Home
Data
Calendar
Blog
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| dei: Entity Common Stock Shares Outstanding | NA | 68.41 | 69.76 | 71.26 | NA | 72.42 | 73.92 | 76.30 | NA | 81.28 | 83.82 | 85.42 | NA | 86.36 | 86.30 | 86.18 | NA | 85.86 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | NA | 70.20 | 71.00 | 72.00 | NA | 73.60 | 75.50 | 78.30 | NA | 83.60 | 85.70 | 87.00 | NA | 87.40 | 87.40 | 86.90 | 86.60 | 86.10 | 85.40 | 86.90 | 89.80 | 92.00 | 93.30 | 94.70 | 96.70 | 99.50 | 100.30 | 100.80 | 101.80 | 102.90 | 104.40 | 106.00 | 108.00 | 110.00 | 112.00 | 114.00 | 116.00 | 118.00 | 120.00 | 122.00 | 124.00 | 126.00 | 128.00 | 130.00 | 131.00 | 133.00 | 136.00 | 138.00 | 141.00 | 144.00 | 147.00 | 149.00 | 154.00 | 162.00 | 170.00 | 179.00 | 182.00 | 184.00 | 187.00 | 186.00 | |
| Weighted Average Number Of Shares Outstanding Basic | NA | 69.80 | 70.80 | 71.50 | NA | 73.30 | 75.20 | 77.50 | NA | 83.00 | 85.00 | 85.90 | NA | 86.60 | 86.50 | 86.30 | 86.10 | 85.90 | 85.40 | 86.90 | 89.50 | 91.70 | 93.00 | 94.40 | 96.30 | 99.10 | 100.00 | 100.10 | 100.90 | 102.40 | 103.80 | 105.00 | 106.80 | 109.00 | 111.00 | 113.00 | NA | 117.00 | 119.00 | 121.00 | NA | 124.00 | 127.00 | 128.00 | NA | 131.00 | 135.00 | 137.00 | NA | 141.00 | 144.00 | 146.00 | NA | 159.00 | 167.00 | 173.00 | NA | 177.00 | 180.00 | NA | |
| Earnings Per Share Basic | 1.74 | 1.40 | 1.82 | 0.93 | 1.76 | 1.50 | 1.25 | 0.82 | 1.13 | 1.39 | 1.17 | 0.59 | 1.23 | 1.16 | 0.83 | 0.33 | 0.03 | 0.47 | -1.92 | -1.54 | 1.87 | 1.48 | 1.33 | 0.85 | 1.16 | 1.49 | 3.78 | 0.34 | 4.45 | 1.98 | 0.75 | 1.34 | 1.54 | 1.79 | 1.40 | 0.85 | 1.22 | 1.62 | 1.34 | 1.01 | 0.66 | 1.65 | 1.21 | 0.70 | 0.66 | 1.42 | 0.99 | 0.19 | 0.58 | 1.13 | 0.89 | 0.22 | 0.37 | 1.10 | 0.68 | 0.42 | 0.45 | 0.88 | 0.53 | 0.28 | |
| Earnings Per Share Diluted | 1.71 | 1.39 | 1.81 | 0.92 | 1.75 | 1.49 | 1.25 | 0.81 | 1.12 | 1.38 | 1.16 | 0.59 | 1.22 | 1.15 | 0.82 | 0.33 | 0.03 | 0.47 | -1.92 | -1.54 | 1.87 | 1.47 | 1.32 | 0.85 | 1.16 | 1.49 | 3.77 | 0.34 | 4.41 | 1.97 | 0.75 | 1.33 | 1.53 | 1.78 | 1.39 | 0.84 | 1.21 | 1.61 | 1.33 | 1.00 | 0.65 | 1.64 | 1.20 | 0.69 | 0.65 | 1.40 | 0.98 | 0.19 | 0.57 | 1.11 | 0.88 | 0.21 | 0.37 | 1.08 | 0.67 | 0.41 | 0.43 | 0.84 | 0.51 | 0.27 | |
| Income Loss From Continuing Operations Per Basic Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Per Diluted Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | 0.00 | 0.00 | -0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 971.00 | 993.00 | 985.00 | 916.00 | 936.00 | 986.00 | 949.00 | 879.00 | 899.00 | 937.00 | 922.00 | 809.00 | 870.00 | 839.00 | 797.00 | 628.00 | 645.00 | 614.00 | 343.00 | 558.00 | 981.00 | 1105.00 | 1039.00 | 918.00 | 956.00 | 1062.00 | 1007.00 | 1190.00 | 931.00 | 1015.00 | 978.00 | 1154.00 | 1320.00 | 1573.00 | 1403.00 | 1303.00 | 1311.00 | 1564.00 | 1398.00 | 1262.00 | 1231.00 | 1514.00 | 1343.00 | 1193.00 | 1195.00 | 1427.00 | 1253.00 | 1133.00 | 1094.00 | 1265.00 | 1139.00 | 1036.00 | 1000.00 | 1212.00 | 1090.00 | 952.00 | 937.00 | 1065.00 | 963.00 | 886.00 | |
| Revenues | 971.00 | 993.00 | 985.00 | 916.00 | 936.00 | 986.00 | 949.00 | 879.00 | 899.00 | 937.00 | 922.00 | 809.00 | 870.00 | 839.00 | 797.00 | 628.00 | 645.00 | 614.00 | 343.00 | 558.00 | 981.00 | 1105.00 | 1039.00 | 918.00 | 956.00 | 1062.00 | 1007.00 | 1190.00 | 931.00 | 1015.00 | 978.00 | 1154.00 | 1320.00 | 1573.00 | 1403.00 | 1303.00 | 1311.00 | 1564.00 | 1398.00 | 1262.00 | 1231.00 | 1514.00 | 1343.00 | 1193.00 | 1195.00 | 1427.00 | 1253.00 | 1133.00 | 1094.00 | 1265.00 | 1139.00 | 1036.00 | 1000.00 | 1212.00 | 1090.00 | 952.00 | 937.00 | 1065.00 | 963.00 | 886.00 | |
| Cost Of Revenue | 10.00 | 27.00 | 21.00 | 34.00 | 26.00 | 43.00 | 33.00 | 30.00 | 32.00 | 39.00 | 46.00 | 40.00 | 52.00 | 43.00 | 41.00 | 21.00 | 28.00 | 22.00 | -17.00 | -31.00 | 45.00 | 60.00 | 50.00 | 30.00 | 52.00 | 53.00 | 47.00 | 31.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Cost Of Goods And Services Sold | 10.00 | 27.00 | 21.00 | 34.00 | 26.00 | 43.00 | 33.00 | 30.00 | 32.00 | 39.00 | 46.00 | 40.00 | 52.00 | 43.00 | 41.00 | 21.00 | 28.00 | 22.00 | -17.00 | -31.00 | 45.00 | 60.00 | 50.00 | 30.00 | 52.00 | 53.00 | 47.00 | 31.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating Costs And Expenses | 430.00 | 434.00 | 442.00 | 438.00 | 409.00 | 428.00 | 427.00 | 420.00 | 401.00 | 417.00 | 404.00 | 381.00 | 367.00 | 352.00 | 349.00 | 290.00 | 269.00 | 263.00 | 200.00 | 398.00 | 379.00 | 450.00 | 421.00 | 397.00 | 390.00 | 431.00 | 418.00 | 513.00 | 226.00 | 713.00 | 654.00 | 601.00 | 596.00 | 679.00 | 622.00 | 613.00 | 596.00 | 691.00 | 610.00 | 564.00 | 541.00 | 613.00 | 572.00 | 534.00 | 516.00 | 589.00 | 548.00 | 506.00 | 453.00 | 495.00 | 451.00 | 442.00 | 423.00 | 490.00 | 458.00 | 411.00 | 408.00 | 410.00 | 387.00 | 381.00 | |
| Costs And Expenses | 765.00 | 804.00 | 796.00 | 766.00 | 745.00 | 779.00 | 766.00 | 739.00 | 737.00 | 748.00 | 737.00 | 692.00 | 675.00 | 653.00 | 646.00 | 541.00 | 560.00 | 550.00 | 457.00 | 699.00 | 790.00 | 891.00 | 841.00 | 778.00 | 797.00 | 865.00 | 942.00 | 1031.00 | 839.00 | 1295.00 | 1334.00 | 1118.00 | 1066.00 | 1237.00 | 1132.00 | 1108.00 | 1104.00 | 1244.00 | 1127.00 | 1046.00 | 1077.00 | 1163.00 | 1077.00 | 1022.00 | 222.00 | 1104.00 | 1012.00 | 952.00 | 204.00 | 977.00 | 908.00 | 858.00 | 148.00 | 928.00 | 860.00 | 800.00 | 183.00 | 786.00 | 791.00 | 756.00 | |
| General And Administrative Expense | 125.00 | 111.00 | 128.00 | 112.00 | 107.00 | 108.00 | 114.00 | 124.00 | 121.00 | 117.00 | 121.00 | 120.00 | 109.00 | 106.00 | 112.00 | 106.00 | 103.00 | 101.00 | 85.00 | 110.00 | 112.00 | 129.00 | 123.00 | 129.00 | 111.00 | 116.00 | 133.00 | 173.00 | 91.00 | 173.00 | 191.00 | 193.00 | 169.00 | 173.00 | 185.00 | 186.00 | 199.00 | 200.00 | 182.00 | 181.00 | 191.00 | 188.00 | 181.00 | 195.00 | 192.00 | 186.00 | 177.00 | 164.00 | 185.00 | 172.00 | 156.00 | 153.00 | 171.00 | 157.00 | 126.00 | 139.00 | 146.00 | 101.00 | 146.00 | 148.00 | |
| Marketing And Advertising Expense | 133.00 | 152.00 | 144.00 | 121.00 | 128.00 | 141.00 | 127.00 | 112.00 | 114.00 | 125.00 | 119.00 | 94.00 | 102.00 | 101.00 | 92.00 | 69.00 | 82.00 | 84.00 | 32.00 | 131.00 | 161.00 | 188.00 | 170.00 | 147.00 | 144.00 | 179.00 | 155.00 | 188.00 | 97.00 | 250.00 | 231.00 | 195.00 | 184.00 | 242.00 | 211.00 | 192.00 | 189.00 | 218.00 | 211.00 | 195.00 | 188.00 | 227.00 | 206.00 | 181.00 | 181.00 | 213.00 | 181.00 | 177.00 | 169.00 | 197.00 | 190.00 | 167.00 | 156.00 | 182.00 | 153.00 | 137.00 | 121.00 | 149.00 | 138.00 | NA | |
| Operating Income Loss | 206.00 | 189.00 | 189.00 | 150.00 | 191.00 | 207.00 | 183.00 | 138.00 | 162.00 | 189.00 | 185.00 | 117.00 | 195.00 | 186.00 | 151.00 | 87.00 | 85.00 | 64.00 | -114.00 | -141.00 | 259.00 | 214.00 | 198.00 | 140.00 | 159.00 | 197.00 | 65.00 | 159.00 | 92.00 | 334.00 | 145.00 | 201.00 | 254.00 | 336.00 | 271.00 | 195.00 | 208.00 | 320.00 | 271.00 | 216.00 | 154.00 | 351.00 | 266.00 | 171.00 | 166.00 | 323.00 | 241.00 | 181.00 | 156.00 | 288.00 | 231.00 | 178.00 | 100.00 | 284.00 | 230.00 | 152.00 | 137.00 | 279.00 | 172.00 | 130.00 | |
| Interest Expense Debt | 60.00 | 63.00 | NA | NA | 68.00 | 64.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 43.00 | 39.00 | 34.00 | NA | 35.00 | 36.00 | 34.00 | NA | 35.00 | 32.00 | 29.00 | NA | 31.00 | 30.00 | 28.00 | 36.00 | 32.00 | 35.00 | 33.00 | 35.00 | 33.00 | 33.00 | 34.00 | 40.00 | 37.00 | 37.00 | NA | NA | NA | NA | NA | |
| Interest Income Expense Nonoperating Net | 2.00 | 3.00 | NA | NA | 4.00 | 3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Allocated Share Based Compensation Expense | 12.00 | 9.00 | 11.00 | 9.00 | 7.00 | 9.00 | 12.00 | 10.00 | 11.00 | 10.00 | 12.00 | 12.00 | 8.00 | 8.00 | 9.00 | 7.00 | 6.00 | 6.00 | 7.00 | 1.00 | 7.00 | 5.00 | 7.00 | 5.00 | 135.00 | 11.00 | 109.00 | 21.00 | 22.00 | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 | 22.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 39.00 | 33.00 | 36.00 | 26.00 | -2.00 | 38.00 | 36.00 | 22.00 | 29.00 | 46.00 | 32.00 | 23.00 | 40.00 | 39.00 | 31.00 | 6.00 | 31.00 | -21.00 | 11.00 | -44.00 | 71.00 | 46.00 | 44.00 | 31.00 | 18.00 | 51.00 | 38.00 | 40.00 | -383.00 | 110.00 | 33.00 | 31.00 | 61.00 | 110.00 | 89.00 | 67.00 | 39.00 | 102.00 | 87.00 | 76.00 | 51.00 | 119.00 | 88.00 | 59.00 | 48.00 | 109.00 | 78.00 | 14.00 | 41.00 | 97.00 | 78.00 | 13.00 | 11.00 | 96.00 | 82.00 | 44.00 | 27.00 | 79.00 | 46.00 | 32.00 | |
| Income Taxes Paid Net | 26.00 | 27.00 | 41.00 | 6.00 | 30.00 | 34.00 | 75.00 | 5.00 | 43.00 | 22.00 | 78.00 | 10.00 | 19.00 | 26.00 | 60.00 | 5.00 | 3.00 | 42.00 | 0.00 | 5.00 | 7.00 | 29.00 | 51.00 | 2.00 | 7.00 | 9.00 | 20.00 | 72.00 | 16.00 | 62.00 | 78.00 | 77.00 | 72.00 | 59.00 | 49.00 | 16.00 | 58.00 | 56.00 | 108.00 | 17.00 | 62.00 | 60.00 | 114.00 | 13.00 | 41.00 | 38.00 | 74.00 | 22.00 | 29.00 | 26.00 | 61.00 | 18.00 | 50.00 | 18.00 | 61.00 | 10.00 | 33.00 | 26.00 | NA | NA | |
| Profit Loss | 119.00 | 97.00 | 129.00 | 66.00 | 129.00 | 110.00 | 94.00 | 64.00 | 91.00 | 116.00 | 100.00 | 51.00 | 107.00 | 101.00 | 72.00 | 29.00 | 3.00 | 40.00 | -164.00 | -134.00 | 168.00 | 135.00 | 124.00 | 80.00 | 112.00 | 148.00 | 378.00 | 34.00 | 449.00 | 203.00 | 78.00 | 141.00 | 164.00 | 197.00 | 156.00 | 96.00 | 141.00 | 190.00 | 159.00 | 122.00 | 80.00 | 206.00 | 153.00 | 90.00 | 86.00 | 187.00 | 133.00 | 27.00 | 81.00 | 159.00 | 128.00 | 31.00 | 56.00 | 175.00 | 114.00 | 72.00 | NA | NA | NA | NA | |
| Other Comprehensive Income Loss Net Of Tax | -51.00 | 21.00 | 3.00 | -15.00 | 24.00 | -15.00 | 2.00 | -2.00 | 33.00 | -34.00 | -33.00 | 3.00 | -6.00 | -15.00 | 2.00 | -13.00 | 40.00 | 21.00 | 40.00 | -65.00 | 25.00 | -26.00 | -1.00 | 2.00 | -13.00 | -5.00 | -29.00 | 14.00 | -1.00 | 30.00 | 45.00 | 29.00 | -57.00 | 10.00 | -28.00 | 36.00 | -7.00 | -35.00 | 28.00 | -84.00 | -33.00 | -88.00 | 11.00 | 12.00 | -2.00 | 38.00 | -34.00 | -31.00 | 7.00 | 20.00 | -44.00 | 40.00 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 119.00 | 97.00 | 129.00 | 66.00 | 129.00 | 110.00 | 94.00 | 64.00 | 91.00 | 116.00 | 100.00 | 51.00 | 107.00 | 101.00 | 72.00 | 29.00 | 2.00 | 40.00 | -164.00 | -134.00 | 167.00 | 135.00 | 124.00 | 80.00 | 112.00 | 148.00 | 378.00 | 34.00 | 449.00 | 203.00 | 78.00 | 141.00 | 164.00 | 196.00 | 156.00 | 96.00 | 140.00 | 190.00 | 159.00 | 122.00 | 81.00 | 206.00 | 153.00 | 90.00 | 86.00 | 187.00 | 133.00 | 27.00 | 81.00 | 159.00 | 128.00 | 32.00 | 56.00 | 175.00 | 114.00 | 72.00 | 78.00 | 156.00 | 95.00 | 50.00 | |
| Comprehensive Income Net Of Tax | 68.00 | 118.00 | 132.00 | 51.00 | 153.00 | 95.00 | 96.00 | 62.00 | 124.00 | 82.00 | 67.00 | 54.00 | 101.00 | 86.00 | 74.00 | 16.00 | 43.00 | 61.00 | -124.00 | -199.00 | 193.00 | 109.00 | 123.00 | 82.00 | 99.00 | 143.00 | 349.00 | 48.00 | 448.00 | 234.00 | 125.00 | 119.00 | 107.00 | 206.00 | NA | NA | 134.00 | 155.00 | 187.00 | NA | 48.00 | 118.00 | 164.00 | 102.00 | 84.00 | 225.00 | 99.00 | -4.00 | 87.00 | 179.00 | 84.00 | 72.00 | 51.00 | 123.00 | 126.00 | 90.00 | 85.00 | 199.00 | 71.00 | 41.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 6735.00 | 6698.00 | 6693.00 | 7023.00 | 6738.00 | 6655.00 | 6602.00 | 6477.00 | 6757.00 | 6380.00 | 6477.00 | 6600.00 | 6588.00 | 6601.00 | 6639.00 | 6728.00 | 7613.00 | 7822.00 | 7597.00 | 7776.00 | 7453.00 | 7563.00 | 7466.00 | 7370.00 | 7158.00 | 7132.00 | 7075.00 | 11099.00 | 10403.00 | 10261.00 | 10348.00 | 10343.00 | 9819.00 | 9743.00 | 9942.00 | 10165.00 | 9716.00 | 9707.00 | 10024.00 | 9898.00 | 9679.00 | 9557.00 | 9857.00 | 10022.00 | 9741.00 | 9666.00 | 9849.00 | 9892.00 | 9463.00 | 9355.00 | 9114.00 | 9372.00 | 9023.00 | 9022.00 | 9329.00 | 9457.00 | 9416.00 | NA | NA | NA | |
| Liabilities | 7615.00 | 7559.00 | 7577.00 | 7948.00 | 7655.00 | 7652.00 | 7606.00 | 7452.00 | 7661.00 | 7283.00 | 7323.00 | 7411.00 | 7382.00 | 7450.00 | 7557.00 | 7704.00 | 8581.00 | 8815.00 | 8647.00 | 8667.00 | 7977.00 | 8133.00 | 8026.00 | 7954.00 | 7727.00 | 7641.00 | 7595.00 | 10449.00 | 9520.00 | 9631.00 | 9756.00 | 9677.00 | 9101.00 | 8946.00 | 9161.00 | 9325.00 | 8763.00 | 8688.00 | 8955.00 | 8814.00 | 8422.00 | 8146.00 | 8370.00 | 8498.00 | 8116.00 | 7984.00 | 8207.00 | 8148.00 | 7532.00 | 7336.00 | 7118.00 | 7248.00 | 6791.00 | 6603.00 | 6715.00 | 6750.00 | 6499.00 | NA | NA | NA | |
| Liabilities And Stockholders Equity | 6735.00 | 6698.00 | 6693.00 | 7023.00 | 6738.00 | 6655.00 | 6602.00 | 6477.00 | 6757.00 | 6380.00 | 6477.00 | 6600.00 | 6588.00 | 6601.00 | 6639.00 | 6728.00 | 7613.00 | 7822.00 | 7597.00 | 7776.00 | 7453.00 | 7563.00 | 7466.00 | 7370.00 | 7158.00 | 7132.00 | 7075.00 | 11099.00 | 10403.00 | 10261.00 | 10348.00 | 10343.00 | 9819.00 | 9743.00 | 9942.00 | 10165.00 | 9716.00 | 9707.00 | 10024.00 | 9898.00 | 9679.00 | 9557.00 | 9857.00 | 10022.00 | 9741.00 | 9666.00 | 9849.00 | 9892.00 | 9463.00 | 9355.00 | 9114.00 | 9372.00 | 9023.00 | 9022.00 | 9329.00 | 9457.00 | 9416.00 | NA | NA | NA | |
| Stockholders Equity | -881.00 | -862.00 | -885.00 | -926.00 | -918.00 | -1008.00 | -1014.00 | -984.00 | -913.00 | -911.00 | -854.00 | -819.00 | -801.00 | -857.00 | -925.00 | -983.00 | -975.00 | -1000.00 | -1056.00 | -897.00 | -530.00 | -576.00 | -565.00 | -589.00 | -574.00 | -514.00 | -525.00 | 645.00 | 878.00 | 624.00 | 587.00 | 662.00 | 714.00 | 793.00 | 778.00 | 837.00 | 950.00 | 1016.00 | 1066.00 | 1082.00 | 1255.00 | 1408.00 | 1484.00 | 1522.00 | 1623.00 | 1680.00 | 1641.00 | 1743.00 | 1930.00 | 2020.00 | 1997.00 | 2125.00 | 2232.00 | 2419.00 | 2614.00 | 2707.00 | 2917.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash And Cash Equivalents At Carrying Value | 167.00 | 194.00 | 166.00 | 479.00 | 282.00 | 238.00 | 214.00 | 196.00 | 550.00 | 169.00 | 241.00 | 381.00 | 369.00 | 346.00 | 328.00 | 322.00 | 1196.00 | 1276.00 | 1052.00 | 1018.00 | 355.00 | 250.00 | 257.00 | 217.00 | 218.00 | 164.00 | 155.00 | 291.00 | 100.00 | 289.00 | 415.00 | 222.00 | 185.00 | 332.00 | 478.00 | 318.00 | 171.00 | 259.00 | 410.00 | 180.00 | 183.00 | 252.00 | 247.00 | 203.00 | 194.00 | 269.00 | 342.00 | 217.00 | 195.00 | 232.00 | 286.00 | 239.00 | 142.00 | 175.00 | 296.00 | 174.00 | 156.00 | 170.00 | 239.00 | 163.00 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 329.00 | 349.00 | 332.00 | 647.00 | 458.00 | 392.00 | 378.00 | 334.00 | 688.00 | 305.00 | 378.00 | 547.00 | 497.00 | 474.00 | 446.00 | 461.00 | 1317.00 | 1398.00 | 1186.00 | 1171.00 | 502.00 | NA | NA | NA | 404.00 | 377.00 | 387.00 | 487.00 | 416.00 | 248.00 | 318.00 | 273.00 | 333.00 | NA | NA | NA | 322.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Short Term Investments | 18.00 | NA | NA | NA | 19.00 | NA | NA | NA | 18.00 | NA | NA | NA | 21.00 | NA | NA | NA | 26.00 | NA | NA | NA | 35.00 | NA | NA | NA | 25.00 | NA | NA | NA | 16.00 | NA | NA | NA | 14.00 | NA | NA | NA | 12.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Inventory Net | 1227.00 | 1208.00 | 1206.00 | 1187.00 | 1135.00 | 1149.00 | 1148.00 | 1158.00 | 1193.00 | 1146.00 | 1192.00 | 1129.00 | 1216.00 | 1270.00 | 1339.00 | 1359.00 | 1347.00 | 1331.00 | 1278.00 | 1218.00 | 1199.00 | 1209.00 | 1216.00 | 1213.00 | 1224.00 | 1197.00 | 1243.00 | 337.00 | 340.00 | 317.00 | 315.00 | 324.00 | 315.00 | 287.00 | 286.00 | 293.00 | 295.00 | 273.00 | 285.00 | 292.00 | 302.00 | 306.00 | 322.00 | 336.00 | 346.00 | 327.00 | 330.00 | 365.00 | 379.00 | 372.00 | 363.00 | 362.00 | 351.00 | 337.00 | 344.00 | 345.00 | 348.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 1662.00 | 1685.00 | 1662.00 | 1662.00 | 1682.00 | 1712.00 | 1700.00 | 1686.00 | 1652.00 | 1750.00 | 1721.00 | 1709.00 | 1632.00 | 1622.00 | 1576.00 | 1563.00 | 1548.00 | NA | 1554.00 | 1541.00 | 1524.00 | 1612.00 | 1583.00 | 1563.00 | 1565.00 | NA | NA | NA | 2196.00 | NA | NA | NA | 2615.00 | NA | NA | NA | 2695.00 | NA | NA | NA | 2714.00 | NA | NA | NA | 2691.00 | NA | NA | NA | 2324.00 | NA | NA | NA | 2039.00 | NA | NA | NA | 1878.00 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 1071.00 | 1091.00 | 1066.00 | 1048.00 | 1027.00 | 1057.00 | 1035.00 | 1016.00 | 994.00 | 1014.00 | 991.00 | 966.00 | 943.00 | 944.00 | 931.00 | 905.00 | 882.00 | NA | 884.00 | 859.00 | 844.00 | 889.00 | 868.00 | 843.00 | 853.00 | NA | NA | NA | 1115.00 | NA | NA | NA | 1275.00 | NA | NA | NA | 1296.00 | NA | NA | NA | 1214.00 | NA | NA | NA | 1136.00 | NA | NA | NA | 1032.00 | NA | NA | NA | 922.00 | NA | NA | NA | 837.00 | NA | NA | NA | |
| Property Plant And Equipment Net | 591.00 | 594.00 | 596.00 | 614.00 | 655.00 | 655.00 | 665.00 | 670.00 | 658.00 | 736.00 | 730.00 | 743.00 | 689.00 | 678.00 | 645.00 | 658.00 | 666.00 | 679.00 | 670.00 | 682.00 | 680.00 | 723.00 | 715.00 | 720.00 | 712.00 | 775.00 | 764.00 | 1112.00 | 1081.00 | 1358.00 | 1368.00 | 1360.00 | 1340.00 | 1358.00 | 1361.00 | 1403.00 | 1399.00 | 1402.00 | 1427.00 | 1443.00 | 1500.00 | 1522.00 | 1553.00 | 1554.00 | 1555.00 | 1513.00 | 1491.00 | 1470.00 | 1292.00 | 1166.00 | 1121.00 | 1128.00 | 1117.00 | 1088.00 | 1106.00 | 1073.00 | 1041.00 | NA | NA | NA | |
| Goodwill | 966.00 | 971.00 | 968.00 | 993.00 | 962.00 | 959.00 | 961.00 | 961.00 | 955.00 | 950.00 | 955.00 | 961.00 | 961.00 | 962.00 | 965.00 | 964.00 | 964.00 | 958.00 | 963.00 | 962.00 | 970.00 | 971.00 | 922.00 | 923.00 | 922.00 | 936.00 | 940.00 | 1330.00 | 1336.00 | 1698.00 | 1637.00 | 1615.00 | 1603.00 | 1549.00 | 1543.00 | 1564.00 | 1563.00 | 1576.00 | 1585.00 | 1553.00 | 1551.00 | 1571.00 | 1601.00 | 1594.00 | 1590.00 | 1579.00 | 1555.00 | 1556.00 | 1566.00 | 1537.00 | 1478.00 | 1493.00 | 1479.00 | 1483.00 | 1500.00 | 1496.00 | 1481.00 | NA | NA | NA | |
| Intangible Assets Net Excluding Goodwill | 209.00 | 215.00 | 216.00 | 197.00 | 199.00 | 201.00 | 204.00 | 207.00 | 207.00 | 211.00 | 213.00 | 216.00 | 219.00 | 222.00 | 224.00 | 227.00 | 131.00 | 132.00 | 133.00 | 135.00 | 143.00 | 137.00 | 105.00 | NA | 109.00 | NA | NA | NA | 143.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Finite Lived Intangible Assets Net | 65.00 | NA | NA | NA | 55.00 | NA | NA | NA | 63.00 | NA | NA | NA | 73.00 | NA | NA | NA | 84.00 | NA | NA | NA | 92.00 | NA | NA | NA | 58.00 | NA | NA | NA | 359.00 | 390.00 | NA | NA | 407.00 | 383.00 | NA | NA | 400.00 | 413.00 | 419.00 | 416.00 | 401.00 | NA | NA | NA | 434.00 | 442.00 | 446.00 | 455.00 | 465.00 | 451.00 | NA | NA | 401.00 | 434.00 | 431.00 | NA | 440.00 | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Deposits | 31.00 | NA | NA | NA | 17.00 | NA | NA | NA | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt | 5591.00 | 5577.00 | 5577.00 | 5924.00 | 5646.00 | 5622.00 | 5572.00 | 5454.00 | 5642.00 | 5273.00 | 5221.00 | 5328.00 | 5313.00 | 5343.00 | 5403.00 | 5569.00 | 6418.00 | 6641.00 | 6411.00 | 6394.00 | 5575.00 | 5541.00 | 5432.00 | 5291.00 | NA | 5159.00 | 2980.00 | NA | 3908.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 2280.00 | 2153.00 | 2099.00 | 2044.00 | NA | 2094.00 | NA | NA | NA | |
| Debt And Capital Lease Obligations | 3468.00 | 3548.00 | 3577.00 | 3867.00 | 3575.00 | 3729.00 | 3671.00 | 3483.00 | 3669.00 | 3391.00 | 3379.00 | 3379.00 | 3379.00 | 3386.00 | 3385.00 | 3386.00 | 4184.00 | 4184.00 | 3895.00 | 3981.00 | 3034.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Deferred Income Tax Liabilities Net | 722.00 | 698.00 | 709.00 | 709.00 | 687.00 | 706.00 | 715.00 | 712.00 | 679.00 | 699.00 | 700.00 | 698.00 | 686.00 | 700.00 | 708.00 | 715.00 | 725.00 | 683.00 | 734.00 | 764.00 | 815.00 | 772.00 | 761.00 | 749.00 | 707.00 | 709.00 | 701.00 | NA | 762.00 | NA | NA | NA | 1184.00 | NA | NA | NA | 1126.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 11.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | -881.00 | -862.00 | -885.00 | -926.00 | -918.00 | -1008.00 | -1014.00 | -984.00 | -913.00 | -911.00 | -854.00 | -819.00 | -801.00 | -857.00 | -925.00 | -983.00 | -975.00 | -1000.00 | -1056.00 | -897.00 | -530.00 | -576.00 | -565.00 | -589.00 | -574.00 | -514.00 | -525.00 | 645.00 | 878.00 | 624.00 | 587.00 | 662.00 | 714.00 | 793.00 | 778.00 | 837.00 | 950.00 | 1016.00 | 1066.00 | 1082.00 | 1255.00 | 1408.00 | 1484.00 | 1522.00 | 1623.00 | 1680.00 | 1641.00 | 1743.00 | 1930.00 | 2020.00 | 1997.00 | 2125.00 | 2232.00 | 2419.00 | 2614.00 | 2707.00 | 2917.00 | NA | NA | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -880.00 | -861.00 | -884.00 | -925.00 | -917.00 | -997.00 | -1004.00 | -975.00 | -904.00 | -903.00 | -846.00 | -811.00 | -794.00 | -849.00 | -918.00 | -976.00 | -968.00 | -993.00 | -1050.00 | -891.00 | -524.00 | -570.00 | -560.00 | -584.00 | -569.00 | -509.00 | -520.00 | 650.00 | 883.00 | 630.00 | 592.00 | 666.00 | 718.00 | 797.00 | 781.00 | 840.00 | 953.00 | 1019.00 | 1069.00 | 1084.00 | 1257.00 | 1411.00 | 1487.00 | 1524.00 | 1625.00 | 1682.00 | 1642.00 | 1744.00 | 1931.00 | 2019.00 | 1996.00 | 2124.00 | 2232.00 | 2419.00 | 2614.00 | 2707.00 | 2917.00 | 2911.00 | 2710.00 | 2701.00 | |
| Additional Paid In Capital Common Stock | 4328.00 | 4309.00 | NA | NA | 4279.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Retained Earnings Accumulated Deficit | 2334.00 | 2250.00 | 2189.00 | 2097.00 | 2067.00 | 1971.00 | 1895.00 | 1836.00 | 1808.00 | 1750.00 | 1668.00 | 1603.00 | 1587.00 | 1511.00 | 1437.00 | 1392.00 | 1390.00 | 1414.00 | 1399.00 | 1607.00 | 1785.00 | 1651.00 | 1558.00 | 1480.00 | 1442.00 | 1384.00 | 1285.00 | 2449.00 | 2609.00 | 2219.00 | 2077.00 | 2060.00 | 1977.00 | 1866.00 | 1726.00 | 1628.00 | 1592.00 | 1501.00 | 1361.00 | 1252.00 | 1183.00 | 1146.00 | 984.00 | 877.00 | 832.00 | 785.00 | 637.00 | 544.00 | 558.00 | 510.00 | 384.00 | 290.00 | 293.00 | 260.00 | 109.00 | 21.00 | -25.00 | NA | NA | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -112.00 | -61.00 | -82.00 | -85.00 | -70.00 | -94.00 | -79.00 | -81.00 | -79.00 | -112.00 | -78.00 | -45.00 | -48.00 | -42.00 | -27.00 | -29.00 | -16.00 | -56.00 | -77.00 | -117.00 | -52.00 | -77.00 | -51.00 | -50.00 | -52.00 | -31.00 | -26.00 | 3.00 | -10.00 | -9.00 | -39.00 | -84.00 | -113.00 | -56.00 | -66.00 | -38.00 | -74.00 | -67.00 | -32.00 | -60.00 | 24.00 | 57.00 | 145.00 | 134.00 | 122.00 | 124.00 | 86.00 | 120.00 | 151.00 | 144.00 | 124.00 | 168.00 | 128.00 | 133.00 | 185.00 | 173.00 | 155.00 | 149.00 | 105.00 | NA | |
| Minority Interest | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 11.00 | 10.00 | 9.00 | 9.00 | 8.00 | 8.00 | 8.00 | 7.00 | 8.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 2.00 | 3.00 | 3.00 | 2.00 | 2.00 | 2.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | NA | 0.00 | NA | NA | NA | NA | NA | NA | NA | |
| Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | NA | 9.00 | 11.00 | 9.00 | NA | 9.00 | 12.00 | 10.00 | NA | 10.00 | 12.00 | 12.00 | NA | 8.00 | 9.00 | 7.00 | NA | 6.00 | 7.00 | 1.00 | NA | 5.00 | 7.00 | 5.00 | 9.00 | 11.00 | 109.00 | 21.00 | 22.00 | 15.00 | 16.00 | 15.00 | 16.00 | 16.00 | 22.00 | 14.00 | 14.00 | 15.00 | 14.00 | 15.00 | 14.00 | 12.00 | 15.00 | 16.00 | 15.00 | 13.00 | 14.00 | 11.00 | 10.00 | 11.00 | 50.00 | -30.00 | 8.00 | 10.00 | 9.00 | -18.00 | 9.00 | NA | NA | -7.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 98.00 | 145.00 | 174.00 | 47.00 | 152.00 | 88.00 | 103.00 | 7.00 | 175.00 | 37.00 | 89.00 | 141.00 | 133.00 | 145.00 | 212.00 | 78.00 | 150.00 | 94.00 | 73.00 | 57.00 | 132.00 | 55.00 | 113.00 | 152.00 | 87.00 | 50.00 | 172.00 | 133.00 | 321.00 | 3.00 | 425.00 | 238.00 | 187.00 | 80.00 | 445.00 | 261.00 | 174.00 | 80.00 | 484.00 | 253.00 | 85.00 | 106.00 | 478.00 | 315.00 | 150.00 | 100.00 | 484.00 | 274.00 | 196.00 | 161.00 | 419.00 | 228.00 | 143.00 | 164.00 | 467.00 | 229.00 | 107.00 | -29.00 | 352.00 | 205.00 | |
| Net Cash Provided By Used In Investing Activities | -23.00 | -20.00 | -24.00 | -57.00 | -34.00 | -13.00 | -16.00 | -17.00 | -16.00 | -5.00 | -13.00 | -16.00 | -16.00 | -15.00 | -15.00 | -47.00 | 33.00 | -62.00 | -18.00 | -18.00 | 71.00 | -70.00 | -25.00 | -42.00 | 11.00 | -12.00 | -694.00 | -30.00 | -223.00 | -38.00 | -54.00 | -79.00 | -181.00 | -32.00 | -50.00 | -90.00 | -58.00 | -11.00 | -84.00 | -149.00 | -91.00 | -25.00 | -72.00 | -88.00 | -84.00 | -12.00 | -52.00 | -253.00 | -142.00 | -281.00 | -20.00 | -76.00 | -97.00 | -55.00 | -47.00 | -57.00 | -158.00 | -77.00 | -60.00 | -123.00 | |
| Net Cash Provided By Used In Financing Activities | -84.00 | -113.00 | -464.00 | 203.00 | -56.00 | -58.00 | -43.00 | -343.00 | 218.00 | -99.00 | -236.00 | -79.00 | -93.00 | -97.00 | -214.00 | -884.00 | -273.00 | 177.00 | -48.00 | 646.00 | -133.00 | -35.00 | -53.00 | -68.00 | -68.00 | -48.00 | 327.00 | 69.00 | -155.00 | -95.00 | -185.00 | -124.00 | -144.00 | -191.00 | -224.00 | -27.00 | -198.00 | -208.00 | -178.00 | -91.00 | -53.00 | -62.00 | -367.00 | -219.00 | -141.00 | -170.00 | -301.00 | 7.00 | -91.00 | 64.00 | -346.00 | -58.00 | -79.00 | -217.00 | -300.00 | -157.00 | 36.00 | 28.00 | -210.00 | -73.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 98.00 | 145.00 | 174.00 | 47.00 | 152.00 | 88.00 | 103.00 | 7.00 | 175.00 | 37.00 | 89.00 | 141.00 | 133.00 | 145.00 | 212.00 | 78.00 | 150.00 | 94.00 | 73.00 | 57.00 | 132.00 | 55.00 | 113.00 | 152.00 | 87.00 | 50.00 | 172.00 | 133.00 | 321.00 | 3.00 | 425.00 | 238.00 | 187.00 | 80.00 | 445.00 | 261.00 | 174.00 | 80.00 | 484.00 | 253.00 | 85.00 | 106.00 | 478.00 | 315.00 | 150.00 | 100.00 | 484.00 | 274.00 | 196.00 | 161.00 | 419.00 | 228.00 | 143.00 | 164.00 | 467.00 | 229.00 | 107.00 | -29.00 | 352.00 | 205.00 | |
| Net Income Loss | 119.00 | 97.00 | 129.00 | 66.00 | 129.00 | 110.00 | 94.00 | 64.00 | 91.00 | 116.00 | 100.00 | 51.00 | 107.00 | 101.00 | 72.00 | 29.00 | 2.00 | 40.00 | -164.00 | -134.00 | 167.00 | 135.00 | 124.00 | 80.00 | 112.00 | 148.00 | 378.00 | 34.00 | 449.00 | 203.00 | 78.00 | 141.00 | 164.00 | 196.00 | 156.00 | 96.00 | 140.00 | 190.00 | 159.00 | 122.00 | 81.00 | 206.00 | 153.00 | 90.00 | 86.00 | 187.00 | 133.00 | 27.00 | 81.00 | 159.00 | 128.00 | 32.00 | 56.00 | 175.00 | 114.00 | 72.00 | 78.00 | 156.00 | 95.00 | 50.00 | |
| Profit Loss | 119.00 | 97.00 | 129.00 | 66.00 | 129.00 | 110.00 | 94.00 | 64.00 | 91.00 | 116.00 | 100.00 | 51.00 | 107.00 | 101.00 | 72.00 | 29.00 | 3.00 | 40.00 | -164.00 | -134.00 | 168.00 | 135.00 | 124.00 | 80.00 | 112.00 | 148.00 | 378.00 | 34.00 | 449.00 | 203.00 | 78.00 | 141.00 | 164.00 | 197.00 | 156.00 | 96.00 | 141.00 | 190.00 | 159.00 | 122.00 | 80.00 | 206.00 | 153.00 | 90.00 | 86.00 | 187.00 | 133.00 | 27.00 | 81.00 | 159.00 | 128.00 | 31.00 | 56.00 | 175.00 | 114.00 | 72.00 | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 29.00 | 30.00 | 28.00 | 28.00 | 29.00 | 28.00 | 27.00 | 28.00 | 28.00 | 30.00 | 31.00 | 30.00 | 31.00 | 30.00 | 32.00 | 31.00 | 32.00 | 32.00 | 31.00 | 31.00 | 31.00 | 31.00 | 28.00 | 31.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Accounts Receivable | 5.00 | -27.00 | -16.00 | 3.00 | -5.00 | 24.00 | 2.00 | -3.00 | -9.00 | 26.00 | -2.00 | 13.00 | 6.00 | 13.00 | -1.00 | -3.00 | -6.00 | -13.00 | -7.00 | -4.00 | 8.00 | -2.00 | -36.00 | 45.00 | 6.00 | -7.00 | -35.00 | 63.00 | 63.00 | -18.00 | -271.00 | 229.00 | 69.00 | -31.00 | -233.00 | 219.00 | 74.00 | -16.00 | -236.00 | 224.00 | 76.00 | -23.00 | -252.00 | 228.00 | 75.00 | -28.00 | -166.00 | 182.00 | 61.00 | -29.00 | -177.00 | 164.00 | 51.00 | -18.00 | -235.00 | 182.00 | 66.00 | -17.00 | -181.00 | 118.00 | |
| Share Based Compensation | 12.00 | 9.00 | 11.00 | 9.00 | 7.00 | 9.00 | 12.00 | 10.00 | 11.00 | 10.00 | 12.00 | 12.00 | 8.00 | 8.00 | 9.00 | 7.00 | 6.00 | 6.00 | 7.00 | 1.00 | 7.00 | 5.00 | 7.00 | 5.00 | 8.00 | 12.00 | 88.00 | 21.00 | 22.00 | 16.00 | 17.00 | 15.00 | 16.00 | 16.00 | 22.00 | 14.00 | 14.00 | 15.00 | 14.00 | 15.00 | 14.00 | 12.00 | 15.00 | 16.00 | 15.00 | 13.00 | 14.00 | 11.00 | 10.00 | 10.00 | 11.00 | 10.00 | 11.00 | 10.00 | 12.00 | 9.00 | 9.00 | 9.00 | 10.00 | 10.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -23.00 | -20.00 | -24.00 | -57.00 | -34.00 | -13.00 | -16.00 | -17.00 | -16.00 | -5.00 | -13.00 | -16.00 | -16.00 | -15.00 | -15.00 | -47.00 | 33.00 | -62.00 | -18.00 | -18.00 | 71.00 | -70.00 | -25.00 | -42.00 | 11.00 | -12.00 | -694.00 | -30.00 | -223.00 | -38.00 | -54.00 | -79.00 | -181.00 | -32.00 | -50.00 | -90.00 | -58.00 | -11.00 | -84.00 | -149.00 | -91.00 | -25.00 | -72.00 | -88.00 | -84.00 | -12.00 | -52.00 | -253.00 | -142.00 | -281.00 | -20.00 | -76.00 | -97.00 | -55.00 | -47.00 | -57.00 | -158.00 | -77.00 | -60.00 | -123.00 | |
| Payments To Acquire Property Plant And Equipment | 23.00 | 20.00 | 21.00 | 17.00 | 32.00 | 14.00 | 16.00 | 12.00 | 16.00 | 12.00 | 14.00 | 10.00 | 17.00 | 15.00 | 13.00 | 12.00 | 13.00 | 17.00 | 18.00 | 21.00 | 33.00 | 25.00 | 30.00 | 20.00 | 36.00 | 22.00 | 13.00 | 28.00 | 28.00 | 43.00 | 47.00 | 35.00 | 55.00 | 46.00 | 47.00 | 43.00 | 65.00 | 45.00 | 56.00 | 56.00 | 86.00 | 51.00 | 52.00 | 46.00 | 85.00 | 49.00 | 63.00 | 41.00 | 85.00 | 45.00 | 45.00 | 33.00 | 86.00 | 57.00 | 55.00 | 41.00 | 67.00 | 37.00 | 27.00 | 36.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -84.00 | -113.00 | -464.00 | 203.00 | -56.00 | -58.00 | -43.00 | -343.00 | 218.00 | -99.00 | -236.00 | -79.00 | -93.00 | -97.00 | -214.00 | -884.00 | -273.00 | 177.00 | -48.00 | 646.00 | -133.00 | -35.00 | -53.00 | -68.00 | -68.00 | -48.00 | 327.00 | 69.00 | -155.00 | -95.00 | -185.00 | -124.00 | -144.00 | -191.00 | -224.00 | -27.00 | -198.00 | -208.00 | -178.00 | -91.00 | -53.00 | -62.00 | -367.00 | -219.00 | -141.00 | -170.00 | -301.00 | 7.00 | -91.00 | 64.00 | -346.00 | -58.00 | -79.00 | -217.00 | -300.00 | -157.00 | 36.00 | 28.00 | -210.00 | -73.00 | |
| Payments Of Dividends Common Stock | 34.00 | 35.00 | 35.00 | 38.00 | 32.00 | 33.00 | 35.00 | 37.00 | 32.00 | 33.00 | 35.00 | 35.00 | 30.00 | 26.00 | 27.00 | 26.00 | 26.00 | 26.00 | 43.00 | 43.00 | 41.00 | 41.00 | 42.00 | 42.00 | 40.00 | 40.00 | 44.00 | 70.00 | 58.00 | 59.00 | 60.00 | 64.00 | 54.00 | 54.00 | 55.00 | 60.00 | 49.00 | 49.00 | 50.00 | 54.00 | 43.00 | 44.00 | 45.00 | 48.00 | 37.00 | 39.00 | 39.00 | 41.00 | 32.00 | 32.00 | 33.00 | 37.00 | 23.00 | 23.00 | 26.00 | 27.00 | 21.00 | 21.00 | 22.00 | 22.00 | |
| Payments For Repurchase Of Common Stock | 72.00 | 68.00 | 69.00 | 25.00 | 40.00 | 67.00 | 101.00 | 101.00 | 111.00 | 113.00 | 82.00 | 45.00 | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 128.00 | 125.00 | 90.00 | 64.00 | 61.00 | 104.00 | 103.00 | 47.00 | 76.00 | 152.00 | 148.00 | 152.00 | 147.00 | 150.00 | 149.00 | 152.00 | 168.00 | 173.00 | 162.00 | 169.00 | 154.00 | 169.00 | 168.00 | 157.00 | 152.00 | 120.00 | 160.00 | 178.00 | 135.00 | 155.00 | 134.00 | 186.00 | 156.00 | 220.00 | 303.00 | 200.00 | 170.00 | 47.00 | 119.00 | 53.00 | 16.00 |
| 2024-12-31 | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 971.00 | 993.00 | 985.00 | 916.00 | 936.00 | 986.00 | 949.00 | 879.00 | 899.00 | 937.00 | 922.00 | 809.00 | 870.00 | 839.00 | 797.00 | 628.00 | 645.00 | 614.00 | 343.00 | 558.00 | 981.00 | 1105.00 | 1039.00 | 918.00 | 956.00 | 1062.00 | 1007.00 | 1190.00 | 931.00 | 1015.00 | 978.00 | 1154.00 | 1320.00 | 1573.00 | 1403.00 | 1303.00 | 1311.00 | 1564.00 | 1398.00 | 1262.00 | 1231.00 | 1514.00 | 1343.00 | 1193.00 | 1195.00 | 1427.00 | 1253.00 | 1133.00 | 1094.00 | 1265.00 | 1139.00 | 1036.00 | 1000.00 | 1212.00 | 1090.00 | 952.00 | 937.00 | 1065.00 | 963.00 | 886.00 | |
| Consumer Financing | NA | 114.00 | 111.00 | 110.00 | NA | 107.00 | 103.00 | 103.00 | NA | 104.00 | 99.00 | 98.00 | 100.00 | 103.00 | 102.00 | 98.00 | 107.00 | 115.00 | 119.00 | 127.00 | 130.00 | 132.00 | 128.00 | 125.00 | 128.00 | 126.00 | 120.00 | 118.00 | 120.00 | 119.00 | 114.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Revenue | NA | 24.00 | 20.00 | 18.00 | NA | 27.00 | 21.00 | 18.00 | NA | 20.00 | 13.00 | 12.00 | 16.00 | 14.00 | 13.00 | 10.00 | 12.00 | 12.00 | 10.00 | 14.00 | 22.00 | 19.00 | 21.00 | 13.00 | 15.00 | 16.00 | 16.00 | 12.00 | 14.00 | 14.00 | 17.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Serviceand Membership Fees | NA | 400.00 | 413.00 | 419.00 | NA | 419.00 | 424.00 | 420.00 | NA | 410.00 | 410.00 | 402.00 | 388.00 | 378.00 | 388.00 | 348.00 | 294.00 | 291.00 | 227.00 | 327.00 | 365.00 | 426.00 | 409.00 | 405.00 | 366.00 | 417.00 | 409.00 | 419.00 | 374.00 | 416.00 | 401.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Vacation Ownership Interest Sales | NA | 455.00 | 441.00 | 369.00 | NA | 433.00 | 401.00 | 338.00 | NA | 403.00 | 400.00 | 297.00 | 366.00 | 344.00 | 294.00 | 172.00 | 232.00 | 196.00 | -13.00 | 90.00 | 464.00 | 528.00 | 481.00 | 375.00 | 446.00 | 503.00 | 462.00 | 358.00 | 422.00 | 466.00 | 446.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Revenue From Contract With Customer Excluding Assessed Tax | 971.00 | 993.00 | 985.00 | 916.00 | 936.00 | 986.00 | 949.00 | 879.00 | 899.00 | 937.00 | 922.00 | 809.00 | 870.00 | 839.00 | 797.00 | 628.00 | 645.00 | 614.00 | 343.00 | 558.00 | 981.00 | 1105.00 | 1039.00 | 918.00 | 956.00 | 1062.00 | 1007.00 | 1190.00 | 931.00 | 1015.00 | 978.00 | 1154.00 | 1320.00 | 1573.00 | 1403.00 | 1303.00 | 1311.00 | 1564.00 | 1398.00 | 1262.00 | 1231.00 | 1514.00 | 1343.00 | 1193.00 | 1195.00 | 1427.00 | 1253.00 | 1133.00 | 1094.00 | 1265.00 | 1139.00 | 1036.00 | 1000.00 | 1212.00 | 1090.00 | 952.00 | 937.00 | 1065.00 | 963.00 | 886.00 | |
| Corporate Non | 1.00 | 0.00 | 1.00 | -2.00 | 2.00 | -1.00 | 2.00 | -6.00 | -1.00 | 0.00 | -1.00 | -5.00 | -4.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -19.00 | -1.00 | -1.00 | -1.00 | -17.00 | 60.00 | -21.00 | -20.00 | -18.00 | -17.00 | -19.00 | -18.00 | -16.00 | -14.00 | -17.00 | -15.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating | 970.00 | 993.00 | 984.00 | 918.00 | 934.00 | 986.00 | 947.00 | 885.00 | 900.00 | 937.00 | 923.00 | 814.00 | 874.00 | 845.00 | 803.00 | 632.00 | 647.00 | 615.00 | 344.00 | 559.00 | 982.00 | 1108.00 | 1040.00 | 919.00 | 956.00 | 1063.00 | 1008.00 | 907.00 | 931.00 | 1016.00 | 979.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate Non, Ancillary Revenues | NA | 1.00 | 1.00 | 1.00 | NA | 1.00 | 3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | 0.00 | -1.00 | 2.00 | NA | 0.00 | 0.00 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate Non, Eliminations | NA | -1.00 | -1.00 | -3.00 | NA | -1.00 | -1.00 | -6.00 | NA | 0.00 | -1.00 | -5.00 | -4.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -1.00 | -1.00 | -1.00 | -1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Ancillary Revenues, Travel And Membership | NA | 8.00 | 7.00 | 8.00 | NA | 7.00 | 7.00 | 8.00 | NA | 7.00 | 8.00 | 9.00 | 8.00 | 9.00 | 8.00 | 10.00 | -10.00 | 16.00 | 29.00 | 19.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Ancillary Revenues, Vacation Ownership | NA | 24.00 | 18.00 | 17.00 | NA | 26.00 | 18.00 | 18.00 | NA | 20.00 | 13.00 | 12.00 | 15.00 | 14.00 | 13.00 | 10.00 | 13.00 | 12.00 | 10.00 | 13.00 | 17.00 | 20.00 | 19.00 | 13.00 | 15.00 | 15.00 | 16.00 | 11.00 | 16.00 | 15.00 | 17.00 | 13.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Consumer Financing, Vacation Ownership | NA | 114.00 | 111.00 | 110.00 | NA | 107.00 | 103.00 | 103.00 | NA | 104.00 | 99.00 | 98.00 | 100.00 | 103.00 | 102.00 | 98.00 | 107.00 | 115.00 | 119.00 | 127.00 | 130.00 | 132.00 | 128.00 | 125.00 | 128.00 | 126.00 | 120.00 | 118.00 | 120.00 | 119.00 | 114.00 | 111.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Feeforservice Commissions, Vacation Ownership | NA | 16.00 | 27.00 | 18.00 | NA | 40.00 | 41.00 | 27.00 | NA | 36.00 | 34.00 | 17.00 | 32.00 | 28.00 | 29.00 | 12.00 | 12.00 | 6.00 | 0.00 | 3.00 | 6.00 | 0.00 | 12.00 | 0.00 | 8.00 | 4.00 | 10.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Property Management Feesand Reimbursable Revenues, Vacation Ownership | NA | 216.00 | 210.00 | 211.00 | NA | 206.00 | 205.00 | 199.00 | NA | 191.00 | 189.00 | 180.00 | 182.00 | 171.00 | 161.00 | 157.00 | 157.00 | 146.00 | 122.00 | 176.00 | 183.00 | 178.00 | 170.00 | 170.00 | 168.00 | 172.00 | 162.00 | 164.00 | 161.00 | 160.00 | 164.00 | 163.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Subscription Revenue, Travel And Membership | NA | 44.00 | 44.00 | 45.00 | NA | 46.00 | 46.00 | 45.00 | NA | 47.00 | 45.00 | 45.00 | 49.00 | 43.00 | 43.00 | 41.00 | 40.00 | 43.00 | 33.00 | 44.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Transaction Revenues, Travel And Membership | NA | 116.00 | 126.00 | 140.00 | NA | 121.00 | 126.00 | 147.00 | NA | 129.00 | 135.00 | 156.00 | 122.00 | 133.00 | 153.00 | 132.00 | 88.00 | 86.00 | 44.00 | 96.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vacation Ownership Interest Sales, Vacation Ownership | NA | 455.00 | 441.00 | 369.00 | NA | 433.00 | 401.00 | 338.00 | NA | 403.00 | 400.00 | 297.00 | 366.00 | 344.00 | 294.00 | 172.00 | 232.00 | 196.00 | -13.00 | 90.00 | 464.00 | 528.00 | 481.00 | 375.00 | 446.00 | 503.00 | 462.00 | 358.00 | 422.00 | 466.00 | 446.00 | 350.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Travel And Membership | NA | 168.00 | 177.00 | 193.00 | NA | 174.00 | 179.00 | 200.00 | NA | 183.00 | 188.00 | 210.00 | 179.00 | 185.00 | 204.00 | 183.00 | 117.00 | 145.00 | 106.00 | 159.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vacation Ownership | NA | 825.00 | 807.00 | 725.00 | NA | 812.00 | 768.00 | 685.00 | NA | 754.00 | 735.00 | 604.00 | 695.00 | 660.00 | 599.00 | 449.00 | 521.00 | 475.00 | 238.00 | 409.00 | 800.00 | 858.00 | 810.00 | 683.00 | 765.00 | 820.00 | 770.00 | 661.00 | 729.00 | 768.00 | 745.00 | 639.00 | 685.00 | 744.00 | 705.00 | 641.00 | 705.00 | 750.00 | 699.00 | 617.00 | 668.00 | 704.00 | 673.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Management Fee Revenue, Vacation Ownership | NA | 112.00 | 113.00 | 113.00 | NA | 110.00 | 108.00 | 107.00 | NA | 106.00 | 106.00 | 95.00 | 90.00 | 89.00 | 91.00 | 88.00 | 94.00 | 83.00 | 73.00 | 98.00 | NA | NA | NA | 97.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Exchange Related Revenue, Vacation Ownership | NA | 9.00 | 9.00 | 9.00 | NA | 8.00 | 8.00 | 8.00 | NA | 7.00 | 9.00 | 8.00 | 7.00 | 9.00 | 7.00 | 7.00 | 7.00 | 7.00 | 6.00 | 7.00 | NA | NA | NA | 7.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Reimbursement Revenue, Vacation Ownership | NA | 104.00 | 97.00 | 98.00 | NA | 96.00 | 97.00 | 92.00 | NA | 85.00 | 83.00 | 85.00 | 92.00 | 82.00 | 70.00 | 69.00 | 63.00 | 63.00 | 49.00 | 78.00 | NA | NA | NA | 73.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
