.56	15.17	14.77	14.31	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		24.57	23.67	23.07	22.26	21.58	22.25	21.56	20.83	20.07	19.25	19.64	18.84	18.87	18.10	17.35	16.59	16.60	15.90	15.18	14.45	13.76	13.35	12.72	12.19	11.70	11.12	12.12	11.56	11.13	10.71	10.29	9.94	9.61	9.30	9.00	8.71	NA	NA	NA
Amortization Of Intangible Assets		0.78	0.78	0.78	0.78	0.77	0.77	0.77	0.54	0.45	0.46	0.46	0.48	0.48	0.48	0.48	0.48	0.48	0.40	0.42	0.37	0.36	0.36	0.36	0.45	0.21	0.17	0.18	0.17	0.18	0.18	0.17	0.06	0.00	0.00	0.00	NA	NA	NA	NA
Property Plant And Equipment Net		26.08	26.44	24.79	25.30	24.61	24.13	24.36	22.79	22.51	22.38	20.57	18.65	17.60	16.29	15.65	15.52	14.00	13.34	13.40	13.82	12.90	11.39	10.94	10.59	10.59	9.24	8.66	8.86	8.46	8.39	7.60	7.59	5.95	5.88	5.76	5.60	NA	NA	NA
Goodwill		136.41	136.31	136.37	136.25	136.28	136.24	136.25	136.25	162.12	162.38	162.32	162.33	162.41	162.77	159.81	159.62	154.28	154.28	154.28	154.28	154.48	147.85	145.96	145.94	146.33	134.62	134.62	134.62	134.62	134.62	134.30	134.39	128.70	128.70	128.70	128.70	NA	NA	NA
Intangible Assets Net Excluding Goodwill		78.62	79.39	80.18	80.94	81.72	82.05	82.82	83.59	86.11	86.57	87.02	87.48	87.96	78.47	78.94	79.42	79.90	80.41	33.04	33.47	32.49	32.84	34.98	35.34	35.14	27.22	26.26	26.44	26.61	26.79	26.96	27.14	8.55	8.55	8.55	8.55	NA	NA	NA
Other Assets Noncurrent		18.97	17.64	22.95	15.17	16.53	18.21	20.65	22.65	29.13	28.48	35.02	35.40	42.81	34.90	26.37	26.84	8.72	11.51	10.84	10.67	5.22	4.22	4.22	4.24	1.21	1.09	1.02	0.57	0.53	0.37	0.18	0.21	0.63	0.70	3.53	3.61	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	32.10	14.93	32.10	NA	NA	NA	NA	NA	NA	NA	NA	30.70	30.20	28.99	28.45	28.94	NA	NA	29.16	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Liabilities Current		43.91	160.82	109.31	100.34	86.72	41.70	36.34	41.38	41.88	49.03	59.42	40.34	54.06	61.24	61.22	56.63	54.97	51.95	58.10	55.89	43.26	67.91	61.49	63.77	64.16	51.84	30.23	38.23	44.89	54.78	53.72	41.57	15.49	24.08	18.17	21.14	NA	NA	NA
Accounts Payable Current		13.44	11.92	18.93	8.41	11.24	10.80	10.39	8.36	9.25	14.44	29.46	7.36	13.15	11.16	24.17	9.20	10.96	14.36	17.35	14.13	8.53	19.77	15.07	6.84	8.76	13.73	6.64	3.69	7.10	8.76	7.56	9.15	3.56	5.32	4.89	4.09	NA	NA	NA
Other Accrued Liabilities Current		9.92	8.85	9.83	8.13	7.97	7.29	7.85	5.78	8.94	8.87	7.87	7.12	8.28	8.96	9.28	10.86	13.08	8.78	12.11	10.26	9.56	8.20	8.79	13.97	10.91	8.32	9.13	9.84	8.09	7.80	6.84	7.19	4.66	5.21	4.16	5.38	NA	NA	NA
Taxes Payable Current		2.02	1.07	7.00	3.82	1.26	2.01	2.21	1.87	2.98	1.91	5.27	2.05	4.41	4.95	7.03	4.33	3.12	2.48	1.51	0.70	0.69	1.95	3.76	2.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Dividends Payable Current		1.28	1.28	1.26	1.49	1.19	1.19	1.16	1.35	1.09	1.11	1.13	1.26	1.25	1.24	1.07	1.10	1.08	0.99	1.00	0.96	0.90	0.90	0.89	0.92	0.79	0.78	0.00	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		30.48	30.43	30.97	33.63	27.23	30.90	25.93	33.00	32.61	34.56	29.92	32.94	33.35	37.49	31.84	35.23	32.01	25.59	28.75	26.52	20.49	20.14	20.42	22.93	17.40	14.10	13.59	18.23	13.96	12.81	10.36	15.34	9.93	9.56	9.74	11.05	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Long Term Debt Noncurrent		248.28	247.96	306.50	307.06	316.57	379.19	393.58	406.76	416.03	415.41	414.79	414.17	413.55	417.94	424.80	277.96	283.79	284.62	267.98	268.95	299.48	173.60	180.90	186.72	188.53	186.35	188.16	186.19	187.45	188.74	192.00	201.54	199.49	199.44	290.48	290.77	NA	NA	NA
Deferred Finance Costs Noncurrent Net		1.98	2.15	2.31	2.45	0.20	0.23	0.26	0.28	0.31	0.34	0.36	0.39	0.41	0.44	0.46	0.64	0.71	0.79	0.86	0.89	0.96	0.80	0.82	0.87	0.92	0.97	1.02	0.63	0.67	0.71	0.74	0.14	0.16	0.17	0.19	0.21	NA	NA	NA
Minority Interest		1.08	1.09	1.19	1.03	1.31	1.18	1.45	1.74	1.58	1.88	2.08	2.31	2.53	3.96	3.95	4.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		6.95	7.40	7.92	8.37	9.85	9.27	9.76	10.24	11.30	11.93	12.62	13.34	14.20	14.79	15.57	16.12	17.07	11.81	11.67	11.07	10.02	9.95	9.50	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Stockholders Equity		185.67	172.85	159.96	150.98	138.91	128.07	118.48	111.64	NA	NA	NA	NA	NA	NA	NA	NA	117.33	111.74	105.31	106.58	95.34	102.00	88.84	82.62	76.99	65.09	54.89	53.32	49.70	41.84	35.88	34.06	17.80	10.82	-79.23	-81.61	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		186.76	173.94	161.16	152.01	140.22	129.25	119.93	113.38	130.58	127.93	131.86	133.72	140.26	134.27	124.98	130.84	102.35	95.53	88.03	106.58	NA	NA	NA	82.62	NA	NA	NA	53.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Additional Paid In Capital		123.83	121.95	119.79	119.08	117.14	115.27	113.48	113.24	112.03	110.56	109.07	108.81	107.27	105.46	102.88	127.36	127.76	126.93	126.15	125.47	100.28	112.37	111.09	110.47	110.07	104.89	103.83	103.64	103.38	102.97	104.64	104.89	NA	NA	NA	12.63	NA	NA	NA
Retained Earnings Accumulated Deficit		146.01	134.92	123.19	112.44	103.52	93.87	85.13	78.69	96.09	85.64	81.33	71.46	61.05	48.65	34.36	12.06	0.29	-4.79	-13.03	-15.31	-2.15	-7.52	-19.83	-25.50	-29.60	-36.77	-45.30	-47.53	-50.28	-57.66	-65.09	-66.97	-84.06	-90.85	-88.57	-90.80	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-2.11	-3.07	-3.05	-2.65	-3.85	-3.18	-2.23	-2.39	-3.42	-2.06	-1.33	-0.20	-0.12	0.28	-0.48	-2.63	-3.25	-5.30	-5.38	-3.77	-2.99	-3.04	-2.61	-2.54	-3.68	-3.23	-3.83	-2.97	-3.59	-3.67	-3.86	-4.05	-3.14	-3.27	-3.39	-3.51	NA	NA	NA
Minority Interest		1.08	1.09	1.19	1.03	1.31	1.18	1.45	1.74	1.58	1.88	2.08	2.31	2.53	3.96	3.95	4.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Operating Activities		13.24	13.44	22.64	26.88	12.47	12.15	15.38	13.88	9.24	-5.89	13.04	18.65	12.15	13.17	24.24	10.48	15.66	2.81	14.73	17.78	-1.69	7.67	14.03	12.12	-4.99	-2.46	8.42	9.30	14.03	8.71	-2.34	9.60	8.64	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-1.09	0.01	-7.99	-1.50	-1.41	-0.56	-2.43	-1.02	-2.06	-4.46	-11.25	-6.59	-17.85	-18.63	-15.76	-23.67	-1.42	-38.85	-0.88	-0.74	16.93	-1.10	0.82	-2.72	-7.91	-13.14	-0.89	-1.15	-0.48	-1.12	0.82	-25.59	-0.39	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		-120.78	-2.17	-4.57	-3.55	-15.53	-15.88	-14.55	-12.13	-8.66	-9.97	-12.54	-19.24	-15.88	-9.89	102.08	-12.45	-8.03	0.83	-9.69	-2.91	91.78	-6.21	-14.71	-6.73	10.60	12.93	-6.87	-9.78	-10.99	-9.34	2.09	14.44	-7.45	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Operating Activities		13.24	13.44	22.64	26.88	12.47	12.15	15.38	13.88	9.24	-5.89	13.04	18.65	12.15	13.17	24.24	10.48	15.66	2.81	14.73	17.78	-1.69	7.67	14.03	12.12	-4.99	-2.46	8.42	9.30	14.03	8.71	-2.34	9.60	8.64	NA	NA	NA	NA	NA	NA
Net Income Loss		12.38	13.00	12.01	10.11	10.83	9.93	7.60	-16.32	11.54	5.42	11.00	11.45	13.47	15.36	11.78	12.74	7.80	9.23	3.27	-12.27	6.27	13.21	6.56	4.98	7.95	9.32	3.03	3.52	7.37	7.44	1.88	17.09	6.79	0.80	2.23	2.37	4.77	-1.42	3.43
Profit Loss		12.36	12.92	12.18	9.87	10.87	9.71	7.34	-16.12	11.30	5.21	10.77	11.26	13.44	15.04	11.53	14.38	9.02	10.29	4.50	NA	NA	NA	NA	4.98	7.95	9.32	NA	3.52	7.37	6.88	NA	17.09	6.79	0.80	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		2.19	1.82	1.72	1.66	1.63	1.53	1.55	1.31	1.31	1.33	1.33	1.27	1.24	1.24	1.26	1.23	1.29	1.22	1.28	1.16	1.05	1.00	0.89	0.96	0.69	0.73	0.73	0.61	0.60	0.59	0.53	0.39	0.31	0.29	0.29	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-2.08	4.42	-1.93	-0.50	2.57	-0.67	0.22	-2.93	2.36	-0.28	2.96	-1.99	2.63	-1.22	-2.73	0.23	3.67	0.80	-2.60	-0.09	-0.11	1.94	1.73	-4.02	0.75	3.40	-0.96	0.29	0.16	-1.18	1.80	-1.53	-1.81	2.56	-1.29	-1.16	1.56	-0.92	1.93
Increase Decrease In Inventories		4.06	-3.08	6.30	-17.94	-8.18	11.32	-6.17	6.19	-1.03	9.24	18.26	-10.96	-1.04	-0.45	12.46	5.29	-2.21	6.36	-1.78	-27.74	3.36	3.71	-0.37	1.81	8.49	15.59	-5.24	-1.47	-3.06	5.33	-1.30	5.11	-0.01	3.78	3.64	-2.27	-3.72	2.22	1.74
Increase Decrease In Accounts Payable		1.45	-6.96	10.53	-2.88	0.36	0.45	2.05	-0.83	-5.17	-14.86	22.10	-5.86	2.06	-13.46	14.88	-1.86	-3.44	-2.98	3.21	5.54	-11.86	4.70	8.23	-1.92	-5.61	7.09	2.96	-3.41	-1.66	0.97	-1.60	4.16	-1.76	0.51	0.72	0.28	-0.85	1.20	1.16
Deferred Income Tax Expense Benefit		-0.01	0.25	0.11	6.33	0.04	0.36	0.30	-6.08	-0.28	-0.11	-0.03	-3.01	0.50	0.47	0.55	1.92	-0.57	0.90	0.55	-4.21	0.10	-0.08	-0.03	-0.24	1.36	0.65	0.79	3.33	1.48	2.94	-2.56	-12.72	-0.00	0.01	0.04	0.06	0.00	0.03	-0.04
Share Based Compensation		1.77	1.89	2.06	1.90	1.82	2.09	0.74	1.17	1.44	1.50	1.16	1.54	1.75	2.77	1.50	0.57	0.77	0.76	0.46	1.15	1.07	0.95	0.47	0.35	0.36	0.49	0.20	0.22	0.23	0.23	0.04	-0.03	0.10	0.01	0.01	-0.03	0.04	0.05	0.05
Amortization Of Financing Costs		0.55	0.70	0.70	0.65	0.57	0.60	0.63	0.64	0.65	0.65	0.65	0.65	0.64	0.65	0.60	0.56	0.56	0.56	0.55	NA	NA	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.24	0.29	0.35	0.35	0.36	0.36	0.36	0.36	0.36	0.36

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Investing Activities		-1.09	0.01	-7.99	-1.50	-1.41	-0.56	-2.43	-1.02	-2.06	-4.46	-11.25	-6.59	-17.85	-18.63	-15.76	-23.67	-1.42	-38.85	-0.88	-0.74	16.93	-1.10	0.82	-2.72	-7.91	-13.14	-0.89	-1.15	-0.48	-1.12	0.82	-25.59	-0.39	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		0.66	2.49	0.37	1.50	1.21	0.56	2.44	1.02	0.97	2.91	2.79	1.76	2.22	1.33	0.84	2.71	1.46	1.08	0.88	0.76	2.10	1.08	0.89	0.74	0.53	0.64	0.36	0.97	0.48	0.20	0.37	1.96	0.39	0.41	0.45	0.50	0.46	0.31	0.33

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Net Cash Provided By Used In Financing Activities		-120.78	-2.17	-4.57	-3.55	-15.53	-15.88	-14.55	-12.13	-8.66	-9.97	-12.54	-19.24	-15.88	-9.89	102.08	-12.45	-8.03	0.83	-9.69	-2.91	91.78	-6.21	-14.71	-6.73	10.60	12.93	-6.87	-9.78	-10.99	-9.34	2.09	14.44	-7.45	NA	NA	NA	NA	NA	NA
Payments Of Dividends Common Stock		1.24	1.26	1.15	1.14	1.15	1.16	1.05	0.99	1.08	1.16	1.02	1.04	1.05	1.05	0.96	0.96	0.97	0.99	0.89	0.89	0.88	0.88	0.88	0.78	0.77	0.77	0.00	0.77	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		1.12	0.97	2.08	NA	NA	NA	NA	2.19	7.61	8.80	10.62	18.20	6.39	8.35	5.73	2.53	2.38	2.66	2.63	NA	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31
Revenues		105.62	108.51	97.06	97.12	101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Company And Restricted Subsidiaries		90.70	93.22	83.06	83.07	83.67	82.78	75.55	78.45	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Unrestricted Subsidiaries		14.91	NA	NA	NA	18.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Creative Distribution Solutions Products		14.91	15.29	13.99	14.05	18.05	22.82	25.41	24.94	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Stokers Products		41.38	42.74	36.37	37.98	36.92	36.06	33.66	32.01	33.52	33.59	31.70	31.18	30.47	33.37	29.25	28.79	29.76	30.82	26.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Zig Zag Products		49.32	50.48	46.70	45.09	46.75	46.72	41.89	46.44	52.06	46.23	45.67	46.05	42.23	47.20	41.00	40.52	35.97	27.40	28.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
,US		97.63	100.12	89.91	88.84	93.53	98.12	93.86	94.34	98.17	95.44	93.77	97.35	102.25	116.84	100.13	101.66	100.49	101.99	87.57	76.09	91.24	91.52	88.77	90.22	78.53	77.44	70.86	69.72	69.48	69.36	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Non Us		7.98	8.39	7.15	8.28	8.19	7.47	7.10	9.05	9.63	7.48	7.13	7.93	7.65	5.80	7.51	3.63	3.68	2.97	3.12	4.13	5.56	1.82	2.86	4.07	4.82	3.66	3.08	3.85	3.86	2.73	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Creative Distribution Solutions Products		13.66	13.91	12.59	12.48	16.09	20.04	22.49	21.44	18.23	17.67	19.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Creative Distribution Solutions Products		0.01	0.03	0.03	0.06	0.05	0.25	0.10	0.12	0.11	0.10	0.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer, Creative Distribution Solutions Products		1.24	NA	NA	NA	1.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Creative Distribution Solutions Products		14.91	15.29	13.99	14.05	18.05	22.82	25.41	24.94	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Zig Zag And Stokers Products		90.70	93.22	83.06	83.07	83.67	82.78	75.55	78.45	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Including Assessed Tax		105.62	108.51	97.06	97.12	101.72	105.59	100.96	103.39	107.80	102.92	100.89	105.28	109.90	122.64	107.64	105.28	104.17	104.96	90.69	80.22	96.80	93.34	91.63	94.29	83.35	81.10	73.94	73.56	73.34	72.09	66.79	53.82	50.96	51.58	49.87	46.74	51.43	48.00	51.09
Company And Restricted Subsidiaries		90.70	93.22	83.06	83.07	83.67	82.78	75.55	78.45	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Unrestricted Subsidiaries		14.91	NA	NA	NA	18.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Creative Distribution Solutions Products		14.91	15.29	13.99	14.05	18.05	22.82	25.41	24.94	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Stokers Products		41.38	42.74	36.37	37.98	36.92	36.06	33.66	32.01	33.52	33.59	31.70	31.18	30.47	33.37	29.25	28.79	29.76	30.82	26.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Zig Zag Products		49.32	50.48	46.70	45.09	46.75	46.72	41.89	46.44	52.06	46.23	45.67	46.05	42.23	47.20	41.00	40.52	35.97	27.40	28.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
,US		97.63	100.12	89.91	88.84	93.53	98.12	93.86	94.34	98.17	95.44	93.77	97.35	102.25	116.84	100.13	101.66	100.49	101.99	87.57	76.09	91.24	91.52	88.77	90.22	78.53	77.44	70.86	69.72	69.48	69.36	NA	NA	NA	NA	NA	NA	NA	NA	NA
, Non Us		7.98	8.39	7.15	8.28	8.19	7.47	7.10	9.05	9.63	7.48	7.13	7.93	7.65	5.80	7.51	3.63	3.68	2.97	3.12	4.13	5.56	1.82	2.86	4.07	4.82	3.66	3.08	3.85	3.86	2.73	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Business To Business, Creative Distribution Solutions Products		13.66	13.91	12.59	12.48	16.09	20.04	22.49	21.44	18.23	17.67	19.12	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Other, Creative Distribution Solutions Products		0.01	0.03	0.03	0.06	0.05	0.25	0.10	0.12	0.11	0.10	0.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Sales Channel Directly To Consumer, Creative Distribution Solutions Products		1.24	NA	NA	NA	1.91	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Creative Distribution Solutions Products		14.91	15.29	13.99	14.05	18.05	22.82	25.41	24.94	22.22	23.11	23.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Zig Zag And Stokers Products		90.70	93.22	83.06	83.07	83.67	82.78	75.55	78.45	85.59	79.81	77.38	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA