Home Data Calendar Blog

THRY

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Common Stock Value		0.64	0.64	0.63	0.63	0.62	0.62	0.62	0.61	0.61	0.61	0.61	0.61	0.61	0.60	0.60	0.60	0.57	NA	NA	0.32	NA
Weighted Average Number Of Diluted Shares Outstanding		36.31	37.63	37.99	NA	34.85	36.86	36.98	NA	35.81	36.14	37.96	NA	37.62	36.69	34.01	NA	30.86	18.78	19.46	NA	18.59
Weighted Average Number Of Shares Outstanding Basic		36.31	36.00	35.19	NA	34.85	34.58	34.61	NA	34.27	34.25	34.16	NA	34.01	33.62	33.11	NA	30.86	17.46	18.10	NA	18.59
Earnings Per Share Basic		-2.65	0.15	0.24	-7.42	-0.78	0.46	0.27	-1.48	0.39	1.69	0.98	0.15	1.05	0.72	1.10	3.48	-0.98	0.65	1.55	0.00	-0.02
Earnings Per Share Diluted		-2.65	0.15	0.22	-7.42	-0.78	0.43	0.25	-1.37	0.37	1.61	0.88	0.11	0.95	0.66	1.07	3.26	-0.91	0.61	1.44	0.00	-0.02

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenue From Contract With Customer Excluding Assessed Tax		179.85	224.08	233.62	236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Revenues		179.85	224.08	233.62	236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Cost Of Revenue		67.87	75.50	79.98	76.45	80.18	91.34	90.75	100.46	105.01	106.01	110.52	93.11	104.17	112.61	98.16	105.72	105.44	110.61	117.98	NA	NA
Cost Of Goods And Services Sold		67.87	75.50	79.98	76.45	80.18	91.34	90.75	100.46	105.01	106.01	110.52	93.11	104.17	112.61	98.16	105.72	105.44	110.61	117.98	NA	NA
Gross Profit		111.98	148.59	153.64	159.71	103.64	160.09	154.81	178.91	175.64	227.98	197.86	151.33	193.12	178.44	182.45	141.21	134.88	193.01	200.59	NA	NA
Costs And Expenses		200.55	117.25	122.51	401.84	123.02	129.38	124.02	245.66	144.56	144.69	146.15	146.08	127.33	124.11	117.82	229.52	218.94	141.43	138.95	292.73	278.20
General And Administrative Expense		50.97	51.84	52.42	59.24	48.27	53.70	47.68	56.89	54.67	52.65	52.19	46.54	32.98	33.10	41.28	39.56	34.18	44.19	49.56	43.56	34.35
Selling And Marketing Expense		66.48	65.41	70.09	73.76	74.75	75.68	76.34	86.77	89.89	91.81	93.95	99.54	94.34	87.39	76.54	61.07	60.77	79.11	89.29	86.10	83.73
Operating Income Loss		-88.57	31.34	31.13	-242.13	-19.38	30.71	30.79	-66.76	31.08	83.30	51.71	5.25	65.80	54.34	64.63	17.41	21.39	51.58	61.64	52.40	40.91
Interest Paid Net		10.92	12.47	11.91	13.00	14.44	14.58	15.01	14.65	17.52	12.95	11.97	14.25	14.88	20.32	17.29	16.09	17.17	18.87	20.80	22.57	NA
Gains Losses On Extinguishment Of Debt		0.00	-6.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-3.11	-0.30	NA	NA	NA	NA	0.00	NA
Allocated Share Based Compensation Expense		6.01	6.35	5.29	5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.90	2.00	1.30	1.30	0.60	-6.10	4.60	-4.90
Income Tax Expense Benefit		-5.38	6.62	5.40	7.92	-10.24	-3.43	4.50	6.57	6.24	22.20	9.62	-0.99	13.80	8.11	-11.81	-118.31	-24.25	21.16	-13.41	-0.80	1.41
Income Taxes Paid Net		1.62	11.43	1.92	1.71	0.19	8.41	-0.99	4.59	16.74	21.51	15.42	5.40	20.08	22.66	15.75	9.04	3.85	12.93	-1.03	4.93	NA
Net Income Loss		-96.07	5.55	8.42	-257.54	-27.05	15.98	9.31	-50.45	13.28	58.00	33.51	5.09	35.62	24.36	36.51	109.80	-0.14	11.46	28.10	-2.05	-0.27
Comprehensive Income Net Of Tax		-94.74	5.62	8.16	-252.14	-28.89	15.68	7.13	-46.05	5.36	47.86	38.96	5.59	31.52	22.88	33.54	109.80	-0.14	11.46	28.10	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Assets		654.75	785.48	786.84	783.17	1040.38	1101.23	1172.27	1177.88	1289.88	1320.33	1369.71	1300.50	1377.49	1412.13	1544.48	1214.98	1214.05	NA	NA	1388.29	NA
Liabilities And Stockholders Equity		654.75	785.48	786.84	783.17	1040.38	1101.23	1172.27	1177.88	1289.88	1320.33	1369.71	1300.50	1377.49	1412.13	1544.48	1214.98	1214.05	NA	NA	1388.29	NA
Stockholders Equity		94.53	183.06	167.07	152.70	397.10	404.33	395.05	382.27	421.93	411.61	356.44	314.71	304.44	269.70	229.20	196.78	36.85	36.50	33.89	27.26	29.31

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Assets Current		230.94	260.62	275.02	266.87	274.57	309.40	388.63	378.32	387.09	399.91	428.92	370.64	391.25	400.11	463.64	369.70	424.25	NA	NA	478.57	NA
Cash And Cash Equivalents At Carrying Value		12.45	15.52	14.39	18.22	14.68	15.24	15.39	16.03	14.31	13.75	21.45	11.26	10.37	15.79	29.84	2.41	1.77	1.59	NA	1.91	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		13.87	21.00	16.41	20.53	16.95	17.59	28.01	18.18	16.33	15.93	23.81	13.56	12.66	18.43	29.84	2.41	1.77	1.59	1.20	1.91	2.18
Accounts Receivable Net Current		176.36	193.72	204.12	205.50	198.83	243.89	271.90	284.70	290.10	296.62	305.73	279.05	313.29	312.46	354.74	296.57	326.24	NA	NA	369.69	NA
Other Assets Current		1.78	5.82	2.36	2.66	2.62	15.56	24.46	11.86	12.63	13.47	14.57	13.60	NA	NA	NA	12.76	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		18.38	23.12	31.61	17.77	22.80	29.32	39.58	25.09	28.25	32.46	43.11	22.42	33.08	36.37	36.28	26.17	18.20	NA	NA	12.71	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Amortization Of Intangible Assets		3.30	5.10	5.40	6.40	6.40	6.50	6.20	12.53	14.10	11.80	13.10	19.64	21.30	21.00	9.90	28.91	28.90	28.90	28.90	NA	NA
Property Plant And Equipment Net		37.14	37.80	37.84	38.60	37.95	38.57	38.12	42.33	42.14	45.08	49.97	50.94	70.27	76.31	123.28	89.04	86.43	NA	NA	101.51	NA
Goodwill		218.88	301.00	299.63	302.40	567.77	569.78	564.93	566.00	664.62	668.82	673.71	671.89	676.44	678.79	679.56	609.46	609.46	NA	NA	609.46	NA
Intangible Assets Net Excluding Goodwill		3.45	6.64	11.63	18.79	24.27	31.32	33.02	34.72	45.33	61.39	77.46	82.58	101.19	123.91	145.65	31.78	60.56	NA	NA	147.48	NA
Finite Lived Intangible Assets Net		3.45	6.64	11.63	18.80	24.27	31.32	33.02	34.70	45.33	61.39	77.46	82.60	101.19	123.91	145.65	31.80	NA	NA	NA	147.50	NA
Other Assets Noncurrent		24.57	27.25	31.37	28.46	21.41	29.61	31.77	42.65	23.97	26.50	30.75	33.89	24.28	26.94	34.41	21.90	10.58	NA	NA	8.78	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Liabilities Current		221.95	228.10	239.70	263.19	235.91	237.94	296.83	300.49	295.89	293.58	342.54	307.13	320.53	344.37	346.17	207.40	249.69	NA	NA	257.44	NA
Long Term Debt Current		52.50	52.50	52.50	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	70.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		6.95	8.66	19.74	10.35	8.14	7.34	8.98	18.97	18.20	8.25	16.43	8.61	16.93	30.02	19.98	8.93	16.21	NA	NA	16.07	NA
Other Accrued Liabilities Current		39.15	35.58	36.91	37.89	42.19	46.74	46.50	52.31	53.48	57.39	55.42	51.22	58.93	63.40	64.94	51.28	47.47	NA	NA	57.47	NA
Taxes Payable Current		7.12	26.97	12.17	8.83	5.46	11.75	12.43	9.80	18.59	34.70	24.42	17.66	43.70	48.57	36.38	26.21	69.10	NA	NA	27.23	NA
Accrued Liabilities Current		98.44	110.19	89.14	105.90	97.72	106.61	127.23	126.81	133.06	143.56	146.35	131.81	153.23	168.60	157.54	139.61	165.90	NA	NA	140.26	NA
Other Liabilities Current		5.91	6.02	7.95	8.40	9.52	10.89	10.16	10.94	11.64	17.07	18.11	15.21	14.24	12.90	20.32	9.90	NA	NA	NA	23.32	NA
Contract With Customer Liability Current		32.53	25.67	45.85	44.56	27.12	20.14	47.78	41.85	31.73	24.04	61.47	51.73	35.11	32.23	47.91	18.94	18.77	NA	NA	24.68	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Liabilities Noncurrent		338.27	374.32	380.07	367.28	407.37	458.96	480.38	495.12	572.07	615.14	670.74	678.65	752.52	798.06	969.11	810.80	927.50	NA	NA	1103.59	NA
Long Term Debt		307.80	342.09	347.57	348.90	381.27	433.46	453.71	469.81	503.73	539.21	569.30	562.48	612.40	647.91	720.23	528.40	585.77	NA	NA	714.39	NA
Long Term Debt Noncurrent		255.30	289.59	295.07	278.90	311.27	363.46	383.71	399.81	433.73	469.21	499.30	492.48	542.40	577.91	650.23	528.40	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		9.25	12.45	14.17	19.00	20.03	21.18	24.09	22.20	25.57	28.05	31.61	35.21	41.32	44.76	48.95	36.27	0.62	NA	NA	0.88	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Stockholders Equity		94.53	183.06	167.07	152.70	397.10	404.33	395.05	382.27	421.93	411.61	356.44	314.71	304.44	269.70	229.20	196.78	36.85	36.50	33.89	27.26	29.31
Common Stock Value		0.64	0.64	0.63	0.63	0.62	0.62	0.62	0.61	0.61	0.61	0.61	0.61	0.61	0.60	0.60	0.60	0.57	NA	NA	0.32	NA
Additional Paid In Capital		1177.08	1170.80	1159.75	1151.26	1143.49	1121.80	1112.42	1105.70	1099.31	1094.36	1087.05	1084.29	1079.34	1076.12	1058.50	1059.62	1008.24	NA	NA	1008.70	NA
Retained Earnings Accumulated Deficit		-580.30	-484.23	-489.78	-498.20	-240.66	-213.62	-229.59	-238.91	-188.46	-201.74	-259.74	-293.25	-298.34	-333.97	-358.33	-394.83	-504.63	NA	NA	-544.05	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-14.06	-15.39	-15.46	-15.19	-20.59	-18.75	-18.45	-16.26	-20.66	-12.74	-2.60	-8.05	-8.54	-4.45	-2.97	NA	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues		0.20	4.53	0.92	2.19	0.44	3.56	0.27	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.44	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.01	6.35	5.29	5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.92	1.97	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities		35.98	22.22	5.44	44.58	45.91	25.43	32.31	44.35	47.32	27.58	29.33	49.03	39.74	67.60	14.20	58.18	76.72	52.23	45.64	82.45	NA
Net Cash Provided By Used In Investing Activities		-8.50	-8.95	-7.28	-10.48	-8.90	-17.99	-5.14	-9.89	-9.71	-6.42	-26.00	-1.22	-6.92	-10.58	-177.86	-10.73	-4.01	-3.85	-7.62	-12.77	NA
Net Cash Provided By Used In Financing Activities		-34.93	-8.96	-1.56	-31.36	-37.19	-17.90	-17.05	-33.40	-36.22	-27.87	6.39	-48.43	-35.96	-68.32	191.80	-46.82	-72.53	-47.99	-38.73	-69.96	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Operating Activities		35.98	22.22	5.44	44.58	45.91	25.43	32.31	44.35	47.32	27.58	29.33	49.03	39.74	67.60	14.20	58.18	76.72	52.23	45.64	82.45	NA
Net Income Loss		-96.07	5.55	8.42	-257.54	-27.05	15.98	9.31	-50.45	13.28	58.00	33.51	5.09	35.62	24.36	36.51	109.80	-0.14	11.46	28.10	-2.05	-0.27
Increase Decrease In Accounts Receivable		-17.24	-10.67	9.75	4.91	-34.16	-8.81	-16.27	-3.69	-1.37	-2.06	12.36	-25.58	21.70	-43.65	-26.85	-25.64	-44.53	19.87	8.92	35.20	NA
Share Based Compensation		6.01	6.35	5.29	5.55	5.46	5.80	5.39	4.49	4.40	3.81	1.93	1.86	2.34	1.92	1.97	1.30	1.29	0.58	-6.06	4.58	NA
Amortization Of Financing Costs		0.90	0.94	1.31	1.34	1.36	1.36	1.36	1.42	1.44	1.44	1.44	1.49	1.50	1.50	0.43	0.27	0.27	0.27	0.27	0.27	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Investing Activities		-8.50	-8.95	-7.28	-10.48	-8.90	-17.99	-5.14	-9.89	-9.71	-6.42	-26.00	-1.22	-6.92	-10.58	-177.86	-10.73	-4.01	-3.85	-7.62	-12.77	NA
Payments To Acquire Productive Assets		8.50	8.95	7.28	10.47	8.90	8.88	5.14	9.89	9.70	5.65	4.00	6.80	5.74	10.65	3.67	10.73	4.05	3.85	9.12	12.77	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Net Cash Provided By Used In Financing Activities		-34.93	-8.96	-1.56	-31.36	-37.19	-17.90	-17.05	-33.40	-36.22	-27.87	6.39	-48.43	-35.96	-68.32	191.80	-46.82	-72.53	-47.99	-38.73	-69.96	NA
Payments For Repurchase Of Common Stock		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	8.86	21.77	0.00	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30
Revenues		179.85	224.08	233.62	236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Digital, Marketing Services Segment U S		48.62	63.66	74.67	65.20	74.61	81.37	88.05	96.86	103.74	118.31	114.63	101.18	106.28	109.04	NA	NA	NA	NA	NA	NA	NA
Print, Marketing Services Segment U S		44.17	82.63	84.64	67.46	18.27	56.31	59.25	90.89	93.44	104.26	97.91	52.37	106.93	93.75	NA	NA	NA	NA	NA	NA	NA
Marketing Services Segment U S		92.80	146.29	159.30	132.66	92.88	137.68	147.30	187.75	197.17	222.57	212.53	153.56	213.21	202.79	NA	NA	NA	NA	NA	NA	NA
Software As A Service Segment U S		87.06	77.79	74.32	70.65	64.65	60.15	58.13	57.94	55.35	51.17	47.34	47.06	44.80	41.39	NA	NA	NA	NA	NA	NA	NA
US		156.02	178.13	196.44	NA	157.53	197.83	205.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		23.84	45.95	37.18	NA	26.29	53.59	40.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		179.85	224.08	233.62	236.16	183.82	251.42	245.56	279.37	280.65	334.00	308.38	244.44	297.29	291.05	280.61	1784.40	240.32	303.61	318.57	345.13	319.12
Digital, Marketing Services Segment U S		48.62	63.66	74.67	65.20	74.61	81.37	88.05	96.86	103.74	118.31	114.63	101.18	106.28	109.04	NA	NA	NA	NA	NA	NA	NA
Print, Marketing Services Segment U S		44.17	82.63	84.64	67.46	18.27	56.31	59.25	90.89	93.44	104.26	97.91	52.37	106.93	93.75	NA	NA	NA	NA	NA	NA	NA
Marketing Services Segment U S		92.80	146.29	159.30	132.66	92.88	137.68	147.30	187.75	197.17	222.57	212.53	153.56	213.21	202.79	NA	NA	NA	NA	NA	NA	NA
Software As A Service Segment U S		87.06	77.79	74.32	70.65	64.65	60.15	58.13	57.94	55.35	51.17	47.34	47.06	44.80	41.39	NA	NA	NA	NA	NA	NA	NA
US		156.02	178.13	196.44	NA	157.53	197.83	205.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Non Us		23.84	45.95	37.18	NA	26.29	53.59	40.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept