Home Data Calendar Blog

TMCI

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Common Stock Value 0.060.060.060.060.060.060.050.050.050.04NANANANANANANA
Weighted Average Number Of Diluted Shares Outstanding 61.79NA61.5661.3858.72NA55.4355.3154.83NA52.7749.19NANANANANA
Weighted Average Number Of Shares Outstanding Basic 61.79NA61.5661.3858.72NA55.4355.3154.83NA52.7749.19NANANANANA
Earnings Per Share Basic -0.30-0.10-0.28-0.20-0.23-0.07-0.22-0.31-0.16-0.13-0.12-0.10NANANANANA
Earnings Per Share Diluted -0.30-0.10-0.28-0.20-0.23-0.07-0.22-0.31-0.16-0.13-0.12-0.10NANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 51.1162.2140.7641.9542.2049.7733.0529.9729.0533.4421.6220.6518.7124.1114.277.7411.26
Cost Of Goods And Services Sold 10.1311.478.007.678.049.746.625.655.516.314.253.943.335.082.912.082.39
Gross Profit 40.9850.7432.7634.2834.1640.0326.4324.3223.5427.1317.3716.7115.3819.0211.365.658.87
Operating Expenses 59.9557.5250.5847.3347.9343.5237.7536.2531.6432.7322.8320.7616.7815.3911.427.1710.07
Research And Development Expense 5.264.154.353.533.413.753.802.983.053.382.542.421.871.921.510.981.43
General And Administrative Expense 14.3613.4512.6910.0310.8710.418.927.016.667.034.314.332.772.041.801.401.29
Selling And Marketing Expense 40.3339.9233.5433.7733.6629.3725.0326.2521.9222.3215.9814.0112.1511.438.104.797.34
Operating Income Loss -18.97-6.78-17.82-13.05-13.78-3.50-11.32-11.93-8.10-5.60-5.46-4.05-1.403.63-0.06-1.52-1.20
Interest Expense 1.321.301.301.281.281.311.190.950.951.030.961.041.031.070.810.460.44
Interest Paid Net 1.321.301.301.281.281.311.190.950.950.980.000.971.95NANANANA
Allocated Share Based Compensation Expense 7.415.875.193.602.692.472.271.961.411.290.840.880.400.340.120.250.21
Profit Loss -18.68-6.28-17.52-12.27-13.45-4.41-12.13-17.23-9.04-6.62-6.42-5.08-2.432.57-2.65-1.97-1.61
Net Income Loss -18.68-6.28-17.52-12.27-13.45-4.41-12.13-17.23-9.04-6.62-6.42-5.08-2.432.57-2.65-1.97-1.61
Comprehensive Income Net Of Tax -18.77-5.97-17.45-12.43-13.48-4.44-12.13-17.23-9.04NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 242.73251.91240.36249.64249.17159.02156.44158.72146.51140.82137.59142.3037.3841.81NANANA
Liabilities 116.33113.97102.5099.6891.5598.5094.2487.0159.6947.7540.2239.3938.0741.03NANANA
Liabilities And Stockholders Equity 242.73251.91240.36249.64249.17159.02156.44158.72146.51140.82137.59142.3037.3841.81NANANA
Stockholders Equity 126.39137.94137.86149.96157.6260.5362.2071.7186.8293.0797.37102.91-0.680.78-2.450.081.80

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 187.40198.36187.14198.10223.13133.40127.90135.20127.31137.97135.37140.8236.4540.98NANANA
Cash 4.779.824.542.953.473.262.713.520.680.610.200.200.870.50NANANA
Cash And Cash Equivalents At Carrying Value 9.3312.987.2812.0429.6119.4788.55101.5398.48105.83109.46119.6216.2218.0815.4010.3010.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 9.3312.987.2812.0429.6119.4788.55101.5398.48105.83109.46119.6216.2218.08NANANA
Marketable Securities Current 100.67110.22114.89127.44141.0561.78NANANANANANANANANANANA
Accounts Receivable Net Current 30.0838.0625.0027.2325.3629.2018.5516.5015.9918.5711.7910.0510.7914.49NANANA
Inventory Net 35.8629.2529.3126.1022.5219.3316.7913.1711.1110.5610.357.647.377.82NANANA
Prepaid Expense And Other Assets Current 11.457.8510.675.284.593.624.014.001.723.013.763.512.070.59NANANA
Available For Sale Securities Debt Securities 100.67110.22114.90127.40141.0061.80NANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Property Plant And Equipment Gross 34.9431.0528.7725.4320.9919.6017.6812.016.945.594.774.053.493.46NANANA
Leasehold Improvements Gross NA2.00NANANANANANANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 10.428.757.235.995.084.263.533.272.952.742.542.582.562.64NANANA
Amortization Of Intangible Assets NA0.300.20NANA0.000.00NANANANANANANANANANA
Property Plant And Equipment Net 24.5222.3021.5419.4315.9115.3414.158.744.002.852.231.480.930.83NANANA
Intangible Assets Net Excluding Goodwill 8.799.039.269.50NANANANANANANANANANANANANA
Other Assets Noncurrent 0.150.150.150.150.210.150.150.130.13NANANANANANANANA
Available For Sale Debt Securities Amortized Cost Basis 100.60110.05115.03127.66141.1061.81NANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 47.0545.0333.1530.0223.3030.2522.5816.6415.3818.2110.729.878.5911.60NANANA
Accounts Payable Current 21.1511.848.688.155.088.677.883.103.454.062.442.921.272.27NANANA
Other Accrued Liabilities Current 4.493.974.134.003.651.782.122.541.491.08NANANA0.44NANANA
Accrued Liabilities Current 15.1510.468.947.077.976.225.194.813.554.522.821.962.821.85NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Long Term Debt 53.0853.0152.9352.8652.7852.7152.6452.5629.4129.3629.3229.2829.2330.98NANANA
Long Term Debt Noncurrent 53.0853.0152.9352.8652.7852.7152.6452.5629.4129.3629.3229.2829.2329.19NANANA
Other Liabilities Noncurrent 0.040.040.040.040.03NANANANANANANANANANANANA
Operating Lease Liability Noncurrent 16.1715.8916.3816.7715.4515.5419.0317.8114.82NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 126.39137.94137.86149.96157.6260.5362.2071.7186.8293.0797.37102.91-0.680.78-2.450.081.80
Common Stock Value 0.060.060.060.060.060.060.050.050.050.04NANANANANANANA
Additional Paid In Capital 279.43271.97265.91260.56255.79145.22142.46139.84137.71134.93132.61131.7315.1414.17NANANA
Retained Earnings Accumulated Deficit -152.92-134.25-127.97-110.44-98.17-84.72-80.31-68.17-50.94-41.91-35.29-28.87-23.79-21.35NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.070.16-0.15-0.22-0.06-0.03NANANANANANANANANANANA
Treasury Stock Value 0.250.01NANANANANANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -7.220.53-9.51-8.34-17.26-5.36-7.48-10.57-7.24-3.75-9.26-3.73-0.452.45-4.20-1.84-0.90
Net Cash Provided By Used In Investing Activities 3.765.014.60-10.42-80.48-64.01-5.86-5.17-1.48-0.90-0.94-0.67-0.20-0.09-0.06-0.25-0.67
Net Cash Provided By Used In Financing Activities -0.180.170.161.18107.880.300.3518.781.371.030.04107.80-1.220.329.351.800.03

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities -7.220.53-9.51-8.34-17.26-5.36-7.48-10.57-7.24-3.75-9.26-3.73-0.452.45-4.20-1.84-0.90
Net Income Loss -18.68-6.28-17.52-12.27-13.45-4.41-12.13-17.23-9.04-6.62-6.42-5.08-2.432.57-2.65-1.97-1.61
Profit Loss -18.68-6.28-17.52-12.27-13.45-4.41-12.13-17.23-9.04-6.62-6.42-5.08-2.432.57-2.65-1.97-1.61
Depreciation Depletion And Amortization 1.911.771.561.100.920.920.400.400.330.280.200.100.120.210.300.400.30
Increase Decrease In Other Operating Capital Net -0.110.00-0.00-0.01-0.03NANANANANANANANANANANANA
Increase Decrease In Accounts Receivable -7.8213.42-2.231.91-3.7911.102.050.43-2.546.971.76-0.74-3.775.052.770.28-3.81
Increase Decrease In Inventories 6.62-0.073.213.523.192.743.621.860.550.382.800.39-0.48-1.342.151.231.36
Increase Decrease In Accounts Payable 9.313.150.533.07-3.590.794.78-0.35-0.611.61-0.481.83-1.17-0.811.07-0.391.47
Share Based Compensation 7.415.875.193.602.692.472.271.961.411.290.840.880.400.340.120.250.21
Amortization Of Financing Costs 0.070.070.070.070.070.070.070.050.040.040.040.040.040.050.050.050.07

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities 3.765.014.60-10.42-80.48-64.01-5.86-5.17-1.48-0.90-0.94-0.67-0.20-0.09-0.06-0.25-0.67
Payments To Acquire Property Plant And Equipment 3.932.253.504.231.482.335.865.171.480.900.940.670.200.090.060.250.67

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities -0.180.170.161.18107.880.300.3518.781.371.030.04107.80-1.220.329.351.800.03

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 51.1162.2140.7641.9542.2049.7733.0529.9729.0533.4421.6220.6518.7124.1114.277.7411.26

Plots across concepts


IncomeStatement
Operating Income Loss
Expenses
Other Nonoperating Income Expense
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Other Liabilities
Current Liabilities
Operating Lease Liability Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Income Loss
NetCashProvidedByUsedInOperatingActivities
Net Income Loss
NetCashProvidedByUsedInInvestingActivities
Payments To Acquire Businesses Net Of Cash Acquired
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Two
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept