Home Data Calendar Blog

TNC

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Common Stock Value 7.10 7.10 7.10 7.10 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 6.90 6.90 6.90 6.90 6.90 6.80 6.80 6.80 6.80 6.80 6.78 6.72 6.71 6.69 6.68 6.66 6.63 6.61 6.59 6.62 6.65 6.69 6.85 6.90 6.91 6.90 6.89 6.92 6.93 6.86 6.90 6.91 6.92 6.97 6.98 7.06 7.06 7.05 7.10 NA 7.14 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding NA 19.09 19.21 19.08 NA 18.88 18.71 18.68 NA 18.69 18.68 18.80 NA 18.87 NA NA NA 18.65 18.58 18.67 NA 18.49 18.39 18.35 NA 18.44 18.37 18.25 NA 18.17 17.69 17.60 NA 17.97 17.93 17.98 NA 17.94 18.67 18.78 NA 18.64 18.68 18.84 NA 18.81 18.79 18.89 NA 19.04 19.20 19.23 NA 19.27 19.47 19.56 NA 19.40 19.30 NA

Weighted Average Number Of Shares Outstanding Basic NA 18.81 18.90 18.67 NA 18.57 18.44 18.45 NA 18.52 18.51 18.46 NA 18.55 NA NA NA 18.37 18.35 18.29 NA 18.13 18.08 18.04 NA 18.00 17.94 17.79 NA 17.73 17.69 17.60 NA 17.50 17.51 17.54 NA 17.94 18.20 18.28 NA 18.12 18.17 18.32 NA 18.27 18.25 18.34 NA 18.47 18.59 18.72 NA 18.74 18.94 18.96 NA 18.87 18.79 NA

Earnings Per Share Basic 0.36 1.11 1.47 1.52 1.67 1.23 1.70 1.32 1.28 0.84 0.90 0.56 0.43 1.16 NA NA 0.14 0.64 0.78 0.28 0.60 0.81 0.82 0.30 0.43 0.54 0.71 0.18 -0.18 0.20 -0.15 -0.22 0.88 0.66 0.88 0.25 0.74 -0.05 0.81 0.27 0.96 0.65 0.85 0.32 0.56 0.58 0.78 0.28 0.75 0.47 0.74 0.28 0.60 0.52 0.31 0.31 0.91 0.40 0.33 0.22

Earnings Per Share Diluted 0.35 1.09 1.45 1.49 1.64 1.21 1.68 1.30 1.28 0.83 0.89 0.55 0.42 1.14 NA NA 0.13 0.63 0.77 0.28 0.59 0.79 0.81 0.29 0.42 0.52 0.69 0.18 -0.18 0.20 -0.15 -0.22 0.85 0.64 0.85 0.25 0.73 -0.05 0.79 0.27 0.93 0.63 0.83 0.31 0.55 0.56 0.76 0.27 0.73 0.46 0.71 0.28 0.59 0.50 0.30 0.30 0.89 0.39 0.32 0.21

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 328.90 315.80 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Revenues 328.90 315.80 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Cost Of Goods And Services Sold 192.90 182.00 188.30 173.50 180.60 172.70 182.20 180.30 175.80 162.20 174.10 159.20 175.80 162.80 164.20 150.00 164.70 157.10 123.40 148.00 176.10 166.70 178.90 154.30 177.70 165.17 173.40 162.21 163.77 157.32 166.24 111.32 118.24 114.84 121.54 102.36 118.56 116.14 120.37 107.66 123.19 115.48 123.82 107.06 111.36 106.68 112.50 95.57 104.04 100.70 110.54 98.39 109.63 106.74 117.79 100.66 105.63 96.78 94.59 NA

Gross Profit 136.00 133.80 142.70 137.50 130.80 132.00 139.50 125.50 115.20 100.70 106.10 98.90 100.60 109.20 114.90 113.30 108.30 104.80 90.60 104.10 118.60 114.00 120.80 108.20 112.17 108.08 118.80 110.64 113.87 104.60 104.55 79.74 93.51 85.30 95.29 77.50 87.29 88.66 95.03 78.08 93.08 87.16 95.26 76.92 83.78 81.86 87.74 72.52 83.46 77.56 88.95 75.32 83.53 80.25 83.47 71.93 77.16 71.86 71.54 63.76

Research And Development Expense 12.00 10.50 11.20 10.10 10.60 9.10 9.00 7.90 7.60 7.90 7.90 7.70 8.10 8.40 8.30 7.40 8.70 7.40 6.60 7.40 8.90 8.20 8.40 7.20 7.33 7.51 7.91 8.00 7.77 7.91 7.89 8.45 10.03 8.42 8.39 7.90 8.09 8.21 8.40 7.71 7.46 6.84 7.65 7.48 7.22 7.97 7.82 7.52 7.71 7.35 -6.93 -7.27 7.67 7.24 6.72 -6.28 6.90 7.11 6.41 NA

Selling General And Administrative Expense 116.40 92.70 92.90 89.90 95.70 88.20 87.00 81.70 79.20 71.40 79.10 76.60 89.20 76.90 86.20 69.60 91.60 79.00 61.10 82.30 90.20 84.30 92.50 90.20 87.04 85.14 91.86 92.27 98.30 85.65 87.51 73.90 60.90 60.62 64.25 62.44 61.43 64.68 64.04 62.12 63.01 63.22 64.47 60.20 58.89 57.66 58.30 58.12 56.79 57.19 -60.42 -59.71 60.40 57.25 66.51 -57.46 60.77 54.23 54.51 NA

Operating Income Loss 7.60 30.60 38.60 37.50 24.50 34.70 43.50 35.90 28.40 21.40 22.80 14.60 13.10 23.90 20.40 36.30 8.00 18.40 22.90 14.40 19.60 21.50 19.90 10.80 13.14 15.44 19.03 10.37 9.46 11.05 9.15 -2.61 22.59 16.25 22.56 7.10 17.77 4.57 22.59 8.25 22.61 17.10 23.14 9.24 17.67 16.23 21.62 6.88 18.97 13.80 21.60 8.34 15.45 15.76 10.24 8.19 9.49 10.52 10.63 NA

Interest Paid Net 2.30 3.60 3.20 4.50 2.40 4.30 5.90 4.50 2.20 2.90 1.50 1.00 1.40 0.70 9.30 0.30 8.70 0.20 9.20 0.20 9.10 0.80 9.10 0.70 11.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 2.50 4.10 2.10 3.20 3.00 4.70 2.70 1.20 3.40 1.70 0.90 1.80 0.00 2.50 3.90 3.10 1.30 1.90 0.00 2.80 2.70 3.70 1.70 3.30 2.31 1.89 1.37 2.75 0.98 1.29 1.05 2.57 -1.87 1.32 1.79 2.64 1.64 1.69 2.18 2.71 2.05 1.50 2.22 1.54 1.01 1.67 1.73 1.71 1.92 3.26 2.22 1.69 1.84 1.08 1.19 1.30 NA NA NA NA

Income Tax Expense Benefit -1.30 6.70 9.00 6.70 -9.00 7.00 8.60 7.70 0.90 4.20 3.70 4.40 3.70 0.80 -2.60 7.30 1.50 1.20 3.60 1.10 3.10 2.00 1.80 1.20 0.71 0.16 0.36 1.08 4.53 0.73 0.24 -0.58 6.13 4.40 7.27 2.09 4.03 4.90 6.99 2.41 4.00 4.56 7.53 2.79 7.15 4.78 6.57 1.15 4.78 4.36 6.75 2.41 4.39 4.21 4.87 2.54 -8.52 2.84 3.77 NA

Income Taxes Paid 2.30 9.30 17.00 1.60 10.40 16.80 11.50 0.80 12.20 11.20 9.40 1.30 6.40 3.60 8.30 1.20 4.30 6.90 -0.10 0.90 9.10 7.00 2.20 3.40 3.82 1.59 4.07 1.66 5.42 3.28 1.56 3.29 2.84 8.15 1.47 1.71 5.37 9.35 4.73 3.97 3.07 6.63 0.90 0.74 5.37 5.26 1.89 0.94 1.24 4.92 4.21 1.18 5.05 4.24 1.00 2.87 4.04 6.20 NA NA

Profit Loss 6.60 20.80 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 11.10 14.60 14.80 5.40 7.76 9.71 12.77 3.30 -3.19 3.60 -2.66 -3.96 15.37 11.48 15.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax 0.30 -1.70 0.30 1.00 -2.10 0.20 1.10 -0.60 0.30 -0.10 0.80 -0.20 -0.20 -0.20 -0.10 NA -0.50 -0.60 -0.40 3.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -27.40 11.00 -6.80 -7.20 12.40 -10.40 1.20 4.70 28.00 -20.20 -16.10 -4.00 -4.50 -7.50 4.90 -10.70 10.10 11.80 4.10 -7.60 8.80 -11.20 2.40 -1.30 1.04 -2.84 -18.15 5.08 6.10 8.19 10.96 2.35 -5.98 0.43 0.42 3.33 1.63 -5.24 2.05 -7.97 -8.60 -6.94 0.84 1.08 5.58 2.79 -1.85 -1.16 -1.41 1.67 -3.77 2.42 NA NA NA NA NA NA NA NA

Net Income Loss 6.60 20.80 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 10.90 14.60 14.80 5.40 7.72 9.68 12.74 3.27 -3.21 3.56 -2.59 -3.96 15.37 11.48 15.33 4.44 13.20 -0.95 14.82 5.03 17.54 11.79 15.52 5.79 10.30 10.62 14.25 5.06 13.84 8.74 13.67 5.32 11.26 9.73 5.86 5.87 17.01 7.53 6.17 4.09

Comprehensive Income Net Of Tax -20.80 31.80 21.10 21.20 43.40 12.50 32.50 29.00 51.80 -4.60 0.50 6.30 3.40 14.00 14.70 15.00 12.60 23.50 18.40 -2.40 19.80 3.40 17.20 4.10 8.76 6.83 -5.40 8.35 2.90 11.75 8.37 -1.61 9.39 11.90 15.75 7.77 14.82 -6.19 16.87 -2.94 8.94 4.85 16.37 6.87 15.88 13.40 12.40 3.90 NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 1190.10 1216.10 1167.50 1151.70 1113.40 1059.30 1108.30 1100.70 1085.10 1005.10 1025.20 1050.20 1061.70 1067.10 1081.40 1080.80 1082.60 1063.50 1028.20 1150.20 1062.90 1045.10 1070.80 1040.70 992.54 970.57 986.08 1015.90 993.98 1002.80 997.21 467.15 470.04 453.07 432.88 412.70 432.30 435.28 469.74 454.15 486.93 471.25 466.03 448.47 456.31 438.98 422.95 412.25 420.76 423.07 415.94 410.57 424.26 418.06 429.29 NA 403.67 NA NA NA

Liabilities 568.00 567.60 541.60 535.80 535.10 513.00 586.40 607.50 613.00 578.60 591.20 612.90 626.60 624.00 643.90 659.40 676.50 668.20 655.10 791.50 701.60 705.30 735.60 720.50 676.19 661.48 683.89 708.53 695.50 706.26 709.85 190.59 191.49 180.85 172.09 160.97 180.09 189.93 191.64 181.67 206.28 197.88 196.64 183.04 192.46 187.75 182.44 179.77 185.71 193.47 193.34 186.27 203.41 201.05 205.86 NA 187.53 NA NA NA

Liabilities And Stockholders Equity 1190.10 1216.10 1167.50 1151.70 1113.40 1059.30 1108.30 1100.70 1085.10 1005.10 1025.20 1050.20 1061.70 1067.10 1081.40 1080.80 1082.60 1063.50 1028.20 1150.20 1062.90 1045.10 1070.80 1040.70 992.54 970.57 986.08 1015.90 993.98 1002.80 997.21 467.15 470.04 453.07 432.88 412.70 432.30 435.28 469.74 454.15 486.93 471.25 466.03 448.47 456.31 438.98 422.95 412.25 420.76 423.07 415.94 410.57 424.26 418.06 429.29 NA 403.67 NA NA NA

Stockholders Equity 620.80 647.20 624.60 614.60 577.00 545.00 520.60 491.90 470.80 425.20 432.70 436.00 433.80 441.80 436.20 420.10 404.80 393.90 371.70 357.30 359.90 338.30 333.70 318.00 314.42 307.19 300.33 305.49 296.50 294.31 284.15 276.55 278.54 272.22 260.79 251.73 252.21 245.35 278.10 272.48 280.65 273.37 269.39 265.43 263.85 251.23 240.51 232.48 235.05 229.61 222.60 224.30 220.85 217.01 223.43 NA 216.13 NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 576.60 593.90 577.80 561.10 569.10 554.60 589.80 582.40 575.30 522.00 521.10 524.80 526.80 526.30 522.40 530.50 493.60 491.30 460.90 585.20 481.00 479.50 479.40 452.40 468.64 439.14 445.26 434.68 423.12 423.67 426.65 287.79 297.92 281.56 277.68 259.45 293.64 309.40 328.62 319.19 347.09 329.25 320.66 307.12 315.30 295.71 281.38 268.22 273.45 270.19 265.22 257.22 272.10 268.46 276.09 NA 248.27 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 99.80 91.30 84.60 88.80 117.10 97.00 95.80 91.40 77.40 59.20 73.80 110.40 123.60 140.60 135.10 175.20 141.00 124.70 99.30 192.10 74.60 71.70 55.40 46.90 86.13 54.01 54.44 54.65 59.05 57.24 54.55 45.63 58.55 NA NA NA 51.94 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 259.10 260.20 268.80 257.30 247.60 241.90 263.50 254.30 251.50 219.30 215.70 199.50 211.40 198.40 207.60 190.10 195.40 198.00 180.30 203.80 216.50 204.90 222.10 204.20 207.95 NA NA NA 203.28 193.72 199.86 137.38 145.30 135.46 154.61 134.24 136.34 137.23 151.15 134.03 147.23 141.77 158.34 143.96 135.49 NA NA NA 131.47 NA NA NA 123.92 NA NA NA NA NA NA NA

Inventory Net 183.80 201.80 189.70 181.40 175.90 184.60 198.40 203.60 206.60 199.60 188.60 184.40 160.60 158.30 148.20 137.50 127.70 133.50 149.90 155.20 150.10 160.90 159.50 158.20 135.13 139.79 139.41 140.29 127.69 141.52 141.58 88.09 78.62 87.28 82.52 84.08 77.29 83.31 86.53 85.61 80.51 83.96 79.03 73.84 66.91 67.39 62.70 64.13 58.14 60.95 68.41 68.13 65.91 77.41 74.39 NA 61.75 NA NA NA

Inventory L I F O Reserve 50.40 49.40 48.00 47.50 47.70 47.30 46.60 46.80 49.70 -51.20 49.00 44.10 43.00 38.30 34.40 32.20 31.40 31.80 31.60 32.00 33.40 32.00 31.40 31.50 31.20 30.67 28.61 28.79 28.43 28.19 28.19 28.19 28.19 27.64 27.64 27.64 27.64 28.17 28.17 28.17 28.17 27.46 27.46 27.46 27.46 27.61 27.61 27.61 27.61 27.93 27.93 27.93 27.93 NA NA NA 26.46 NA NA NA

Prepaid Expense And Other Assets Current 33.90 40.60 34.70 33.60 28.50 31.10 32.10 33.10 39.80 43.90 43.00 30.50 31.20 29.00 31.50 23.20 25.00 31.80 27.50 30.80 33.00 34.20 32.50 33.60 31.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Available For Sale Securities Debt Securities 12.30 12.10 12.10 12.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 310.90 316.40 303.10 307.40 304.00 299.70 297.40 287.30 279.30 261.10 261.50 265.10 258.40 267.60 262.50 254.70 252.00 259.40 249.80 242.10 239.20 244.10 240.70 230.80 223.19 217.62 212.62 209.20 202.75 207.88 195.25 191.40 186.40 195.54 190.76 187.42 181.85 179.84 180.21 174.26 175.67 226.51 226.23 222.10 217.43 220.90 215.04 210.44 208.72 210.61 206.94 205.05 199.79 198.18 198.60 NA 200.12 NA NA NA

Amortization Of Intangible Assets 3.60 3.60 3.90 3.90 3.70 3.50 3.60 3.90 3.80 3.70 3.90 4.50 4.90 4.80 5.00 5.30 5.50 5.30 5.00 5.00 5.60 5.10 5.80 5.70 4.75 5.72 5.82 5.84 5.62 7.65 3.54 0.24 0.09 0.10 0.11 0.11 0.11 0.33 0.52 0.52 0.56 0.59 0.61 0.61 0.65 0.63 0.64 0.64 0.70 0.66 0.66 0.78 0.80 0.83 0.87 0.83 0.81 0.79 NA NA

Goodwill 185.60 198.40 191.00 192.20 187.40 180.50 185.60 185.00 182.00 168.60 180.30 190.00 193.10 197.70 202.00 199.20 207.80 201.40 193.90 191.20 195.10 185.40 193.30 189.70 182.67 184.62 185.72 196.16 186.04 179.05 183.25 21.46 21.07 24.67 17.52 17.15 16.80 16.82 17.67 17.56 18.36 18.73 19.30 19.16 18.93 19.25 19.26 19.80 19.72 19.78 19.83 20.44 20.30 20.39 21.92 NA 20.42 NA NA NA

Intangible Assets Net Excluding Goodwill 58.70 66.40 67.50 72.30 63.10 64.20 69.60 73.20 76.40 74.00 83.10 91.60 98.00 104.30 111.10 114.60 126.20 126.60 126.70 129.60 137.70 139.50 150.10 156.00 146.55 152.97 157.67 172.30 172.35 175.75 166.20 8.77 6.46 2.89 2.98 3.10 3.19 3.32 14.29 14.22 15.59 16.68 18.14 18.51 19.03 19.41 19.25 19.93 21.39 21.91 22.20 23.53 23.76 24.79 26.43 NA 25.34 NA NA NA

Finite Lived Intangible Assets Net 58.70 66.40 67.50 72.30 63.10 64.20 69.60 73.20 76.40 74.00 83.10 91.60 98.00 104.30 111.10 114.60 126.20 126.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Assets Noncurrent 130.20 121.60 107.60 101.00 64.40 45.60 46.50 43.90 39.70 43.00 34.50 34.00 29.70 27.50 28.20 NA 25.00 NA NA NA 29.20 NA NA NA 15.75 14.95 14.73 20.00 21.32 22.96 22.95 19.93 19.05 17.36 15.51 18.85 11.64 10.73 12.38 10.93 11.19 15.34 16.96 17.06 17.15 7.30 8.39 9.50 9.02 8.74 5.40 5.72 5.94 7.43 8.24 NA 7.83 NA NA NA

Available For Sale Debt Securities Amortized Cost Basis 12.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 292.20 273.50 266.20 260.40 273.70 244.80 257.80 256.80 261.60 244.20 264.90 266.40 290.30 276.20 284.30 277.20 254.30 244.30 251.50 225.10 274.90 269.90 259.70 267.20 248.87 238.75 245.42 241.37 236.51 202.91 194.61 120.23 132.83 122.89 128.18 115.77 133.22 139.47 136.81 123.88 145.63 139.51 135.29 124.14 131.53 126.19 121.39 116.04 121.69 117.39 116.57 108.44 123.99 127.94 126.62 NA 116.14 NA NA NA

Debt Current 1.30 0.60 7.80 7.20 6.40 5.90 5.30 5.30 5.20 5.30 5.20 4.70 4.20 3.70 3.20 36.40 10.90 16.00 42.50 1.10 31.30 20.20 8.30 30.10 27.00 31.00 30.97 30.90 30.88 5.28 5.31 0.03 3.46 3.46 3.46 3.46 3.46 3.44 3.44 3.49 3.57 3.72 3.64 2.24 3.80 3.94 4.01 NA 2.04 NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 126.90 128.00 128.70 124.90 111.40 98.50 113.00 117.60 126.10 110.00 120.40 120.00 121.50 117.40 118.50 104.80 106.30 86.00 77.40 95.80 94.10 93.90 98.70 94.90 98.40 90.78 103.60 102.70 96.08 88.62 88.57 49.52 47.41 45.00 49.84 46.57 50.35 54.39 59.73 56.76 61.63 57.90 60.12 54.41 53.08 49.30 52.76 51.58 47.00 43.54 49.04 44.24 46.87 51.50 55.67 NA 40.50 NA NA NA

Other Accrued Liabilities Current 26.60 NA NA NA 20.00 NA NA NA 17.70 NA NA NA 13.40 NA NA NA 11.30 NA NA NA 11.60 NA NA NA 13.12 NA NA NA 10.78 NA NA NA 4.38 NA NA NA 4.23 NA NA NA 6.58 NA NA NA 8.49 NA NA NA 8.12 NA NA NA 8.97 NA NA NA 11.40 NA NA NA

Other Liabilities Current 103.50 85.50 78.00 81.60 88.60 78.30 87.90 89.00 86.30 81.70 88.90 93.70 104.00 95.20 101.60 87.00 83.40 91.80 86.60 88.00 86.00 102.90 102.50 100.60 71.89 71.84 66.75 70.29 69.45 63.33 58.19 45.17 43.62 42.59 40.79 38.60 43.03 42.67 41.49 38.07 45.51 43.21 43.46 41.39 44.08 40.51 39.16 36.88 38.84 37.52 36.84 36.40 39.40 40.57 40.05 NA 40.70 NA NA NA

Contract With Customer Liability Current 9.80 NA NA NA 7.90 NA NA NA 6.60 NA NA NA 7.70 NA NA NA 5.90 NA NA NA 6.80 NA NA NA NA NA NA 4.73 4.47 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Noncurrent 275.80 294.10 275.40 275.40 261.40 268.20 328.60 350.70 351.40 334.40 326.30 346.50 336.30 347.80 359.60 382.20 422.20 423.90 403.60 566.40 426.70 435.40 475.90 453.30 427.32 422.74 438.46 467.16 459.00 503.35 515.24 70.36 58.66 57.96 43.91 45.20 46.87 50.46 54.83 57.79 60.65 58.37 61.35 58.89 60.93 61.56 61.05 63.73 64.01 76.07 76.77 77.83 79.42 73.11 79.24 NA 71.39 NA NA NA

Long Term Debt 199.50 NA NA NA 200.60 NA NA NA 300.30 NA NA NA 267.60 NA NA NA 311.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Debt And Capital Lease Obligations 199.50 209.20 213.40 214.60 200.60 221.80 278.00 299.10 300.30 281.60 265.80 281.60 267.60 268.40 269.20 308.30 308.50 323.60 340.00 463.60 338.80 342.40 354.40 360.20 355.06 352.95 365.11 379.42 383.28 395.67 418.44 45.05 36.19 36.20 21.21 22.65 24.65 24.58 24.58 26.06 28.14 28.17 28.21 28.24 31.80 31.98 32.18 NA 32.32 NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt And Capital Lease Obligations 198.20 208.60 205.60 207.40 194.20 215.90 272.70 293.80 295.10 276.30 260.60 276.90 263.40 264.70 266.00 271.90 297.60 307.60 297.50 462.50 307.50 322.20 346.10 330.10 328.06 316.94 328.70 342.42 345.96 383.25 405.72 45.01 32.73 32.74 17.75 19.19 21.19 21.14 21.14 22.57 24.57 24.45 24.57 26.00 28.00 28.04 28.17 30.20 30.28 30.92 31.05 31.84 32.29 32.73 37.25 NA 27.67 NA NA NA

Deferred Income Tax Liabilities Net 4.90 7.90 7.90 8.40 5.00 8.60 9.70 10.50 11.50 15.90 17.90 19.60 20.60 25.80 33.40 33.80 39.10 38.70 38.70 39.80 41.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.40 1.40 1.40 1.40 1.50 1.50 2.20 1.93 1.89 1.87 1.89 1.97 2.22 3.21 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 22.90 28.60 18.80 18.80 21.50 12.00 15.60 14.80 14.50 9.00 10.70 10.90 10.60 14.40 13.40 31.30 38.90 31.80 22.30 18.20 27.80 21.50 34.60 31.70 32.13 35.48 36.74 47.93 35.95 32.69 24.94 4.96 4.62 4.56 4.85 4.49 4.17 3.69 4.54 4.15 4.38 4.96 5.28 5.07 4.89 4.70 4.64 4.58 4.53 3.90 3.94 3.90 3.85 4.80 5.68 NA 5.29 NA NA NA

Operating Lease Liability Noncurrent 36.30 35.20 29.70 27.10 27.40 18.70 17.40 18.30 17.10 17.30 21.70 22.90 25.40 26.30 29.50 27.70 28.70 27.80 27.10 27.30 30.30 29.80 29.10 24.70 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 620.80 647.20 624.60 614.60 577.00 545.00 520.60 491.90 470.80 425.20 432.70 436.00 433.80 441.80 436.20 420.10 404.80 393.90 371.70 357.30 359.90 338.30 333.70 318.00 314.42 307.19 300.33 305.49 296.50 294.31 284.15 276.55 278.54 272.22 260.79 251.73 252.21 245.35 278.10 272.48 280.65 273.37 269.39 265.43 263.85 251.23 240.51 232.48 235.05 229.61 222.60 224.30 220.85 217.01 223.43 NA 216.13 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 622.10 648.50 625.90 615.90 578.30 546.30 521.90 493.20 472.10 426.50 434.00 437.30 435.10 443.10 437.50 421.40 406.10 395.30 373.10 358.70 361.30 339.80 335.20 320.20 316.35 309.08 302.20 307.37 298.47 296.54 287.37 NA 278.54 NA NA NA 252.21 NA NA NA 280.65 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 7.10 7.10 7.10 7.10 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 7.00 6.90 6.90 6.90 6.90 6.90 6.80 6.80 6.80 6.80 6.80 6.78 6.72 6.71 6.69 6.68 6.66 6.63 6.61 6.59 6.62 6.65 6.69 6.85 6.90 6.91 6.90 6.89 6.92 6.93 6.86 6.90 6.91 6.92 6.97 6.98 7.06 7.06 7.05 7.10 NA 7.14 NA NA NA

Additional Paid In Capital 76.70 76.80 80.70 86.50 64.90 71.00 54.10 53.00 56.00 57.30 55.40 54.60 54.10 60.80 64.90 59.10 54.70 52.20 49.40 49.40 45.50 39.70 34.50 32.00 28.55 26.09 22.27 18.30 15.09 12.06 9.91 6.97 3.65 3.03 0.00 0.00 0.00 0.00 17.18 24.72 26.25 24.27 21.47 30.17 31.96 28.83 25.89 23.93 22.40 20.06 17.88 15.92 15.08 13.37 12.26 NA 10.88 NA NA NA

Retained Earnings Accumulated Deficit 609.70 608.60 593.10 570.50 547.40 521.70 503.80 477.40 458.00 439.10 428.30 416.30 410.60 407.40 390.20 384.80 363.30 365.00 357.40 347.10 346.00 339.10 328.50 317.70 316.27 312.54 306.67 297.72 297.03 303.99 304.17 310.50 318.18 306.52 298.57 289.90 293.68 288.42 298.59 287.43 286.09 272.18 264.07 252.23 249.93 246.09 241.06 233.13 236.06 231.50 228.33 228.14 227.94 219.51 219.37 NA 220.39 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -72.70 -45.30 -56.30 -49.50 -42.30 -54.70 -44.30 -45.50 -50.20 -78.20 -58.00 -41.90 -37.90 -33.40 -25.90 -30.80 -20.10 -30.20 -42.00 -46.10 -38.50 -47.30 -36.10 -38.50 -37.19 -38.23 -35.39 -17.24 -22.32 -28.43 -36.61 -47.58 -49.92 -43.94 -44.37 -44.80 -48.13 -49.76 -44.52 -46.56 -38.59 -29.99 -23.05 -23.89 -24.97 -30.56 -33.34 -31.49 -30.33 -28.92 -30.59 -26.82 -29.24 -22.92 -15.29 NA -22.27 NA NA NA

Minority Interest 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.30 1.40 1.40 1.40 1.40 1.50 1.50 2.20 1.93 1.89 1.87 1.89 1.97 2.22 3.21 NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value NA 4.10 2.10 3.20 NA 4.70 2.70 1.20 NA 1.70 0.90 1.80 NA 2.50 3.90 3.10 NA 1.90 NA 2.80 NA 3.70 1.70 3.30 NA 1.90 1.40 2.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 37.50 30.70 18.60 2.90 63.80 54.40 39.10 31.10 13.70 -15.20 -13.50 -10.10 6.50 25.10 19.40 18.40 36.30 49.00 39.80 8.70 25.70 35.30 22.50 -11.60 36.50 17.50 20.43 5.54 22.05 34.62 8.61 -11.11 24.60 20.84 18.91 -6.47 14.33 24.33 8.70 -2.12 22.54 26.32 14.42 -3.91 23.01 21.58 7.96 7.26 4.28 30.74 15.47 -2.93 20.89 23.31 19.96 -7.25 12.35 5.80 NA NA

Net Cash Provided By Used In Investing Activities -9.30 -4.20 -4.30 -60.60 -8.00 -3.20 -5.20 -6.80 -5.50 -8.90 -1.50 -8.60 -10.90 -4.10 -3.10 19.80 -4.40 -7.10 -6.00 -12.40 -18.10 -2.90 -5.00 -29.60 -5.59 -2.33 -3.82 -4.30 -3.94 -6.58 -355.90 -9.01 -6.55 -19.96 -7.59 -6.35 -10.11 -6.05 -3.37 -4.06 -6.04 -4.53 -3.83 -3.47 -2.66 -1.33 -4.13 -3.28 -3.77 -1.47 -1.93 -4.08 -9.40 -3.41 -5.22 -1.46 -3.91 -2.36 NA NA

Net Cash Provided By Used In Financing Activities -17.10 -20.50 -14.50 26.90 -35.50 -49.00 -27.80 -10.30 9.30 11.00 -20.50 8.30 -12.20 -13.70 -56.80 -1.80 -18.30 -19.80 -127.70 123.00 -4.60 -14.50 -9.80 1.50 3.05 -13.93 -14.98 -6.92 -16.32 -26.07 355.09 6.78 -1.10 13.37 -9.86 -11.96 -9.59 -28.28 -14.91 -8.63 -3.33 -2.45 -12.10 -10.16 -4.45 -4.38 -4.91 -7.75 -8.42 -6.14 -14.33 -6.04 -3.38 -15.46 -13.00 7.59 -2.03 -4.86 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 37.50 30.70 18.60 2.90 63.80 54.40 39.10 31.10 13.70 -15.20 -13.50 -10.10 6.50 25.10 19.40 18.40 36.30 49.00 39.80 8.70 25.70 35.30 22.50 -11.60 36.50 17.50 20.43 5.54 22.05 34.62 8.61 -11.11 24.60 20.84 18.91 -6.47 14.33 24.33 8.70 -2.12 22.54 26.32 14.42 -3.91 23.01 21.58 7.96 7.26 4.28 30.74 15.47 -2.93 20.89 23.31 19.96 -7.25 12.35 5.80 NA NA

Net Income Loss 6.60 20.80 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 10.90 14.60 14.80 5.40 7.72 9.68 12.74 3.27 -3.21 3.56 -2.59 -3.96 15.37 11.48 15.33 4.44 13.20 -0.95 14.82 5.03 17.54 11.79 15.52 5.79 10.30 10.62 14.25 5.06 13.84 8.74 13.67 5.32 11.26 9.73 5.86 5.87 17.01 7.53 6.17 4.09

Profit Loss 6.60 20.80 27.90 28.40 31.00 22.90 31.30 24.30 23.80 15.60 16.60 10.30 7.90 21.50 9.80 25.70 2.50 11.70 14.30 5.20 11.10 14.60 14.80 5.40 7.76 9.71 12.77 3.30 -3.19 3.60 -2.66 -3.96 15.37 11.48 15.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Other Operating Capital Net -20.20 10.30 11.40 15.90 -13.80 6.00 -0.90 -4.30 -8.40 3.90 10.00 4.70 -4.40 -4.40 9.50 -1.20 -3.70 2.70 -0.60 1.10 2.90 3.50 -1.90 1.20 -3.92 2.26 0.75 1.42 -11.14 4.02 3.31 4.31 -2.96 5.12 -1.70 1.76 -0.08 1.05 2.03 1.10 -2.35 0.92 -0.27 0.43 2.42 1.20 -1.97 -0.10 4.76 -4.98 5.14 -5.64 6.34 -0.50 -0.72 -2.35 0.58 2.09 NA NA

Increase Decrease In Accounts Receivable 2.70 -10.50 12.70 10.10 3.80 -18.80 8.40 2.50 29.00 7.80 19.60 -10.10 14.80 -8.00 12.80 0.70 -2.60 14.90 -22.40 -15.90 7.70 -15.50 17.10 -0.80 7.28 -6.49 6.47 0.36 13.86 -5.49 18.43 -12.42 15.03 -18.07 21.66 -9.34 2.15 -8.41 17.88 -16.16 12.73 -12.57 14.53 4.12 1.07 18.07 -17.45 5.94 10.05 9.29 -12.64 5.11 7.12 9.92 -8.65 -3.94 3.44 -3.20 NA NA

Increase Decrease In Inventories -2.70 12.80 13.70 9.20 -10.80 -4.80 -0.20 1.50 2.80 20.80 15.70 29.00 7.10 16.60 14.00 18.30 -5.20 -18.20 -6.50 11.60 -10.30 8.30 2.80 20.30 -2.99 2.51 6.25 10.79 -6.97 0.01 1.22 8.63 -4.90 0.93 -1.70 5.64 -4.52 3.71 1.47 9.53 -0.56 8.51 5.92 7.29 0.17 19.33 -0.44 -7.10 3.25 4.18 -4.43 -2.85 25.13 -7.19 -6.85 -3.42 16.95 -2.79 NA NA

Increase Decrease In Accounts Payable -2.50 -2.90 6.90 13.90 9.80 -14.60 -3.90 -6.60 8.90 -7.70 4.50 2.00 2.70 -0.50 13.70 3.20 16.30 10.00 -22.10 4.30 -5.20 -2.80 2.50 -2.00 6.33 -11.58 4.09 5.73 5.10 -0.44 4.31 1.88 2.51 -6.03 3.69 -4.08 -5.74 -1.28 -0.04 -3.40 4.31 -1.66 5.89 1.65 3.29 -3.32 0.33 5.82 3.32 -6.33 5.15 -1.18 -6.67 -3.24 9.32 5.20 -4.07 -5.39 NA NA

Share Based Compensation 2.50 4.10 2.10 3.20 3.00 4.70 2.70 1.20 3.40 1.70 0.90 1.80 0.00 2.50 3.90 3.10 1.30 1.90 0.00 2.80 2.70 3.70 1.70 3.30 2.31 1.89 1.37 2.75 0.98 1.29 1.05 2.57 -1.87 1.32 1.79 2.64 1.64 1.69 2.18 2.71 2.05 1.50 2.22 1.54 1.01 1.67 1.73 1.71 1.92 3.26 2.22 1.69 1.84 1.08 1.19 1.30 2.17 0.79 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -9.30 -4.20 -4.30 -60.60 -8.00 -3.20 -5.20 -6.80 -5.50 -8.90 -1.50 -8.60 -10.90 -4.10 -3.10 19.80 -4.40 -7.10 -6.00 -12.40 -18.10 -2.90 -5.00 -29.60 -5.59 -2.33 -3.82 -4.30 -3.94 -6.58 -355.90 -9.01 -6.55 -19.96 -7.59 -6.35 -10.11 -6.05 -3.37 -4.06 -6.04 -4.53 -3.83 -3.47 -2.66 -1.33 -4.13 -3.28 -3.77 -1.47 -1.93 -4.08 -9.40 -3.41 -5.22 -1.46 -3.91 -2.36 NA NA

Payments To Acquire Property Plant And Equipment 9.40 4.30 4.20 3.00 7.50 3.50 5.00 6.80 5.60 8.90 5.50 5.00 7.40 4.00 3.20 4.80 4.40 7.10 6.00 12.40 10.10 2.90 4.90 20.50 6.01 5.04 4.25 3.48 4.20 7.09 4.47 4.67 4.03 7.73 7.95 6.82 10.18 7.00 3.46 4.13 6.11 6.07 3.90 3.51 3.40 4.19 3.17 4.02 4.51 3.63 3.26 4.22 6.24 3.64 2.39 1.63 3.88 2.46 NA NA

Payments To Acquire Investments 0.00 0.00 0.00 32.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -17.10 -20.50 -14.50 26.90 -35.50 -49.00 -27.80 -10.30 9.30 11.00 -20.50 8.30 -12.20 -13.70 -56.80 -1.80 -18.30 -19.80 -127.70 123.00 -4.60 -14.50 -9.80 1.50 3.05 -13.93 -14.98 -6.92 -16.32 -26.07 355.09 6.78 -1.10 13.37 -9.86 -11.96 -9.59 -28.28 -14.91 -8.63 -3.33 -2.45 -12.10 -10.16 -4.45 -4.38 -4.91 -7.75 -8.42 -6.14 -14.33 -6.04 -3.38 -15.46 -13.00 7.59 -2.03 -4.86 NA NA

Payments Of Dividends 5.50 5.30 5.30 5.30 5.30 5.00 4.90 4.90 4.90 4.80 4.60 4.60 4.60 4.30 4.40 4.20 4.20 4.00 4.10 4.00 4.00 4.00 4.00 4.00 3.99 3.80 3.79 3.76 3.75 3.74 3.74 3.72 3.71 3.52 3.52 3.54 3.54 3.60 3.66 3.69 3.63 3.68 3.68 3.49 3.31 3.31 3.30 3.31 3.31 3.15 3.15 3.20 3.19 3.19 3.23 3.24 3.23 2.67 NA NA

Payments For Repurchase Of Common Stock 2.50 8.00 8.00 1.10 10.00 1.70 5.00 5.00 NA NA NA NA 7.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.00 0.00 0.00 5.71 7.05 6.88 24.89 10.09 4.13 0.49 0.00 10.05 3.56 5.53 4.49 4.63 7.51 6.78 3.29 11.17 4.11 0.47 7.97 9.16 0.00 0.00 3.15 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 328.90 315.80 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Revenue From Contract With Customer Excluding Assessed Tax 328.90 315.80 331.00 311.00 311.40 304.70 321.70 305.80 291.00 262.90 280.20 258.10 276.40 272.00 279.10 263.30 273.00 261.90 214.00 252.10 294.80 280.70 299.70 262.50 285.21 273.25 292.20 272.85 279.30 261.92 270.79 191.06 211.75 200.13 216.83 179.86 205.85 204.80 215.40 185.74 216.28 202.64 219.08 183.98 195.14 188.54 200.24 168.09 187.51 178.27 199.49 173.71 193.16 186.99 201.26 172.59 182.79 168.64 166.14 150.11

Sales Channel Directly To Consumer 232.00 222.60 229.70 221.40 216.00 214.60 218.70 205.10 194.20 174.90 179.70 163.80 175.10 175.40 172.90 169.00 176.70 177.30 143.30 167.60 187.40 189.70 201.40 172.50 188.12 180.90 187.47 178.70 183.96 172.48 174.43 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 96.90 93.20 101.30 89.60 95.40 90.10 103.00 100.70 96.80 88.00 100.50 94.30 101.30 96.60 106.20 94.30 96.30 84.60 70.70 84.50 107.40 91.00 98.30 90.00 97.08 92.35 104.73 94.10 95.33 89.44 96.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Equipment Sales 211.60 196.60 210.70 189.80 197.30 189.50 203.20 186.40 180.00 153.80 172.10 158.10 173.30 168.60 177.10 160.90 173.40 167.60 134.60 154.20 222.60 169.30 188.40 161.60 187.68 178.16 192.08 172.10 181.56 165.20 176.77 113.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Parts And Consumables 66.80 68.00 68.90 70.60 66.80 68.30 71.00 73.40 69.00 67.40 66.10 60.60 61.90 62.80 62.30 62.30 55.60 52.70 43.20 54.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service And Other 50.50 51.20 51.40 50.60 47.30 46.90 47.50 46.00 42.00 41.70 42.00 39.40 41.20 40.60 39.70 38.60 37.90 36.30 31.00 37.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

226.40 218.70 227.80 215.60 208.10 211.20 216.60 204.40 193.20 174.00 178.40 160.30 166.60 166.70 167.20 157.80 164.40 167.70 136.30 162.60 186.00 186.10 189.50 160.80 174.30 175.30 178.80 162.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

18.60 20.80 21.70 18.60 23.00 21.50 25.10 19.40 21.20 19.90 24.50 19.10 24.70 24.60 26.70 24.60 26.70 24.70 22.90 17.50 29.80 24.90 29.30 23.60 25.80 23.70 26.00 21.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 83.90 76.30 81.50 76.80 80.30 72.00 80.00 82.10 76.60 69.00 77.30 78.70 85.10 80.70 85.20 80.90 81.90 69.50 54.80 72.00 79.00 69.70 80.90 78.10 85.12 74.25 87.41 88.80 84.25 78.85 77.36 33.28 34.61 29.31 34.39 30.73 36.92 34.52 33.74 34.65 40.74 40.61 41.27 43.06 40.74 37.44 39.84 39.19 NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Available For Sale Securities Debt Securities

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

Liabilities

Operating Lease Liability

Current Liabilities

Contract With Customer Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept