Home Data Calendar Blog

TECH

Tables

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Common Stock Value 1.58 1.59 1.58 1.58 1.57 1.58 1.58 1.57 1.57 1.57 1.57 1.57 1.57 1.57 1.56 1.56 1.55 1.54 1.54 1.52 1.53 1.52 1.52 1.51 1.51 1.51 1.50 1.50 1.50 1.50 1.50 1.49 1.49 1.49 1.49 1.49 1.49 1.49 1.48 1.49 1.48 1.48 1.48 1.48 1.48 1.48 1.47 1.47 1.47 1.47 1.47 1.48 1.48 1.48 1.48 1.48 1.48 NA 1.48 NA NA

Weighted Average Number Of Diluted Shares Outstanding 160.63 161.12 NA 160.50 160.06 161.94 NA 161.62 161.75 162.17 NA 163.88 164.83 164.63 NA 162.70 161.03 160.10 158.80 157.74 158.20 157.01 156.54 155.44 154.99 155.25 153.39 152.57 151.70 150.82 150.18 149.98 149.91 149.89 149.54 149.20 149.20 149.26 NA 149.08 148.84 148.59 NA 148.21 148.06 147.71 NA 147.63 147.60 147.58 NA 147.72 148.11 148.68 NA 148.78 148.62 148.43 NA 149.52 149.41

Weighted Average Number Of Shares Outstanding Basic 158.43 158.53 NA 157.31 157.53 158.13 NA 157.31 157.01 156.93 NA 157.09 157.24 156.38 NA 155.42 154.76 154.14 153.22 153.21 152.67 152.13 151.52 151.09 151.06 150.79 150.34 150.01 149.80 149.50 149.38 149.28 149.23 149.12 148.90 148.78 148.76 148.68 NA 148.55 148.34 148.03 NA 147.64 147.53 147.37 NA 147.37 147.34 147.31 NA 147.46 147.86 148.38 NA 148.48 148.37 148.16 NA 149.17 149.01

Earnings Per Share Basic 0.22 0.21 0.26 0.31 0.17 0.32 0.47 0.45 0.32 0.57 0.39 0.39 0.13 0.45 0.09 0.29 NA NA 0.39 0.24 0.78 0.10 0.11 0.29 0.12 0.12 0.28 0.13 0.33 0.10 0.18 0.14 0.04 0.11 0.17 0.20 0.17 0.15 0.17 0.16 0.23 0.16 0.18 0.21 0.17 0.18 0.20 0.23 0.17 0.17 0.19 0.21 0.17 0.18 0.19 0.21 0.18 0.18 0.18 0.22 0.17

Earnings Per Share Diluted 0.22 0.21 0.26 0.31 0.17 0.31 0.46 0.43 0.31 0.55 0.38 0.37 0.12 0.42 0.09 0.28 NA NA 0.37 0.23 0.76 0.09 0.10 0.29 0.11 0.11 0.27 0.13 0.32 0.10 0.18 0.14 0.04 0.11 0.17 0.20 0.17 0.15 0.18 0.16 0.22 0.16 0.18 0.21 0.17 0.18 0.19 0.23 0.17 0.17 0.19 0.21 0.17 0.18 0.19 0.21 0.18 0.18 0.17 0.22 0.17

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Revenue From Contract With Customer Excluding Assessed Tax 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Revenue From Contract With Customer Including Assessed Tax 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Revenues 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Cost Of Goods And Services Sold 103.14 106.44 102.75 98.83 96.01 91.74 96.62 91.98 88.22 90.06 87.88 88.92 85.58 86.72 83.08 75.28 73.35 66.47 62.52 64.62 63.53 64.83 63.41 60.25 61.49 55.37 58.07 53.71 52.32 46.74 54.21 49.85 46.73 46.11 45.07 40.98 39.32 36.99 38.58 34.78 36.20 35.41 28.93 27.44 25.42 24.55 20.36 19.84 19.82 19.44 19.82 20.24 19.49 19.21 18.73 15.83 15.22 15.35 14.27 14.40 13.33

Gross Profit 193.89 183.02 203.35 204.60 176.59 185.19 204.70 202.16 183.36 179.59 200.35 201.46 183.69 171.00 175.94 168.27 150.90 137.73 113.31 130.06 121.40 118.41 128.26 124.61 113.02 107.60 122.18 110.26 101.83 97.87 110.81 94.18 85.08 84.47 89.69 89.99 81.59 75.39 79.09 79.38 75.74 73.07 63.59 68.11 58.59 61.11 59.12 61.15 55.26 55.58 58.86 63.38 55.17 58.39 59.30 60.44 52.49 52.59 52.45 55.88 52.19

Operating Expenses 146.47 143.03 157.53 137.60 138.58 129.33 110.17 121.95 115.47 123.28 119.78 111.01 121.34 107.78 107.36 99.65 99.91 88.64 74.00 82.27 84.41 85.09 85.00 80.52 79.42 81.84 79.27 67.18 77.69 71.84 64.11 61.88 68.94 59.03 49.68 46.46 45.56 44.36 41.29 39.95 41.16 37.85 24.75 22.34 22.85 21.72 19.30 17.20 18.36 17.78 17.65 17.02 17.49 17.44 16.70 15.70 15.14 14.23 13.52 14.23 15.64

Research And Development Expense Excluding Acquired In Process Cost 25.02 23.87 23.99 25.76 22.92 24.00 23.42 22.71 22.46 23.90 23.15 21.74 20.65 21.60 20.72 17.05 16.79 16.04 16.78 15.95 16.38 16.08 16.26 15.55 15.81 14.79 13.98 13.89 13.91 13.55 13.70 13.77 13.28 12.77 11.64 11.24 10.98 11.32 10.81 10.87 10.03 9.15 7.64 7.68 7.92 7.70 7.18 7.22 7.40 7.45 7.29 7.12 6.84 6.67 6.47 6.30 6.60 6.62 6.25 6.33 6.39

Selling General And Administrative Expense 121.45 119.16 133.54 111.84 115.67 105.33 86.75 99.24 93.01 99.38 96.63 89.27 100.69 86.17 86.64 82.60 83.12 72.60 57.23 66.32 68.03 69.01 68.74 64.97 63.60 67.05 65.29 53.28 63.77 58.29 50.42 48.11 55.66 46.26 38.04 35.22 34.59 33.04 30.47 29.09 31.14 28.70 17.10 14.67 14.93 14.02 12.12 9.98 10.96 10.33 10.36 9.90 10.65 10.77 10.75 9.23 8.37 7.61 7.99 7.67 9.01

Operating Income Loss 47.42 39.99 45.82 67.00 38.00 55.86 94.53 80.21 67.89 56.32 80.57 90.45 62.35 63.22 68.58 68.63 50.99 49.09 39.31 47.79 36.99 33.33 43.26 44.09 33.60 25.76 42.91 43.08 24.15 26.03 46.69 32.30 16.15 25.44 40.01 43.53 36.02 31.03 -109.07 39.43 34.58 35.22 38.85 45.77 35.74 39.39 39.82 43.95 36.90 37.80 41.22 46.36 37.68 40.95 42.60 44.74 37.35 38.36 38.92 41.65 36.55

Interest Paid Net 4.63 5.21 2.11 3.81 4.08 4.51 2.60 0.15 2.21 3.41 2.50 2.38 3.04 3.11 2.85 2.95 3.54 4.24 4.42 4.33 4.78 5.09 -5.14 7.50 10.69 8.45 2.97 3.25 -2.44 6.07 2.17 1.88 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 7.99 6.57 1.07 12.03 5.92 -1.44 12.83 9.98 16.42 13.98 17.14 8.63 14.12 -1.60 -7.53 -0.05 10.22 5.94 2.68 10.39 30.70 3.41 6.33 5.22 4.21 0.18 14.57 5.24 -27.12 7.10 12.16 8.64 7.23 7.84 12.14 12.20 9.52 9.14 11.91 14.47 9.35 10.69 12.63 14.43 11.16 12.23 12.35 11.35 12.08 12.32 13.38 11.45 12.06 12.98 14.64 14.32 11.14 12.58 12.71 9.05 11.98

Income Taxes Paid 21.10 16.49 NA 7.20 4.85 32.80 NA 36.17 11.52 14.89 NA 7.60 3.30 12.07 NA 6.95 4.97 6.03 NA 17.81 4.58 2.45 NA 5.30 7.58 3.23 NA 3.23 25.73 2.14 NA 10.04 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 34.89 33.60 40.59 49.06 27.46 50.99 75.48 70.22 50.01 89.73 61.91 60.14 72.06 68.98 14.64 45.40 46.14 33.40 58.84 36.43 119.62 14.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Comprehensive Income Loss Net Of Tax -25.56 18.23 -3.01 -11.65 14.36 -11.95 7.49 1.57 16.68 -16.64 -20.15 4.33 4.81 -6.96 6.82 0.15 18.99 14.06 6.26 -25.11 13.28 NA NA NA NA NA NA NA NA NA 16.36 1.93 -3.29 6.48 6.05 -24.95 2.09 -23.02 11.03 -17.14 -1.50 -17.59 -1.48 6.04 4.37 -28.87 1.72 2.59 -1.89 -9.63 14.90 27.78 -0.68 -3.93 NA NA NA NA NA NA NA

Net Income Loss 34.89 33.60 40.59 49.06 27.46 50.99 75.48 70.22 50.01 89.56 61.52 60.74 80.17 69.61 14.96 45.78 46.27 33.40 58.85 36.43 119.62 14.40 16.46 44.65 17.56 17.40 41.70 19.74 48.85 15.86 27.61 21.39 6.31 16.28 25.63 30.29 25.85 22.71 26.33 24.29 33.21 23.91 26.82 31.64 25.05 27.43 28.41 33.12 25.36 25.67 27.24 31.76 25.81 27.52 28.33 31.06 26.53 26.37 25.89 32.39 24.72

Comprehensive Income Net Of Tax 9.33 51.83 37.58 37.41 41.82 39.04 82.97 71.79 66.69 72.94 41.47 65.07 84.92 62.69 21.69 46.00 65.18 47.45 65.10 11.33 132.90 6.29 12.57 48.03 5.18 16.27 12.75 60.69 41.79 15.04 48.46 23.31 3.02 22.76 31.68 5.34 27.94 -0.31 37.36 7.14 31.71 6.32 25.34 37.69 29.42 -1.45 30.13 35.70 23.47 16.03 42.14 59.54 25.13 23.59 27.88 34.27 24.77 30.32 NA NA NA

Net Income Loss Available To Common Stockholders Basic 34.89 33.59 40.58 49.05 27.46 50.98 75.47 70.20 49.99 89.53 61.50 60.71 80.14 69.58 14.95 45.76 46.24 33.37 58.75 36.41 119.45 14.39 16.42 44.62 17.54 17.39 41.66 19.72 48.81 15.85 27.59 22.15 7.46 18.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss Available To Common Stockholders Diluted 34.89 33.59 40.58 49.05 27.46 50.98 75.47 70.20 49.99 89.53 61.50 60.71 80.14 69.58 14.95 45.76 46.24 33.37 58.75 36.41 119.45 14.39 16.42 44.62 17.54 17.39 41.66 19.72 48.81 15.85 27.59 22.15 7.46 18.83 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Assets 2670.42 2736.02 2703.87 2721.17 2730.75 2755.36 2638.69 2599.70 2363.40 2350.72 2294.80 2299.89 2304.85 2270.19 2262.96 2084.64 2067.87 2053.10 2027.59 1999.02 1998.41 1925.03 1884.41 1872.62 1844.83 1872.20 1593.20 1617.81 1555.42 1527.38 1558.22 1533.43 1520.03 1517.48 1129.58 1121.92 1133.45 1128.32 1063.36 1104.31 1119.00 1018.26 862.49 830.57 802.16 779.29 778.10 760.29 724.57 712.63 719.32 684.03 624.25 628.44 617.67 582.82 555.61 NA 518.82 NA NA

Liabilities And Stockholders Equity 2670.42 2736.02 2703.87 2721.17 2730.75 2755.36 2638.69 2599.70 2363.40 2350.72 2294.80 2299.89 2304.85 2270.19 2262.96 2084.64 2067.87 2053.10 2027.59 1999.02 1998.41 1925.03 1884.41 1872.62 1844.83 1872.20 1593.20 1617.81 1555.42 1527.38 1558.22 1533.43 1520.03 1517.48 1129.58 1121.92 1133.45 1128.32 1063.36 1104.31 1119.00 1018.26 862.49 830.57 802.16 779.29 778.10 760.29 724.57 712.63 719.32 684.03 624.25 628.44 617.67 582.82 555.61 NA 518.82 NA NA

Stockholders Equity 2078.49 2138.65 2068.85 2014.38 1963.56 1997.75 1966.52 1889.69 1827.11 1751.15 1701.77 1714.38 1702.99 1639.37 1562.97 1539.45 1521.92 1439.29 1381.19 1291.27 1323.35 1174.22 1165.59 1146.27 1096.42 1109.47 1079.06 1058.29 997.82 959.81 949.63 907.92 890.57 895.37 879.28 852.96 856.34 837.95 846.93 820.07 820.68 793.41 795.26 777.04 748.53 726.76 737.54 719.51 694.57 680.61 674.44 644.50 597.51 589.35 586.12 566.28 541.94 NA 501.79 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Assets Current 634.64 648.57 617.42 610.65 590.64 591.48 621.48 571.00 565.18 552.03 605.56 593.11 590.23 543.75 510.61 566.61 541.93 541.89 520.92 491.93 465.07 391.94 412.61 423.43 379.93 383.11 398.37 393.50 346.09 307.16 348.02 306.04 294.11 310.15 253.89 236.74 258.38 241.00 248.28 294.74 273.53 268.11 469.41 319.53 279.14 280.64 409.52 390.16 359.73 350.14 346.51 306.27 227.22 219.01 230.42 276.73 253.56 NA 201.04 NA NA

Cash And Cash Equivalents At Carrying Value 177.55 187.54 151.79 139.91 130.13 148.66 180.57 127.28 164.68 165.26 172.57 160.82 211.84 196.32 199.09 186.14 165.53 169.40 146.62 156.22 110.29 99.89 100.89 95.56 85.89 94.67 121.99 86.61 121.46 72.46 91.61 59.84 58.94 69.59 64.24 65.71 62.45 48.84 54.53 106.45 92.97 98.24 318.57 123.60 98.40 83.86 163.79 150.71 143.29 130.81 116.67 95.28 80.99 79.23 77.61 158.63 135.88 115.01 94.14 108.24 195.55

Accounts Receivable Net Current 217.94 223.69 241.39 227.89 207.45 204.57 218.47 216.41 184.76 174.17 194.55 202.09 152.90 147.55 145.38 157.79 128.24 122.64 122.53 117.45 111.75 122.72 137.47 133.93 113.28 114.75 120.30 109.76 98.50 107.33 116.83 118.33 104.37 109.81 93.39 87.16 66.14 70.92 70.03 65.89 57.21 60.87 47.87 48.50 38.31 42.24 38.18 38.14 32.19 35.12 35.67 39.11 32.35 34.09 35.91 35.55 28.23 NA 30.85 NA NA

Inventory Net 188.37 185.04 179.73 179.50 180.84 186.08 171.64 169.46 160.23 150.01 141.12 128.28 121.86 117.37 116.75 109.99 106.59 106.00 103.15 99.67 95.35 90.86 91.05 93.84 90.91 90.92 85.65 88.59 68.28 66.53 60.15 63.77 66.09 70.52 57.10 57.07 58.67 58.97 49.58 51.05 52.81 52.20 38.85 38.39 39.99 39.96 34.88 35.67 37.60 38.40 38.28 40.50 40.98 42.12 44.91 13.62 13.74 NA 13.74 NA NA

Other Assets Current 49.73 42.84 33.66 31.29 40.05 52.16 27.07 27.92 23.43 24.77 22.86 31.56 36.50 43.77 16.92 22.58 24.15 25.86 24.34 13.71 14.02 19.95 18.06 16.88 19.21 13.72 10.67 NA NA NA 13.33 NA NA NA 7.56 NA NA NA 6.24 NA NA NA 2.59 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Property Plant And Equipment Gross 520.07 519.20 507.71 495.63 479.42 472.66 459.91 454.00 447.19 440.04 434.67 425.15 412.90 402.66 397.76 385.89 376.99 367.10 346.65 331.37 326.54 313.74 306.32 297.00 296.32 294.41 284.80 285.43 275.66 270.08 263.36 257.79 253.64 251.38 246.25 249.54 249.52 245.03 238.72 228.81 222.53 217.03 209.98 208.92 205.13 201.11 189.80 184.72 179.21 171.16 168.10 167.48 165.66 163.60 163.05 NA NA NA 156.99 NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 270.31 265.26 256.56 251.90 245.21 240.98 233.71 230.43 223.34 215.94 211.42 206.76 201.09 195.53 189.85 186.92 181.39 175.42 169.82 166.35 162.23 156.95 152.28 151.68 151.06 147.90 139.45 142.65 137.20 133.23 128.24 125.65 121.69 117.58 113.89 115.88 115.48 112.18 108.97 104.33 97.75 95.03 92.86 92.27 89.97 87.75 81.04 79.52 78.07 76.23 74.31 72.87 71.06 69.25 67.65 NA NA NA 59.59 NA NA

Amortization Of Intangible Assets 18.87 20.04 19.80 19.67 20.15 20.23 19.09 19.54 19.36 19.50 NA 55.73 37.26 18.61 18.70 15.43 15.23 15.57 NA NA NA NA 14.92 14.44 15.04 14.31 12.46 11.94 11.30 11.38 10.89 11.69 11.63 10.19 6.95 7.68 7.36 7.41 NA 6.75 6.86 5.73 NA 2.60 2.59 2.19 NA NA NA NA NA NA NA NA NA 0.17 0.17 NA NA 0.24 0.24

Property Plant And Equipment Net 249.75 253.94 251.15 243.73 234.20 231.68 226.20 223.57 223.85 224.10 223.24 218.40 211.81 207.13 207.91 198.97 195.60 191.68 176.83 165.01 164.31 156.78 154.04 145.32 145.26 146.51 145.35 142.78 138.46 136.85 135.12 132.15 131.95 133.81 132.36 133.67 134.04 132.85 129.75 124.48 124.78 122.01 117.12 116.65 115.16 113.36 108.76 105.20 101.13 94.92 93.79 94.61 94.60 94.35 95.40 94.14 95.10 NA 97.40 NA NA

Goodwill 964.61 982.59 972.66 970.97 980.08 969.38 872.74 870.54 869.59 865.42 822.10 827.62 832.06 840.02 843.07 746.46 746.67 731.64 728.31 725.83 734.24 730.41 732.67 719.61 706.36 704.79 597.89 610.67 589.10 587.78 579.03 569.74 557.73 565.79 430.88 434.73 423.89 427.32 390.64 385.83 401.65 305.23 151.47 144.65 144.36 143.80 84.34 84.31 87.17 86.94 85.68 86.52 85.24 85.36 86.63 25.07 25.07 NA 25.07 NA NA

Intangible Assets Net Excluding Goodwill 461.05 486.00 507.08 526.43 550.61 578.97 534.64 553.26 567.65 585.53 531.52 551.34 569.35 596.30 615.97 489.18 504.17 507.59 516.54 530.33 549.71 563.34 579.43 579.14 608.27 632.69 446.33 443.79 438.36 451.02 452.04 482.69 493.54 503.63 310.52 NA NA NA 292.84 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Finite Lived Intangible Assets Net 461.05 486.00 507.08 503.73 527.90 556.27 511.94 530.56 544.95 562.83 508.82 528.64 546.65 573.60 593.27 489.18 504.17 507.59 516.54 NA NA NA NA NA NA NA NA NA NA NA 452.04 482.69 493.54 503.63 303.12 315.31 315.55 325.40 292.84 297.31 313.25 307.51 108.78 96.11 98.55 100.52 40.55 41.78 44.94 46.07 46.48 48.35 48.68 50.03 52.28 1.53 1.70 NA 2.04 NA NA

Other Assets Noncurrent 274.99 275.70 264.26 272.14 274.36 281.58 285.30 283.35 53.19 53.90 46.83 45.98 37.11 11.59 11.57 11.59 11.34 10.28 13.52 12.17 9.25 5.59 5.67 5.12 5.01 5.10 5.27 27.06 43.41 44.57 44.00 42.81 42.69 4.11 1.92 1.47 1.58 1.76 1.85 1.94 1.70 1.83 1.69 2.27 2.37 2.49 2.03 3.08 3.03 2.84 1.85 1.62 1.22 11.30 1.32 1.20 0.44 NA 0.52 NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Liabilities Current 161.26 142.13 159.38 149.82 135.23 127.75 128.51 141.16 128.40 137.63 176.02 166.84 154.81 133.99 152.28 137.64 117.57 105.42 106.67 104.98 104.95 88.27 101.98 98.05 87.43 83.44 79.51 70.89 111.68 107.03 135.52 142.20 120.33 107.02 54.15 46.62 35.83 45.04 39.77 38.51 44.28 40.62 26.39 24.36 22.11 20.28 32.08 32.48 21.27 22.90 35.75 30.72 14.12 26.24 18.19 16.54 13.67 NA 17.02 NA NA

Accounts Payable Current 33.12 31.56 37.97 28.89 31.51 28.08 25.68 27.12 24.10 30.48 33.87 30.86 26.76 25.62 29.38 25.84 24.25 27.19 23.09 19.73 19.09 14.11 16.21 14.90 16.01 18.26 18.45 14.53 11.32 15.08 16.86 12.03 12.91 14.18 20.65 13.52 10.43 13.18 13.44 13.51 13.13 13.57 9.65 8.42 7.16 6.66 6.24 6.19 6.47 6.54 6.29 6.45 5.91 5.73 5.21 5.03 3.92 NA 5.23 NA NA

Accrued Income Taxes Current 3.14 3.14 3.71 12.08 6.65 5.94 12.02 18.17 25.28 17.27 13.24 9.79 14.28 6.50 5.34 3.56 3.66 2.16 2.38 10.38 12.85 6.53 5.76 5.32 4.98 5.23 8.88 6.41 NA 3.50 2.48 1.92 NA 4.65 1.78 3.95 0.85 8.44 1.97 2.02 4.00 1.98 0.50 5.68 1.82 2.97 2.28 4.18 2.28 2.55 3.25 4.48 0.97 3.96 5.51 4.10 4.22 NA 3.64 NA NA

Accrued Liabilities Current 27.54 21.09 24.89 17.81 17.16 15.94 14.88 15.64 16.28 13.79 17.89 20.00 18.99 17.42 15.28 15.69 13.97 13.00 9.09 9.70 10.74 11.05 26.39 28.30 25.86 23.51 21.40 18.77 14.51 19.43 18.52 23.43 19.86 19.97 8.37 7.02 7.49 6.54 6.60 7.21 9.35 6.71 4.14 3.81 7.95 4.24 9.60 7.44 4.69 3.10 7.28 10.15 3.48 11.68 2.69 2.50 2.44 NA 4.38 NA NA

Other Liabilities Current 2.63 4.27 2.15 2.95 4.22 4.44 1.41 0.86 1.32 1.96 1.24 3.08 5.47 3.61 3.89 2.58 3.17 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Contract With Customer Liability Current 27.71 26.61 27.93 30.11 28.43 24.52 23.07 24.88 21.81 22.06 23.41 23.11 19.08 19.12 19.00 18.71 13.22 13.29 13.05 13.56 11.89 9.11 9.08 10.11 8.40 8.76 8.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Long Term Debt And Capital Lease Obligations 300.00 300.00 319.00 389.00 447.00 440.00 350.00 370.00 200.00 264.66 243.41 246.51 269.62 287.72 328.83 202.93 219.03 311.14 344.24 407.35 370.45 473.56 492.66 509.76 532.87 548.97 339.00 392.50 362.50 337.50 343.77 343.64 343.66 343.50 91.50 157.81 162.79 164.37 73.00 NA 144.00 112.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Deferred Income Tax Liabilities Net 37.72 50.02 55.86 63.67 71.58 83.13 88.98 94.61 111.38 112.92 98.99 99.30 101.42 98.81 93.12 98.40 105.34 101.37 101.09 96.18 NA NA 89.75 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 11.34 19.79 13.16 11.56 17.36 9.39 10.92 10.97 11.34 11.50 12.24 12.77 11.75 20.05 24.46 23.81 25.80 29.98 26.95 28.05 20.71 22.45 25.22 19.50 17.99 9.67 9.34 9.14 9.32 6.25 5.40 4.40 3.63 3.65 3.32 3.16 3.22 3.15 3.20 NA 1.90 0.71 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating Lease Liability Noncurrent 81.62 85.43 87.62 92.75 96.03 97.33 93.77 93.27 78.18 64.76 58.13 56.35 57.72 65.06 67.62 66.82 63.67 65.69 67.25 69.49 71.69 72.87 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Stockholders Equity 2078.49 2138.65 2068.85 2014.38 1963.56 1997.75 1966.52 1889.69 1827.11 1751.15 1701.77 1714.38 1702.99 1639.37 1562.97 1539.45 1521.92 1439.29 1381.19 1291.27 1323.35 1174.22 1165.59 1146.27 1096.42 1109.47 1079.06 1058.29 997.82 959.81 949.63 907.92 890.57 895.37 879.28 852.96 856.34 837.95 846.93 820.07 820.68 793.41 795.26 777.04 748.53 726.76 737.54 719.51 694.57 680.61 674.44 644.50 597.51 589.35 586.12 566.28 541.94 NA 501.79 NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest NA 2138.65 2068.85 2014.38 1963.56 1997.75 1966.52 1889.69 1827.11 1751.15 1701.01 1713.32 1702.53 1646.95 1571.23 1547.94 1530.85 1439.29 1381.19 1291.27 1323.35 1174.22 1165.59 NA NA NA 1079.06 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Common Stock Value 1.58 1.59 1.58 1.58 1.57 1.58 1.58 1.57 1.57 1.57 1.57 1.57 1.57 1.57 1.56 1.56 1.55 1.54 1.54 1.52 1.53 1.52 1.52 1.51 1.51 1.51 1.50 1.50 1.50 1.50 1.50 1.49 1.49 1.49 1.49 1.49 1.49 1.49 1.48 1.49 1.48 1.48 1.48 1.48 1.48 1.48 1.47 1.47 1.47 1.47 1.47 1.48 1.48 1.48 1.48 1.48 1.48 NA 1.48 NA NA

Additional Paid In Capital Common Stock 875.86 855.97 820.34 790.42 764.27 746.61 721.54 715.05 700.68 680.06 653.66 636.32 616.43 583.85 534.41 514.30 481.00 448.68 420.54 381.63 362.53 334.11 316.80 297.75 283.85 274.58 246.57 226.47 214.70 206.76 199.16 194.01 188.41 184.21 178.76 172.14 168.96 166.60 163.31 161.85 157.73 150.31 147.00 142.66 140.39 136.61 134.90 134.12 133.83 132.29 131.85 131.42 130.52 129.65 129.31 127.32 127.23 NA 122.54 NA NA

Retained Earnings Accumulated Deficit 1286.70 1341.17 1325.25 1297.69 1261.38 1327.57 1309.46 1246.61 1199.98 1162.52 1122.92 1132.81 1145.64 1119.34 1085.46 1088.79 1104.76 1073.36 1057.47 1012.71 1038.78 931.36 931.93 927.77 895.21 905.14 876.93 847.31 839.56 802.43 799.03 778.84 769.00 774.73 770.55 756.93 738.54 724.59 713.85 699.47 687.06 665.71 653.28 637.92 617.72 604.10 587.73 572.19 550.12 535.80 520.45 505.83 487.52 479.55 472.73 454.43 433.39 NA 400.12 NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -85.65 -60.09 -78.32 -75.31 -63.66 -78.02 -66.06 -73.55 -75.12 -91.81 -75.20 -55.15 -59.47 -64.22 -57.29 -64.02 -64.24 -83.14 -97.20 -103.46 -78.35 -91.63 -83.52 -79.63 -83.01 -70.63 -44.81 -15.86 -56.82 -49.76 -48.94 -65.29 -67.22 -63.92 -70.41 -76.48 -51.53 -53.62 -30.59 -41.62 -24.48 -22.98 -5.39 -3.91 -9.95 -14.32 14.55 12.84 10.25 12.14 21.77 6.88 -20.90 -20.22 -16.29 -15.84 -19.05 NA -21.23 NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 14.34 10.15 NA 8.05 12.41 9.98 NA 9.99 16.41 14.36 NA 8.04 13.70 11.40 NA 10.23 15.47 12.67 NA 7.75 10.02 8.27 NA 5.64 6.78 11.33 NA 4.67 4.99 3.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Operating Activities 84.35 63.89 75.50 80.99 83.12 59.38 83.39 50.53 64.38 56.08 102.72 73.13 100.99 48.43 122.02 74.87 89.27 66.01 44.79 49.47 70.42 40.54 55.95 39.66 46.56 39.45 64.84 21.65 39.18 44.70 50.85 25.02 NA NA NA NA NA NA NA NA NA NA NA 34.93 31.32 32.59 29.99 33.02 31.29 29.26 37.41 34.46 20.44 34.43 34.67 32.39 29.43 30.70 31.78 23.22 NA

Net Cash Provided By Used In Investing Activities -5.03 -21.68 -8.81 -16.44 -23.67 -154.11 -4.76 -241.10 -0.11 -19.69 -18.57 -35.99 -35.17 -7.12 -226.90 0.13 -8.60 -8.14 -10.47 19.36 33.30 -15.09 -30.32 -4.74 -13.63 -288.11 37.97 -57.93 -6.34 -12.40 -4.70 0.00 NA NA NA NA NA NA NA NA NA NA NA -0.08 -8.78 -105.13 -4.76 -11.53 -9.00 -5.92 -2.53 -7.86 -0.83 -10.45 -108.98 -2.63 -0.21 -2.37 -21.03 -92.59 NA

Net Cash Provided By Used In Financing Activities -83.84 -11.57 -60.09 -52.42 -81.40 71.51 -24.22 150.84 -72.19 -31.81 -65.73 -84.06 -53.38 -39.68 117.69 -55.23 -90.08 -34.93 -44.72 -17.79 -97.03 -24.27 -19.90 -27.04 -41.21 222.53 -62.83 -0.95 15.55 -50.95 -16.64 -24.52 NA NA NA NA NA NA NA NA NA NA NA -9.91 -8.98 -9.90 -12.58 -11.05 -10.30 -10.75 -12.45 -13.20 -17.43 -21.56 -8.24 -10.02 -7.12 -10.91 -23.03 -8.57 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Operating Activities 84.35 63.89 75.50 80.99 83.12 59.38 83.39 50.53 64.38 56.08 102.72 73.13 100.99 48.43 122.02 74.87 89.27 66.01 44.79 49.47 70.42 40.54 55.95 39.66 46.56 39.45 64.84 21.65 39.18 44.70 50.85 25.02 NA NA NA NA NA NA NA NA NA NA NA 34.93 31.32 32.59 29.99 33.02 31.29 29.26 37.41 34.46 20.44 34.43 34.67 32.39 29.43 30.70 31.78 23.22 NA

Net Income Loss 34.89 33.60 40.59 49.06 27.46 50.99 75.48 70.22 50.01 89.56 61.52 60.74 80.17 69.61 14.96 45.78 46.27 33.40 58.85 36.43 119.62 14.40 16.46 44.65 17.56 17.40 41.70 19.74 48.85 15.86 27.61 21.39 6.31 16.28 25.63 30.29 25.85 22.71 26.33 24.29 33.21 23.91 26.82 31.64 25.05 27.43 28.41 33.12 25.36 25.67 27.24 31.76 25.81 27.52 28.33 31.06 26.53 26.37 25.89 32.39 24.72

Profit Loss 34.89 33.60 40.59 49.06 27.46 50.99 75.48 70.22 50.01 89.73 61.91 60.14 72.06 68.98 14.64 45.40 46.14 33.40 58.84 36.43 119.62 14.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Depreciation Depletion And Amortization 27.08 28.14 28.06 27.31 27.80 28.54 26.92 26.97 26.70 26.64 25.87 25.37 25.10 24.73 24.67 21.10 20.88 21.09 20.99 21.11 20.55 20.09 19.92 19.32 19.88 19.05 17.15 16.27 15.62 15.42 14.75 16.04 15.61 13.64 10.66 10.83 10.59 10.69 9.50 9.27 9.89 8.56 5.31 4.92 4.86 4.09 3.04 3.00 3.17 3.10 3.10 3.05 3.18 3.13 2.76 1.88 2.05 2.01 2.06 2.00 NA

Increase Decrease In Inventories 8.91 2.81 4.62 0.02 4.36 5.22 1.35 10.45 7.68 10.69 15.97 7.33 5.72 2.98 3.02 3.53 -1.38 1.97 4.85 5.63 3.66 0.72 2.10 3.34 1.53 6.68 1.75 4.06 2.07 5.45 -2.84 1.08 0.08 2.41 2.39 -0.32 1.38 3.18 -0.17 0.62 1.93 2.33 2.19 -0.54 0.95 0.30 0.18 0.67 0.28 1.08 -0.01 0.66 0.70 0.23 1.00 -0.22 -0.04 0.27 -0.31 0.61 NA

Share Based Compensation 14.71 10.18 7.06 8.13 12.75 10.09 -2.08 10.11 16.74 14.46 8.41 8.07 13.97 11.74 9.81 10.64 15.58 12.95 6.02 7.86 10.13 8.37 8.13 5.72 6.86 11.56 14.65 4.75 5.04 3.79 3.41 3.97 4.05 3.18 2.75 2.32 2.32 2.04 1.23 1.29 2.08 1.36 0.89 0.74 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Investing Activities -5.03 -21.68 -8.81 -16.44 -23.67 -154.11 -4.76 -241.10 -0.11 -19.69 -18.57 -35.99 -35.17 -7.12 -226.90 0.13 -8.60 -8.14 -10.47 19.36 33.30 -15.09 -30.32 -4.74 -13.63 -288.11 37.97 -57.93 -6.34 -12.40 -4.70 0.00 NA NA NA NA NA NA NA NA NA NA NA -0.08 -8.78 -105.13 -4.76 -11.53 -9.00 -5.92 -2.53 -7.86 -0.83 -10.45 -108.98 -2.63 -0.21 -2.37 -21.03 -92.59 NA

Payments To Acquire Property Plant And Equipment 6.82 9.17 17.98 16.44 14.86 13.59 10.83 11.75 6.11 9.56 13.57 15.10 10.17 6.07 11.32 10.60 11.45 10.94 17.37 9.28 14.56 10.53 11.69 4.92 4.60 4.19 5.82 3.51 6.33 5.27 5.87 4.02 2.85 2.44 3.05 2.84 4.89 6.12 6.93 4.92 3.14 4.91 2.10 4.26 3.65 3.81 5.35 6.37 8.22 2.52 1.13 1.59 2.20 1.10 1.27 0.59 0.71 1.05 1.12 1.37 NA

Payments To Acquire Investments NA 15.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Net Cash Provided By Used In Financing Activities -83.84 -11.57 -60.09 -52.42 -81.40 71.51 -24.22 150.84 -72.19 -31.81 -65.73 -84.06 -53.38 -39.68 117.69 -55.23 -90.08 -34.93 -44.72 -17.79 -97.03 -24.27 -19.90 -27.04 -41.21 222.53 -62.83 -0.95 15.55 -50.95 -16.64 -24.52 NA NA NA NA NA NA NA NA NA NA NA -9.91 -8.98 -9.90 -12.58 -11.05 -10.30 -10.75 -12.45 -13.20 -17.43 -21.56 -8.24 -10.02 -7.12 -10.91 -23.03 -8.57 NA

Payments Of Dividends Common Stock 12.74 12.69 12.63 12.58 12.56 12.65 12.60 12.58 12.56 12.54 12.54 12.58 12.58 12.49 12.45 12.45 12.39 12.34 12.26 12.28 12.20 12.17 12.13 12.09 12.09 12.07 12.03 11.99 11.99 11.96 11.51 11.94 11.94 11.93 11.91 11.90 11.90 11.89 11.89 11.88 11.86 11.47 11.47 11.44 11.43 11.05 11.05 11.05 11.05 10.31 10.31 10.32 10.36 10.03 10.03 10.02 10.01 9.63 9.69 9.70 NA

2024-12-31 2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31 2009-12-31

Revenues 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Intersegment Elimination -0.50 -0.57 -0.63 -0.77 -0.48 -0.52 -0.71 -0.43 -0.31 -0.20 -0.40 -0.48 -0.22 -0.45 -0.34 -0.16 -0.40 -0.37 -0.24 -0.24 -0.43 -0.30 -0.24 -0.21 -0.21 -0.17 -0.23 -0.14 -0.07 -0.09 -0.02 -0.04 -0.02 -0.01 -0.06 -0.04 -0.01 -0.02 -0.06 -0.03 -0.20 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Diagnostics And Spatial Biology 84.14 83.19 NA NA 75.41 72.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Protein Sciences 211.55 204.53 213.99 214.59 197.67 204.66 223.01 218.90 203.89 199.95 216.98 213.18 204.97 197.19 192.32 185.62 172.18 154.45 127.33 145.51 141.52 141.00 143.37 137.94 135.46 126.39 133.94 123.19 117.14 108.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Consumables 230.72 230.84 245.78 246.73 211.13 224.55 243.31 240.66 217.33 216.43 233.31 239.17 212.71 205.69 209.08 198.82 177.46 166.63 139.98 161.96 149.26 151.44 159.64 153.78 139.90 135.65 149.57 139.42 125.65 120.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Instruments 30.87 26.21 27.09 26.49 29.82 24.86 27.88 25.45 32.30 26.46 28.64 28.90 33.35 29.87 22.93 24.75 26.53 19.57 18.08 16.41 19.98 16.99 16.42 16.10 19.67 15.35 17.74 13.20 17.57 12.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Services 288.93 284.41 301.05 298.73 265.08 270.86 296.37 289.42 265.48 264.33 282.50 285.88 263.41 251.82 253.28 238.07 219.17 201.66 172.60 189.79 180.11 179.06 187.08 179.45 168.73 159.30 176.05 160.97 151.87 141.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Royalty 8.10 5.05 5.05 4.70 7.52 6.07 4.95 4.73 6.10 5.32 5.72 4.49 5.86 5.90 5.75 5.48 5.08 2.54 3.23 4.89 4.83 4.18 4.58 5.41 5.78 3.67 4.21 3.00 2.28 2.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 27.35 27.36 28.18 25.50 24.13 21.45 25.18 23.31 15.85 21.45 20.56 17.82 17.35 16.26 21.27 14.50 15.18 15.46 14.54 11.43 10.87 10.62 11.02 9.56 9.16 8.30 8.74 8.36 8.66 8.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Revenues From Business Held For Sale 1.85 2.30 2.06 2.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

24.75 24.32 23.93 25.60 24.46 25.48 25.77 26.26 30.33 31.52 26.44 26.55 31.01 28.43 23.87 20.47 25.16 18.05 19.14 13.78 19.79 16.08 15.07 12.99 16.31 13.42 12.94 11.10 13.19 10.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

13.24 13.94 11.76 15.12 10.68 12.45 13.07 13.81 10.87 11.70 11.40 12.92 57.16 51.54 11.35 11.21 9.85 8.53 5.79 9.17 7.87 7.59 8.27 10.74 8.84 7.13 9.43 9.16 8.19 6.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 159.91 165.01 177.53 173.31 147.79 159.10 174.83 163.20 149.00 155.43 167.06 163.98 142.37 140.70 142.49 131.59 114.44 113.56 92.59 109.80 99.67 102.35 109.61 98.23 92.90 90.45 99.44 86.45 80.60 79.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

A P A C Excluding Greater China 19.01 18.12 19.26 18.25 19.04 17.35 17.60 20.16 17.97 17.46 17.93 21.10 19.60 17.50 16.27 19.00 18.01 15.73 13.38 17.19 15.78 14.01 12.92 14.94 13.42 11.63 11.95 13.11 11.84 11.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

E M E A Excluding U K 70.39 59.06 63.57 60.53 62.54 54.80 59.98 59.70 54.52 46.02 55.05 55.30 11.84 12.48 56.64 54.55 49.94 43.13 39.30 39.11 38.08 38.80 39.80 42.34 38.45 35.23 41.52 39.32 36.37 31.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Rest Of World 9.73 8.99 10.05 10.61 8.09 7.75 10.07 11.02 8.89 7.51 10.34 10.53 7.30 7.06 8.41 6.73 6.85 5.18 5.64 5.63 3.75 4.41 5.99 5.62 4.59 5.10 4.98 4.84 3.96 4.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Intersegment Elimination -0.50 -0.57 -0.63 -0.77 -0.48 -0.52 -0.71 -0.43 -0.31 -0.20 -0.40 -0.48 -0.22 -0.45 -0.34 -0.16 -0.40 -0.37 -0.24 -0.24 -0.43 -0.30 -0.24 -0.21 -0.21 -0.17 -0.23 -0.14 -0.07 -0.09 -0.02 -0.04 -0.02 -0.01 -0.06 -0.04 -0.01 -0.02 -0.06 -0.03 -0.20 -0.01 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Diagnostics And Spatial Biology 84.14 83.19 NA NA 75.41 72.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Operating, Protein Sciences 211.55 204.53 213.99 214.59 197.67 204.66 223.01 218.90 203.89 199.95 216.98 213.18 204.97 197.19 192.32 185.62 172.18 154.45 127.33 145.51 141.52 141.00 143.37 137.94 135.46 126.39 133.94 123.19 117.14 108.11 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Consumables 230.72 230.84 245.78 246.73 211.13 224.55 243.31 240.66 217.33 216.43 233.31 239.17 212.71 205.69 209.08 198.82 177.46 166.63 139.98 161.96 149.26 151.44 159.64 153.78 139.90 135.65 149.57 139.42 125.65 120.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Instruments 30.87 26.21 27.09 26.49 29.82 24.86 27.88 25.45 32.30 26.46 28.64 28.90 33.35 29.87 22.93 24.75 26.53 19.57 18.08 16.41 19.98 16.99 16.42 16.10 19.67 15.35 17.74 13.20 17.57 12.99 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Product And Services 288.93 284.41 301.05 298.73 265.08 270.86 296.37 289.42 265.48 264.33 282.50 285.88 263.41 251.82 253.28 238.07 219.17 201.66 172.60 189.79 180.11 179.06 187.08 179.45 168.73 159.30 176.05 160.97 151.87 141.77 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Royalty 8.10 5.05 5.05 4.70 7.52 6.07 4.95 4.73 6.10 5.32 5.72 4.49 5.86 5.90 5.75 5.48 5.08 2.54 3.23 4.89 4.83 4.18 4.58 5.41 5.78 3.67 4.21 3.00 2.28 2.85 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Service 27.35 27.36 28.18 25.50 24.13 21.45 25.18 23.31 15.85 21.45 20.56 17.82 17.35 16.26 21.27 14.50 15.18 15.46 14.54 11.43 10.87 10.62 11.02 9.56 9.16 8.30 8.74 8.36 8.66 8.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Revenues From Business Held For Sale 1.85 2.30 2.06 2.09 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

24.75 24.32 23.93 25.60 24.46 25.48 25.77 26.26 30.33 31.52 26.44 26.55 31.01 28.43 23.87 20.47 25.16 18.05 19.14 13.78 19.79 16.08 15.07 12.99 16.31 13.42 12.94 11.10 13.19 10.72 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

13.24 13.94 11.76 15.12 10.68 12.45 13.07 13.81 10.87 11.70 11.40 12.92 57.16 51.54 11.35 11.21 9.85 8.53 5.79 9.17 7.87 7.59 8.27 10.74 8.84 7.13 9.43 9.16 8.19 6.92 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 159.91 165.01 177.53 173.31 147.79 159.10 174.83 163.20 149.00 155.43 167.06 163.98 142.37 140.70 142.49 131.59 114.44 113.56 92.59 109.80 99.67 102.35 109.61 98.23 92.90 90.45 99.44 86.45 80.60 79.82 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

A P A C Excluding Greater China 19.01 18.12 19.26 18.25 19.04 17.35 17.60 20.16 17.97 17.46 17.93 21.10 19.60 17.50 16.27 19.00 18.01 15.73 13.38 17.19 15.78 14.01 12.92 14.94 13.42 11.63 11.95 13.11 11.84 11.49 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

E M E A Excluding U K 70.39 59.06 63.57 60.53 62.54 54.80 59.98 59.70 54.52 46.02 55.05 55.30 11.84 12.48 56.64 54.55 49.94 43.13 39.30 39.11 38.08 38.80 39.80 42.34 38.45 35.23 41.52 39.32 36.37 31.39 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Rest Of World 9.73 8.99 10.05 10.61 8.09 7.75 10.07 11.02 8.89 7.51 10.34 10.53 7.30 7.06 8.41 6.73 6.85 5.18 5.64 5.63 3.75 4.41 5.99 5.62 4.59 5.10 4.98 4.84 3.96 4.27 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Including Assessed Tax 297.03 289.46 306.10 303.43 272.60 276.94 301.32 294.15 271.58 269.65 288.23 290.38 269.28 257.72 259.03 243.55 224.25 204.20 175.83 194.68 184.93 183.24 191.66 184.86 174.51 162.97 180.25 163.97 154.15 144.61 156.58 144.04 131.81 130.58 134.76 130.97 120.91 112.38 117.66 114.16 111.95 108.48 92.52 95.56 84.02 85.67 79.47 80.99 75.08 75.03 78.68 83.62 74.66 77.60 78.04 76.27 67.71 67.94 66.71 70.28 65.52

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Income Tax Expense Benefit

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Derivative Assets

Current Assets

Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Operating Lease Liability

Current Liabilities

Other Liabilities Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

Shares

Weighted Average Number Of Shares Outstanding Basic

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

InventoryNet

Inventory Raw Materials Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept