Home Data Calendar Blog

TEAM

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Weighted Average Number Of Diluted Shares Outstanding		261.78	258.60	257.91	NA	256.82	255.87	255.17	NA	255.74	252.96	252.11
Weighted Average Number Of Shares Outstanding Basic		259.72	258.60	257.91	NA	256.82	255.87	255.17	NA	253.72	252.96	252.11
Earnings Per Share Basic		0.05	-0.33	-0.12	-0.23	-0.81	-0.80	-0.05	-0.35	0.02	-0.09	-1.63
Earnings Per Share Diluted		0.05	-0.33	-0.12	-0.23	-0.81	-0.80	-0.05	-0.35	0.02	-0.09	-1.63

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Revenue From Contract With Customer Excluding Assessed Tax		1189.13	1060.11	977.77	939.10	915.45	872.70	807.39	759.84	740.49	688.53	614.02
Revenues		1189.13	1060.11	977.77	939.10	915.45	872.70	807.39	759.84	740.49	688.53	614.02
Gain Loss On Investments		-4.06	-1.44	-6.25	-2.14	1.81	-7.56	-11.51	-0.44	-18.66	-22.14	-31.42
Cost Of Revenue		213.43	194.54	178.03	169.78	168.65	155.94	139.39	130.40	116.06	110.19	96.26
Cost Of Goods And Services Sold		213.43	194.54	178.03	169.78	168.65	155.94	139.39	130.40	116.06	110.19	96.26
Gross Profit		975.70	865.57	799.75	769.32	746.80	716.76	668.00	629.44	624.43	578.34	517.77
Operating Expenses		957.90	914.64	818.62	819.71	908.37	816.00	702.03	671.77	591.53	555.29	461.29
Research And Development Expense		576.49	536.78	481.74	474.86	522.34	473.68	399.01	367.01	334.16	318.57	272.14
General And Administrative Expense		157.59	157.34	143.31	142.24	165.10	156.13	142.89	131.71	114.98	115.68	89.82
Selling And Marketing Expense		223.81	220.51	193.57	202.62	220.92	186.19	160.13	173.05	142.39	121.05	99.33
Operating Income Loss		17.80	-49.06	-18.87	-50.39	-161.57	-99.24	-34.03	-42.33	32.90	23.04	56.48
Interest Expense		8.45	9.00	8.98	8.54	7.98	7.51	6.12	4.77	4.16	21.02	11.52
Income Tax Expense Benefit		7.02	44.36	20.93	13.51	53.60	100.50	8.03	44.26	1.60	2.08	0.64
Net Income Loss		12.75	-84.47	-31.88	-58.95	-209.04	-205.03	-13.74	-90.64	4.66	-22.33	-411.20
Comprehensive Income Net Of Tax		-12.14	-61.40	-50.29	-54.56	-222.94	-168.91	-20.21	-118.43	47.99	-12.21	-428.36

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Assets		5063.27	4449.50	4079.64	4106.78	3839.01	3614.01	3371.43	3326.83	NA	NA	NA
Liabilities		3929.09	3544.57	3305.01	3452.11	3256.74	3036.52	2890.82	2999.46	NA	NA	NA
Liabilities And Stockholders Equity		5063.27	4449.50	4079.64	4106.78	3839.01	3614.01	3371.43	3326.83	NA	NA	NA
Stockholders Equity		1134.17	904.92	774.62	654.67	582.27	577.49	480.61	327.37	304.02	119.53	-14.15

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Assets Current		2913.93	2271.54	2735.70	2736.36	2444.29	2134.76	1866.89	1896.95	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		1948.98	1460.50	2143.53	2102.55	1972.22	1636.62	1468.57	1385.27	1194.80	899.39	1507.42
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		1950.19	1461.76	2144.81	2103.91	1973.58	1637.97	1469.95	1386.69	1195.46	900.07	1519.21
Marketable Securities Current		163.32	150.83	94.30	10.00	10.00	36.07	54.54	73.29	NA	NA	NA
Accounts Receivable Net Current		646.08	526.38	368.26	477.68	346.35	354.84	246.78	308.13	NA	NA	NA
Prepaid Expense And Other Assets Current		155.55	133.83	129.62	146.14	115.72	107.23	97.00	70.00	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Property Plant And Equipment Gross		205.63	197.74	191.76	187.00	190.48	190.63	185.85	177.38	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		124.67	119.64	112.13	105.59	104.92	90.30	82.52	76.72	NA	NA	NA
Amortization Of Intangible Assets		16.20	9.90	8.20	8.40	8.20	8.30	8.30	8.30	8.10	8.00	8.10
Property Plant And Equipment Net		80.96	78.09	79.63	81.40	85.56	100.33	103.34	100.66	NA	NA	NA
Goodwill		1285.74	1285.90	726.52	727.21	723.44	723.23	721.91	722.84	NA	NA	NA
Intangible Assets Net Excluding Goodwill		312.82	329.01	60.84	69.07	76.09	84.25	92.54	100.84	NA	NA	NA
Finite Lived Intangible Assets Net		312.82	329.01	60.84	69.07	76.09	84.25	92.54	NA	NA	NA	NA
Other Assets Noncurrent		65.94	68.50	69.23	73.05	64.25	71.80	71.07	58.86	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Liabilities Current		2468.21	2118.10	1907.38	2027.59	1872.68	1644.65	1497.68	1594.06	NA	NA	NA
Long Term Debt Current		50.00	50.00	50.00	37.50	25.00	NA	NA	NA	NA	NA	NA
Accounts Payable Current		188.24	160.47	126.20	159.29	106.49	130.32	111.46	81.22	NA	NA	NA
Other Accrued Liabilities Current		152.76	143.91	114.75	107.48	136.50	115.83	109.63	123.38	NA	NA	NA
Taxes Payable Current		10.69	25.89	65.12	88.75	83.72	38.01	5.45	26.37	NA	NA	NA
Accrued Liabilities Current		484.90	410.38	362.34	423.13	433.07	308.93	274.77	406.14	NA	NA	NA
Other Liabilities Current		25.61	12.48	9.97	13.41	12.84	9.41	8.79	8.12	NA	NA	NA
Contract With Customer Liability Current		1698.64	1451.02	1326.11	1362.74	1264.22	1158.74	1066.09	1066.06	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Long Term Debt Noncurrent		924.72	937.18	949.64	962.09	974.55	NA	NA	999.42	NA	NA	NA
Deferred Income Tax Liabilities Net		19.04	16.82	12.11	10.67	4.45	2.49	1.04	0.31	NA	NA	NA
Other Liabilities Noncurrent		34.99	32.14	29.11	31.18	24.81	16.89	18.52	14.62	NA	NA	NA
Operating Lease Liability Noncurrent		225.21	237.48	231.80	237.84	246.75	257.65	267.37	274.43	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Stockholders Equity		1134.17	904.92	774.62	654.67	582.27	577.49	480.61	327.37	304.02	119.53	-14.15
Additional Paid In Capital		3938.58	3656.06	3366.21	3130.63	2885.21	2621.78	2355.99	2182.54	NA	NA	NA
Retained Earnings Accumulated Deficit		-2818.18	-2789.80	-2607.19	-2509.96	-2332.55	-2087.80	-1882.77	-1869.03	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		13.77	38.66	15.60	34.00	29.61	43.52	7.39	13.86	NA	NA	NA
Stock Issued During Period Value New Issues		0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		282.52	289.85	235.58	245.24	263.43	265.79	173.63	141.76	136.49	145.88	100.94

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Operating Activities		565.39	289.59	166.96	272.77	352.37	150.53	92.44	214.88	334.71	206.46	65.00
Net Cash Provided By Used In Investing Activities		-26.31	-862.43	-56.90	-23.56	14.57	13.97	-6.24	-23.10	-48.83	-49.68	158.13
Net Cash Provided By Used In Financing Activities		-47.88	-114.27	-65.88	-118.07	-31.75	0.00	1.40	4.38	9.53	-779.85	366.67

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Operating Activities		565.39	289.59	166.96	272.77	352.37	150.53	92.44	214.88	334.71	206.46	65.00
Net Income Loss		12.75	-84.47	-31.88	-58.95	-209.04	-205.03	-13.74	-90.64	4.66	-22.33	-411.20
Depreciation Depletion And Amortization		23.46	17.01	15.08	15.30	15.52	15.48	14.62	13.90	12.24	12.30	13.30
Increase Decrease In Accounts Receivable		119.82	156.16	-109.49	131.50	-8.46	107.81	-61.31	51.58	14.98	54.99	13.21
Increase Decrease In Accounts Payable		28.23	33.65	-33.02	56.87	-27.70	18.59	31.15	6.09	5.15	10.28	10.22
Deferred Income Tax Expense Benefit		3.21	-8.62	5.31	1.87	1.50	3.29	1.52	-0.40	-0.88	-0.43	-1.61
Share Based Compensation		282.52	289.85	235.58	245.24	263.43	265.79	173.63	141.67	136.40	145.82	100.91

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Investing Activities		-26.31	-862.43	-56.90	-23.56	14.57	13.97	-6.24	-23.10	-48.83	-49.68	158.13
Payments To Acquire Property Plant And Equipment		10.52	5.33	3.67	2.42	2.69	4.04	16.50	24.65	26.47	12.58	6.88

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Net Cash Provided By Used In Financing Activities		-47.88	-114.27	-65.88	-118.07	-31.75	0.00	1.40	4.38	9.53	-779.85	366.67
Payments For Repurchase Of Common Stock		35.38	101.77	65.88	118.26	31.75	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30
Revenues		1189.13	1060.11	977.77	939.10	915.45	872.70	807.39	759.84	740.49	688.53	614.02
Cloud Deployment Services		703.04	653.21	604.65	563.23	534.89	512.34	475.04	433.97	399.45	364.10	317.90
Data Center Deployment		364.13	274.76	242.94	232.21	221.55	194.26	171.23	158.92	151.09	139.11	111.19
Marketplace And Services Deployment		92.24	62.97	51.43	57.51	64.62	59.94	47.31	49.32	57.61	49.80	45.38
Server Deployment		29.72	69.17	78.75	86.15	94.39	106.17	113.81	117.63	132.33	135.52	139.55
License And Service		1071.36	932.18	851.98	799.71	760.68	711.20	650.98	597.30	555.13	508.99	435.30
Maintenance		29.53	69.10	78.60	85.92	94.22	106.02	113.56	117.09	120.33	127.06	130.59
Product And Service Other		88.24	58.83	47.20	53.46	60.55	55.48	42.84	45.45	65.03	52.48	48.14
		564.39	514.43	489.53	470.49	455.04	429.71	409.92	385.50	366.39	348.26	308.72
		124.74	120.38	110.24	106.16	104.17	99.22	93.19	86.58	83.24	76.58	70.29
		135.86	NA	NA	NA	88.68	NA	NA	NA	NA	NA	NA
US		492.38	445.62	426.19	409.94	395.67	373.98	357.75	335.90	320.19	304.75	269.96
Other Americas		72.00	68.81	63.34	60.55	59.38	55.73	52.17	49.60	46.20	43.50	38.76
Other E M E A		364.14	NA	NA	NA	267.56	NA	NA	NA	NA	NA	NA
EMEA		500.00	425.29	378.01	362.45	356.24	343.77	304.28	287.76	290.87	263.69	235.01
Revenue From Contract With Customer Excluding Assessed Tax		1189.13	1060.11	977.77	939.10	915.45	872.70	807.39	759.84	740.49	688.53	614.02
Cloud Deployment Services		703.04	653.21	604.65	563.23	534.89	512.34	475.04	433.97	399.45	364.10	317.90
Data Center Deployment		364.13	274.76	242.94	232.21	221.55	194.26	171.23	158.92	151.09	139.11	111.19
Marketplace And Services Deployment		92.24	62.97	51.43	57.51	64.62	59.94	47.31	49.32	57.61	49.80	45.38
Server Deployment		29.72	69.17	78.75	86.15	94.39	106.17	113.81	117.63	132.33	135.52	139.55
License And Service		1071.36	932.18	851.98	799.71	760.68	711.20	650.98	597.30	555.13	508.99	435.30
Maintenance		29.53	69.10	78.60	85.92	94.22	106.02	113.56	117.09	120.33	127.06	130.59
Product And Service Other		88.24	58.83	47.20	53.46	60.55	55.48	42.84	45.45	65.03	52.48	48.14
		564.39	514.43	489.53	470.49	455.04	429.71	409.92	385.50	366.39	348.26	308.72
		124.74	120.38	110.24	106.16	104.17	99.22	93.19	86.58	83.24	76.58	70.29
		135.86	NA	NA	NA	88.68	NA	NA	NA	NA	NA	NA
US		492.38	445.62	426.19	409.94	395.67	373.98	357.75	335.90	320.19	304.75	269.96
Other Americas		72.00	68.81	63.34	60.55	59.38	55.73	52.17	49.60	46.20	43.50	38.76
Other E M E A		364.14	NA	NA	NA	267.56	NA	NA	NA	NA	NA	NA
EMEA		500.00	425.29	378.01	362.45	356.24	343.77	304.28	287.76	290.87	263.69	235.01

Plots across concepts

Line plots across dimensions of each concept