Home Data Calendar Blog

TKR

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 70.66 70.85 70.88 NA 71.54 72.51 73.36 NA 73.87 74.18 75.55 NA 77.02 77.25 77.26 NA 76.29 75.70 76.31 NA 76.59 77.21 77.01 NA 78.43 78.50 79.01 NA 78.80 79.03 78.89 NA 78.62 79.31 80.44 NA 84.15 86.16 87.67 NA 89.68 91.73 92.98 NA 95.41 96.55 96.82 NA 97.12 98.20 98.59 NA 98.49 98.90 98.90 NA 97.57 97.02 NA

Weighted Average Number Of Shares Outstanding Basic 70.12 70.36 70.27 NA 70.88 71.88 72.50 NA 73.18 73.66 74.78 NA 76.07 76.12 75.82 NA 75.22 75.08 75.46 NA 75.63 76.09 75.99 NA 76.90 77.36 77.73 NA 77.69 77.93 77.73 NA 77.94 78.67 79.77 NA 83.67 85.33 87.67 NA 89.68 90.86 92.17 NA 94.67 95.70 95.85 NA 96.36 97.27 97.45 NA 97.49 97.64 97.44 NA 96.40 96.31 NA

Earnings Per Share Basic 1.17 1.37 1.47 0.84 1.24 1.74 1.69 1.34 1.19 1.43 1.58 0.83 1.16 1.38 1.49 0.70 1.18 0.82 1.07 1.51 0.85 1.22 1.21 0.78 0.93 1.18 1.03 0.38 0.69 1.06 0.49 -0.09 0.26 0.57 0.79 -440000.00 0.76 0.43 -1.54 0.52 -0.24 0.69 0.90 0.56 0.55 0.86 0.78 0.79 0.84 1.88 1.59 1.12 1.13 1.24 1.15 0.93 0.73 0.88 0.30

Earnings Per Share Diluted 1.16 1.36 1.46 0.83 1.23 1.73 1.67 1.32 1.18 1.42 1.56 0.82 1.14 1.36 1.47 0.69 1.16 0.82 1.06 1.48 0.84 1.20 1.19 0.77 0.91 1.16 1.02 0.37 0.68 1.04 0.48 -0.09 0.26 0.57 0.78 -0.44 0.75 0.43 -1.54 0.52 -0.24 0.68 0.90 0.55 0.54 0.86 0.77 0.78 0.83 1.86 1.58 1.11 1.12 1.22 1.13 0.91 0.72 0.88 0.29

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 1126.80 1182.30 1190.30 1091.20 1142.70 1272.30 1262.80 1082.00 1136.40 1153.70 1124.60 1007.30 1037.30 1062.90 1025.40 891.70 894.60 803.50 923.40 896.20 914.00 1000.00 979.70 910.10 881.30 906.30 883.10 778.00 771.40 750.60 703.80 654.80 657.40 673.60 684.00 714.40 707.40 728.00 722.50 762.20 788.00 789.20 23.20 1063.30 21.70 1126.50 21.00 1080.30 26.50 1343.20 1421.00 1264.70 1321.80 1329.60 1254.10 1070.70 1059.70 1011.40 913.70

Revenues 1126.80 1182.30 1190.30 1091.20 1142.70 1272.30 1262.80 1082.00 1136.40 1153.70 1124.60 1007.30 1037.30 1062.90 1025.40 891.70 894.60 803.50 923.40 896.20 914.00 1000.00 979.70 910.10 881.30 906.30 883.10 778.00 771.40 750.60 703.80 654.80 657.40 673.60 684.00 714.40 707.40 728.00 722.50 762.20 788.00 789.20 23.20 1063.30 21.70 1126.50 21.00 1080.30 26.50 1343.20 1421.00 1264.70 1321.80 1329.60 1254.10 1070.70 1059.70 1011.40 913.70

Cost Of Goods And Services Sold 782.40 808.70 792.70 759.90 787.10 866.90 846.00 774.20 813.60 811.90 797.20 774.20 769.40 760.60 726.20 654.70 630.90 573.20 644.50 640.20 636.50 694.30 677.10 655.60 628.00 638.90 618.20 565.30 555.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Selling General And Administrative Expense 189.70 184.10 190.70 189.50 179.60 184.90 186.80 167.30 159.80 155.90 154.10 146.30 140.70 149.00 144.50 135.70 132.70 111.80 153.60 159.20 148.00 158.70 152.70 148.30 142.00 141.80 148.60 144.00 134.00 123.80 119.60 139.40 109.50 110.20 118.30 119.00 120.70 126.10 128.50 131.70 132.20 136.80 162.00 154.40 159.00 159.60 153.60 163.50 152.70 163.00 164.70 167.10 155.10 153.70 150.30 149.80 140.30 140.70 133.00

Operating Income Loss 146.30 167.20 184.60 119.20 149.60 200.70 187.60 127.00 131.70 175.90 172.30 86.10 124.30 152.00 150.70 98.80 119.00 115.40 121.70 93.50 127.90 145.10 149.90 104.40 108.70 125.30 116.10 66.60 81.70 77.20 59.20 32.90 42.40 68.80 50.90 -143.90 66.70 73.20 -147.40 50.70 -6.10 91.40 113.60 91.50 89.00 135.80 119.70 114.30 134.30 197.60 246.70 169.60 187.00 190.60 181.90 103.50 121.90 126.60 84.20

Interest Expense 30.30 34.60 32.20 30.80 27.50 28.30 24.10 22.70 19.30 18.30 14.30 13.80 14.80 15.30 14.90 15.30 16.30 18.90 17.10 16.60 18.20 19.30 18.00 18.50 12.50 10.70 10.00 10.60 10.10 8.50 7.90 8.40 8.00 8.70 8.40 8.40 8.60 8.40 8.00 8.30 9.10 5.80 5.50 6.90 4.90 6.20 6.40 7.10 7.30 8.10 8.60 8.60 9.10 9.30 9.80 9.50 9.10 10.00 9.60

Income Tax Expense Benefit 24.60 35.90 42.70 -0.40 33.30 47.10 42.50 25.00 26.70 44.00 38.20 20.00 20.40 29.40 25.30 19.70 26.60 28.00 29.60 -12.70 35.50 33.60 41.30 19.10 25.00 30.20 28.30 29.10 21.10 -8.10 15.50 8.10 13.50 20.00 27.60 -122.60 -6.60 28.90 -21.30 1.30 -2.20 27.60 47.30 36.80 32.40 46.10 38.80 29.10 47.00 112.50 81.50 51.20 70.10 61.50 57.40 13.30 38.60 38.20 45.90

Profit Loss 87.60 102.00 110.60 61.90 90.90 129.50 125.70 99.10 90.40 105.60 121.90 66.70 91.60 107.20 116.00 55.30 91.30 61.80 84.00 117.80 66.70 94.90 95.30 60.80 72.30 91.90 80.50 28.10 54.10 82.00 38.10 24.10 21.00 44.90 62.90 -35.40 64.50 37.70 -134.80 46.90 -21.20 63.80 83.80 52.70 52.50 82.80 75.00 75.40 81.10 183.40 156.00 108.30 112.20 122.30 113.80 90.60 71.10 86.20 29.00

Other Comprehensive Income Loss Net Of Tax 75.50 -31.60 -51.10 95.50 -64.50 -29.80 25.40 104.60 -136.40 -112.30 -22.10 -11.30 -31.90 21.30 -43.80 81.80 60.40 20.90 -76.30 30.00 15.60 4.30 -4.90 -4.70 -24.60 -43.00 9.20 3.20 9.00 10.10 19.70 -57.30 17.20 -9.40 16.20 124.20 -16.70 8.70 77.30 -68.70 -11.20 -18.00 12.60 327.80 28.30 9.20 14.30 -158.40 27.60 -29.30 36.20 -270.00 -60.00 NA NA NA NA NA NA

Net Income Loss 81.80 96.20 103.50 58.70 87.90 125.20 122.30 97.20 87.00 105.00 118.20 62.90 88.10 104.80 113.30 53.10 88.80 61.90 80.70 113.50 64.20 92.50 91.90 60.00 71.60 91.00 80.20 29.20 53.50 82.50 38.20 24.10 20.60 44.90 63.00 -35.70 63.40 36.70 -135.20 46.50 -21.90 62.70 83.50 52.60 52.20 82.80 75.10 75.30 80.90 183.60 155.70 109.10 111.00 121.50 112.70 90.30 70.30 85.60 28.60

Comprehensive Income Net Of Tax 157.90 64.70 52.80 154.20 25.20 95.70 147.40 204.30 -46.10 -8.40 98.70 52.20 56.00 126.70 69.90 133.70 148.70 81.60 11.90 143.50 81.60 96.10 86.10 53.50 52.70 50.30 90.00 31.90 62.60 93.20 55.30 -33.10 37.30 35.30 78.10 88.90 47.80 45.90 -57.90 -21.80 -32.60 44.80 95.60 380.10 84.00 96.30 89.40 -83.00 108.50 154.30 192.00 -161.00 51.00 147.20 152.30 NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 6767.40 6575.90 6544.00 6541.70 6244.70 6251.30 5853.00 5772.40 5281.90 5442.50 5458.50 5170.70 5145.60 5166.20 5106.20 5041.60 4909.10 4901.00 4980.00 4859.90 4565.30 4674.20 4680.70 4445.20 4499.50 3528.00 3549.50 3402.40 3363.60 3238.50 2815.60 2758.30 2819.20 2794.40 2850.10 2785.30 2946.60 2887.60 2820.40 3001.40 3106.70 3265.20 4418.00 4477.90 4192.90 4106.30 4165.10 4244.70 4218.50 4404.80 4373.50 4352.10 4123.00 4175.10 4180.60 4180.40 NA NA NA

Liabilities And Stockholders Equity 6767.40 6575.90 6544.00 6541.70 6244.70 6251.30 5853.00 5772.40 5281.90 5442.50 5458.50 5170.70 5145.60 5166.20 5106.20 5041.60 4909.10 4901.00 4980.00 4859.90 4565.30 4674.20 4680.70 4445.20 4499.50 3528.00 3549.50 3402.40 3363.60 3238.50 2815.60 2758.30 2819.20 2794.40 2850.10 2785.30 2946.60 2887.60 2820.40 3001.40 3106.70 3265.20 4418.00 4477.90 4192.90 4106.30 4165.10 4244.70 4218.50 4404.80 4373.50 4352.10 4123.00 4175.10 4180.60 4180.40 NA NA NA

Stockholders Equity 2933.30 2796.80 2608.30 2582.40 2477.80 2531.30 2348.00 2268.30 2093.60 2203.60 2271.10 2294.90 2296.90 2290.90 2175.50 2152.90 2028.10 1883.60 1817.40 1868.20 1744.80 1711.30 1638.50 1579.60 1579.90 1521.80 1510.90 1442.70 1423.00 1387.00 1321.10 1274.90 1339.50 1333.40 1349.70 1324.50 1334.30 1353.70 1403.00 1576.20 1629.90 1790.30 2601.60 2636.60 2353.30 2311.60 2308.60 2232.20 2331.40 2301.00 2183.80 2028.30 2204.70 2188.70 2048.10 1925.00 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 2731.90 2773.10 2700.60 2634.90 2606.90 2710.80 2592.30 2504.00 2453.50 2480.40 2548.30 2213.50 2195.40 2195.00 2143.60 2000.30 1964.50 2006.90 2092.20 1874.60 1807.40 1866.70 1919.60 1737.20 1786.30 1699.80 1645.80 1500.10 1474.30 1659.50 1270.70 1204.00 1226.80 1237.10 1274.90 1206.40 1378.90 1436.00 1363.80 1481.90 1499.70 1562.10 1869.60 1937.50 2050.00 2003.10 2073.20 2174.10 2233.70 2365.50 2316.50 2292.30 2266.50 2470.80 2417.40 2399.20 NA NA NA

Cash And Cash Equivalents At Carrying Value 412.70 469.90 421.90 418.90 367.90 344.30 330.50 331.60 300.90 305.30 424.50 257.10 261.80 305.50 302.30 320.30 313.10 415.60 387.50 209.50 181.40 166.80 239.50 132.50 153.70 145.20 116.40 121.60 137.20 445.10 129.50 148.80 129.00 156.00 137.30 129.60 155.00 236.80 154.40 278.80 238.20 294.80 248.30 384.60 418.10 396.80 457.90 586.40 485.50 509.90 355.30 464.80 402.90 632.80 637.60 877.10 899.80 796.20 709.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 413.40 471.00 422.30 419.30 375.10 352.30 339.10 340.70 301.60 306.00 425.20 257.90 262.60 306.30 303.10 321.10 314.00 416.10 394.00 216.20 181.90 167.40 240.10 133.10 155.00 146.60 120.30 125.40 140.50 447.90 132.40 151.60 NA NA NA 129.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 762.00 789.80 770.40 671.70 706.50 811.90 758.10 699.60 735.50 756.30 743.90 626.40 700.20 704.40 712.30 581.10 571.50 541.60 577.70 545.10 548.30 589.90 611.30 546.60 548.60 530.20 535.10 524.90 542.20 501.70 492.70 438.00 452.80 452.30 465.00 454.60 469.80 487.50 491.50 475.70 488.70 486.50 618.20 566.70 593.70 624.20 607.20 546.70 629.80 715.70 762.00 645.50 715.90 718.80 672.50 516.60 NA NA NA

Inventory Net 1255.30 1233.30 1231.20 1229.10 1202.40 1251.70 1209.40 1191.30 1132.60 1158.00 1112.60 1042.70 974.10 919.50 864.80 841.30 789.90 784.00 819.70 842.00 805.30 843.80 839.40 835.70 841.00 777.40 776.80 738.90 687.50 617.00 566.20 545.80 575.90 555.40 551.30 543.20 595.40 574.20 580.30 585.50 618.30 625.00 829.70 809.90 856.10 818.60 833.80 862.10 928.10 943.30 993.10 964.40 949.20 928.90 917.50 828.50 NA NA NA

Inventory Finished Goods 630.50 621.60 618.40 619.20 602.40 642.80 598.10 584.80 588.20 594.90 533.30 527.80 491.90 466.90 444.40 441.20 401.60 385.90 411.10 436.60 426.50 451.60 451.50 452.70 454.20 418.40 430.30 404.30 NA NA NA 308.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Inventory L I F O Reserve 251.70 240.60 234.70 -3.30 231.90 236.10 234.20 36.00 229.10 216.70 211.70 27.30 191.00 185.10 179.60 3.20 161.80 162.50 164.90 168.90 173.30 174.40 174.50 173.90 172.40 165.00 167.20 167.60 167.40 165.30 172.90 179.50 182.00 178.70 183.60 188.10 197.10 200.00 201.60 199.70 197.60 203.20 280.00 278.30 288.90 281.20 276.70 280.60 300.60 296.90 296.50 287.70 288.40 280.30 NA 264.60 NA NA NA

Other Assets Current 96.70 85.90 90.20 128.80 144.90 127.70 122.80 124.10 160.10 112.30 137.10 149.80 141.80 130.20 109.80 106.00 115.30 105.60 127.70 105.40 90.20 83.00 73.30 77.00 76.00 92.80 73.00 81.20 64.20 55.80 53.70 48.40 46.10 52.50 95.20 56.10 70.80 45.10 46.70 51.50 66.70 52.40 59.20 63.80 69.10 62.90 60.10 67.70 61.50 70.90 73.70 87.50 83.70 72.60 70.30 65.30 NA NA NA

Prepaid Expense And Other Assets Current 41.90 45.00 51.70 41.50 41.90 45.40 47.80 44.40 40.10 40.50 41.00 32.20 31.00 34.20 40.30 39.90 32.70 33.40 35.70 36.70 30.10 29.30 32.30 28.20 28.40 25.30 29.20 29.70 39.90 37.10 25.70 20.30 20.30 20.70 25.90 22.70 25.10 23.90 27.00 25.20 20.60 21.90 29.50 27.60 32.90 31.50 34.20 12.60 12.90 NA NA 12.80 NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Amortization Of Intangible Assets 19.70 19.00 20.00 17.40 17.50 17.30 13.50 11.70 10.70 10.60 12.70 12.80 13.50 14.10 14.10 14.10 14.00 13.90 14.20 14.00 14.00 14.80 14.50 14.40 11.20 10.40 10.80 10.80 11.00 9.20 9.00 9.00 9.10 9.00 9.10 9.20 8.80 8.70 9.50 8.10 4.50 4.30 4.60 5.00 4.60 4.50 4.60 4.70 4.80 4.30 5.20 4.80 NA NA NA NA NA NA NA

Goodwill 1465.50 1349.70 1352.90 1369.60 1257.60 1198.40 1075.80 1098.30 979.10 1015.10 1010.40 1022.70 1029.40 1034.80 1028.40 1047.60 1021.10 996.50 987.90 993.70 954.70 969.40 953.20 960.50 965.40 493.70 515.90 511.80 510.30 373.40 358.40 357.50 359.00 328.70 328.70 327.30 327.10 257.70 256.60 259.50 260.60 349.20 358.40 358.70 359.70 362.50 345.20 338.90 332.10 332.10 311.10 307.20 283.70 226.50 225.90 224.40 NA NA NA

Indefinite Lived Intangible Assets Excluding Goodwill 98.60 97.20 97.40 146.40 131.30 144.50 144.00 161.50 119.60 124.70 129.10 131.40 133.00 135.10 134.10 137.70 134.00 130.40 128.80 130.20 112.30 115.10 101.90 104.90 106.80 59.70 61.50 60.70 62.50 28.20 28.10 28.10 28.20 24.50 24.50 24.40 24.40 24.50 24.50 24.50 24.50 30.10 31.40 31.40 31.50 31.50 31.50 31.50 31.50 31.50 16.20 20.30 16.20 16.20 NA 16.20 NA NA NA

Intangible Assets Net Excluding Goodwill 1059.50 967.70 990.10 1031.40 935.30 876.10 755.30 765.30 594.70 648.10 648.60 668.80 685.00 704.20 712.60 741.40 737.20 731.40 735.30 758.50 702.80 731.50 713.90 733.20 743.10 389.00 414.60 420.60 428.90 288.30 264.20 271.00 274.50 258.00 265.10 271.30 277.80 225.10 230.10 239.80 188.40 203.60 214.00 219.10 222.00 226.70 225.80 224.70 221.70 226.30 253.40 261.60 230.70 124.20 127.10 129.20 NA NA NA

Finite Lived Intangible Assets Net 960.90 870.50 892.70 885.00 804.00 731.60 611.30 603.80 475.10 523.40 519.50 537.40 552.00 569.10 578.50 603.70 603.20 601.00 606.50 628.30 590.50 616.40 612.00 628.30 636.30 329.30 353.10 359.90 366.40 260.10 236.10 242.90 246.30 233.50 240.60 246.90 253.40 200.60 205.60 215.30 163.90 173.50 182.60 187.70 190.50 195.20 194.30 193.20 190.20 194.80 237.20 241.30 214.50 108.00 NA 113.00 NA NA NA

Other Assets Noncurrent 29.20 27.50 28.90 29.90 28.60 28.30 25.70 25.00 26.50 29.60 29.40 23.90 19.80 17.70 18.00 2005.70 18.80 16.20 15.70 18.00 16.00 17.00 22.80 37.00 43.90 29.90 25.90 25.00 28.40 28.20 33.40 34.90 27.20 50.50 48.30 50.30 47.30 61.20 64.20 63.50 57.50 53.80 54.00 51.80 37.30 38.60 38.60 39.20 41.10 39.90 45.40 40.20 44.30 42.50 43.00 38.40 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 910.30 940.70 1442.70 1471.30 1503.90 1022.40 940.00 1012.40 1209.00 920.50 866.20 896.60 846.00 857.30 916.80 848.00 740.40 664.80 769.80 736.60 704.60 696.30 683.60 685.60 656.60 711.20 702.30 671.70 568.70 537.90 498.40 452.70 450.50 475.00 442.60 505.30 605.60 594.00 519.40 533.80 562.10 849.90 982.20 980.10 978.40 662.90 676.60 667.90 797.90 827.70 816.50 844.60 845.70 755.90 743.20 719.90 NA NA NA

Debt Current 49.70 46.50 601.90 605.60 598.40 53.20 48.60 49.00 371.80 81.60 41.00 53.80 NA NA NA 130.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt Current 23.80 18.80 359.30 359.40 356.80 3.40 2.80 2.70 320.90 11.30 11.10 11.20 11.10 11.10 10.80 10.90 10.80 18.40 64.10 64.70 61.80 9.00 9.00 9.40 11.40 2.70 2.70 2.70 5.00 5.00 5.00 5.00 0.00 15.00 15.10 15.10 15.10 0.10 0.10 0.60 0.70 251.00 250.70 250.70 250.10 0.20 9.80 9.60 14.60 12.20 12.80 14.30 6.60 7.40 7.90 9.60 NA NA NA

Accounts Payable Current 344.60 369.60 373.00 367.20 344.20 392.20 390.50 403.90 373.40 397.20 416.10 430.00 406.20 385.10 362.60 351.40 306.70 267.30 296.00 301.70 265.20 291.60 294.30 273.20 282.80 253.20 266.60 265.20 248.10 233.40 226.60 176.20 184.50 172.90 177.90 159.70 176.00 170.10 168.40 143.90 185.30 178.00 266.40 222.50 252.50 241.90 229.70 216.20 270.00 283.70 310.60 287.30 308.40 314.60 320.90 263.50 NA NA NA

Accrued Income Taxes Current 30.80 76.30 25.40 19.90 46.00 77.80 31.90 51.30 27.60 36.40 30.00 26.20 25.60 24.80 24.90 16.10 23.30 31.20 15.80 17.80 23.20 26.40 41.80 23.50 19.20 15.10 12.20 9.80 7.40 6.70 25.20 16.90 12.10 34.40 30.20 13.10 75.00 91.40 108.30 80.20 67.10 52.70 123.40 107.10 109.40 84.20 95.30 33.50 112.70 140.80 121.50 70.20 96.40 NA NA 14.00 NA NA NA

Other Liabilities Current 333.00 314.50 308.60 317.10 361.00 364.00 337.10 352.90 293.40 269.90 260.80 250.60 214.60 201.40 204.60 186.90 191.50 171.50 168.00 172.30 174.70 168.20 162.30 171.00 172.70 166.50 156.90 160.70 154.90 149.90 137.20 149.50 142.10 147.00 134.60 153.10 145.90 146.20 132.00 155.00 136.60 168.10 148.50 190.50 153.90 157.90 161.90 177.50 171.10 176.60 168.10 188.40 189.60 183.50 160.30 176.30 NA NA NA

Contract With Customer Liability Current 60.30 51.70 51.10 45.40 55.40 55.40 45.80 54.30 NA NA NA 3.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Noncurrent 2766.40 2685.10 2366.30 2368.00 2143.70 2578.90 2476.70 2407.10 1894.10 2232.80 2237.30 1896.40 1923.20 1941.60 1939.30 1968.40 2069.70 2268.60 2309.90 2168.50 2043.20 2194.30 2291.20 2116.90 2202.50 1264.50 1304.40 1255.80 1339.00 1281.00 962.40 999.60 1002.50 960.20 1031.90 935.40 989.40 922.50 884.80 878.50 900.70 611.20 821.40 849.20 847.40 1115.60 1165.60 1330.20 1074.80 1261.90 1358.80 1465.00 1052.60 1212.90 1371.10 1518.70 NA NA NA

Long Term Debt 2213.00 2148.70 2157.20 2149.70 1958.40 2049.90 1981.60 1916.90 1732.20 1745.60 1758.30 1422.30 1428.10 1435.40 1434.50 1444.80 1543.80 1748.50 1849.90 1712.80 1615.30 1651.60 1755.50 1648.00 1693.10 884.10 899.20 856.90 964.80 952.10 605.10 640.00 641.40 619.20 688.50 595.70 641.00 555.70 519.80 522.70 522.70 427.20 457.10 457.30 455.50 455.50 465.10 464.70 476.00 486.10 491.60 493.10 497.50 498.00 NA 491.30 NA NA NA

Long Term Debt Noncurrent 2189.20 2129.90 1797.90 1790.30 1601.60 2046.50 1978.80 1914.20 1411.30 1734.30 1747.20 1411.10 1417.00 1424.30 1423.70 1433.90 1533.00 1730.10 1785.80 1648.10 1553.50 1642.60 1746.50 1638.60 1681.70 881.40 896.50 854.20 959.80 947.10 600.10 635.00 641.40 604.20 673.40 580.60 625.90 555.60 519.70 522.10 522.00 176.20 206.40 206.60 205.40 455.30 455.30 455.10 461.40 473.90 478.80 478.80 490.90 490.60 483.30 481.70 NA NA NA

Deferred Income Tax Liabilities Net 198.00 182.10 185.10 186.50 190.30 167.30 138.00 139.80 114.00 120.50 121.90 121.40 130.60 135.00 138.30 148.70 162.30 158.10 158.70 168.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 157.40 153.30 126.70 120.00 119.30 118.70 88.30 84.60 85.20 85.60 83.90 82.80 79.50 76.40 74.60 72.30 70.90 84.00 82.90 86.60 72.70 72.30 67.40 63.10 60.50 30.50 31.90 32.20 32.90 32.60 33.70 31.10 26.70 25.80 25.90 20.10 17.30 17.40 13.20 12.90 14.00 13.80 12.80 12.00 13.80 16.20 14.30 14.40 14.40 14.20 14.40 14.20 20.00 17.60 18.20 16.80 NA NA NA

Other Liabilities Noncurrent 112.50 104.60 108.10 110.00 100.40 102.00 100.70 96.20 95.50 98.50 89.90 84.90 94.30 97.80 96.90 106.00 102.10 92.00 85.30 84.00 81.00 78.10 75.60 70.30 62.80 54.80 72.90 67.70 47.30 44.40 73.10 74.50 79.00 72.30 72.60 68.20 70.80 75.60 69.20 44.60 43.60 46.30 53.60 62.80 45.60 43.20 68.60 107.00 114.50 114.20 92.10 91.80 70.90 113.40 111.20 105.30 NA NA NA

Operating Lease Liability Noncurrent 75.50 78.00 82.20 78.70 72.70 70.30 67.60 65.20 67.10 70.80 76.50 77.60 68.50 72.50 70.90 75.50 66.00 70.20 70.80 71.30 72.30 73.00 71.10 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 2933.30 2796.80 2608.30 2582.40 2477.80 2531.30 2348.00 2268.30 2093.60 2203.60 2271.10 2294.90 2296.90 2290.90 2175.50 2152.90 2028.10 1883.60 1817.40 1868.20 1744.80 1711.30 1638.50 1579.60 1579.90 1521.80 1510.90 1442.70 1423.00 1387.00 1321.10 1274.90 1339.50 1333.40 1349.70 1324.50 1334.30 1353.70 1403.00 1576.20 1629.90 1790.30 2601.60 2636.60 2353.30 2311.60 2308.60 2232.20 2331.40 2301.00 2183.80 2028.30 2204.70 2188.70 2048.10 1925.00 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3090.70 2950.10 2735.00 2702.40 2597.10 2650.00 2436.30 2352.90 2178.80 2289.20 2355.00 2377.70 2376.40 2367.30 2250.10 2225.20 2099.00 1967.60 1900.30 1954.80 1817.50 1783.60 1705.90 1642.70 1640.40 1552.30 1542.80 1474.90 1455.90 1419.60 1354.80 1306.00 1366.20 1359.20 1375.60 1344.60 1351.60 1371.10 1416.20 1589.10 1643.90 1804.10 2614.40 2648.60 2367.10 2327.80 2322.90 2246.60 2345.80 2315.20 2198.20 2042.50 2224.70 2206.30 2066.30 1941.80 NA NA NA

Additional Paid In Capital Common Stock 1260.00 1255.90 1083.00 1076.50 1068.30 1058.40 853.30 829.60 817.20 804.10 795.40 786.90 781.70 778.60 761.30 740.70 930.60 924.40 920.10 937.60 945.50 941.30 938.20 951.90 945.10 907.20 901.50 903.80 898.20 893.40 891.70 906.90 905.40 901.80 901.60 905.10 901.00 896.00 895.60 899.40 895.60 905.30 899.00 896.40 891.60 889.60 890.20 891.40 887.70 884.20 884.00 889.20 885.90 883.20 880.80 881.70 NA NA NA

Retained Earnings Accumulated Deficit 2441.50 2383.50 2311.20 2232.20 2196.70 2132.20 2030.80 1932.10 1857.40 1793.20 1711.10 1616.40 1576.20 1510.90 1429.00 1339.50 2073.40 2005.70 1964.80 1907.40 1815.00 1772.00 1700.80 1630.20 1595.40 1545.30 1475.90 1408.40 1400.20 1367.70 1306.30 1528.60 1524.70 1524.40 1499.90 1457.60 1514.60 1472.90 1458.30 1615.40 1594.80 1642.20 2646.80 2586.40 2555.30 2524.90 2464.20 2411.20 2358.10 2299.10 2137.90 2004.70 1915.00 1823.50 1721.50 1626.40 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -147.40 -223.50 -197.60 -146.90 -240.90 -178.20 -156.80 -181.90 -289.00 -155.90 -42.50 -23.00 -12.30 19.80 -2.10 41.30 -39.30 -99.20 -118.90 -50.10 -80.10 -97.50 -101.10 -95.30 -88.80 -69.90 -29.20 -38.30 -41.00 -50.10 -60.80 -322.00 -264.80 -281.50 -271.90 -287.00 -411.60 -396.00 -405.20 -482.50 -408.50 -397.80 -614.00 -626.10 -953.60 -985.40 -998.90 -1013.20 -854.90 -882.50 -853.20 -889.50 -619.40 -559.40 -585.10 -624.70 NA NA NA

Minority Interest 157.40 153.30 126.70 120.00 119.30 118.70 88.30 84.60 85.20 85.60 83.90 82.80 79.50 76.40 74.60 72.30 70.90 84.00 82.90 86.60 72.70 72.30 67.40 63.10 60.50 30.50 31.90 32.20 32.90 32.60 33.70 31.10 26.70 25.80 25.90 20.10 17.30 17.40 13.20 12.90 14.00 13.80 12.80 12.00 13.80 16.20 14.30 14.40 14.40 14.20 14.40 14.20 20.00 17.60 18.20 16.80 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.20 7.00 4.50 7.70 5.80 6.10 11.00 8.10 6.70 8.50 7.10 4.60 3.10 6.00 6.50 4.00 7.80 5.80 5.60 6.40 5.80 7.10 7.80 6.80 7.70 7.50 10.30 6.50 7.80 4.80 5.60 3.20 4.20 2.10 4.60 4.30 5.00 5.00 4.10 3.30 4.80 7.60 8.20 5.80 4.40 4.30 4.10 4.60 4.10 4.90 4.40 3.80 3.90 NA NA NA NA NA NA

Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 1.10 NA NA 0.00 0.60 NA NA 0.00 0.50 NA NA -0.10 0.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 123.20 124.60 49.30 128.30 194.30 144.00 78.60 241.50 145.20 78.30 -1.20 102.70 105.80 147.10 31.70 120.40 153.60 247.40 56.20 195.30 144.90 157.60 52.30 137.50 137.20 102.10 -44.30 93.90 28.40 67.80 46.70 124.90 74.50 155.50 47.10 128.50 140.80 88.50 17.00 111.60 79.30 75.90 40.20 178.20 112.30 175.40 -35.90 259.40 130.10 275.10 -38.70 279.10 95.50 34.70 -197.60 -0.70 149.40 177.90 -13.90

Net Cash Provided By Used In Investing Activities -190.60 -34.90 -24.50 -207.40 -187.10 -347.50 -64.50 -331.30 -43.30 -163.70 -35.00 -57.90 -42.00 -34.50 -39.40 -52.10 -36.70 -33.10 -31.60 -202.70 -42.40 -100.20 -19.60 -54.90 -774.30 -22.00 -14.00 -41.30 -298.50 -82.00 -26.90 -67.70 -92.30 -26.40 -24.60 3.60 -235.50 -19.30 -14.00 -37.60 -37.40 -74.70 -45.00 -109.40 -63.00 -134.50 -69.10 -132.70 -71.70 -64.10 -29.20 -190.50 -256.50 -28.80 -32.20 -45.70 -69.80 -22.30 -15.10

Net Cash Provided By Used In Financing Activities -2.20 -37.00 -15.00 111.50 26.60 226.50 -17.50 118.30 -88.90 -27.30 204.70 -46.90 -103.50 -112.50 -6.40 -73.40 -226.40 -197.80 166.50 36.70 -80.50 -130.30 73.40 -104.20 649.40 -44.40 52.30 -69.30 -43.60 322.90 -43.00 -31.30 -9.60 -109.10 -19.40 -151.40 18.10 12.50 -120.80 -27.10 -88.50 44.30 -130.90 -103.50 -30.70 -95.10 -20.00 -28.60 -88.00 -46.30 -47.50 -20.50 -44.20 -18.00 -23.90 23.50 -6.50 -39.20 -10.70

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 123.20 124.60 49.30 128.30 194.30 144.00 78.60 241.50 145.20 78.30 -1.20 102.70 105.80 147.10 31.70 120.40 153.60 247.40 56.20 195.30 144.90 157.60 52.30 137.50 137.20 102.10 -44.30 93.90 28.40 67.80 46.70 124.90 74.50 155.50 47.10 128.50 140.80 88.50 17.00 111.60 79.30 75.90 40.20 178.20 112.30 175.40 -35.90 259.40 130.10 275.10 -38.70 279.10 95.50 34.70 -197.60 -0.70 149.40 177.90 -13.90

Net Income Loss 81.80 96.20 103.50 58.70 87.90 125.20 122.30 97.20 87.00 105.00 118.20 62.90 88.10 104.80 113.30 53.10 88.80 61.90 80.70 113.50 64.20 92.50 91.90 60.00 71.60 91.00 80.20 29.20 53.50 82.50 38.20 24.10 20.60 44.90 63.00 -35.70 63.40 36.70 -135.20 46.50 -21.90 62.70 83.50 52.60 52.20 82.80 75.10 75.30 80.90 183.60 155.70 109.10 111.00 121.50 112.70 90.30 70.30 85.60 28.60

Profit Loss 87.60 102.00 110.60 61.90 90.90 129.50 125.70 99.10 90.40 105.60 121.90 66.70 91.60 107.20 116.00 55.30 91.30 61.80 84.00 117.80 66.70 94.90 95.30 60.80 72.30 91.90 80.50 28.10 54.10 82.00 38.10 24.10 21.00 44.90 62.90 -35.40 64.50 37.70 -134.80 46.90 -21.20 63.80 83.80 52.70 52.50 82.80 75.00 75.40 81.10 183.40 156.00 108.30 112.20 122.30 113.80 90.60 71.10 86.20 29.00

Depreciation Depletion And Amortization 56.10 54.20 55.30 52.30 52.20 51.20 45.60 42.00 39.90 40.70 41.40 41.30 41.30 42.20 43.00 41.90 41.20 41.70 42.30 40.20 39.20 41.70 39.50 40.10 35.10 35.00 35.80 35.20 35.70 33.90 32.90 33.40 33.30 32.40 32.60 33.00 32.20 32.10 33.50 33.60 34.10 20.20 49.10 49.90 47.60 48.70 48.40 49.20 49.00 50.00 49.80 49.60 49.10 46.30 47.50 47.50 47.00 47.50 47.70

Increase Decrease In Other Operating Capital Net -11.00 -1.00 12.90 0.20 -2.00 0.90 2.10 8.70 6.10 14.80 -8.00 -3.10 NA NA -2.80 4.70 0.60 -13.60 -11.40 2.30 12.40 -10.90 -0.90 -10.10 -5.30 -14.10 2.40 8.70 19.40 -3.90 2.70 -2.80 -7.50 -6.30 12.70 -4.80 -17.40 2.60 -1.70 -14.00 -2.10 -6.90 -0.20 -3.60 4.30 9.80 3.60 2.40 -10.00 -2.00 9.90 4.70 11.60 -4.30 5.60 18.50 8.30 -14.70 0.80

Increase Decrease In Accounts Receivable -42.70 25.10 106.10 -58.60 -100.40 37.10 50.30 -83.50 7.70 31.10 118.20 -71.70 1.70 -13.10 138.90 -6.90 19.20 -39.20 47.60 -30.50 -29.50 -29.10 65.00 0.70 -20.70 14.30 72.10 -19.30 15.60 -4.30 50.30 -8.10 -7.50 -9.60 4.90 -13.80 -20.80 -6.90 29.60 -4.30 13.30 -12.60 51.90 -26.90 -33.60 12.10 61.80 -89.20 -88.30 -37.50 112.00 -76.30 -3.80 42.10 149.60 -36.10 37.10 21.70 82.10

Increase Decrease In Inventories -8.10 9.50 11.10 -24.40 -32.30 -9.20 -6.10 -1.50 21.00 55.90 70.20 71.60 62.80 48.10 33.30 20.50 -6.60 -41.00 -0.30 -12.90 -21.20 -20.70 4.10 -7.20 14.40 26.10 53.80 46.70 47.30 31.60 6.50 -23.70 5.40 8.10 0.10 -45.70 -9.90 -10.00 12.80 -25.30 12.30 19.00 20.80 -49.70 33.10 -18.60 -27.30 -67.30 -20.10 -36.50 21.40 3.40 35.60 6.20 80.40 54.80 49.50 23.20 22.50

Deferred Income Tax Expense Benefit -3.30 -0.90 -4.30 -15.00 0.60 0.00 2.80 -7.70 2.40 -0.10 1.80 -8.70 -0.60 -3.80 -2.00 -16.50 0.40 -2.00 -5.10 -10.60 -0.10 1.40 0.40 -23.60 2.10 0.30 -0.20 -7.90 -0.20 6.20 1.50 -6.20 0.10 -0.90 0.70 -89.00 7.30 -4.00 -84.40 -36.70 -33.10 16.50 0.00 -10.40 -40.40 51.60 -0.30 78.50 40.40 4.60 -0.40 51.10 6.50 41.90 0.30 43.50 -1.80 -4.60 21.70

Share Based Compensation 5.20 7.00 4.50 7.70 5.80 6.10 11.00 8.10 6.70 8.50 7.10 4.60 3.10 6.00 6.50 4.00 7.80 5.80 5.60 6.40 5.80 7.10 7.80 6.80 7.70 7.50 10.30 6.50 7.80 4.80 5.60 3.20 4.20 2.10 4.60 4.30 5.00 5.00 4.10 3.30 4.80 5.50 8.20 6.40 3.80 4.30 4.10 4.60 4.10 4.90 4.40 3.80 3.90 5.80 3.40 4.80 3.60 4.00 4.50

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -190.60 -34.90 -24.50 -207.40 -187.10 -347.50 -64.50 -331.30 -43.30 -163.70 -35.00 -57.90 -42.00 -34.50 -39.40 -52.10 -36.70 -33.10 -31.60 -202.70 -42.40 -100.20 -19.60 -54.90 -774.30 -22.00 -14.00 -41.30 -298.50 -82.00 -26.90 -67.70 -92.30 -26.40 -24.60 3.60 -235.50 -19.30 -14.00 -37.60 -37.40 -74.70 -45.00 -109.40 -63.00 -134.50 -69.10 -132.70 -71.70 -64.10 -29.20 -190.50 -256.50 -28.80 -32.20 -45.70 -69.80 -22.30 -15.10

Payments To Acquire Productive Assets 35.00 37.30 44.10 52.90 43.60 49.60 41.70 55.90 47.30 40.90 34.30 44.70 43.10 31.10 29.40 35.90 29.20 24.70 31.80 57.70 43.70 23.00 16.20 49.80 23.20 21.80 17.80 42.20 22.60 20.60 19.30 53.10 34.00 26.20 24.20 40.50 21.60 23.80 19.70 39.70 38.60 -5.30 53.80 115.40 65.20 81.80 63.40 109.90 72.00 69.30 46.00 99.30 46.40 39.50 20.10 54.60 22.20 25.00 14.00

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -2.20 -37.00 -15.00 111.50 26.60 226.50 -17.50 118.30 -88.90 -27.30 204.70 -46.90 -103.50 -112.50 -6.40 -73.40 -226.40 -197.80 166.50 36.70 -80.50 -130.30 73.40 -104.20 649.40 -44.40 52.30 -69.30 -43.60 322.90 -43.00 -31.30 -9.60 -109.10 -19.40 -151.40 18.10 12.50 -120.80 -27.10 -88.50 44.30 -130.90 -103.50 -30.70 -95.10 -20.00 -28.60 -88.00 -46.30 -47.50 -20.50 -44.20 -18.00 -23.90 23.50 -6.50 -39.20 -10.70

Payments Of Dividends Common Stock 23.80 23.90 24.50 23.20 23.40 23.80 23.60 22.50 22.80 22.90 23.50 22.70 22.80 22.90 23.80 22.00 21.10 21.00 22.90 21.10 21.20 21.30 21.30 21.50 21.50 21.60 21.10 20.90 21.00 21.10 20.30 20.20 20.30 20.40 20.70 21.30 21.70 22.10 21.90 22.10 22.50 22.60 23.10 21.50 21.80 22.10 22.10 22.20 21.90 22.40 22.50 19.40 19.50 19.50 17.60 17.50 12.50 12.60 8.70

Payments For Repurchase Of Common Stock 1.70 NA NA 32.50 63.90 100.50 54.00 18.30 49.00 44.30 100.00 36.40 30.30 0.00 26.30 7.00 0.00 0.00 42.30 6.60 32.50 15.30 8.30 35.50 13.40 26.90 22.70 2.40 14.00 18.90 8.10 17.70 15.10 33.20 35.00 81.80 50.70 80.40 96.80 4.40 115.20 33.60 117.70 81.80 25.60 81.80 0.00 0.00 60.60 25.50 26.20 0.00 18.50 0.00 25.30 0.00 0.00 15.20 14.00

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 1126.80 1182.30 1190.30 1091.20 1142.70 1272.30 1262.80 1082.00 1136.40 1153.70 1124.60 1007.30 1037.30 1062.90 1025.40 891.70 894.60 803.50 923.40 896.20 914.00 1000.00 979.70 910.10 881.30 906.30 883.10 778.00 771.40 750.60 703.80 654.80 657.40 673.60 684.00 714.40 707.40 728.00 722.50 762.20 788.00 789.20 23.20 1063.30 21.70 1126.50 21.00 1080.30 26.50 1343.20 1421.00 1264.70 1321.80 1329.60 1254.10 1070.70 1059.70 1011.40 913.70

Revenue From Contract With Customer Excluding Assessed Tax 1126.80 1182.30 1190.30 1091.20 1142.70 1272.30 1262.80 1082.00 1136.40 1153.70 1124.60 1007.30 1037.30 1062.90 1025.40 891.70 894.60 803.50 923.40 896.20 914.00 1000.00 979.70 910.10 881.30 906.30 883.10 778.00 771.40 750.60 703.80 654.80 657.40 673.60 684.00 714.40 707.40 728.00 722.50 762.20 788.00 789.20 23.20 1063.30 21.70 1126.50 21.00 1080.30 26.50 1343.20 1421.00 1264.70 1321.80 1329.60 1254.10 1070.70 1059.70 1011.40 913.70

Engineered Bearings 740.70 783.40 802.50 724.20 775.60 857.20 900.70 742.20 779.70 798.30 772.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Industrial Motion 386.10 398.90 387.80 367.00 367.10 415.10 362.10 339.80 356.70 355.40 352.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

101.50 103.90 88.00 102.50 129.00 179.40 174.70 142.30 159.90 154.90 151.40 129.00 153.60 170.60 158.70 126.60 145.40 148.40 102.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 512.80 539.40 527.80 486.30 498.00 536.40 535.20 487.70 515.00 500.20 488.80 436.00 429.50 439.00 429.10 378.40 383.90 360.30 430.80 417.40 441.80 485.50 483.40 462.40 448.20 451.70 436.00 405.80 394.60 411.90 390.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Pacific Excluding China 125.00 130.00 143.10 NA 108.60 120.40 135.10 NA 107.30 110.40 106.20 NA 96.20 90.40 91.30 NA 77.20 47.00 81.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Canada Mexico And South America 123.60 122.80 119.30 NA 122.60 123.90 120.10 NA 124.30 128.30 113.20 NA 102.30 101.40 92.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 263.90 286.20 312.10 283.90 284.50 312.20 297.70 241.40 229.90 259.90 265.00 256.60 255.70 261.50 254.30 223.90 207.00 191.70 224.30 217.50 205.50 230.30 226.70 203.80 175.30 192.70 190.90 159.80 154.90 131.40 124.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Engineered Bearings 81.20 80.90 71.70 78.30 110.70 156.50 158.40 124.10 143.00 133.30 129.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

, Industrial Motion 20.30 23.00 16.30 24.20 18.30 22.90 16.30 18.20 16.80 21.70 22.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Engineered Bearings 310.40 335.90 335.10 300.20 307.40 317.60 340.90 295.90 310.40 302.00 289.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US, Industrial Motion 202.40 203.50 192.70 186.10 190.60 218.80 194.30 192.10 205.30 197.70 198.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Pacific Excluding China, Engineered Bearings 113.70 119.30 131.50 NA 102.80 111.50 125.30 NA 98.80 102.70 98.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Pacific Excluding China, Industrial Motion 11.30 10.70 11.60 NA 5.80 8.90 9.80 NA 8.40 7.70 8.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Canada Mexico And South America, Engineered Bearings 95.50 96.30 94.70 NA 96.10 96.00 92.20 NA 98.40 104.60 92.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Canada Mexico And South America, Industrial Motion 28.10 26.50 24.60 NA 26.50 27.90 27.90 NA 25.30 24.30 20.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Engineered Bearings 139.90 151.00 169.50 160.50 158.60 175.60 183.90 141.50 129.10 155.70 162.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA, Industrial Motion 124.00 135.20 142.60 123.40 125.90 136.60 113.80 99.40 100.90 104.00 102.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

Liabilities

Liabilities Current

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

DividendsAndRepurchase

Payments For Repurchase Of Common Stock

OperatingLeaseLiability

Operating Lease Liability Current

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Accumulated Amortization

InventoryNet

Inventory Finished Goods

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept