Home
Data
Calendar
Blog
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | NA | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.70 | 4.70 | 4.70 | 4.70 | 4.69 | 4.97 | 4.97 | 4.97 | 4.96 | 4.96 | 4.95 | 4.95 | 4.94 | 4.98 | 4.98 | 5.12 | 5.12 | 5.19 | 5.19 | 5.19 | 5.14 | NA | NA | 5.18 | NA | |
| Weighted Average Number Of Diluted Shares Outstanding | 53.08 | 53.35 | 52.90 | NA | 53.61 | 52.01 | 51.97 | NA | 51.52 | 41.81 | 41.41 | NA | 41.13 | 40.90 | NA | NA | 40.41 | 40.31 | 40.10 | NA | 38.54 | 37.57 | 37.18 | NA | 26.61 | 24.65 | 23.42 | NA | 19.39 | NA | 47.12 | NA | 47.07 | 47.07 | 47.07 | NA | 46.94 | 46.94 | 46.98 | NA | 48.48 | 49.81 | 49.86 | NA | 49.83 | 49.72 | 49.56 | NA | 49.38 | 49.63 | 50.37 | NA | 51.24 | 51.58 | 51.59 | NA | 51.36 | 51.16 | 51.56 | NA | 51.65 | |
| Weighted Average Number Of Shares Outstanding Basic | 52.49 | 52.68 | 52.32 | NA | 52.23 | 50.86 | 50.60 | NA | 44.45 | 41.81 | 41.41 | NA | 41.13 | 40.90 | NA | NA | 40.41 | 40.31 | 40.10 | NA | 38.54 | 37.57 | 37.18 | NA | 26.61 | 24.65 | 23.42 | NA | 19.39 | NA | 47.12 | NA | 47.07 | 47.07 | 47.07 | NA | 46.94 | 46.94 | 46.98 | NA | 48.48 | 49.58 | 49.58 | NA | 49.35 | 49.27 | 49.23 | NA | 49.16 | 49.39 | 50.19 | NA | 51.04 | 51.30 | 51.28 | NA | 51.05 | 51.00 | 51.33 | NA | 51.37 |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 340.36 | 339.23 | 321.16 | 302.66 | 299.26 | 214.96 | 193.10 | 186.75 | 191.76 | 163.45 | 105.73 | 105.17 | 92.40 | 89.95 | 83.50 | 91.86 | 86.47 | 102.34 | 116.37 | 118.78 | 119.77 | 125.86 | 122.15 | 110.23 | 99.19 | 105.60 | 91.49 | 104.45 | 74.30 | 36.26 | 115.11 | 160.75 | 129.22 | 143.72 | 167.93 | 184.17 | 218.19 | 271.92 | 304.77 | 324.76 | 387.55 | 397.52 | 385.68 | 367.83 | 365.25 | 367.94 | 334.08 | 328.33 | 309.47 | 311.92 | 294.45 | 289.39 | 272.11 | 250.89 | 254.61 | 253.99 | 271.77 | 267.10 | 262.52 | 260.00 | 286.50 | |
| Revenues | 340.36 | 339.23 | 321.16 | 302.66 | 299.26 | 214.96 | 193.10 | 186.75 | 191.76 | 163.45 | 105.73 | 105.17 | 92.40 | 89.95 | 83.50 | 91.86 | 86.47 | 102.34 | 116.37 | 118.78 | 119.77 | 125.86 | 122.15 | 110.23 | 99.19 | 105.60 | 91.49 | 104.45 | 74.30 | 36.26 | 115.11 | 160.75 | 129.22 | 143.72 | 167.93 | 184.17 | 218.19 | 271.92 | 304.77 | 324.76 | 387.55 | 397.52 | 385.68 | 367.83 | 365.25 | 367.94 | 334.08 | 328.33 | 309.47 | 311.92 | 294.45 | 289.39 | 272.11 | 250.89 | 254.61 | 253.99 | 271.77 | 267.10 | 262.52 | 260.00 | 286.50 | |
| Costs And Expenses | 270.41 | 261.10 | 239.27 | 239.56 | 243.59 | 176.01 | 168.60 | 173.63 | 172.70 | 161.61 | 113.04 | 132.17 | 113.97 | 110.11 | 109.81 | 117.21 | 111.64 | 220.09 | 134.90 | 168.82 | 142.32 | 130.25 | 131.77 | 180.31 | 124.28 | 105.74 | 103.69 | 122.54 | 80.08 | NA | 320.48 | 230.09 | 416.25 | 299.07 | 234.06 | 240.74 | 227.59 | 289.57 | 290.69 | 299.09 | 601.13 | 312.80 | 319.67 | 306.77 | 344.76 | 291.37 | 290.66 | 269.76 | 268.49 | 254.72 | 244.96 | 243.01 | 230.92 | 256.38 | 223.15 | 229.41 | 229.17 | 240.21 | 217.26 | 214.39 | 220.01 | |
| General And Administrative Expense | 28.47 | 26.33 | 25.33 | 24.72 | 21.00 | 26.01 | 23.55 | 28.63 | 27.27 | 27.80 | 18.22 | 17.64 | 18.05 | 16.79 | 16.04 | 16.99 | 17.44 | 17.60 | 21.42 | 22.41 | 30.47 | 23.70 | 27.14 | 36.49 | 25.55 | 24.43 | 23.57 | 30.37 | 16.25 | NA | 33.06 | 41.73 | 34.15 | 32.95 | 37.05 | 36.97 | 35.60 | 37.29 | 43.95 | 45.35 | 46.64 | 46.76 | 51.06 | 45.73 | 45.72 | 46.04 | 50.48 | 46.74 | 46.34 | 41.87 | 40.66 | 40.79 | 40.42 | 37.77 | 37.58 | 41.52 | 33.24 | 37.92 | 32.77 | 44.18 | 33.68 | |
| Operating Income Loss | 69.95 | 78.13 | 81.90 | 63.09 | 55.67 | 38.95 | 24.50 | 13.12 | 19.06 | 1.84 | -7.31 | -26.99 | -21.56 | -20.16 | -26.30 | -25.35 | -25.18 | -117.75 | -18.53 | -50.04 | -22.55 | -4.39 | -9.62 | -70.08 | -25.09 | -0.14 | -12.19 | -18.09 | -5.78 | -38.67 | -205.37 | -69.34 | -287.03 | -155.34 | -66.14 | -56.57 | -9.40 | -17.64 | 14.09 | 25.67 | -213.58 | 84.72 | 66.00 | 61.06 | 20.49 | 76.56 | 43.42 | 58.57 | 40.97 | 57.20 | 49.49 | 46.38 | 41.19 | -5.48 | 31.46 | 24.57 | 42.60 | 26.89 | 45.27 | 45.60 | 66.49 | |
| Interest Paid Net | 23.54 | 14.93 | 15.62 | 18.19 | 0.61 | 7.75 | 0.10 | 7.58 | 0.35 | NA | NA | 3.66 | 3.06 | 3.28 | 3.75 | 5.07 | 5.43 | 5.29 | 5.44 | 8.21 | 8.19 | 7.97 | 8.32 | 8.11 | 8.08 | 7.98 | 8.15 | 8.16 | 0.06 | NA | 0.43 | 8.22 | 28.26 | 7.48 | 26.73 | 3.12 | 22.71 | 2.46 | 22.43 | 1.34 | 21.72 | 1.94 | 24.39 | -6.75 | 17.60 | 19.36 | 3.98 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Interest Income Expense Nonoperating Net | 1.03 | 1.18 | 1.48 | 3.03 | 0.57 | 2.79 | 0.13 | 0.98 | 0.58 | 0.35 | 3.49 | 1.43 | 0.15 | 0.01 | 0.02 | 0.14 | 0.27 | 0.70 | 0.12 | 0.69 | 1.58 | 1.86 | 2.47 | 5.80 | 2.71 | 2.91 | -0.13 | 1.90 | 0.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Tax Expense Benefit | 12.88 | 7.89 | 13.07 | 10.79 | 9.26 | 11.28 | 11.97 | 1.70 | 6.35 | 6.62 | 5.22 | -3.05 | 0.89 | 6.03 | 2.01 | -4.48 | 5.95 | 2.73 | -5.17 | 1.28 | 15.07 | 5.54 | 5.83 | 7.86 | 1.28 | 5.80 | 3.32 | -2.71 | 4.75 | NA | 0.29 | 1.72 | -2.88 | 3.57 | 4.00 | 3.82 | -4.68 | 11.39 | 10.29 | 24.13 | -60.07 | 21.07 | 13.79 | 7.82 | -0.20 | 15.67 | 9.50 | 12.86 | 7.47 | 13.71 | 10.38 | 12.61 | 3.17 | 0.51 | 7.33 | 13.33 | 9.93 | 10.18 | 9.04 | 2.53 | 10.88 | |
| Income Taxes Paid | 12.56 | 17.48 | 15.60 | 7.29 | 9.38 | 10.14 | 17.06 | 6.13 | 6.81 | 6.13 | 3.20 | 4.28 | 8.13 | 4.07 | 2.54 | 3.08 | 3.48 | 3.91 | 2.55 | 3.99 | 2.63 | 3.34 | 4.42 | 3.15 | 3.60 | 3.65 | 6.43 | 3.26 | 1.39 | NA | 3.61 | 2.17 | 7.96 | 5.78 | 11.01 | 13.38 | 10.36 | 10.41 | 17.44 | 16.32 | 25.57 | 21.24 | 11.17 | 16.02 | 11.10 | 11.53 | 20.62 | 13.14 | 14.50 | 14.43 | 12.65 | 12.03 | 12.86 | 12.43 | 12.01 | 12.55 | 12.16 | 12.17 | 11.48 | 15.16 | NA | |
| Profit Loss | 45.99 | 49.92 | 46.74 | 37.33 | 25.55 | 21.93 | 10.82 | 10.18 | 4.91 | -25.01 | -12.27 | -38.08 | -26.41 | -29.65 | -35.53 | -29.43 | -38.08 | -110.66 | -18.52 | -60.57 | -43.81 | -15.55 | -21.29 | -90.38 | -31.18 | -11.18 | -39.03 | -23.20 | -15.53 | NA | -524.41 | -86.97 | -296.77 | -177.62 | -88.64 | -81.61 | -19.60 | -44.00 | -15.16 | -8.89 | -160.98 | 60.83 | 43.70 | 43.42 | 12.58 | 54.17 | 30.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Net Income Loss | 46.37 | 50.35 | 47.03 | 37.66 | 26.20 | 22.58 | 10.74 | 10.62 | 5.38 | -25.58 | -12.17 | -37.93 | -26.26 | -29.46 | -35.31 | -29.25 | -37.93 | -110.62 | -18.45 | -59.85 | -44.20 | -15.96 | -21.73 | -90.51 | -30.90 | -10.94 | -39.17 | -23.57 | -15.69 | -1122.47 | -524.43 | -94.86 | -297.68 | -178.49 | -89.10 | -81.79 | -19.51 | -43.84 | -15.05 | -9.08 | -160.69 | 60.91 | 43.67 | 43.42 | 12.58 | 54.17 | 30.08 | 46.59 | 29.95 | 41.36 | 32.86 | 33.64 | 34.09 | -4.88 | 24.56 | 12.02 | 34.36 | 19.40 | 39.83 | 56.91 | 59.90 | |
| Comprehensive Income Net Of Tax | 45.52 | 49.77 | 46.69 | 38.18 | 25.40 | 18.24 | 10.49 | 17.28 | 4.62 | -25.72 | -12.47 | -34.12 | -26.61 | -29.85 | -35.60 | -31.34 | -37.56 | -110.22 | -18.16 | -63.00 | -43.81 | -15.55 | -21.29 | -87.78 | -31.18 | -11.14 | -39.33 | -23.43 | -15.45 | NA | -524.32 | -90.87 | -296.78 | -177.43 | -88.41 | -68.24 | -19.21 | -44.45 | -14.97 | -17.60 | -160.92 | 60.97 | 44.05 | 47.64 | 13.10 | 54.12 | 30.31 | 45.63 | 33.07 | 41.89 | 32.35 | 33.08 | 34.27 | -5.74 | 24.65 | 14.01 | 35.31 | 15.29 | 39.75 | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 2047.13 | 2089.75 | 2077.82 | 2062.77 | 2071.55 | 1344.16 | 1327.15 | 1297.66 | 1283.06 | 1282.73 | 1054.13 | 1095.78 | 1123.07 | 1151.73 | 1188.93 | 1251.18 | 1350.77 | 1415.67 | 1553.12 | 1579.53 | 1754.02 | 1792.27 | 1809.30 | 1827.74 | 1590.91 | 1643.54 | 1686.05 | 1746.18 | 1812.85 | 3884.67 | 3919.58 | 4190.70 | 4315.20 | 4688.26 | 4877.86 | 4990.55 | 4480.52 | 4607.66 | 4713.48 | 4756.16 | 4716.63 | 5002.47 | 4930.84 | 4885.83 | 4847.44 | 4754.58 | 4697.04 | 4168.06 | 4055.66 | 4022.09 | 4042.26 | 4061.62 | 3877.87 | 3896.21 | 3776.93 | 3748.12 | 3755.54 | NA | NA | 3293.36 | NA | |
| Liabilities And Stockholders Equity | 2047.13 | 2089.75 | 2077.82 | 2062.77 | 2071.55 | 1344.16 | 1327.15 | 1297.66 | 1283.06 | 1282.73 | 1054.13 | 1095.78 | 1123.07 | 1151.73 | 1188.93 | 1251.18 | 1350.77 | 1415.67 | 1553.12 | 1579.53 | 1754.02 | 1792.27 | 1809.30 | 1827.74 | 1590.91 | 1643.54 | 1686.05 | 1746.18 | 1812.85 | NA | 3919.58 | 4190.70 | 4315.20 | 4688.26 | 4877.86 | 4990.55 | 4480.52 | 4607.66 | 4713.48 | 4756.16 | 4716.63 | 5002.47 | 4930.84 | 4885.83 | 4847.44 | 4754.58 | 4697.04 | 4168.06 | 4055.66 | 4022.09 | 4042.26 | 4061.62 | 3877.87 | 3896.21 | 3776.93 | 3748.12 | 3755.54 | NA | NA | 3293.36 | NA | |
| Stockholders Equity | 1116.48 | 1081.25 | 1056.98 | 1039.24 | 1032.73 | 893.08 | 873.31 | 865.97 | 846.64 | 840.72 | 689.38 | 701.30 | 734.00 | 758.98 | 787.77 | 822.12 | 852.24 | 888.51 | 997.36 | 1014.80 | 1075.43 | 1113.60 | 1126.15 | 1143.84 | 942.95 | 974.28 | 983.12 | 1019.73 | 1040.97 | NA | 1110.87 | 1634.92 | 1739.31 | 2035.41 | 2212.51 | 2299.52 | 2370.07 | 2398.04 | 2451.05 | 2474.49 | 2502.72 | 2770.39 | 2716.65 | 2679.38 | 2639.99 | 2634.57 | 2585.47 | 2561.76 | 2526.31 | 2520.28 | 2486.08 | 2526.36 | 2501.22 | 2512.56 | 2528.14 | 2513.94 | 2506.14 | NA | NA | 2464.03 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 625.97 | 646.95 | 615.51 | 591.13 | 575.37 | 410.49 | 396.44 | 377.91 | 346.71 | 329.78 | 309.19 | 342.67 | 350.09 | 355.16 | 363.74 | 388.65 | 440.81 | 473.77 | 518.19 | 537.30 | 644.94 | 669.88 | 674.12 | 683.30 | 768.39 | 797.33 | 816.07 | 845.18 | 871.20 | NA | 1118.92 | 1141.29 | 1164.50 | 1248.53 | 1281.15 | 1323.31 | 745.20 | 786.56 | 834.81 | 868.82 | 873.11 | 896.90 | 871.29 | 820.21 | 803.91 | 681.75 | 619.17 | 508.09 | 489.98 | 541.78 | 639.56 | 694.10 | 538.37 | 658.04 | 563.59 | 579.15 | 653.03 | NA | NA | 585.63 | NA | |
| Cash And Cash Equivalents At Carrying Value | 280.84 | 315.90 | 280.85 | 274.44 | 275.07 | 171.26 | 165.15 | 164.19 | 115.01 | 87.98 | 136.23 | 149.04 | 127.41 | 131.16 | 131.86 | 149.93 | 192.24 | 203.12 | 187.80 | 218.29 | 359.33 | 369.55 | 391.06 | 371.79 | 461.09 | 459.29 | 442.47 | 432.04 | 459.98 | 560.87 | 683.78 | 706.40 | 649.80 | 674.92 | 668.66 | 678.44 | 47.98 | 88.22 | 102.98 | 78.57 | 77.39 | 124.31 | 53.45 | 60.36 | 114.15 | 45.53 | 64.81 | 40.57 | 54.19 | 136.73 | 240.57 | 320.71 | 188.35 | 302.19 | 196.42 | 245.72 | 308.04 | 51.65 | 122.88 | 223.07 | 336.57 | |
| Prepaid Expense And Other Assets Current | 18.12 | 20.11 | 17.45 | 15.17 | 16.60 | 18.96 | 18.98 | 20.98 | 17.51 | 23.26 | 12.01 | 8.73 | 13.13 | 15.95 | 13.59 | 11.69 | 18.93 | 20.35 | 22.18 | 15.96 | 11.85 | 13.16 | 13.47 | 10.42 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Machinery And Equipment Gross | 1725.42 | 1718.34 | 1712.64 | 1716.34 | 1704.51 | 1094.23 | 1077.34 | 1070.82 | 1073.74 | 1078.12 | 901.64 | 898.65 | 911.24 | 921.07 | 929.72 | 940.17 | 968.41 | 969.36 | 1049.06 | 1051.56 | 1132.31 | 1131.89 | 1137.59 | 1144.03 | 817.80 | 836.77 | 836.67 | 850.27 | 854.40 | NA | 3180.23 | 3407.76 | 4204.05 | 4486.96 | 4604.22 | 4666.75 | 4681.31 | 4696.53 | 4714.19 | 4717.13 | 4630.90 | 4564.78 | 4519.30 | 4521.10 | 4465.66 | 4533.23 | 4589.78 | 4250.17 | 4151.49 | 4063.07 | 3984.63 | 3952.47 | 3977.69 | 3881.44 | 3942.05 | 3910.43 | 3837.23 | NA | NA | 3455.32 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | 1765.74 | 1760.03 | 1754.27 | 1748.79 | 1742.67 | 1135.98 | 1116.94 | 1106.64 | 1107.74 | 1108.36 | 925.22 | 918.27 | 928.11 | 937.24 | 945.27 | 957.04 | 984.09 | 985.59 | 1064.55 | 1064.68 | 1140.57 | 1140.00 | 1145.49 | 1151.48 | 823.25 | 842.25 | 842.20 | 855.98 | 876.83 | NA | 3249.83 | 3477.43 | 4281.93 | 4565.42 | 4696.16 | 4758.81 | 4802.27 | 4816.98 | 4833.88 | 4837.01 | 4729.42 | 4663.75 | 4617.16 | 4618.82 | 4531.40 | 4599.02 | 4656.52 | 4333.95 | 4237.91 | 4156.96 | 4078.24 | 4045.57 | 4071.58 | 3974.30 | 4033.91 | 3996.02 | 3922.67 | NA | NA | 3537.33 | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 545.68 | 506.44 | 467.65 | 433.66 | 394.67 | 351.11 | 330.77 | 309.99 | 291.75 | 269.75 | 247.64 | 230.23 | 218.79 | 205.58 | 190.56 | 176.72 | 163.21 | 145.68 | 141.57 | 125.72 | 117.79 | 98.95 | 80.19 | 61.63 | 46.61 | 38.53 | 27.94 | 18.46 | 8.14 | NA | 590.52 | 612.67 | 1272.52 | 1253.85 | 1220.73 | 1207.52 | 1194.97 | 1158.97 | 1114.67 | 1090.70 | 1054.00 | 1013.76 | 1001.99 | 997.21 | 984.92 | 1067.67 | 1114.26 | 1144.13 | 1139.26 | 1144.94 | 1139.51 | 1139.81 | 1190.88 | 1185.49 | 1301.02 | 1294.24 | 1285.85 | NA | NA | 1283.51 | NA | |
| Property Plant And Equipment Net | 1220.06 | 1253.58 | 1286.62 | 1315.12 | 1348.00 | 784.87 | 786.17 | 796.65 | 815.99 | 838.61 | 677.58 | 688.04 | 709.32 | 731.66 | 754.71 | 780.32 | 820.88 | 839.91 | 922.98 | 938.96 | 1022.79 | 1041.05 | 1065.30 | 1089.86 | 776.64 | 803.73 | 814.26 | 837.52 | 868.69 | NA | 2659.31 | 2864.76 | 3009.41 | 3311.57 | 3475.44 | 3551.29 | 3607.30 | 3658.01 | 3719.21 | 3746.31 | 3675.42 | 3649.99 | 3615.17 | 3621.61 | 3546.48 | 3531.35 | 3542.27 | 3189.82 | 3098.65 | 3012.02 | 2938.74 | 2905.76 | 2880.69 | 2788.81 | 2732.90 | 2701.78 | 2636.82 | NA | NA | 2253.82 | NA | |
| Other Assets Noncurrent | 27.94 | 29.64 | 30.41 | 32.45 | 30.32 | 33.64 | 34.06 | 33.64 | 32.36 | 30.41 | 23.00 | 24.33 | 23.15 | 24.54 | 23.83 | 25.74 | 25.11 | 27.41 | 29.97 | 36.34 | 37.27 | 39.65 | 38.51 | 31.33 | 28.70 | 26.78 | 30.78 | 31.05 | 46.84 | NA | 92.13 | 139.53 | 98.77 | 89.97 | 84.28 | 78.44 | 82.35 | 103.68 | 96.77 | 75.20 | 102.62 | 101.07 | 92.75 | 96.39 | 153.26 | 149.24 | 144.71 | 126.28 | 113.84 | 120.35 | 118.45 | 117.85 | 117.63 | 113.12 | 110.90 | 99.39 | 100.47 | NA | NA | 84.54 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 273.57 | 340.22 | 339.14 | 328.73 | 332.48 | 206.44 | 215.34 | 194.79 | 184.40 | 187.62 | 125.50 | 157.94 | 299.88 | 162.66 | 172.65 | 183.18 | 163.29 | 162.16 | 189.63 | 185.68 | 159.85 | 154.35 | 156.08 | 158.35 | 153.71 | 169.12 | 197.22 | 220.13 | 259.19 | NA | 260.17 | 2328.71 | 2340.91 | 2421.55 | 2431.98 | 2459.13 | 407.07 | 452.59 | 492.23 | 482.23 | 446.04 | 421.98 | 409.77 | 401.68 | 339.17 | 301.31 | 291.31 | 266.63 | 263.92 | 263.44 | 321.16 | 238.93 | 206.78 | 211.86 | 193.23 | 183.59 | 198.59 | NA | NA | 204.71 | NA | |
| Long Term Debt Current | 53.10 | 102.99 | 103.01 | 103.08 | 102.37 | 2.44 | NA | NA | NA | NA | NA | NA | 141.00 | 7.36 | 18.20 | 27.80 | 9.58 | 9.44 | 9.10 | 9.89 | 9.69 | 10.00 | 9.96 | 8.57 | 7.67 | 6.29 | 5.21 | 5.10 | 5.17 | NA | 10.11 | 2034.12 | 2036.06 | 2041.37 | 2041.41 | 2052.27 | 9.81 | 10.00 | 45.42 | 10.18 | 7.01 | 10.02 | 10.39 | 9.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | 25.00 | NA | |
| Accounts Payable Current | 64.06 | 60.74 | 51.77 | 44.93 | 57.18 | 69.82 | 64.78 | 38.95 | 31.83 | 30.54 | 23.70 | 20.79 | 18.04 | 16.19 | 14.62 | 16.98 | 12.95 | 17.11 | 30.71 | 27.50 | 23.67 | 24.17 | 29.74 | 31.94 | 30.57 | 30.56 | 45.78 | 38.50 | 39.44 | NA | 35.09 | 31.60 | 50.75 | 64.23 | 53.74 | 49.13 | 61.02 | 60.71 | 58.66 | 54.01 | 49.49 | 63.35 | 74.81 | 74.52 | 95.25 | 89.69 | 75.98 | 63.60 | 81.98 | 89.56 | 92.67 | 74.11 | 50.71 | 55.26 | 47.88 | 45.18 | 41.94 | NA | NA | 41.67 | NA | |
| Other Accrued Liabilities Current | 21.52 | 20.70 | 27.67 | 25.40 | 24.32 | 24.56 | 25.20 | 20.75 | 20.00 | 20.88 | 13.44 | 11.59 | 12.58 | 14.76 | 14.63 | 14.85 | 17.43 | 17.82 | 17.03 | 14.70 | 3.66 | 3.44 | 2.44 | 6.83 | 4.03 | 3.16 | 2.06 | 2.31 | 1.64 | NA | 9.80 | 8.91 | 9.22 | 7.25 | 5.21 | 10.60 | 8.80 | 11.40 | 6.10 | 11.87 | 8.97 | 8.71 | 5.61 | 10.51 | 9.65 | 6.52 | 3.62 | 10.49 | 7.73 | 5.68 | 2.99 | 4.74 | 5.95 | 4.28 | 2.44 | 2.68 | NA | NA | NA | NA | NA | |
| Accrued Income Taxes Current | 31.42 | 35.21 | 43.16 | 44.46 | 36.09 | 34.93 | 33.21 | 39.35 | 38.56 | 43.14 | 21.35 | 18.98 | 21.30 | 22.03 | 25.48 | 23.88 | 22.42 | 19.50 | 22.38 | 18.66 | 23.56 | 17.80 | 13.95 | 13.17 | 16.31 | 15.99 | 6.34 | 10.33 | 22.08 | NA | 26.18 | 23.50 | 24.97 | 35.30 | 38.77 | 45.85 | 41.48 | 50.24 | 49.78 | 56.62 | 55.04 | 56.60 | 55.41 | 56.08 | 42.16 | 38.20 | 39.15 | 38.10 | 26.86 | 24.61 | 23.52 | 23.79 | 18.93 | 17.57 | 16.87 | 11.19 | NA | NA | NA | NA | NA | |
| Accrued Liabilities Current | 117.88 | 133.15 | 132.19 | 125.59 | 119.63 | 91.88 | 107.35 | 105.52 | 105.94 | 109.21 | 55.14 | 51.73 | 52.13 | 50.53 | 48.47 | 52.42 | 55.81 | 60.99 | 72.85 | 74.00 | 54.79 | 56.67 | 56.02 | 61.78 | 46.06 | 49.31 | 56.41 | 54.81 | 61.12 | NA | 63.16 | 78.12 | 67.41 | 76.08 | 71.97 | 91.61 | 96.60 | 136.95 | 118.16 | 146.25 | 149.52 | 144.13 | 131.35 | 157.30 | 186.47 | 168.19 | 170.78 | 159.09 | 147.50 | 144.45 | 139.63 | 134.95 | 129.54 | 131.07 | 121.73 | 120.87 | 123.26 | NA | NA | 119.48 | NA | |
| Other Liabilities Current | 38.53 | 43.34 | 52.16 | 55.13 | 53.30 | 42.30 | 43.22 | 50.32 | 46.63 | 47.87 | 25.47 | 23.86 | 29.14 | 28.82 | 35.00 | 32.78 | 31.60 | 25.82 | 26.95 | 24.10 | 30.02 | 24.44 | 20.11 | 18.37 | 18.89 | 17.82 | 8.83 | 19.69 | 38.04 | NA | 28.03 | 48.43 | 50.27 | 60.34 | 63.97 | 74.83 | 66.25 | 75.53 | 74.48 | 82.46 | 79.23 | 73.95 | 71.49 | 70.57 | 53.68 | 39.33 | 40.22 | 39.81 | 31.09 | 26.04 | 25.32 | 26.23 | 22.74 | 21.71 | 19.71 | 13.70 | 29.48 | NA | NA | 13.74 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Long Term Debt Noncurrent | 597.35 | 608.00 | 620.33 | 631.36 | 641.30 | 179.57 | 169.42 | 169.04 | 168.65 | 168.28 | 168.00 | 167.88 | 14.14 | 148.61 | 148.34 | 164.93 | 246.18 | 273.21 | 273.01 | 279.04 | 419.90 | 424.91 | 427.44 | 430.44 | 435.30 | 438.56 | 442.73 | 443.06 | NA | NA | NA | NA | NA | NA | NA | NA | 1441.92 | 1488.38 | 1498.11 | 1524.30 | 1484.33 | 1496.20 | 1500.96 | 1505.36 | 1464.02 | 1445.63 | 1475.06 | 1000.00 | 930.00 | 890.00 | 890.00 | 950.00 | 825.00 | 825.00 | 700.00 | 700.00 | 700.00 | NA | NA | 275.00 | NA | |
| Minority Interest | -2.64 | -2.26 | -1.82 | -1.54 | -1.21 | -0.56 | 0.10 | 0.02 | 0.46 | 0.93 | 0.36 | 0.47 | 0.61 | 0.76 | 0.94 | 1.16 | 1.34 | 1.49 | 1.53 | 1.61 | 2.33 | 1.94 | 1.53 | 1.09 | 0.95 | 1.24 | 2.36 | 2.21 | 1.84 | 1.68 | 14.96 | 16.14 | 8.26 | 7.36 | 6.49 | 6.03 | 5.86 | 5.95 | 6.12 | 6.23 | 6.04 | 6.33 | 6.41 | 5.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Liabilities Noncurrent | 62.37 | 62.54 | 63.20 | 64.98 | 66.25 | 65.62 | 68.97 | 67.84 | 82.91 | 85.19 | 70.89 | 68.18 | 74.44 | 80.72 | 79.23 | 79.79 | 87.72 | 90.30 | 91.58 | 98.40 | 96.50 | 97.47 | 98.10 | 89.90 | 53.78 | 57.69 | 58.06 | 58.58 | 62.57 | NA | 60.38 | 154.71 | 159.24 | 164.53 | 174.11 | 181.55 | 210.24 | 224.52 | 230.63 | 235.11 | 226.73 | 188.69 | 184.76 | 179.20 | 206.20 | 174.37 | 144.06 | 139.07 | 120.57 | 130.42 | 127.28 | 128.56 | 124.70 | 128.63 | 129.84 | 128.52 | 126.76 | NA | NA | 125.30 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 1116.48 | 1081.25 | 1056.98 | 1039.24 | 1032.73 | 893.08 | 873.31 | 865.97 | 846.64 | 840.72 | 689.38 | 701.30 | 734.00 | 758.98 | 787.77 | 822.12 | 852.24 | 888.51 | 997.36 | 1014.80 | 1075.43 | 1113.60 | 1126.15 | 1143.84 | 942.95 | 974.28 | 983.12 | 1019.73 | 1040.97 | NA | 1110.87 | 1634.92 | 1739.31 | 2035.41 | 2212.51 | 2299.52 | 2370.07 | 2398.04 | 2451.05 | 2474.49 | 2502.72 | 2770.39 | 2716.65 | 2679.38 | 2639.99 | 2634.57 | 2585.47 | 2561.76 | 2526.31 | 2520.28 | 2486.08 | 2526.36 | 2501.22 | 2512.56 | 2528.14 | 2513.94 | 2506.14 | NA | NA | 2464.03 | NA | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1113.84 | 1078.99 | 1055.15 | 1037.70 | 1031.52 | 892.53 | 873.41 | 865.99 | 847.10 | 841.65 | 689.74 | 701.77 | 734.61 | 759.74 | 788.71 | 823.27 | 853.58 | 890.00 | 998.90 | 1016.41 | 1077.76 | 1115.54 | 1127.68 | 1144.92 | 943.91 | 975.53 | 985.48 | 1021.94 | 1042.81 | 1057.08 | 1125.83 | 1651.06 | 1747.56 | 2042.76 | 2218.99 | 2305.55 | 2375.93 | 2403.99 | 2457.17 | 2480.72 | 2508.76 | 2776.72 | 2723.06 | 2685.37 | 2639.99 | 2634.57 | 2585.47 | 2561.76 | NA | NA | NA | 2526.36 | NA | NA | NA | 2513.94 | NA | NA | NA | NA | NA | |
| Common Stock Value | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | NA | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.71 | 4.70 | 4.70 | 4.70 | 4.70 | 4.69 | 4.97 | 4.97 | 4.97 | 4.96 | 4.96 | 4.95 | 4.95 | 4.94 | 4.98 | 4.98 | 5.12 | 5.12 | 5.19 | 5.19 | 5.19 | 5.14 | NA | NA | 5.18 | NA | |
| Additional Paid In Capital Common Stock | 1653.03 | 1649.52 | 1646.06 | 1671.76 | 1668.39 | 1554.79 | 1553.92 | 1556.99 | 1555.39 | 1554.56 | 1376.93 | 1376.49 | 1375.21 | 1373.73 | 1372.85 | 1371.81 | 1370.78 | 1369.64 | 1368.33 | 1367.52 | 1365.87 | 1359.84 | 1356.44 | 1352.39 | 1063.60 | 1064.04 | 1061.98 | 1059.12 | 1056.56 | NA | 165.52 | 165.22 | 171.02 | 169.44 | 168.26 | 166.60 | 168.75 | 165.79 | 162.71 | 159.94 | 158.50 | 153.51 | 148.22 | 142.38 | 138.09 | 133.39 | 125.87 | 119.97 | 117.98 | 112.61 | 107.75 | 102.73 | 98.10 | 95.85 | 92.72 | 90.20 | 83.59 | NA | NA | 73.20 | NA | |
| Retained Earnings Accumulated Deficit | -541.19 | -573.39 | -594.35 | -637.84 | -640.13 | -666.33 | -688.91 | -699.65 | -710.27 | -715.65 | -690.07 | -677.90 | -639.97 | -613.71 | -584.25 | -548.93 | -519.68 | -481.76 | -371.13 | -352.53 | -292.67 | -248.47 | -232.51 | -210.78 | -120.27 | -89.38 | -78.44 | -39.27 | -15.69 | NA | 950.89 | 1475.33 | 1570.03 | 1867.70 | 2046.17 | 2135.07 | 2216.86 | 2248.18 | 2303.83 | 2330.22 | 2351.20 | 2623.64 | 2575.34 | 2544.26 | 2513.38 | 2513.19 | 2471.56 | 2453.97 | 2419.57 | 2421.99 | 2393.18 | 2437.84 | 2416.78 | 2430.47 | 2448.32 | 2436.74 | 2437.59 | NA | NA | 2402.57 | NA | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | 4.59 | 5.06 | 5.21 | 5.27 | 4.41 | 4.57 | 8.25 | 8.58 | 1.47 | 1.76 | 2.47 | 2.67 | -1.29 | -1.08 | -0.88 | -0.80 | 1.11 | 0.58 | 0.13 | -0.24 | 2.19 | 2.19 | 2.19 | 2.19 | -0.40 | -0.40 | -0.45 | -0.15 | 0.08 | NA | -10.26 | -10.34 | -6.45 | -6.44 | -6.63 | -6.87 | -20.24 | -20.63 | -20.18 | -20.38 | -11.67 | -11.73 | -11.88 | -12.22 | -16.45 | -16.97 | -16.91 | -17.14 | -16.18 | -19.30 | -19.84 | -19.33 | -18.77 | -18.95 | -18.09 | -18.18 | -20.18 | NA | NA | -16.93 | NA | |
| Minority Interest | -2.64 | -2.26 | -1.82 | -1.54 | -1.21 | -0.56 | 0.10 | 0.02 | 0.46 | 0.93 | 0.36 | 0.47 | 0.61 | 0.76 | 0.94 | 1.16 | 1.34 | 1.49 | 1.53 | 1.61 | 2.33 | 1.94 | 1.53 | 1.09 | 0.95 | 1.24 | 2.36 | 2.21 | 1.84 | 1.68 | 14.96 | 16.14 | 8.26 | 7.36 | 6.49 | 6.03 | 5.86 | 5.95 | 6.12 | 6.23 | 6.04 | 6.33 | 6.41 | 5.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 49.14 | 78.64 | 54.77 | 47.23 | 34.94 | 9.74 | 12.79 | 45.34 | 28.11 | -21.60 | -11.62 | 6.94 | -2.50 | 4.85 | 5.72 | 2.18 | 14.63 | 14.70 | -27.52 | 5.28 | -15.98 | -17.57 | -3.16 | -18.29 | 5.25 | 22.97 | -5.98 | -17.74 | -17.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 60.00 | 6.23 | 3.60 | 31.21 | 36.45 | 77.18 | 69.08 | 64.72 | 70.52 | 60.66 | 26.52 | 46.16 | 64.69 | 100.61 | 52.75 | 28.91 | NA | |
| Net Cash Provided By Used In Investing Activities | -4.16 | -3.34 | 1.52 | -2.48 | -598.95 | -5.91 | -2.94 | 0.16 | 2.77 | -29.10 | 2.36 | -6.31 | 3.67 | 17.91 | 9.79 | -3.42 | 9.98 | 9.83 | 7.00 | -0.31 | -0.53 | 5.16 | 6.54 | 61.15 | 0.19 | -0.62 | 7.82 | 18.62 | 4.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 1.32 | 7.14 | -282.68 | -104.67 | -127.63 | -108.75 | -72.44 | -48.24 | -136.40 | -67.47 | -62.98 | -99.19 | -105.81 | -243.88 | -121.07 | -130.29 | NA | |
| Net Cash Provided By Used In Financing Activities | -76.31 | -43.46 | -44.60 | -48.84 | 671.35 | -1.77 | -5.17 | -0.05 | -0.12 | -1.27 | -1.28 | -0.05 | -1.39 | -12.24 | -27.33 | -65.54 | -28.87 | -2.22 | -3.13 | -139.99 | -4.02 | -2.46 | -3.09 | -113.67 | -1.38 | -3.17 | -9.85 | -7.53 | -87.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 7.29 | -32.65 | 303.32 | 59.84 | 8.63 | -72.27 | -76.78 | 115.88 | -47.96 | 112.57 | -12.84 | -9.29 | 297.51 | 72.05 | -31.88 | -12.13 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 49.14 | 78.64 | 54.77 | 47.23 | 34.94 | 9.74 | 12.79 | 45.34 | 28.11 | -21.60 | -11.62 | 6.94 | -2.50 | 4.85 | 5.72 | 2.18 | 14.63 | 14.70 | -27.52 | 5.28 | -15.98 | -17.57 | -3.16 | -18.29 | 5.25 | 22.97 | -5.98 | -17.74 | -17.81 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 60.00 | 6.23 | 3.60 | 31.21 | 36.45 | 77.18 | 69.08 | 64.72 | 70.52 | 60.66 | 26.52 | 46.16 | 64.69 | 100.61 | 52.75 | 28.91 | NA | |
| Net Income Loss | 46.37 | 50.35 | 47.03 | 37.66 | 26.20 | 22.58 | 10.74 | 10.62 | 5.38 | -25.58 | -12.17 | -37.93 | -26.26 | -29.46 | -35.31 | -29.25 | -37.93 | -110.62 | -18.45 | -59.85 | -44.20 | -15.96 | -21.73 | -90.51 | -30.90 | -10.94 | -39.17 | -23.57 | -15.69 | -1122.47 | -524.43 | -94.86 | -297.68 | -178.49 | -89.10 | -81.79 | -19.51 | -43.84 | -15.05 | -9.08 | -160.69 | 60.91 | 43.67 | 43.42 | 12.58 | 54.17 | 30.08 | 46.59 | 29.95 | 41.36 | 32.86 | 33.64 | 34.09 | -4.88 | 24.56 | 12.02 | 34.36 | 19.40 | 39.83 | 56.91 | 59.90 | |
| Profit Loss | 45.99 | 49.92 | 46.74 | 37.33 | 25.55 | 21.93 | 10.82 | 10.18 | 4.91 | -25.01 | -12.27 | -38.08 | -26.41 | -29.65 | -35.53 | -29.43 | -38.08 | -110.66 | -18.52 | -60.57 | -43.81 | -15.55 | -21.29 | -90.38 | -31.18 | -11.18 | -39.03 | -23.20 | -15.53 | NA | -524.41 | -86.97 | -296.77 | -177.62 | -88.64 | -81.61 | -19.60 | -44.00 | -15.16 | -8.89 | -160.98 | 60.83 | 43.70 | 43.42 | 12.58 | 54.17 | 30.08 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Depreciation Depletion And Amortization | 39.24 | 39.38 | 38.81 | 42.79 | 43.84 | 21.10 | 21.05 | 20.98 | 22.25 | 22.61 | 17.67 | 18.62 | 17.91 | 18.22 | 18.47 | 19.42 | 19.34 | 16.99 | 17.29 | 19.42 | 19.05 | 19.55 | 19.03 | 17.38 | 11.38 | 11.19 | 11.38 | 11.99 | 8.14 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Increase Decrease In Other Operating Capital Net | 3.27 | 10.67 | -3.53 | 8.47 | -10.34 | 0.93 | -0.37 | -14.15 | 0.90 | 12.58 | 3.84 | -11.00 | 1.60 | 8.29 | -1.05 | -4.83 | -7.16 | -4.99 | 8.35 | 12.53 | -11.65 | -3.56 | 5.95 | -5.25 | 3.18 | -2.79 | -2.06 | 4.49 | 1.34 | NA | -2.72 | -6.39 | 1.57 | -2.64 | 4.08 | -2.57 | 5.35 | -1.87 | -2.77 | 10.02 | 6.09 | 3.18 | -0.27 | -3.31 | 0.23 | 5.09 | -3.41 | 0.23 | -7.73 | -2.00 | -0.85 | -0.71 | -0.94 | -0.89 | -0.76 | -1.18 | 1.72 | -0.50 | -0.66 | -1.77 | NA | |
| Deferred Income Tax Expense Benefit | 0.02 | -0.04 | 0.07 | 0.02 | 0.04 | -0.00 | 0.04 | -0.10 | -0.01 | -0.03 | 0.18 | -1.45 | -0.48 | 0.62 | 0.03 | 1.12 | -0.10 | NA | NA | -0.09 | 0.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | -5.54 | NA | NA | NA | NA | -6.99 | 0.06 | 0.06 | 0.06 | 4.89 | -78.56 | -1.15 | 2.43 | -16.41 | -8.09 | 1.94 | -12.15 | -3.05 | -4.31 | -1.72 | -2.65 | 0.28 | -3.22 | -12.91 | -7.91 | 5.26 | -1.45 | 0.06 | -10.72 | 15.74 | NA | |
| Share Based Compensation | 3.57 | 3.46 | 2.77 | 3.51 | 2.50 | 2.65 | 2.10 | 2.03 | 1.92 | 1.96 | 1.46 | 1.44 | 1.52 | 1.50 | 1.17 | 1.16 | 1.22 | 1.40 | 1.33 | 3.00 | 7.38 | 3.59 | 5.63 | 3.44 | 3.83 | 3.18 | 2.96 | 2.56 | 1.17 | NA | 0.33 | -0.89 | 1.54 | 1.09 | 1.54 | 3.26 | 3.35 | 3.40 | 3.22 | 4.98 | 5.32 | 5.73 | 5.34 | 4.51 | 4.13 | 5.29 | 5.71 | 4.36 | 4.74 | 5.96 | 4.36 | 5.16 | 4.24 | 2.04 | 2.90 | 8.82 | 0.55 | 3.73 | 2.39 | 1.41 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | -4.16 | -3.34 | 1.52 | -2.48 | -598.95 | -5.91 | -2.94 | 0.16 | 2.77 | -29.10 | 2.36 | -6.31 | 3.67 | 17.91 | 9.79 | -3.42 | 9.98 | 9.83 | 7.00 | -0.31 | -0.53 | 5.16 | 6.54 | 61.15 | 0.19 | -0.62 | 7.82 | 18.62 | 4.29 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 1.32 | 7.14 | -282.68 | -104.67 | -127.63 | -108.75 | -72.44 | -48.24 | -136.40 | -67.47 | -62.98 | -99.19 | -105.81 | -243.88 | -121.07 | -130.29 | NA | |
| Payments To Acquire Property Plant And Equipment | 5.71 | 6.39 | 10.94 | 8.39 | 5.70 | 8.85 | 8.65 | 4.93 | 6.33 | 4.15 | 1.23 | 6.37 | 0.72 | 0.67 | 1.20 | 10.22 | 0.61 | 1.63 | 2.45 | 4.07 | 5.06 | 5.76 | 3.12 | 12.28 | 3.34 | 4.10 | 1.68 | 9.24 | 0.59 | NA | 1.63 | 8.36 | 7.63 | 1.93 | 7.58 | 42.26 | 13.23 | 46.39 | 92.60 | 132.51 | 103.27 | 88.54 | 39.87 | 197.24 | 177.15 | 63.88 | 156.43 | 113.92 | 136.82 | 112.39 | 77.43 | 60.10 | 141.95 | 85.41 | 69.65 | 106.65 | 117.18 | 250.31 | 141.15 | 147.96 | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -76.31 | -43.46 | -44.60 | -48.84 | 671.35 | -1.77 | -5.17 | -0.05 | -0.12 | -1.27 | -1.28 | -0.05 | -1.39 | -12.24 | -27.33 | -65.54 | -28.87 | -2.22 | -3.13 | -139.99 | -4.02 | -2.46 | -3.09 | -113.67 | -1.38 | -3.17 | -9.85 | -7.53 | -87.36 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 7.29 | -32.65 | 303.32 | 59.84 | 8.63 | -72.27 | -76.78 | 115.88 | -47.96 | 112.57 | -12.84 | -9.29 | 297.51 | 72.05 | -31.88 | -12.13 | NA | |
| Payments For Repurchase Of Common Stock | 13.74 | 29.40 | 3.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | 0.00 | NA | NA | NA | NA | NA |
| 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-07-31 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | 2009-12-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 340.36 | 339.23 | 321.16 | 302.66 | 299.26 | 214.96 | 193.10 | 186.75 | 191.76 | 163.45 | 105.73 | 105.17 | 92.40 | 89.95 | 83.50 | 91.86 | 86.47 | 102.34 | 116.37 | 118.78 | 119.77 | 125.86 | 122.15 | 110.23 | 99.19 | 105.60 | 91.49 | 104.45 | 74.30 | 36.26 | 115.11 | 160.75 | 129.22 | 143.72 | 167.93 | 184.17 | 218.19 | 271.92 | 304.77 | 324.76 | 387.55 | 397.52 | 385.68 | 367.83 | 365.25 | 367.94 | 334.08 | 328.33 | 309.47 | 311.92 | 294.45 | 289.39 | 272.11 | 250.89 | 254.61 | 253.99 | 271.77 | 267.10 | 262.52 | 260.00 | 286.50 | |
| Revenue From Contract With Customer Excluding Assessed Tax | 340.36 | 339.23 | 321.16 | 302.66 | 299.26 | 214.96 | 193.10 | 186.75 | 191.76 | 163.45 | 105.73 | 105.17 | 92.40 | 89.95 | 83.50 | 91.86 | 86.47 | 102.34 | 116.37 | 118.78 | 119.77 | 125.86 | 122.15 | 110.23 | 99.19 | 105.60 | 91.49 | 104.45 | 74.30 | 36.26 | 115.11 | 160.75 | 129.22 | 143.72 | 167.93 | 184.17 | 218.19 | 271.92 | 304.77 | 324.76 | 387.55 | 397.52 | 385.68 | 367.83 | 365.25 | 367.94 | 334.08 | 328.33 | 309.47 | 311.92 | 294.45 | 289.39 | 272.11 | 250.89 | 254.61 | 253.99 | 271.77 | 267.10 | 262.52 | 260.00 | 286.50 | |
| Operating, Product And Service Other | 1.87 | 2.23 | 2.48 | 2.14 | 2.29 | 4.64 | 1.92 | 1.64 | 1.51 | 1.27 | 1.85 | 4.75 | 0.77 | 1.44 | 2.51 | 4.03 | 1.07 | 1.37 | 4.39 | 2.24 | 2.59 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vessel, Americas1 | 64.61 | 73.14 | 63.94 | 68.42 | 70.72 | 50.38 | 47.69 | 41.78 | 39.12 | 37.52 | 28.44 | 27.88 | 24.56 | 23.48 | 26.22 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vessel, Asia Pacific1 | 56.28 | 55.22 | 47.78 | 38.63 | 38.99 | 22.59 | 22.02 | 19.07 | 23.90 | 16.36 | 4.90 | 4.91 | 4.79 | 4.87 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vessel, Europe And Mediterranean | 85.33 | 83.27 | 80.38 | 80.74 | 78.93 | 39.30 | 31.25 | 33.48 | 39.70 | 32.48 | 23.92 | 22.50 | 21.20 | 22.47 | 14.75 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vessel, Middle East1 | 36.95 | 36.54 | 37.93 | 38.07 | 34.69 | 31.86 | 30.76 | 30.57 | 31.19 | 28.40 | 20.22 | 21.95 | 20.85 | 20.76 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Vessel, West Africa | 95.32 | 88.84 | 88.65 | 74.64 | 73.65 | 66.21 | 59.46 | 60.19 | 56.34 | 47.42 | 26.40 | 23.18 | 20.24 | 16.94 | 15.61 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Vessel | 338.49 | 337.00 | 318.69 | 300.51 | 296.98 | 210.32 | 191.18 | 185.11 | 190.25 | 162.18 | 103.88 | 100.43 | 91.63 | 88.51 | 80.99 | 87.83 | 85.39 | 100.97 | 111.97 | 116.54 | 117.17 | 123.64 | 119.66 | 108.53 | 97.01 | 104.17 | 87.49 | 101.31 | 70.57 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Product And Service Other | 1.87 | 2.23 | 2.48 | 2.14 | 2.29 | 4.64 | 1.92 | 1.64 | 1.51 | 1.27 | 1.85 | 4.75 | 0.77 | 1.44 | 2.51 | 4.03 | 1.07 | 1.37 | 4.39 | 2.24 | 2.59 | 2.22 | 2.49 | 1.71 | 2.18 | 1.43 | 4.00 | 3.14 | 3.73 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
