Home Data Calendar Blog

TNC

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 7.10 7.10 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 6.90 6.90 6.90 6.90 6.90 6.80 6.80 6.80 6.80 6.80 6.78 6.72 6.71 6.69 6.68 6.66 6.63 6.61 6.59 6.62 6.65 6.69 6.85 6.90 6.91 6.90 6.89 6.92 6.93 6.86 6.90 6.91 6.92 6.97 6.98 7.06 7.06 7.05 7.10 NA 7.14 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 19.21 19.08 NA 18.88 18.71 18.68 NA 18.69 18.68 18.80 NA 18.87 NA NA NA 18.65 18.58 18.67 NA 18.49 18.39 18.35 NA 18.44 18.37 18.25 NA 18.17 17.69 17.60 NA 17.97 17.93 17.98 NA 17.94 18.67 18.78 NA 18.64 18.68 18.84 NA 18.81 18.79 18.89 NA 19.04 19.20 19.23 NA 19.27 19.47 19.56 NA 19.40 19.30 NA

Weighted Average Number Of Shares Outstanding Basic 18.90 18.67 NA 18.57 18.44 18.45 NA 18.52 18.51 18.46 NA 18.55 NA NA NA 18.37 18.35 18.29 NA 18.13 18.08 18.04 NA 18.00 17.94 17.79 NA 17.73 17.69 17.60 NA 17.50 17.51 17.54 NA 17.94 18.20 18.28 NA 18.12 18.17 18.32 NA 18.27 18.25 18.34 NA 18.47 18.59 18.72 NA 18.74 18.94 18.96 NA 18.87 18.79 NA

Earnings Per Share Basic 1.47 1.52 1.67 1.23 1.70 1.32 1.28 0.84 0.90 0.56 0.43 1.16 NA NA 0.14 0.64 0.78 0.28 0.60 0.81 0.82 0.30 0.43 0.54 0.71 0.18 -0.18 0.20 -0.15 -0.22 0.88 0.66 0.88 0.25 0.74 -0.05 0.81 0.27 0.96 0.65 0.85 0.32 0.56 0.58 0.78 0.28 0.75 0.47 0.74 0.28 0.60 0.52 0.31 0.31 0.91 0.40 0.33 0.22

Earnings Per Share Diluted 1.45 1.49 1.64 1.21 1.68 1.30 1.28 0.83 0.89 0.55 0.42 1.14 NA NA 0.13 0.63 0.77 0.28 0.59 0.79 0.81 0.29 0.42 0.52 0.69 0.18 -0.18 0.20 -0.15 -0.22 0.85 0.64 0.85 0.25 0.73 -0.05 0.79 0.27 0.93 0.63 0.83 0.31 0.55 0.56 0.76 0.27 0.73 0.46 0.71 0.28 0.59 0.50 0.30 0.30 0.89 0.39 0.32 0.21

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Revenues 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Cost Of Goods And Services Sold 188.30 173.50 180.60 172.70 182.20 180.30 175.80 162.20 174.10 159.20 175.80 162.80 164.20 150.00 164.70 157.10 123.40 148.00 176.10 166.70 178.90 154.30 177.70 165.17 173.40 162.21 163.77 157.32 166.24 111.32 118.24 114.84 121.54 102.36 118.56 116.14 120.37 107.66 123.19 115.48 123.82 107.06 111.36 106.68 112.50 95.57 104.04 100.70 110.54 98.39 109.63 106.74 117.79 100.66 105.63 96.78 94.59 NA

Gross Profit 142.70 137.50 130.80 132.00 139.50 125.50 115.20 100.70 106.10 98.90 100.60 109.20 114.90 113.30 108.30 104.80 90.60 104.10 118.60 114.00 120.80 108.20 112.17 108.08 118.80 110.64 113.87 104.60 104.55 79.74 93.51 85.30 95.29 77.50 87.29 88.66 95.03 78.08 93.08 87.16 95.26 76.92 83.78 81.86 87.74 72.52 83.46 77.56 88.95 75.32 83.53 80.25 83.47 71.93 77.16 71.86 71.54 63.76

Research And Development Expense 11.20 10.10 10.60 9.10 9.00 7.90 7.60 7.90 7.90 7.70 8.10 8.40 8.30 7.40 8.70 7.40 6.60 7.40 8.90 8.20 8.40 7.20 7.33 7.51 7.91 8.00 7.77 7.91 7.89 8.45 10.03 8.42 8.39 7.90 8.09 8.21 8.40 7.71 7.46 6.84 7.65 7.48 7.22 7.97 7.82 7.52 7.71 7.35 -6.93 -7.27 7.67 7.24 6.72 -6.28 6.90 7.11 6.41 NA

Selling General And Administrative Expense 92.90 89.90 95.70 88.20 87.00 81.70 79.20 71.40 79.10 76.60 89.20 76.90 86.20 69.60 91.60 79.00 61.10 82.30 90.20 84.30 92.50 90.20 87.04 85.14 91.86 92.27 98.30 85.65 87.51 73.90 60.90 60.62 64.25 62.44 61.43 64.68 64.04 62.12 63.01 63.22 64.47 60.20 58.89 57.66 58.30 58.12 56.79 57.19 -60.42 -59.71 60.40 57.25 66.51 -57.46 60.77 54.23 54.51 NA

Operating Income Loss 38.60 37.50 24.50 34.70 43.50 35.90 28.40 21.40 22.80 14.60 13.10 23.90 20.40 36.30 8.00 18.40 22.90 14.40 19.60 21.50 19.90 10.80 13.14 15.44 19.03 10.37 9.46 11.05 9.15 -2.61 22.59 16.25 22.56 7.10 17.77 4.57 22.59 8.25 22.61 17.10 23.14 9.24 17.67 16.23 21.62 6.88 18.97 13.80 21.60 8.34 15.45 15.76 10.24 8.19 9.49 10.52 10.63 NA

Interest Paid Net 3.20 4.50 2.40 4.30 5.90 4.50 2.20 2.90 1.50 1.00 1.40 0.70 9.30 0.30 8.70 0.20 9.20 0.20 9.10 0.80 9.10 0.70 11.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Interest Income Expense Nonoperating Net NA -2.30 -2.50 -3.30 -4.00 -3.70 -3.40 -2.20 -1.20 -0.30 -0.70 -0.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 2.10 3.20 3.00 4.70 2.70 1.20 3.40 1.70 0.90 1.80 0.00 2.50 3.90 3.10 1.30 1.90 0.00 2.80 2.70 3.70 1.70 3.30 2.31 1.89 1.37 2.75 0.98 1.29 1.05 2.57 -1.87 1.32 1.79 2.64 1.64 1.69 2.18 2.71 2.05 1.50 2.22 1.54 1.01 1.67 1.73 1.71 1.92 3.26 2.22 1.69 1.84 1.08 1.19 1.30 NA NA NA NA

Income Tax Expense Benefit 9.00 6.70 -9.00 7.00 8.60 7.70 0.90 4.20 3.70 4.40 3.70 0.80 -2.60 7.30 1.50 1.20 3.60 1.10 3.10 2.00 1.80 1.20 0.71 0.16 0.36 1.08 4.53 0.73 0.24 -0.58 6.13 4.40 7.27 2.09 4.03 4.90 6.99 2.41 4.00 4.56 7.53 2.79 7.15 4.78 6.57 1.15 4.78 4.36 6.75 2.41 4.39 4.21 4.87 2.54 -8.52 2.84 3.77 NA

Income Taxes Paid 17.00 1.60 10.40 16.80 11.50 0.80 12.20 11.20 9.40 1.30 6.40 3.60 8.30 1.20 4.30 6.90 -0.10 0.90 9.10 7.00 2.20 3.40 3.82 1.59 4.07 1.66 5.42 3.28 1.56 3.29 2.84 8.15 1.47 1.71 5.37 9.35 4.73 3.97 3.07 6.63 0.90 0.74 5.37 5.26 1.89 0.94 1.24 4.92 4.21 1.18 5.05 4.24 1.00 2.87 4.04 6.20 NA NA

Profit Loss 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 11.10 14.60 14.80 5.40 7.76 9.71 12.77 3.30 -3.19 3.60 -2.66 -3.96 15.37 11.48 15.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.30 1.00 -2.10 0.20 1.10 -0.60 0.30 -0.10 0.80 -0.20 -0.20 -0.20 -0.10 NA -0.50 -0.60 -0.40 3.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -6.80 -7.20 12.40 -10.40 1.20 4.70 28.00 -20.20 -16.10 -4.00 -4.50 -7.50 4.90 -10.70 10.10 11.80 4.10 -7.60 8.80 -11.20 2.40 -1.30 1.04 -2.84 -18.15 5.08 6.10 8.19 10.96 2.35 -5.98 0.43 0.42 3.33 1.63 -5.24 2.05 -7.97 -8.60 -6.94 0.84 1.08 5.58 2.79 -1.85 -1.16 -1.41 1.67 -3.77 2.42 NA NA NA NA NA NA NA NA

Net Income Loss 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 10.90 14.60 14.80 5.40 7.72 9.68 12.74 3.27 -3.21 3.56 -2.59 -3.96 15.37 11.48 15.33 4.44 13.20 -0.95 14.82 5.03 17.54 11.79 15.52 5.79 10.30 10.62 14.25 5.06 13.84 8.74 13.67 5.32 11.26 9.73 5.86 5.87 17.01 7.53 6.17 4.09

Comprehensive Income Net Of Tax 21.10 21.20 43.40 12.50 32.50 29.00 51.80 -4.60 0.50 6.30 3.40 14.00 14.70 15.00 12.60 23.50 18.40 -2.40 19.80 3.40 17.20 4.10 8.76 6.83 -5.40 8.35 2.90 11.75 8.37 -1.61 9.39 11.90 15.75 7.77 14.82 -6.19 16.87 -2.94 8.94 4.85 16.37 6.87 15.88 13.40 12.40 3.90 NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 1167.50 1151.70 1113.40 1059.30 1108.30 1100.70 1085.10 1005.10 1025.20 1050.20 1061.70 1067.10 1081.40 1080.80 1082.60 1063.50 1028.20 1150.20 1062.90 1045.10 1070.80 1040.70 992.54 970.57 986.08 1015.90 993.98 1002.80 997.21 467.15 470.04 453.07 432.88 412.70 432.30 435.28 469.74 454.15 486.93 471.25 466.03 448.47 456.31 438.98 422.95 412.25 420.76 423.07 415.94 410.57 424.26 418.06 429.29 NA 403.67 NA NA NA

Liabilities 541.60 535.80 535.10 513.00 586.40 607.50 613.00 578.60 591.20 612.90 626.60 624.00 643.90 659.40 676.50 668.20 655.10 791.50 701.60 705.30 735.60 720.50 676.19 661.48 683.89 708.53 695.50 706.26 709.85 190.59 191.49 180.85 172.09 160.97 180.09 189.93 191.64 181.67 206.28 197.88 196.64 183.04 192.46 187.75 182.44 179.77 185.71 193.47 193.34 186.27 203.41 201.05 205.86 NA 187.53 NA NA NA

Liabilities And Stockholders Equity 1167.50 1151.70 1113.40 1059.30 1108.30 1100.70 1085.10 1005.10 1025.20 1050.20 1061.70 1067.10 1081.40 1080.80 1082.60 1063.50 1028.20 1150.20 1062.90 1045.10 1070.80 1040.70 992.54 970.57 986.08 1015.90 993.98 1002.80 997.21 467.15 470.04 453.07 432.88 412.70 432.30 435.28 469.74 454.15 486.93 471.25 466.03 448.47 456.31 438.98 422.95 412.25 420.76 423.07 415.94 410.57 424.26 418.06 429.29 NA 403.67 NA NA NA

Stockholders Equity 624.60 614.60 577.00 545.00 520.60 491.90 470.80 425.20 432.70 436.00 433.80 441.80 436.20 420.10 404.80 393.90 371.70 357.30 359.90 338.30 333.70 318.00 314.42 307.19 300.33 305.49 296.50 294.31 284.15 276.55 278.54 272.22 260.79 251.73 252.21 245.35 278.10 272.48 280.65 273.37 269.39 265.43 263.85 251.23 240.51 232.48 235.05 229.61 222.60 224.30 220.85 217.01 223.43 NA 216.13 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 577.80 561.10 569.10 554.60 589.80 582.40 575.30 522.00 521.10 524.80 526.80 526.30 522.40 530.50 493.60 491.30 460.90 585.20 481.00 479.50 479.40 452.40 468.64 439.14 445.26 434.68 423.12 423.67 426.65 287.79 297.92 281.56 277.68 259.45 293.64 309.40 328.62 319.19 347.09 329.25 320.66 307.12 315.30 295.71 281.38 268.22 273.45 270.19 265.22 257.22 272.10 268.46 276.09 NA 248.27 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 84.60 88.80 117.10 97.00 95.80 91.40 77.40 59.20 73.80 110.40 123.60 140.60 135.10 175.20 141.00 124.70 99.30 192.10 74.60 71.70 55.40 46.90 86.13 54.01 54.44 54.65 59.05 57.24 54.55 45.63 58.55 NA NA NA 51.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 268.80 257.30 247.60 241.90 263.50 254.30 251.50 219.30 215.70 199.50 211.40 198.40 207.60 190.10 195.40 198.00 180.30 203.80 216.50 204.90 222.10 204.20 207.95 NA NA NA 203.28 193.72 199.86 137.38 145.30 135.46 154.61 134.24 136.34 137.23 151.15 134.03 147.23 141.77 158.34 143.96 135.49 NA NA NA 131.47 NA NA NA 123.92 NA NA NA NA NA NA NA

Inventory Net 189.70 181.40 175.90 184.60 198.40 203.60 206.60 199.60 188.60 184.40 160.60 158.30 148.20 137.50 127.70 133.50 149.90 155.20 150.10 160.90 159.50 158.20 135.13 139.79 139.41 140.29 127.69 141.52 141.58 88.09 78.62 87.28 82.52 84.08 77.29 83.31 86.53 85.61 80.51 83.96 79.03 73.84 66.91 67.39 62.70 64.13 58.14 60.95 68.41 68.13 65.91 77.41 74.39 NA 61.75 NA NA NA

Inventory L I F O Reserve 48.00 47.50 47.70 47.30 46.60 46.80 49.70 -51.20 49.00 44.10 43.00 38.30 34.40 32.20 31.40 31.80 31.60 32.00 33.40 32.00 31.40 31.50 31.20 30.67 28.61 28.79 28.43 28.19 28.19 28.19 28.19 27.64 27.64 27.64 27.64 28.17 28.17 28.17 28.17 27.46 27.46 27.46 27.46 27.61 27.61 27.61 27.61 27.93 27.93 27.93 27.93 NA NA NA 26.46 NA NA NA

Prepaid Expense And Other Assets Current 34.70 33.60 28.50 31.10 32.10 33.10 39.80 43.90 43.00 30.50 31.20 29.00 31.50 23.20 25.00 31.80 27.50 30.80 33.00 34.20 32.50 33.60 31.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 303.10 307.40 304.00 299.70 297.40 287.30 279.30 261.10 261.50 265.10 258.40 267.60 262.50 254.70 252.00 259.40 249.80 242.10 239.20 244.10 240.70 230.80 223.19 217.62 212.62 209.20 202.75 207.88 195.25 191.40 186.40 195.54 190.76 187.42 181.85 179.84 180.21 174.26 175.67 226.51 226.23 222.10 217.43 220.90 215.04 210.44 208.72 210.61 206.94 205.05 199.79 198.18 198.60 NA 200.12 NA NA NA

Amortization Of Intangible Assets 3.90 3.90 3.70 3.50 3.60 3.90 3.80 3.70 3.90 4.50 4.90 4.80 5.00 5.30 5.50 5.30 5.00 5.00 5.60 5.10 5.80 5.70 4.75 5.72 5.82 5.84 5.62 7.65 3.54 0.24 0.09 0.10 0.11 0.11 0.11 0.33 0.52 0.52 0.56 0.59 0.61 0.61 0.65 0.63 0.64 0.64 0.70 0.66 0.66 0.78 0.80 0.83 0.87 0.83 0.81 0.79 NA NA

Goodwill 191.00 192.20 187.40 180.50 185.60 185.00 182.00 168.60 180.30 190.00 193.10 197.70 202.00 199.20 207.80 201.40 193.90 191.20 195.10 185.40 193.30 189.70 182.67 184.62 185.72 196.16 186.04 179.05 183.25 21.46 21.07 24.67 17.52 17.15 16.80 16.82 17.67 17.56 18.36 18.73 19.30 19.16 18.93 19.25 19.26 19.80 19.72 19.78 19.83 20.44 20.30 20.39 21.92 NA 20.42 NA NA NA

Intangible Assets Net Excluding Goodwill 67.50 72.30 63.10 64.20 69.60 73.20 76.40 74.00 83.10 91.60 98.00 104.30 111.10 114.60 126.20 126.60 126.70 129.60 137.70 139.50 150.10 156.00 146.55 152.97 157.67 172.30 172.35 175.75 166.20 8.77 6.46 2.89 2.98 3.10 3.19 3.32 14.29 14.22 15.59 16.68 18.14 18.51 19.03 19.41 19.25 19.93 21.39 21.91 22.20 23.53 23.76 24.79 26.43 NA 25.34 NA NA NA

Finite Lived Intangible Assets Net 67.50 72.30 63.10 64.20 69.60 73.20 76.40 74.00 83.10 91.60 98.00 104.30 111.10 114.60 126.20 126.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 107.60 101.00 64.40 45.60 46.50 43.90 39.70 43.00 34.50 34.00 29.70 27.50 28.20 NA 25.00 NA NA NA 29.20 NA NA NA 15.75 14.95 14.73 20.00 21.32 22.96 22.95 19.93 19.05 17.36 15.51 18.85 11.64 10.73 12.38 10.93 11.19 15.34 16.96 17.06 17.15 7.30 8.39 9.50 9.02 8.74 5.40 5.72 5.94 7.43 8.24 NA 7.83 NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 266.20 260.40 273.70 244.80 257.80 256.80 261.60 244.20 264.90 266.40 290.30 276.20 284.30 277.20 254.30 244.30 251.50 225.10 274.90 269.90 259.70 267.20 248.87 238.75 245.42 241.37 236.51 202.91 194.61 120.23 132.83 122.89 128.18 115.77 133.22 139.47 136.81 123.88 145.63 139.51 135.29 124.14 131.53 126.19 121.39 116.04 121.69 117.39 116.57 108.44 123.99 127.94 126.62 NA 116.14 NA NA NA

Debt Current 7.80 7.20 6.40 5.90 5.30 5.30 5.20 5.30 5.20 4.70 4.20 3.70 3.20 36.40 10.90 16.00 42.50 1.10 31.30 20.20 8.30 30.10 27.00 31.00 30.97 30.90 30.88 5.28 5.31 0.03 3.46 3.46 3.46 3.46 3.46 3.44 3.44 3.49 3.57 3.72 3.64 2.24 3.80 3.94 4.01 NA 2.04 NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 128.70 124.90 111.40 98.50 113.00 117.60 126.10 110.00 120.40 120.00 121.50 117.40 118.50 104.80 106.30 86.00 77.40 95.80 94.10 93.90 98.70 94.90 98.40 90.78 103.60 102.70 96.08 88.62 88.57 49.52 47.41 45.00 49.84 46.57 50.35 54.39 59.73 56.76 61.63 57.90 60.12 54.41 53.08 49.30 52.76 51.58 47.00 43.54 49.04 44.24 46.87 51.50 55.67 NA 40.50 NA NA NA

Other Accrued Liabilities Current NA NA 20.00 NA NA NA 17.70 NA NA NA 13.40 NA NA NA 11.30 NA NA NA 11.60 NA NA NA 13.12 NA NA NA 10.78 NA NA NA 4.38 NA NA NA 4.23 NA NA NA 6.58 NA NA NA 8.49 NA NA NA 8.12 NA NA NA 8.97 NA NA NA 11.40 NA NA NA

Other Liabilities Current 78.00 81.60 88.60 78.30 87.90 89.00 86.30 81.70 88.90 93.70 104.00 95.20 101.60 87.00 83.40 91.80 86.60 88.00 86.00 102.90 102.50 100.60 71.89 71.84 66.75 70.29 69.45 63.33 58.19 45.17 43.62 42.59 40.79 38.60 43.03 42.67 41.49 38.07 45.51 43.21 43.46 41.39 44.08 40.51 39.16 36.88 38.84 37.52 36.84 36.40 39.40 40.57 40.05 NA 40.70 NA NA NA

Contract With Customer Liability Current NA NA 7.90 NA NA NA 6.60 NA NA NA 7.70 NA NA NA 5.90 NA NA NA 6.80 NA NA NA NA NA NA 4.73 4.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Noncurrent 275.40 275.40 261.40 268.20 328.60 350.70 351.40 334.40 326.30 346.50 336.30 347.80 359.60 382.20 422.20 423.90 403.60 566.40 426.70 435.40 475.90 453.30 427.32 422.74 438.46 467.16 459.00 503.35 515.24 70.36 58.66 57.96 43.91 45.20 46.87 50.46 54.83 57.79 60.65 58.37 61.35 58.89 60.93 61.56 61.05 63.73 64.01 76.07 76.77 77.83 79.42 73.11 79.24 NA 71.39 NA NA NA

Long Term Debt NA NA 200.60 NA NA NA 300.30 NA NA NA 267.60 NA NA NA 311.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Debt And Capital Lease Obligations 213.40 214.60 200.60 221.80 278.00 299.10 300.30 281.60 265.80 281.60 267.60 268.40 269.20 308.30 308.50 323.60 340.00 463.60 338.80 342.40 354.40 360.20 355.06 352.95 365.11 379.42 383.28 395.67 418.44 45.05 36.19 36.20 21.21 22.65 24.65 24.58 24.58 26.06 28.14 28.17 28.21 28.24 31.80 31.98 32.18 NA 32.32 NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt And Capital Lease Obligations 205.60 207.40 194.20 215.90 272.70 293.80 295.10 276.30 260.60 276.90 263.40 264.70 266.00 271.90 297.60 307.60 297.50 462.50 307.50 322.20 346.10 330.10 328.06 316.94 328.70 342.42 345.96 383.25 405.72 45.01 32.73 32.74 17.75 19.19 21.19 21.14 21.14 22.57 24.57 24.45 24.57 26.00 28.00 28.04 28.17 30.20 30.28 30.92 31.05 31.84 32.29 32.73 37.25 NA 27.67 NA NA NA

Deferred Income Tax Liabilities Net 7.90 8.40 5.00 8.60 9.70 10.50 11.50 15.90 17.90 19.60 20.60 25.80 33.40 33.80 39.10 38.70 38.70 39.80 41.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.40 1.40 1.40 1.40 1.50 1.50 2.20 1.93 1.89 1.87 1.89 1.97 2.22 3.21 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 18.80 18.80 21.50 12.00 15.60 14.80 14.50 9.00 10.70 10.90 10.60 14.40 13.40 31.30 38.90 31.80 22.30 18.20 27.80 21.50 34.60 31.70 32.13 35.48 36.74 47.93 35.95 32.69 24.94 4.96 4.62 4.56 4.85 4.49 4.17 3.69 4.54 4.15 4.38 4.96 5.28 5.07 4.89 4.70 4.64 4.58 4.53 3.90 3.94 3.90 3.85 4.80 5.68 NA 5.29 NA NA NA

Operating Lease Liability Noncurrent 29.70 27.10 27.40 18.70 17.40 18.30 17.10 17.30 21.70 22.90 25.40 26.30 29.50 27.70 28.70 27.80 27.10 27.30 30.30 29.80 29.10 24.70 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 624.60 614.60 577.00 545.00 520.60 491.90 470.80 425.20 432.70 436.00 433.80 441.80 436.20 420.10 404.80 393.90 371.70 357.30 359.90 338.30 333.70 318.00 314.42 307.19 300.33 305.49 296.50 294.31 284.15 276.55 278.54 272.22 260.79 251.73 252.21 245.35 278.10 272.48 280.65 273.37 269.39 265.43 263.85 251.23 240.51 232.48 235.05 229.61 222.60 224.30 220.85 217.01 223.43 NA 216.13 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 625.90 615.90 578.30 546.30 521.90 493.20 472.10 426.50 434.00 437.30 435.10 443.10 437.50 421.40 406.10 395.30 373.10 358.70 361.30 339.80 335.20 320.20 316.35 309.08 302.20 307.37 298.47 296.54 287.37 NA 278.54 NA NA NA 252.21 NA NA NA 280.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 7.10 7.10 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 6.90 6.90 6.90 6.90 6.90 6.80 6.80 6.80 6.80 6.80 6.78 6.72 6.71 6.69 6.68 6.66 6.63 6.61 6.59 6.62 6.65 6.69 6.85 6.90 6.91 6.90 6.89 6.92 6.93 6.86 6.90 6.91 6.92 6.97 6.98 7.06 7.06 7.05 7.10 NA 7.14 NA NA NA

Additional Paid In Capital 80.70 86.50 64.90 71.00 54.10 53.00 56.00 57.30 55.40 54.60 54.10 60.80 64.90 59.10 54.70 52.20 49.40 49.40 45.50 39.70 34.50 32.00 28.55 26.09 22.27 18.30 15.09 12.06 9.91 6.97 3.65 3.03 0.00 0.00 0.00 0.00 17.18 24.72 26.25 24.27 21.47 30.17 31.96 28.83 25.89 23.93 22.40 20.06 17.88 15.92 15.08 13.37 12.26 NA 10.88 NA NA NA

Retained Earnings Accumulated Deficit 593.10 570.50 547.40 521.70 503.80 477.40 458.00 439.10 428.30 416.30 410.60 407.40 390.20 384.80 363.30 365.00 357.40 347.10 346.00 339.10 328.50 317.70 316.27 312.54 306.67 297.72 297.03 303.99 304.17 310.50 318.18 306.52 298.57 289.90 293.68 288.42 298.59 287.43 286.09 272.18 264.07 252.23 249.93 246.09 241.06 233.13 236.06 231.50 228.33 228.14 227.94 219.51 219.37 NA 220.39 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -56.30 -49.50 -42.30 -54.70 -44.30 -45.50 -50.20 -78.20 -58.00 -41.90 -37.90 -33.40 -25.90 -30.80 -20.10 -30.20 -42.00 -46.10 -38.50 -47.30 -36.10 -38.50 -37.19 -38.23 -35.39 -17.24 -22.32 -28.43 -36.61 -47.58 -49.92 -43.94 -44.37 -44.80 -48.13 -49.76 -44.52 -46.56 -38.59 -29.99 -23.05 -23.89 -24.97 -30.56 -33.34 -31.49 -30.33 -28.92 -30.59 -26.82 -29.24 -22.92 -15.29 NA -22.27 NA NA NA

Minority Interest 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.40 1.40 1.40 1.40 1.50 1.50 2.20 1.93 1.89 1.87 1.89 1.97 2.22 3.21 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.10 3.20 NA 4.70 2.70 1.20 NA 1.70 0.90 1.80 NA 2.50 3.90 3.10 NA 1.90 NA 2.80 NA 3.70 1.70 3.30 NA 1.90 1.40 2.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 18.60 2.90 63.80 54.40 39.10 31.10 13.70 -15.20 -13.50 -10.10 6.50 25.10 19.40 18.40 36.30 49.00 39.80 8.70 25.70 35.30 22.50 -11.60 36.50 17.50 20.43 5.54 22.05 34.62 8.61 -11.11 24.60 20.84 18.91 -6.47 14.33 24.33 8.70 -2.12 22.54 26.32 14.42 -3.91 23.01 21.58 7.96 7.26 4.28 30.74 15.47 -2.93 20.89 23.31 19.96 -7.25 12.35 5.80 NA NA

Net Cash Provided By Used In Investing Activities -4.30 -60.60 -8.00 -3.20 -5.20 -6.80 -5.50 -8.90 -1.50 -8.60 -10.90 -4.10 -3.10 19.80 -4.40 -7.10 -6.00 -12.40 -18.10 -2.90 -5.00 -29.60 -5.59 -2.33 -3.82 -4.30 -3.94 -6.58 -355.90 -9.01 -6.55 -19.96 -7.59 -6.35 -10.11 -6.05 -3.37 -4.06 -6.04 -4.53 -3.83 -3.47 -2.66 -1.33 -4.13 -3.28 -3.77 -1.47 -1.93 -4.08 -9.40 -3.41 -5.22 -1.46 -3.91 -2.36 NA NA

Net Cash Provided By Used In Financing Activities -14.50 26.90 -35.50 -49.00 -27.80 -10.30 9.30 11.00 -20.50 8.30 -12.20 -13.70 -56.80 -1.80 -18.30 -19.80 -127.70 123.00 -4.60 -14.50 -9.80 1.50 3.05 -13.93 -14.98 -6.92 -16.32 -26.07 355.09 6.78 -1.10 13.37 -9.86 -11.96 -9.59 -28.28 -14.91 -8.63 -3.33 -2.45 -12.10 -10.16 -4.45 -4.38 -4.91 -7.75 -8.42 -6.14 -14.33 -6.04 -3.38 -15.46 -13.00 7.59 -2.03 -4.86 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 18.60 2.90 63.80 54.40 39.10 31.10 13.70 -15.20 -13.50 -10.10 6.50 25.10 19.40 18.40 36.30 49.00 39.80 8.70 25.70 35.30 22.50 -11.60 36.50 17.50 20.43 5.54 22.05 34.62 8.61 -11.11 24.60 20.84 18.91 -6.47 14.33 24.33 8.70 -2.12 22.54 26.32 14.42 -3.91 23.01 21.58 7.96 7.26 4.28 30.74 15.47 -2.93 20.89 23.31 19.96 -7.25 12.35 5.80 NA NA

Net Income Loss 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 10.90 14.60 14.80 5.40 7.72 9.68 12.74 3.27 -3.21 3.56 -2.59 -3.96 15.37 11.48 15.33 4.44 13.20 -0.95 14.82 5.03 17.54 11.79 15.52 5.79 10.30 10.62 14.25 5.06 13.84 8.74 13.67 5.32 11.26 9.73 5.86 5.87 17.01 7.53 6.17 4.09

Profit Loss 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 11.10 14.60 14.80 5.40 7.76 9.71 12.77 3.30 -3.19 3.60 -2.66 -3.96 15.37 11.48 15.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Other Operating Capital Net 11.40 15.90 -13.80 6.00 -0.90 -4.30 -8.40 3.90 10.00 4.70 -4.40 -4.40 9.50 -1.20 -3.70 2.70 -0.60 1.10 2.90 3.50 -1.90 1.20 -3.92 2.26 0.75 1.42 -11.14 4.02 3.31 4.31 -2.96 5.12 -1.70 1.76 -0.08 1.05 2.03 1.10 -2.35 0.92 -0.27 0.43 2.42 1.20 -1.97 -0.10 4.76 -4.98 5.14 -5.64 6.34 -0.50 -0.72 -2.35 0.58 2.09 NA NA

Increase Decrease In Accounts Receivable 12.70 10.10 3.80 -18.80 8.40 2.50 29.00 7.80 19.60 -10.10 14.80 -8.00 12.80 0.70 -2.60 14.90 -22.40 -15.90 7.70 -15.50 17.10 -0.80 7.28 -6.49 6.47 0.36 13.86 -5.49 18.43 -12.42 15.03 -18.07 21.66 -9.34 2.15 -8.41 17.88 -16.16 12.73 -12.57 14.53 4.12 1.07 18.07 -17.45 5.94 10.05 9.29 -12.64 5.11 7.12 9.92 -8.65 -3.94 3.44 -3.20 NA NA

Increase Decrease In Inventories 13.70 9.20 -10.80 -4.80 -0.20 1.50 2.80 20.80 15.70 29.00 7.10 16.60 14.00 18.30 -5.20 -18.20 -6.50 11.60 -10.30 8.30 2.80 20.30 -2.99 2.51 6.25 10.79 -6.97 0.01 1.22 8.63 -4.90 0.93 -1.70 5.64 -4.52 3.71 1.47 9.53 -0.56 8.51 5.92 7.29 0.17 19.33 -0.44 -7.10 3.25 4.18 -4.43 -2.85 25.13 -7.19 -6.85 -3.42 16.95 -2.79 NA NA

Increase Decrease In Accounts Payable 6.90 13.90 9.80 -14.60 -3.90 -6.60 8.90 -7.70 4.50 2.00 2.70 -0.50 13.70 3.20 16.30 10.00 -22.10 4.30 -5.20 -2.80 2.50 -2.00 6.33 -11.58 4.09 5.73 5.10 -0.44 4.31 1.88 2.51 -6.03 3.69 -4.08 -5.74 -1.28 -0.04 -3.40 4.31 -1.66 5.89 1.65 3.29 -3.32 0.33 5.82 3.32 -6.33 5.15 -1.18 -6.67 -3.24 9.32 5.20 -4.07 -5.39 NA NA

Share Based Compensation 2.10 3.20 3.00 4.70 2.70 1.20 3.40 1.70 0.90 1.80 0.00 2.50 3.90 3.10 1.30 1.90 0.00 2.80 2.70 3.70 1.70 3.30 2.31 1.89 1.37 2.75 0.98 1.29 1.05 2.57 -1.87 1.32 1.79 2.64 1.64 1.69 2.18 2.71 2.05 1.50 2.22 1.54 1.01 1.67 1.73 1.71 1.92 3.26 2.22 1.69 1.84 1.08 1.19 1.30 2.17 0.79 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -4.30 -60.60 -8.00 -3.20 -5.20 -6.80 -5.50 -8.90 -1.50 -8.60 -10.90 -4.10 -3.10 19.80 -4.40 -7.10 -6.00 -12.40 -18.10 -2.90 -5.00 -29.60 -5.59 -2.33 -3.82 -4.30 -3.94 -6.58 -355.90 -9.01 -6.55 -19.96 -7.59 -6.35 -10.11 -6.05 -3.37 -4.06 -6.04 -4.53 -3.83 -3.47 -2.66 -1.33 -4.13 -3.28 -3.77 -1.47 -1.93 -4.08 -9.40 -3.41 -5.22 -1.46 -3.91 -2.36 NA NA

Payments To Acquire Property Plant And Equipment 4.20 3.00 7.50 3.50 5.00 6.80 5.60 8.90 5.50 5.00 7.40 4.00 3.20 4.80 4.40 7.10 6.00 12.40 10.10 2.90 4.90 20.50 6.01 5.04 4.25 3.48 4.20 7.09 4.47 4.67 4.03 7.73 7.95 6.82 10.18 7.00 3.46 4.13 6.11 6.07 3.90 3.51 3.40 4.19 3.17 4.02 4.51 3.63 3.26 4.22 6.24 3.64 2.39 1.63 3.88 2.46 NA NA

Payments To Acquire Investments 0.00 32.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -14.50 26.90 -35.50 -49.00 -27.80 -10.30 9.30 11.00 -20.50 8.30 -12.20 -13.70 -56.80 -1.80 -18.30 -19.80 -127.70 123.00 -4.60 -14.50 -9.80 1.50 3.05 -13.93 -14.98 -6.92 -16.32 -26.07 355.09 6.78 -1.10 13.37 -9.86 -11.96 -9.59 -28.28 -14.91 -8.63 -3.33 -2.45 -12.10 -10.16 -4.45 -4.38 -4.91 -7.75 -8.42 -6.14 -14.33 -6.04 -3.38 -15.46 -13.00 7.59 -2.03 -4.86 NA NA

Payments Of Dividends 5.30 5.30 5.30 5.00 4.90 4.90 4.90 4.80 4.60 4.60 4.60 4.30 4.40 4.20 4.20 4.00 4.10 4.00 4.00 4.00 4.00 4.00 3.99 3.80 3.79 3.76 3.75 3.74 3.74 3.72 3.71 3.52 3.52 3.54 3.54 3.60 3.66 3.69 3.63 3.68 3.68 3.49 3.31 3.31 3.30 3.31 3.31 3.15 3.15 3.20 3.19 3.19 3.23 3.24 3.23 2.67 NA NA

Payments For Repurchase Of Common Stock 8.00 1.10 10.00 1.70 5.00 5.00 NA NA NA NA 7.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 5.71 7.05 6.88 24.89 10.09 4.13 0.49 0.00 10.05 3.56 5.53 4.49 4.63 7.51 6.78 3.29 11.17 4.11 0.47 7.97 9.16 0.00 0.00 3.15 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Revenue From Contract With Customer Excluding Assessed Tax 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Sales Channel Directly To Consumer 229.70 221.40 216.00 214.60 218.70 205.10 194.20 174.90 179.70 163.80 175.10 175.40 172.90 169.00 176.70 177.30 143.30 167.60 187.40 189.70 201.40 172.50 188.12 180.90 187.47 178.70 183.96 172.48 174.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 101.30 89.60 95.40 90.10 103.00 100.70 96.80 88.00 100.50 94.30 101.30 96.60 106.20 94.30 96.30 84.60 70.70 84.50 107.40 91.00 98.30 90.00 97.08 92.35 104.73 94.10 95.33 89.44 96.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment Sales 210.70 189.80 197.30 189.50 203.20 186.40 180.00 153.80 172.10 158.10 173.30 168.60 177.10 160.90 173.40 167.60 134.60 154.20 222.60 169.30 188.40 161.60 187.68 178.16 192.08 172.10 181.56 165.20 176.77 113.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Parts And Consumables 68.90 70.60 66.80 68.30 71.00 73.40 69.00 67.40 66.10 60.60 61.90 62.80 62.30 62.30 55.60 52.70 43.20 54.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Other 51.40 50.60 47.30 46.90 47.50 46.00 42.00 41.70 42.00 39.40 41.20 40.60 39.70 38.60 37.90 36.30 31.00 37.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

227.80 215.60 208.10 211.20 216.60 204.40 193.20 174.00 178.40 160.30 166.60 166.70 167.20 157.80 164.40 167.70 136.30 162.60 186.00 186.10 189.50 160.80 174.30 175.30 178.80 162.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

21.70 18.60 23.00 21.50 25.10 19.40 21.20 19.90 24.50 19.10 24.70 24.60 26.70 24.60 26.70 24.70 22.90 17.50 29.80 24.90 29.30 23.60 25.80 23.70 26.00 21.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 81.50 76.80 80.30 72.00 80.00 82.10 76.60 69.00 77.30 78.70 85.10 80.70 85.20 80.90 81.90 69.50 54.80 72.00 79.00 69.70 80.90 78.10 85.12 74.25 87.41 88.80 84.25 78.85 77.36 33.28 34.61 29.31 34.39 30.73 36.92 34.52 33.74 34.65 40.74 40.61 41.27 43.06 40.74 37.44 39.84 39.19 NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Available For Sale Securities Debt Securities

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Cash Paid

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Share Based Compensation

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Dividends Common Stock Cash

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept