Home Data Calendar Blog

THRM

Tables

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Common Stock Value 26.54 53.27 50.50 97.72 105.53 112.42 122.66 119.80 121.09 117.83 118.65 135.45 132.74 129.60 121.07 107.06 104.11 102.06 102.51 103.78 115.31 134.49 140.30 218.57 252.74 266.81 265.05 262.94 266.08 263.66 262.25 260.60 259.31 257.40 256.92 252.62 249.66 246.13 243.25 242.55 238.09 234.99 232.07 228.99 221.08 212.87 166.31 166.13 165.50 165.40 80.50 77.46 67.00 NA 65.15 NA NA

Weighted Average Number Of Diluted Shares Outstanding 31.71 31.69 NA 33.20 33.02 33.39 NA 33.47 33.43 33.38 NA 33.61 33.54 33.39 NA 32.96 32.58 32.87 NA 32.93 33.57 33.73 NA 36.45 36.67 36.87 NA 36.81 36.84 36.74 NA 36.59 36.64 36.55 NA 36.48 36.58 36.24 NA 36.27 36.09 35.59 NA 34.89 33.17 32.08 NA 30.00 30.10 25.15 NA 22.75 22.21 22.08 NA 22.49 22.38

Weighted Average Number Of Shares Outstanding Basic 31.53 31.54 NA 32.94 33.02 33.18 NA 33.16 33.12 33.03 NA 33.18 33.10 32.95 NA 32.62 32.58 32.69 NA 32.84 33.44 33.57 NA 36.10 36.52 36.77 NA 36.74 36.78 36.62 NA 36.48 36.44 36.36 NA 36.11 35.97 35.77 NA 35.52 35.36 35.06 NA 34.45 32.66 31.61 NA 29.62 29.57 24.46 NA 22.75 22.21 22.08 NA 21.71 21.62

Earnings Per Share Basic 0.60 0.47 0.56 0.48 -0.05 0.24 -0.13 0.30 0.21 0.36 0.60 0.47 0.75 1.00 1.04 0.74 -0.32 0.36 0.32 0.48 0.08 0.25 0.37 -0.01 0.46 0.35 -0.14 0.18 0.23 0.69 0.71 0.55 0.51 0.33 0.79 0.77 0.54 0.55 0.56 0.49 0.46 0.47 0.32 0.25 0.15 0.24 0.07 0.09 0.13 0.11 0.26 -0.07 -0.07 -0.03 0.15 0.12 0.11

Earnings Per Share Diluted 0.60 0.47 0.55 0.48 -0.05 0.24 -0.13 0.29 0.21 0.35 0.60 0.47 0.74 0.99 1.03 0.73 -0.32 0.36 0.32 0.48 0.08 0.25 0.36 -0.01 0.45 0.35 -0.14 0.18 0.23 0.69 0.71 0.55 0.50 0.33 0.78 0.76 0.53 0.55 0.55 0.48 0.46 0.47 0.31 0.24 0.15 0.24 0.08 0.09 0.12 0.11 0.26 -0.07 -0.07 -0.03 0.14 0.12 0.10

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenue From Contract With Customer Excluding Assessed Tax 375.68 356.01 366.93 366.19 372.32 363.62 343.32 332.96 260.71 267.66 248.23 243.38 266.00 288.54 288.88 259.54 136.06 228.61 230.38 240.06 243.33 257.92 256.01 258.94 266.40 264.59 257.19 235.85 243.38 249.27 236.54 232.62 232.72 215.71 212.28 223.82 213.44 206.91 205.17 206.01 206.18 193.94 182.29 171.18 160.52 148.09 148.24 141.06 136.15 129.53 131.02 125.64 77.14 35.80 28.92 30.49 28.81

Revenues 375.68 356.01 366.93 366.19 372.32 363.62 343.32 332.96 260.71 267.66 248.23 243.38 266.00 288.54 288.88 259.54 136.06 228.61 230.38 240.06 243.33 257.92 256.01 258.94 266.40 264.59 257.19 235.85 243.38 249.27 236.54 232.62 232.72 215.71 212.28 223.82 213.44 206.91 205.17 206.01 206.18 193.94 182.29 171.18 160.52 148.09 148.24 141.06 136.15 129.53 131.02 125.64 77.14 35.80 28.92 30.49 28.81

Cost Of Goods And Services Sold 278.98 267.26 270.64 279.99 284.33 282.50 273.51 252.61 201.34 203.54 180.86 174.00 186.79 200.87 196.19 176.94 109.33 162.55 164.76 165.36 170.61 182.61 185.19 185.80 189.31 183.34 179.95 165.67 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 96.70 88.75 96.30 86.21 87.99 81.13 69.81 80.35 59.38 64.11 67.36 69.39 79.21 87.67 92.70 82.61 26.73 66.07 65.62 74.69 72.71 75.31 70.82 73.14 74.47 78.57 77.32 70.23 78.41 85.16 78.61 76.69 71.50 68.24 69.18 74.93 65.70 66.57 62.31 61.59 60.76 57.02 49.64 45.92 40.15 39.05 38.47 36.80 34.21 32.45 33.85 30.84 19.22 10.46 8.59 8.80 8.70

Operating Expenses 63.71 70.70 64.59 62.47 83.67 63.46 66.25 57.53 51.64 49.92 45.48 48.68 47.54 46.92 50.79 44.10 36.63 47.37 43.59 54.36 52.66 53.46 47.62 57.43 58.88 57.90 56.24 54.05 53.18 50.31 52.14 49.28 49.14 38.36 39.05 37.48 39.03 39.49 36.93 37.59 36.52 32.21 32.83 31.36 31.73 29.26 30.18 26.61 25.35 23.73 26.05 25.03 15.20 9.59 6.19 4.80 5.35

Research And Development Expense 21.86 22.75 21.37 23.15 24.70 25.14 23.30 22.67 19.32 20.43 18.79 20.59 18.23 17.60 16.87 18.07 15.34 17.76 15.49 18.84 19.25 18.90 16.52 19.06 21.02 23.30 21.84 19.72 21.41 19.50 18.37 19.75 19.11 15.70 15.14 14.93 14.98 14.55 NA NA NA NA NA NA NA NA 11.71 10.70 10.58 10.20 10.45 11.52 4.74 2.66 2.76 2.79 3.39

Selling General And Administrative Expense 39.41 40.72 41.90 38.22 38.42 37.04 36.58 34.86 31.94 29.31 26.46 27.34 27.22 28.53 31.57 25.75 21.89 25.84 27.00 26.86 31.83 32.61 29.23 32.55 31.64 34.59 33.61 34.33 31.77 30.81 33.72 29.51 29.40 22.62 23.91 22.54 24.06 24.95 22.28 22.31 21.97 18.09 19.41 18.32 18.91 16.26 18.95 16.56 15.44 13.97 16.02 13.54 9.18 3.36 3.51 2.50 2.49

Operating Income Loss 32.99 18.05 31.70 23.74 4.32 17.67 3.56 22.82 7.74 14.19 21.88 20.70 31.67 40.75 41.91 38.51 -9.90 18.70 22.03 20.33 20.06 21.84 20.83 15.71 15.59 20.67 21.07 16.18 25.22 34.85 26.47 27.41 22.35 29.89 30.12 37.45 26.67 27.08 25.38 24.00 24.23 24.82 16.82 14.55 8.42 9.79 8.29 10.19 8.86 8.72 7.79 5.81 4.02 0.87 2.39 4.01 3.35

Interest Income Expense Net -4.00 -3.24 -5.20 -3.37 -1.93 -4.14 -3.01 0.71 -1.43 -0.57 -0.57 -0.52 -0.63 -1.04 -1.19 -1.26 -1.36 -0.75 -1.01 -1.15 -1.24 -1.37 -1.28 -1.24 -1.24 -1.18 -1.25 -1.25 -1.26 -1.12 -0.97 -0.66 -0.95 -0.68 -0.74 -0.76 -0.54 -0.56 -0.50 -0.86 -0.97 -0.93 -0.63 -1.06 -0.87 -0.98 -1.05 -0.90 -1.05 -1.14 -1.06 -1.21 -1.25 0.01 0.02 0.01 0.00

Interest Paid Net 3.41 3.31 3.50 3.10 3.40 3.23 3.00 2.42 0.49 0.42 0.56 0.37 0.61 0.84 1.20 1.04 1.43 0.54 1.02 0.72 1.46 1.25 1.41 1.01 1.63 0.98 1.37 0.98 1.33 0.86 1.07 0.44 1.07 0.46 1.41 0.53 0.38 0.52 0.57 0.68 0.58 0.72 0.40 0.88 0.89 0.47 0.76 0.64 1.27 0.87 1.64 0.88 1.44 0.01 NA NA NA

Income Tax Expense Benefit 9.54 3.54 -0.87 6.91 4.84 3.73 -0.06 5.78 3.92 4.29 2.46 4.65 5.75 7.57 6.65 9.60 0.20 5.41 2.43 6.77 5.55 6.89 6.41 3.69 3.08 3.04 23.80 0.63 2.37 7.23 6.32 6.02 5.78 15.85 10.65 9.80 6.73 6.36 4.45 6.85 6.50 6.30 4.75 3.60 1.95 0.80 0.77 2.42 2.91 2.24 0.94 0.97 1.37 1.77 -0.69 1.49 1.24

Income Taxes Paid Net 7.40 4.90 4.38 7.27 6.08 5.54 8.14 4.87 5.38 3.27 2.51 3.79 6.01 2.56 5.26 2.87 -6.64 3.52 4.33 3.15 0.06 3.47 3.90 1.16 11.23 6.87 9.58 8.33 7.21 51.62 3.42 4.78 4.06 9.34 8.51 4.49 4.62 14.77 8.57 3.29 5.20 4.69 4.15 3.81 1.84 1.52 2.77 1.35 3.80 0.54 2.26 1.95 NA NA -0.12 0.00 NA

Profit Loss 18.88 14.79 18.09 15.84 -1.55 7.96 -4.21 9.83 7.07 11.75 20.05 15.69 24.79 32.91 33.99 24.15 -10.32 11.87 10.45 15.89 2.75 8.41 12.63 -0.35 16.66 12.97 -5.24 6.55 8.51 25.40 26.04 20.22 18.45 11.89 28.41 27.66 19.49 19.82 19.83 17.29 16.42 16.58 10.93 8.77 5.53 9.91 5.28 5.77 7.01 6.26 10.22 1.52 0.82 -0.67 3.14 2.56 2.12

Other Comprehensive Income Loss Net Of Tax -10.50 -15.04 25.80 -18.54 -1.31 10.39 49.56 -27.40 -22.92 -8.81 -4.80 -7.94 4.48 -13.67 17.42 15.36 7.09 -12.49 12.37 -15.37 3.71 -3.65 -5.62 -2.03 -24.29 12.89 4.78 12.38 23.79 7.70 -21.26 1.67 -8.12 10.29 -6.21 -4.93 4.54 -19.32 -4.54 -13.70 -0.35 -1.95 2.69 8.58 0.40 -7.23 3.00 4.05 -7.58 5.12 -13.66 -9.53 NA NA NA NA NA

Goodwill Impairment Loss NA NA 0.00 0.00 19.51 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 6.15 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets 1240.55 1252.71 1234.37 1225.60 1244.05 1268.75 1239.30 1241.33 947.05 967.11 935.34 943.98 933.87 932.45 1022.84 921.45 823.37 893.37 727.39 737.67 751.91 763.05 803.05 845.03 890.01 901.42 883.40 862.59 866.50 832.68 843.03 809.55 787.58 786.53 646.80 625.69 599.75 563.29 557.89 557.67 534.84 513.34 481.92 457.90 446.47 427.19 439.20 458.54 443.79 465.54 377.81 402.81 419.36 NA 79.42 NA NA

Liabilities 600.25 605.65 589.65 565.54 573.49 588.43 567.03 617.24 303.85 311.33 281.54 288.50 288.66 319.70 436.51 409.65 354.05 422.99 254.74 286.08 286.63 284.56 323.35 294.71 301.59 290.98 329.53 311.78 333.53 335.42 382.62 364.44 366.88 379.22 262.51 273.31 272.91 265.66 263.67 277.56 262.26 261.79 249.83 242.25 247.81 233.42 201.56 216.92 204.72 219.95 219.99 235.57 247.47 NA 21.89 NA NA

Liabilities And Stockholders Equity 1240.55 1252.71 1234.37 1225.60 1244.05 1268.75 1239.30 1241.33 947.05 967.11 935.34 943.98 933.87 932.45 1022.84 921.45 823.37 893.37 727.39 737.67 751.91 763.05 803.05 845.03 890.01 901.42 883.40 862.59 866.50 832.68 843.03 809.55 787.58 786.53 646.80 625.69 599.75 563.29 557.89 557.67 534.84 513.34 481.92 457.90 446.47 427.19 439.20 458.54 443.79 465.54 377.81 402.81 419.36 NA 79.42 NA NA

Stockholders Equity 640.30 647.06 644.72 660.05 670.56 680.32 672.27 624.09 643.20 655.79 653.81 655.48 645.21 612.76 586.33 511.80 469.32 470.38 472.65 451.59 465.28 478.49 479.70 550.32 588.43 610.45 553.87 550.80 532.97 497.26 460.40 445.11 420.69 407.31 384.29 352.38 NA NA 294.22 NA NA NA 232.09 214.46 190.71 177.58 161.81 161.31 154.36 155.35 63.52 65.27 62.48 NA 57.54 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Assets Current 689.69 700.43 687.56 700.63 709.55 711.50 683.87 705.97 592.73 602.47 565.85 573.70 559.00 564.47 643.61 574.91 479.78 547.04 373.86 384.84 378.43 401.88 443.07 454.55 446.57 445.75 461.07 481.82 494.50 473.10 488.75 465.00 449.85 513.82 420.61 397.40 372.24 346.68 335.02 328.68 297.20 301.04 269.93 251.04 249.02 235.71 242.14 252.03 244.99 263.12 177.67 181.80 182.69 NA 68.44 NA NA

Cash And Cash Equivalents At Carrying Value 123.47 125.11 149.67 154.35 168.67 166.63 153.89 139.16 157.26 177.92 190.61 195.09 186.86 170.96 268.35 226.53 209.17 222.94 50.44 45.20 33.68 38.77 39.62 47.15 65.36 70.48 103.17 147.63 164.18 133.91 177.19 132.81 132.01 210.56 144.48 129.17 101.64 79.58 85.70 65.17 43.15 57.65 54.88 36.00 49.40 47.98 58.15 72.28 77.29 100.60 23.84 17.06 27.64 6.58 26.58 25.23 20.45

Accounts Receivable Net Current 264.76 265.15 253.58 263.76 258.16 256.71 247.13 248.57 207.36 207.35 182.99 182.32 198.22 222.38 211.67 193.25 118.89 159.01 159.71 170.82 171.64 175.04 166.86 183.48 200.02 196.62 185.06 182.24 181.27 185.28 170.08 178.97 168.30 161.69 142.61 155.92 149.43 147.54 136.18 147.06 145.96 139.08 118.28 122.33 113.82 107.96 102.26 101.04 94.34 89.91 82.39 90.33 79.51 NA 18.94 NA NA

Inventory Net 214.37 219.58 205.89 205.86 207.94 218.46 218.25 233.90 187.78 176.17 159.48 154.30 138.25 132.06 122.40 114.64 112.63 117.64 118.48 118.79 112.61 112.12 112.53 108.59 118.36 120.64 121.41 113.39 106.57 108.45 105.07 107.20 94.56 86.95 84.18 77.92 79.62 80.14 77.64 74.78 68.02 65.59 64.22 62.81 56.21 52.24 53.76 51.80 46.38 50.22 46.34 49.67 44.81 NA 6.83 NA NA

Inventory Finished Goods NA NA 64.17 NA NA NA 64.34 NA NA NA 53.56 NA NA NA 45.79 NA NA NA 49.71 NA NA NA 44.92 NA NA NA 41.09 NA NA NA 31.29 NA NA NA 29.66 NA NA NA 24.96 24.29 21.67 19.48 27.57 24.70 21.15 22.51 23.02 19.41 15.38 16.12 14.77 NA NA NA NA NA NA

Other Assets Current 87.09 90.59 78.42 76.65 74.78 69.69 64.60 84.34 40.32 41.03 32.77 42.00 35.67 39.07 41.19 37.99 36.59 44.94 42.73 NA NA NA 54.36 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Machinery And Equipment Gross NA NA 236.28 NA NA NA 214.34 NA NA NA 155.46 NA NA NA 142.83 NA NA NA 137.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Property Plant And Equipment Gross NA NA 475.96 NA NA NA 443.92 NA NA NA 340.44 NA NA NA 315.69 NA NA NA 290.06 NA NA NA 270.08 NA NA NA 283.70 NA NA NA 219.32 NA NA NA 153.26 NA NA NA 118.95 NA NA NA 104.88 NA NA NA 79.64 NA NA NA 58.66 NA NA NA NA NA NA

Leasehold Improvements Gross NA NA 12.27 NA NA NA 12.27 NA NA NA 11.45 NA NA NA 11.76 NA NA NA 11.12 NA NA NA 10.32 NA NA NA 15.26 NA NA NA 11.70 NA NA NA 7.55 NA NA NA 7.33 NA NA NA 6.99 NA NA NA 3.39 NA NA NA 2.66 NA NA NA NA NA NA

Construction In Progress Gross NA NA 27.46 NA NA NA 29.02 NA NA NA 14.51 NA NA NA 8.97 NA NA NA 2.86 NA NA NA 3.42 NA NA NA 9.40 NA NA NA 20.75 NA NA NA 12.30 NA NA NA 8.06 NA NA NA 2.85 NA NA NA 6.91 NA NA NA 1.35 NA NA NA NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment NA NA 230.72 NA NA NA 199.44 NA NA NA 185.17 NA NA NA 163.11 NA NA NA 129.46 NA NA NA 98.70 NA NA NA 83.40 NA NA NA 47.27 NA NA NA 34.11 NA NA NA 27.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Property Plant And Equipment Net 246.30 241.80 245.23 236.66 239.92 242.14 244.48 228.06 149.91 152.29 155.27 155.79 155.44 151.44 152.58 150.80 149.24 152.12 160.60 162.78 169.34 168.37 171.38 189.00 203.95 205.23 200.29 190.82 187.39 179.85 172.05 167.34 158.02 131.33 119.16 108.54 101.80 92.44 91.73 88.76 84.16 78.90 79.23 73.61 64.70 56.90 55.01 50.70 46.34 45.48 44.79 43.42 43.70 NA 4.20 NA NA

Goodwill 101.82 102.19 104.07 100.63 100.89 120.95 119.77 125.27 62.94 64.98 66.03 66.77 66.71 66.29 68.02 66.27 64.63 63.89 64.57 63.50 65.11 54.72 55.31 55.70 68.84 70.44 69.69 54.29 53.50 52.03 51.73 52.94 51.01 28.83 27.77 28.52 28.47 27.67 30.40 30.26 32.25 25.83 25.81 25.30 24.36 24.00 24.73 24.08 23.55 24.98 24.25 NA NA NA NA NA NA

Intangible Assets Net Excluding Goodwill 62.08 63.16 66.48 66.43 69.10 72.05 73.93 68.64 31.97 34.98 37.55 39.14 41.01 42.86 46.42 47.43 48.40 50.06 49.78 NA NA 49.78 56.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 62.08 63.16 66.48 66.43 69.10 72.05 73.93 68.64 31.97 34.98 37.55 39.14 41.01 42.86 46.42 47.43 48.40 50.06 49.78 51.34 55.48 53.19 56.38 60.20 73.57 80.81 83.29 52.52 54.36 55.22 57.56 62.95 65.81 47.97 48.46 52.98 56.92 58.17 68.13 77.28 87.24 81.64 83.43 85.83 86.71 89.28 95.87 NA NA NA 103.81 NA NA NA NA NA NA

Other Assets Noncurrent 29.76 29.09 21.73 20.63 20.14 18.07 17.46 16.86 16.47 15.53 16.62 16.55 12.96 8.21 7.65 7.55 10.57 9.23 9.33 7.00 8.42 9.22 12.22 11.62 13.50 13.37 37.98 37.56 37.87 35.40 36.41 38.61 38.56 38.30 8.40 12.36 12.12 11.13 12.02 11.14 11.60 11.48 13.37 10.70 10.08 9.87 10.06 9.93 9.20 9.55 8.77 3.17 2.35 NA 0.86 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Liabilities Current 326.12 333.10 324.95 312.30 307.62 306.87 285.62 320.22 239.22 243.70 213.09 215.35 207.14 222.75 205.98 190.60 136.01 171.30 156.70 170.50 161.41 166.35 175.40 178.44 171.69 164.48 171.31 149.29 153.08 153.16 193.62 202.10 203.32 182.54 143.78 146.53 155.66 149.51 147.59 151.35 156.30 156.28 153.15 137.69 137.61 122.31 117.21 133.01 117.19 117.02 111.72 116.94 112.03 NA 21.20 NA NA

Long Term Debt Current 0.27 0.32 0.62 0.62 0.68 2.00 2.44 3.54 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.50 2.96 2.95 3.41 3.43 3.43 3.48 3.46 3.44 3.41 2.10 2.09 0.90 0.89 0.91 4.91 NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.31 14.57 NA NA NA NA NA NA

Accounts Payable Current 222.04 226.19 215.83 213.85 207.66 207.89 182.22 208.34 147.14 156.24 122.73 124.00 115.10 132.83 116.04 108.45 65.52 97.06 83.03 89.29 84.01 91.29 93.11 88.99 95.02 88.09 89.60 80.32 83.72 86.16 84.51 88.81 83.95 84.88 77.11 70.39 82.87 84.54 71.43 73.64 64.91 66.20 61.66 55.18 58.96 42.96 42.51 43.27 41.13 43.40 42.53 48.81 39.40 NA 15.28 NA NA

Taxes Payable Current 20.44 23.05 19.33 11.38 14.83 16.41 14.46 16.27 14.84 19.53 17.07 15.45 16.48 19.66 14.71 5.68 5.46 5.64 3.69 NA NA NA 6.47 NA NA NA 16.17 NA NA NA 51.20 NA NA NA 18.20 NA NA NA 15.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 96.72 98.94 100.81 90.20 91.28 88.90 93.81 100.90 84.21 79.04 82.19 82.91 83.50 81.25 81.41 74.44 63.80 67.00 66.58 NA NA NA 65.81 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Long Term Debt 222.40 222.50 222.84 207.92 218.12 234.55 235.10 235.54 37.50 38.75 38.75 40.00 48.29 61.82 192.43 195.56 200.60 234.17 80.62 99.62 107.35 100.55 139.89 101.43 112.90 109.23 144.67 145.89 163.28 163.14 171.53 141.57 141.99 173.44 97.74 99.29 85.58 85.78 90.78 94.79 85.25 90.33 82.32 NA NA NA 56.95 NA NA NA NA NA NA NA NA NA NA

Long Term Debt Noncurrent 222.13 222.17 222.22 207.30 217.44 232.56 232.65 232.00 35.00 36.25 36.25 37.50 45.79 59.32 189.93 193.06 198.10 231.67 78.12 97.12 104.39 97.60 136.48 98.00 109.47 105.74 141.21 142.45 159.87 161.03 169.43 140.67 141.10 172.52 92.83 94.78 81.08 81.13 85.47 89.98 65.73 69.76 60.88 NA NA NA 39.73 NA NA 58.31 61.68 NA NA NA NA NA NA

Debt And Capital Lease Obligations 222.48 222.54 222.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt And Capital Lease Obligations 222.13 222.17 222.22 207.30 217.44 232.56 232.65 232.00 35.00 36.25 36.25 37.50 45.79 59.32 189.93 193.06 198.10 231.67 78.12 97.12 104.39 97.60 136.48 98.00 109.47 105.74 141.21 142.45 159.87 161.03 169.43 140.67 141.10 172.52 92.83 NA NA NA 85.47 NA NA NA NA 87.43 92.83 91.82 56.95 60.28 60.45 NA 76.25 NA NA NA NA NA NA

Operating Lease Liability Noncurrent 21.92 23.13 16.18 16.45 18.09 19.74 20.54 22.01 18.72 19.98 19.79 20.31 21.27 22.35 24.23 15.05 10.10 10.87 6.75 7.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Stockholders Equity 640.30 647.06 644.72 660.05 670.56 680.32 672.27 624.09 643.20 655.79 653.81 655.48 645.21 612.76 586.33 511.80 469.32 470.38 472.65 451.59 465.28 478.49 479.70 550.32 588.43 610.45 553.87 550.80 532.97 497.26 460.40 445.11 420.69 407.31 384.29 352.38 NA NA 294.22 NA NA NA 232.09 214.46 190.71 177.58 161.81 161.31 154.36 155.35 63.52 65.27 62.48 NA 57.54 NA NA

Common Stock Value 26.54 53.27 50.50 97.72 105.53 112.42 122.66 119.80 121.09 117.83 118.65 135.45 132.74 129.60 121.07 107.06 104.11 102.06 102.51 103.78 115.31 134.49 140.30 218.57 252.74 266.81 265.05 262.94 266.08 263.66 262.25 260.60 259.31 257.40 256.92 252.62 249.66 246.13 243.25 242.55 238.09 234.99 232.07 228.99 221.08 212.87 166.31 166.13 165.50 165.40 80.50 77.46 67.00 NA 65.15 NA NA

Retained Earnings Accumulated Deficit 664.51 638.99 624.38 612.91 597.07 598.62 590.66 594.86 585.03 577.96 566.22 546.17 530.48 505.69 472.78 427.43 403.28 413.61 401.73 391.28 375.39 372.64 363.96 351.34 351.69 335.03 293.64 298.89 292.33 283.82 256.92 230.89 210.66 192.22 180.32 151.91 124.25 104.75 84.93 65.10 47.81 31.39 14.81 3.85 -4.69 -9.65 -17.38 -16.68 -19.27 -23.00 -25.72 -31.90 -30.08 NA -27.83 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -55.70 -45.20 -30.16 -55.95 -37.41 -36.10 -46.49 -96.05 -68.65 -45.73 -36.92 -32.12 -24.18 -28.66 -14.98 -32.49 -47.84 -54.93 -42.44 -54.81 -39.44 -43.15 -39.50 -33.88 -31.84 -7.55 -20.44 -25.22 -37.61 -61.39 -69.09 -47.83 -49.50 -41.38 -51.67 -45.46 -40.53 -45.06 -25.74 -21.20 -7.50 -7.15 -5.20 -9.31 -18.06 -18.46 -11.23 -13.51 -16.64 -11.02 -14.75 -4.00 2.90 NA 0.09 NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 37.15 -10.32 39.22 21.43 33.50 25.11 1.99 16.64 -3.00 -0.68 25.97 32.74 44.70 39.67 37.39 23.07 20.81 29.42 34.81 43.58 33.53 6.88 47.89 38.00 26.95 5.59 34.51 9.26 NA NA NA NA NA NA NA NA NA NA NA NA NA -3.16 31.18 2.18 16.40 10.04 7.49 11.77 10.82 6.79 28.73 0.13 4.44 2.06 3.72 5.10 NA

Net Cash Provided By Used In Investing Activities -15.85 -8.83 -7.18 -10.17 -4.23 -2.55 7.94 -232.12 -9.76 -5.96 -8.87 -14.10 -15.76 -10.10 -4.53 -4.11 -3.24 -6.34 -8.63 -4.61 -23.30 42.38 -9.63 -9.67 -13.06 -8.39 -78.55 -11.42 NA NA NA NA NA NA NA NA NA NA NA NA NA -7.35 -7.57 -12.26 -18.43 -46.42 -8.84 -9.64 -13.04 -3.87 -8.69 -0.31 65.95 -174.05 -3.58 -1.15 NA

Net Cash Provided By Used In Financing Activities -20.24 -1.53 -45.30 -21.39 -26.39 -12.96 -1.66 196.73 -1.40 -3.75 -20.55 -8.96 -14.01 -125.62 5.67 -6.17 -33.86 149.84 -22.36 -23.01 -15.82 -47.40 -45.09 -46.28 -12.50 -35.40 -1.67 -22.38 NA NA NA NA NA NA NA NA NA NA NA NA NA 10.30 -6.13 -4.63 1.19 28.48 -13.75 -8.26 -18.16 72.65 -10.85 -5.49 -48.99 150.88 1.18 0.79 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Operating Activities 37.15 -10.32 39.22 21.43 33.50 25.11 1.99 16.64 -3.00 -0.68 25.97 32.74 44.70 39.67 37.39 23.07 20.81 29.42 34.81 43.58 33.53 6.88 47.89 38.00 26.95 5.59 34.51 9.26 NA NA NA NA NA NA NA NA NA NA NA NA NA -3.16 31.18 2.18 16.40 10.04 7.49 11.77 10.82 6.79 28.73 0.13 4.44 2.06 3.72 5.10 NA

Profit Loss 18.88 14.79 18.09 15.84 -1.55 7.96 -4.21 9.83 7.07 11.75 20.05 15.69 24.79 32.91 33.99 24.15 -10.32 11.87 10.45 15.89 2.75 8.41 12.63 -0.35 16.66 12.97 -5.24 6.55 8.51 25.40 26.04 20.22 18.45 11.89 28.41 27.66 19.49 19.82 19.83 17.29 16.42 16.58 10.93 8.77 5.53 9.91 5.28 5.77 7.01 6.26 10.22 1.52 0.82 -0.67 3.14 2.56 2.12

Increase Decrease In Accounts Receivable -0.55 14.86 -15.62 8.19 3.39 8.24 -11.56 24.02 5.97 25.79 1.06 -14.52 -25.58 13.93 13.49 71.06 -40.30 2.49 -12.97 2.15 -4.27 8.29 -16.88 -3.61 7.78 9.69 -11.61 -1.37 -6.95 13.90 -4.86 10.17 -9.24 21.91 -12.04 7.73 0.72 15.99 -8.29 7.73 -3.70 21.15 -5.78 7.58 4.26 7.76 1.64 5.48 5.67 5.58 -4.56 14.35 -3.87 6.72 -4.32 2.59 NA

Increase Decrease In Inventories -4.31 16.65 -3.17 5.68 -10.55 1.14 -8.61 15.29 15.52 18.12 5.85 16.81 5.67 11.55 5.46 0.65 -5.70 0.40 -1.65 7.16 -1.88 0.23 4.18 5.14 0.27 -1.90 -0.06 5.56 -3.56 2.41 0.29 12.27 -7.85 1.22 7.12 -0.60 -1.33 5.76 4.37 9.02 -4.57 -0.46 0.78 5.99 3.26 -0.43 1.60 4.82 -3.07 2.50 -1.28 7.16 -1.76 0.50 3.44 0.48 NA

Increase Decrease In Accounts Payable -3.90 12.34 -1.13 7.64 0.23 24.29 -32.67 33.22 -6.33 34.10 -1.06 9.52 -18.40 18.11 5.69 42.02 -31.29 13.54 -7.16 6.43 -7.45 -2.08 4.00 -2.16 9.25 1.29 -0.26 -4.50 -4.03 1.09 -2.09 4.76 -4.64 6.39 6.33 -11.43 -2.37 15.52 -1.08 9.35 -4.11 2.80 7.00 -3.22 14.63 -0.16 -2.83 4.67 -0.63 0.58 -4.91 11.43 -5.86 4.06 -1.44 3.84 NA

Share Based Compensation 3.60 3.79 3.18 3.40 3.03 2.02 3.22 -1.88 2.98 2.28 5.11 3.22 3.46 2.74 2.26 2.66 1.97 1.94 0.98 1.98 1.32 1.97 2.69 2.30 1.86 2.20 3.95 3.80 2.46 2.30 2.33 2.35 2.69 1.82 1.33 1.70 1.62 1.36 1.20 1.22 1.35 0.87 0.78 0.86 0.51 0.49 0.34 0.39 0.23 0.29 0.51 0.93 0.27 0.36 0.30 0.33 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Investing Activities -15.85 -8.83 -7.18 -10.17 -4.23 -2.55 7.94 -232.12 -9.76 -5.96 -8.87 -14.10 -15.76 -10.10 -4.53 -4.11 -3.24 -6.34 -8.63 -4.61 -23.30 42.38 -9.63 -9.67 -13.06 -8.39 -78.55 -11.42 NA NA NA NA NA NA NA NA NA NA NA NA NA -7.35 -7.57 -12.26 -18.43 -46.42 -8.84 -9.64 -13.04 -3.87 -8.69 -0.31 65.95 -174.05 -3.58 -1.15 NA

Payments To Acquire Property Plant And Equipment 19.38 11.32 11.08 12.86 7.37 6.29 13.97 10.29 9.79 5.66 8.88 8.92 10.76 9.91 5.61 4.11 4.27 3.23 5.39 5.32 7.87 5.15 9.73 9.68 13.76 8.38 13.60 11.43 12.19 13.56 15.57 19.91 13.82 17.01 19.76 12.70 12.63 10.40 11.90 11.50 8.72 6.77 5.84 11.98 11.92 6.12 11.45 7.22 5.10 3.03 6.81 0.58 2.55 0.70 0.40 0.06 NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Net Cash Provided By Used In Financing Activities -20.24 -1.53 -45.30 -21.39 -26.39 -12.96 -1.66 196.73 -1.40 -3.75 -20.55 -8.96 -14.01 -125.62 5.67 -6.17 -33.86 149.84 -22.36 -23.01 -15.82 -47.40 -45.09 -46.28 -12.50 -35.40 -1.67 -22.38 NA NA NA NA NA NA NA NA NA NA NA NA NA 10.30 -6.13 -4.63 1.19 28.48 -13.75 -8.26 -18.16 72.65 -10.85 -5.49 -48.99 150.88 1.18 0.79 NA

Payments For Repurchase Of Common Stock NA NA 60.00 11.10 10.00 10.00 NA NA NA NA NA NA NA NA 0.00 0.00 0.00 9.09 5.24 25.00 25.00 8.04 83.92 43.91 NA NA 0.00 5.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30

Revenues 375.68 356.01 366.93 366.19 372.32 363.62 343.32 332.96 260.71 267.66 248.23 243.38 266.00 288.54 288.88 259.54 136.06 228.61 230.38 240.06 243.33 257.92 256.01 258.94 266.40 264.59 257.19 235.85 243.38 249.27 236.54 232.62 232.72 215.71 212.28 223.82 213.44 206.91 205.17 206.01 206.18 193.94 182.29 171.18 160.52 148.09 148.24 141.06 136.15 129.53 131.02 125.64 77.14 35.80 28.92 30.49 28.81

Revenue From Contract With Customer Excluding Assessed Tax 375.68 356.01 366.93 366.19 372.32 363.62 343.32 332.96 260.71 267.66 248.23 243.38 266.00 288.54 288.88 259.54 136.06 228.61 230.38 240.06 243.33 257.92 256.01 258.94 266.40 264.59 257.19 235.85 243.38 249.27 236.54 232.62 232.72 215.71 212.28 223.82 213.44 206.91 205.17 206.01 206.18 193.94 182.29 171.18 160.52 148.09 148.24 141.06 136.15 129.53 131.02 125.64 77.14 35.80 28.92 30.49 28.81

Automotive Cables, Automotive 18.83 21.52 19.86 19.67 20.24 20.22 17.30 18.34 19.28 22.05 17.43 19.46 22.94 24.28 23.11 18.92 9.83 22.14 21.71 20.36 22.20 23.75 21.46 24.96 25.64 26.86 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Battery Performance Solutions B P S, Automotive 16.06 13.61 18.35 17.24 19.59 20.31 16.51 20.33 17.45 17.61 17.33 16.93 17.58 17.76 NA NA NA 11.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Climate Control Seat, Automotive 121.70 115.59 121.80 124.91 121.21 114.75 114.77 112.06 96.49 102.73 96.42 89.99 98.23 109.17 113.08 97.06 49.88 82.53 88.43 88.13 88.44 94.35 98.62 97.58 90.39 88.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Electronics, Automotive 7.17 8.19 9.93 10.16 9.32 10.97 10.92 12.08 10.28 10.83 10.32 11.57 14.65 15.11 14.91 14.46 13.49 10.38 11.51 11.73 11.45 12.85 12.37 12.59 15.84 15.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Lumbar And Massage Comfort Solutions, Automotive 45.87 38.25 35.32 33.26 37.60 38.74 34.24 22.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medical, Industrial 11.68 11.38 12.99 11.41 10.79 10.93 11.28 10.41 11.56 9.79 11.10 10.36 10.90 9.16 9.51 9.78 11.68 12.14 10.46 8.34 9.88 8.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Automotive, Automotive 5.63 3.97 8.71 4.62 8.66 8.72 9.49 11.41 10.80 7.01 11.32 8.98 5.15 7.47 6.32 7.39 3.21 6.45 6.90 8.48 9.05 9.77 -2.21 7.40 6.31 6.21 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Seat Heaters, Automotive 77.06 77.08 77.46 77.24 78.26 75.64 73.60 75.57 65.90 68.90 61.95 61.52 69.86 76.72 78.32 73.47 33.34 64.53 65.60 71.03 73.63 73.92 70.17 70.77 80.18 84.22 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Steering Wheel Heaters, Automotive 42.41 39.81 38.78 39.86 38.96 36.35 31.78 31.48 28.95 28.74 22.36 24.58 26.70 28.86 26.55 22.51 7.98 19.23 15.81 16.62 16.03 16.97 16.65 18.09 17.54 17.56 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Valve System, Automotive 29.27 26.62 NA 27.83 27.69 26.99 NA 18.54 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Automotive 364.00 344.64 353.94 354.78 361.53 352.69 332.05 322.56 249.15 257.86 237.13 233.03 255.10 279.37 279.38 249.76 124.39 216.47 219.93 228.24 229.70 242.36 224.17 238.85 243.15 242.42 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Medical 11.68 11.38 12.99 11.41 10.79 10.93 11.28 10.41 11.56 9.79 11.10 10.36 10.90 9.16 9.51 9.78 11.68 12.14 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

53.21 54.48 59.98 61.00 53.87 46.65 56.24 57.44 31.39 38.35 43.25 32.20 33.86 33.52 37.16 27.36 23.52 13.00 21.86 17.59 16.41 15.60 21.74 22.76 24.93 24.20 27.48 25.74 19.96 20.46 22.51 21.57 18.99 17.42 18.41 24.09 16.39 17.97 19.06 17.56 17.35 15.94 22.70 18.29 15.55 14.13 12.16 17.77 14.56 11.18 12.43 12.62 6.01 NA NA NA NA

20.11 19.58 18.01 16.68 17.37 17.65 13.66 13.25 12.20 10.81 10.47 7.65 NA NA 12.54 9.41 5.52 10.07 7.93 8.80 10.01 12.14 9.10 10.74 11.11 11.71 9.00 9.18 9.94 10.71 8.90 9.30 10.29 9.67 7.52 7.52 7.08 6.16 6.34 6.46 6.86 6.09 5.35 4.11 4.12 3.66 3.26 4.38 4.10 4.59 NA NA NA NA NA NA NA

31.63 23.61 25.38 24.46 26.04 26.51 20.56 19.45 15.56 19.79 15.39 16.01 16.35 19.18 17.39 14.55 9.76 16.83 17.43 20.38 20.30 23.21 19.70 22.68 23.63 22.36 18.50 17.71 17.69 17.87 16.00 17.67 18.42 18.17 17.91 18.45 18.80 18.84 19.75 22.53 25.49 22.48 22.70 20.85 20.49 19.98 17.73 15.69 15.77 17.94 16.81 15.40 8.37 NA NA NA NA

NA NA 10.07 8.29 11.14 10.13 7.38 9.76 7.35 7.89 7.54 7.87 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

10.48 11.32 NA NA 8.67 10.13 NA NA NA NA NA NA NA NA NA 5.74 1.41 6.96 7.38 8.31 6.83 8.83 9.18 9.04 8.47 10.85 9.78 8.14 8.44 9.67 7.98 6.82 7.07 6.67 6.13 6.20 6.64 6.99 6.55 5.36 6.20 6.60 5.54 5.18 4.01 4.13 0.23 3.41 2.87 3.68 NA NA 2.42 NA NA NA NA

14.74 12.46 15.88 16.91 12.87 15.22 15.41 17.60 12.89 11.82 10.92 17.05 17.63 17.92 17.02 15.28 9.35 16.14 17.09 20.51 20.00 18.59 19.11 16.67 13.28 13.57 14.36 15.73 13.09 14.28 12.56 10.53 9.78 12.23 12.58 10.96 11.33 11.19 13.24 11.97 11.86 10.46 11.25 10.28 9.30 9.01 11.27 10.72 7.26 6.04 8.68 7.54 3.33 NA NA NA NA

27.67 28.18 29.75 27.37 30.00 28.74 27.30 22.75 23.71 21.18 22.47 20.89 25.52 24.64 28.68 23.26 20.39 16.42 18.24 14.54 15.58 14.98 16.30 12.81 15.78 13.82 14.00 16.57 17.75 16.39 18.95 16.30 21.05 19.10 22.41 18.27 21.21 22.86 22.22 21.34 24.04 21.91 19.26 13.55 14.03 11.49 11.66 10.29 12.97 7.95 9.67 8.92 10.27 NA NA NA NA

11.82 10.02 11.03 15.25 10.36 9.09 7.06 7.06 4.27 4.55 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

13.01 14.22 14.19 13.83 13.44 12.53 11.67 11.59 11.52 12.76 10.57 10.85 14.87 15.09 12.57 9.96 2.96 7.66 6.73 6.56 6.01 6.92 5.66 5.88 NA 6.30 4.88 5.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

14.72 13.18 9.69 10.95 12.71 11.60 8.93 8.11 8.99 8.54 6.35 6.29 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 127.36 125.45 122.74 134.59 138.32 141.45 134.71 131.02 102.62 104.12 90.32 96.68 102.17 115.29 113.37 111.19 47.10 105.92 99.66 111.57 110.63 118.45 119.13 125.94 123.51 120.35 116.97 104.03 114.14 119.52 116.37 117.81 113.14 101.74 99.30 99.83 98.77 95.30 91.11 96.68 88.85 85.07 80.62 76.54 71.57 63.31 60.51 60.01 57.51 55.71 51.44 46.96 23.90 NA NA NA NA

Other Countries 50.94 43.51 50.21 36.88 46.22 44.04 41.27 36.90 63.03 59.65 14.52 60.54 70.47 77.99 116.84 34.71 12.98 27.35 6.00 29.51 33.46 28.90 22.71 24.65 33.11 28.30 28.73 23.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Non Us 248.32 230.56 244.20 231.61 234.00 222.17 208.61 201.94 158.10 163.53 157.90 146.70 163.83 173.25 175.51 148.35 88.96 122.69 130.72 128.49 132.69 139.47 134.52 133.00 142.89 144.24 140.21 131.82 129.24 129.74 120.17 114.81 119.58 113.97 112.97 123.98 114.67 111.61 114.06 109.33 117.33 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Other Assets Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Long Term Debt Current

Noncurrent Liabilities

Operating Lease Liability Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Due Year Four

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Work In Process Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept