Home Data Calendar Blog

TMDX

Tables

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Common Stock Value 685.25669.45651.16641.11634.46627.75674.16666.28660.06515.76513.20510.49508.46505.93503.91502.22501.49500.56424.79424.13NANA0.000.00NANANA
Weighted Average Number Of Diluted Shares Outstanding 35.6835.2934.68NA32.6132.5532.26NA30.2327.9827.95NA27.7027.6227.37NA27.1623.3321.22NANANANANANANANA
Weighted Average Number Of Shares Outstanding Basic 33.4433.1232.76NA32.6132.5532.26NA30.2327.9827.95NA27.7027.6227.37NA27.1623.3321.22NANANANANANANANA
Earnings Per Share Basic 0.130.370.370.12-0.78-0.03-0.08-0.20-0.25-0.41-0.38-0.46-0.47-0.39-0.29-0.22-0.19-0.36-0.42NANANANANANANANA
Earnings Per Share Diluted 0.120.350.350.12-0.78-0.03-0.08-0.20-0.25-0.41-0.38-0.46-0.47-0.39-0.29-0.22-0.19-0.36-0.42NANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Revenue From Contract With Customer Excluding Assessed Tax 108.76114.3196.8581.1766.4352.4741.5532.7624.3020.5215.889.675.418.677.647.637.973.928.246.067.886.215.293.544.753.262.76
Revenues 108.76114.3196.8581.1766.4352.4741.5531.3825.6820.5215.889.675.378.177.057.637.093.397.536.067.215.674.683.544.042.922.52
Cost Of Revenue 47.9245.0436.8933.2525.7715.7212.7910.677.576.173.782.681.602.582.242.802.051.482.672.322.992.332.10NA1.911.741.59
Gross Profit 60.8469.2659.9647.9240.6636.7428.7720.7018.1114.3512.106.993.775.594.814.835.041.914.863.744.223.332.571.502.131.180.92
Operating Expenses 56.9256.7547.5445.3269.0037.6530.8627.4823.6624.0921.4718.3115.5015.4611.3210.729.659.7712.8812.4411.4611.048.54NA6.076.335.71
Research And Development Expense 14.2713.8611.3810.7611.138.295.875.766.816.717.536.315.166.294.534.554.163.906.226.264.944.793.88NA3.273.433.46
Selling General And Administrative Expense 42.6642.9036.1634.5630.6529.3624.9821.7316.8517.3813.9412.0010.349.166.796.185.495.876.656.176.526.254.65NA2.802.902.24
Operating Income Loss 3.9212.5112.422.60-28.34-0.91-2.09-6.78-5.54-9.74-9.37-11.33-11.72-9.87-6.51-5.90-4.61-7.86-8.02-8.69-7.24-7.71-5.96-6.36-3.94-5.16-4.78
Allocated Share Based Compensation Expense 7.947.646.875.725.194.963.922.992.702.322.311.991.971.811.110.700.700.630.390.280.290.220.06NA0.030.030.03
Profit Loss 4.2212.1912.204.03-25.42-1.00-2.64-6.72-7.43-11.52-10.56-12.67-12.96-10.67-7.92-6.31-5.09-8.50-8.85-9.13-8.28-9.20-6.8939.92NA-6.12-4.90
Other Comprehensive Income Loss Net Of Tax 0.00-0.060.020.06-0.04-0.000.010.020.06-0.02-0.10-0.060.00-0.040.01-0.08-0.05-0.190.23-0.020.080.010.03NA0.010.00-0.00
Net Income Loss 4.2212.1912.204.03-25.42-1.00-2.64-6.72-7.43-11.52-10.56-12.67-12.96-10.67-7.92-6.31-5.09-8.50-8.85-9.18-8.28-9.20-6.89-7.63-5.11-6.12-4.90
Comprehensive Income Net Of Tax 4.2212.1412.214.09-25.46-1.00-2.63-6.70-7.37-11.54-10.66-12.72-12.96-10.71-7.91-6.39-5.14-8.69-8.62-9.20-8.20-9.19-6.86NA-5.09-6.11-4.90

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Assets 785.57758.58723.83706.05689.23690.36287.09277.15274.87117.28124.01134.89131.15140.51145.78152.03159.32163.1496.92105.30112.62121.0138.7642.16NANANA
Liabilities 575.65568.68564.36568.85562.77545.1494.4689.7787.0266.3764.1067.0452.6051.5348.1148.1349.7749.3850.2450.6549.1549.8551.2847.88NANANA
Liabilities And Stockholders Equity 785.57758.58723.83706.05689.23690.36287.09277.15274.87117.28124.01134.89131.15140.51145.78152.03159.32163.1496.92105.30112.62121.0138.7642.16NANANA
Stockholders Equity 209.92189.89159.47137.20126.46145.21192.62187.38187.8650.9259.9167.8578.5588.9897.67103.89109.55113.7646.6854.6563.4771.16NA-192.24-184.70-179.66-173.59

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Assets Current 492.48509.26488.31510.65536.72662.65261.73252.29250.5995.11105.80118.70125.58135.05140.54146.77154.13158.2391.70100.00107.37116.1330.0634.79NANANA
Cash 330.09362.75350.22394.81427.11582.21195.38201.18NANANANANANANANANANANANANANANANANANANA
Cash And Cash Equivalents At Carrying Value 330.09362.75350.22394.81427.11582.21195.38201.18204.4630.3917.9025.5822.5025.3126.7324.5821.4051.1524.7420.0920.4147.2412.2120.24NANANA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 330.59363.25350.72395.31427.61582.96196.12201.68204.9630.8918.4026.0823.0025.8127.2325.0821.9051.6525.2420.5920.9147.7412.71NA29.3934.9410.30
Accounts Receivable Net Current 90.1381.1681.9463.5860.6547.5238.6227.6122.0412.9811.725.934.156.277.396.866.144.436.136.566.467.115.153.44NANANA
Inventory Net 52.1548.6748.5444.2339.3730.5523.9620.6118.5717.4716.7114.8614.8713.0111.8211.9312.9812.5511.3611.2210.5411.2211.299.28NANANA
Prepaid Expense And Other Assets Current 20.1016.687.618.039.602.383.772.905.516.585.365.463.703.523.212.332.291.871.661.542.091.571.401.84NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Property Plant And Equipment Gross 306.98259.06239.92195.23148.66NANA32.35NANANA19.58NANANA12.78NANANA11.14NANANA8.61NANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 35.2430.0325.5021.2917.66NANA13.13NANANA9.73NANANA8.03NANANA6.35NANANA5.14NANANA
Property Plant And Equipment Net 271.74229.03214.42173.94131.0019.9619.1619.2218.4716.1812.049.845.064.954.734.754.694.404.714.794.754.383.753.47NANANA
Goodwill 11.5511.5511.9911.9911.67NANANANANANANANANANANANANANANANANANANANANANA
Intangible Assets Net Excluding Goodwill 2.202.252.302.352.40NANANANANANANANANANANANANANANANANANANANANANA
Finite Lived Intangible Assets Net 2.202.252.302.352.40NANANANANANANANANANANANANANANANANANANANANANA
Other Assets Noncurrent 0.160.080.090.060.060.060.51NANANANANA0.010.010.010.010.010.010.010.010.010.010.010.01NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Liabilities Current 60.0554.3350.2254.9349.1032.0228.6423.6620.6922.7420.2623.2415.9215.0811.7611.8813.6213.8215.0416.1114.6415.3816.2012.55NANANA
Accounts Payable Current 13.1313.039.2212.7212.847.034.333.343.085.712.936.652.682.391.291.210.783.724.867.254.776.665.504.72NANANA
Other Accrued Liabilities Current 14.6210.3813.0611.775.334.492.663.405.754.964.534.622.981.551.641.521.951.721.660.931.581.571.380.49NANANA
Contract With Customer Liability Current 2.181.452.061.962.630.240.240.240.230.240.250.250.320.470.430.261.351.020.160.170.160.170.360.31NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Operating Lease Liability Noncurrent 7.076.607.167.718.238.467.037.427.798.158.518.60NANANANANANANANANANANANANANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Stockholders Equity 209.92189.89159.47137.20126.46145.21192.62187.38187.8650.9259.9167.8578.5588.9897.67103.89109.55113.7646.6854.6563.4771.16NA-192.24-184.70-179.66-173.59
Common Stock Value 685.25669.45651.16641.11634.46627.75674.16666.28660.06515.76513.20510.49508.46505.93503.91502.22501.49500.56424.79424.13NANA0.000.00NANANA
Retained Earnings Accumulated Deficit -475.10-479.31-491.51-503.70-507.74-482.31-481.31-478.68-471.96-464.53-453.01-442.45-429.78-416.82-406.15-398.23-391.92-386.83-378.33-369.48-360.31-352.03-342.83-335.94NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -0.23-0.24-0.18-0.20-0.26-0.22-0.22-0.23-0.25-0.31-0.28-0.19-0.13-0.13-0.09-0.10-0.020.040.23-0.000.02-0.06-0.07-0.10NANANA

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 6.8625.72-3.448.30-6.87-5.80-8.66-4.04-14.28-9.09-18.41-6.65-9.35-5.54-7.33-7.14-6.41-8.54-8.18-7.26-5.60-12.16-7.27NANA-7.47-6.33
Net Cash Provided By Used In Investing Activities -47.76-23.76-44.17-41.82-149.83-1.38-0.93-2.7624.7522.0210.519.996.203.809.279.88-23.47-40.7212.717.36-18.77-49.09-0.00NANA6.974.96
Net Cash Provided By Used In Financing Activities 7.8610.643.190.921.52394.013.963.06164.220.240.410.040.550.210.580.03-0.1875.540.15-0.25-2.4396.09-0.70NANA25.26-0.88

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Net Cash Provided By Used In Operating Activities 6.8625.72-3.448.30-6.87-5.80-8.66-4.04-14.28-9.09-18.41-6.65-9.35-5.54-7.33-7.14-6.41-8.54-8.18-7.26-5.60-12.16-7.27NANA-7.47-6.33
Net Income Loss 4.2212.1912.204.03-25.42-1.00-2.64-6.72-7.43-11.52-10.56-12.67-12.96-10.67-7.92-6.31-5.09-8.50-8.85-9.18-8.28-9.20-6.89-7.63-5.11-6.12-4.90
Profit Loss 4.2212.1912.204.03-25.42-1.00-2.64-6.72-7.43-11.52-10.56-12.67-12.96-10.67-7.92-6.31-5.09-8.50-8.85-9.13-8.28-9.20-6.8939.92NA-6.12-4.90
Depreciation Depletion And Amortization 5.184.604.303.601.891.391.291.280.890.800.510.470.460.450.450.430.400.370.370.360.330.290.24NANA0.170.17
Increase Decrease In Accounts Receivable 8.82-0.7618.412.8211.138.9010.965.399.161.335.801.81-2.09-1.140.580.691.66-1.71-0.420.07-0.581.941.75NANA0.801.02
Increase Decrease In Inventories 4.562.325.617.0610.057.353.621.931.941.232.930.932.071.510.38-0.660.991.170.240.880.010.762.47NANA0.851.18
Increase Decrease In Accounts Payable -0.043.82-2.040.422.872.651.030.26-1.922.40-4.013.860.291.02-0.080.61-2.59-1.42-2.412.39-0.390.680.76NANA0.07-0.84
Share Based Compensation 7.947.646.875.725.194.963.922.992.702.322.311.991.971.811.110.700.700.630.390.280.290.220.06NANA0.030.03

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Net Cash Provided By Used In Investing Activities -47.76-23.76-44.17-41.82-149.83-1.38-0.93-2.7624.7522.0210.519.996.203.809.279.88-23.47-40.7212.717.36-18.77-49.09-0.00NANA6.974.96
Payments To Acquire Property Plant And Equipment 48.2023.7644.1741.82107.721.380.932.762.934.261.953.180.070.250.020.000.060.120.28-0.020.030.150.00NANA0.000.04

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Net Cash Provided By Used In Financing Activities 7.8610.643.190.921.52394.013.963.06164.220.240.410.040.550.210.580.03-0.1875.540.15-0.25-2.4396.09-0.70NANA25.26-0.88

    2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-28 2019-09-28 2019-06-29 2019-03-30 2018-12-29 2018-09-29 2018-06-30 2018-03-31
Revenues 108.76114.3196.8581.1766.4352.4741.5531.3825.6820.5215.889.675.378.177.057.637.093.397.536.067.215.674.683.544.042.922.52
Unrelated To Ocs Transplant 1.301.100.902.502.40NANANANANANANANANANANANANANANANANANANANANANA
Product 65.8671.7361.3351.8747.7442.4633.9925.0721.3017.9214.94NANANANANANANANANANANANANANANANA
Service 42.9042.5735.5229.3018.6910.007.566.304.382.600.94NANANANANANANANANANANANANANANANA
Heart Product,US, Ocs Transplant Revenue 24.5227.1720.2217.6015.0713.4612.9610.989.30NANANANANANANANANANANANANANANANANANA
Heart Product, Other Countries, Ocs Transplant Revenue 2.404.273.133.213.893.113.802.052.24NANANANANANANANANANANANANANANANANANA
Liver Product,US, Ocs Transplant Revenue 76.6777.0466.9354.7241.2132.6723.1116.1412.54NANANANANANANANANANANANANANANANANANA
Lung Product,US, Ocs Transplant Revenue 3.734.244.712.893.412.821.431.931.44NANANANANANANANANANANANANANANANANANA
Lung Product, Other Countries, Ocs Transplant Revenue 0.180.450.960.310.310.400.250.180.16NANANANANANANANANANANANANANANANANANA
Ocs Transplant Revenue 107.50113.1795.9578.7263.9952.4741.5531.3825.68NANANANANANANANANANANANANANANANANANA
US, Ocs Transplant Revenue 104.92108.4591.8675.2159.6948.9537.5029.0523.29NANANANANANANANANANANANANANANANANANA
Other Countries, Ocs Transplant Revenue 2.584.724.093.524.303.524.052.322.40NANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 108.76114.3196.8581.1766.4352.4741.5532.7624.3020.5215.889.675.418.677.647.637.973.928.246.067.886.215.293.544.753.262.76

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Liabilities Current
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization
InventoryNet
Inventory Work In Process Net Of Reserves

Line plots across dimensions of each concept