Home Data Calendar Blog

TALK

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	0.00	0.00
Weighted Average Number Of Diluted Shares Outstanding		168.85	NA	166.57	164.20	161.80	NA	158.33	155.71	154.08	NA	165.18	26.36	NA	NA	15.17	NA
Weighted Average Number Of Shares Outstanding Basic		168.85	NA	166.57	164.20	161.80	NA	158.33	155.71	154.08	NA	152.27	26.36	NA	NA	15.17	NA
Earnings Per Share Basic		-0.01	-0.01	-0.03	-0.03	-0.05	-0.12	-0.11	0.15	-0.13	-0.08	0.01	1.15	NA	-0.73	-0.18	NA
Earnings Per Share Diluted		-0.01	-0.01	-0.03	-0.03	-0.05	-0.12	-0.11	0.15	-0.13	-0.08	0.01	1.15	NA	-0.73	-0.18	NA
Income Loss From Continuing Operations Per Basic Share		-0.00	NA	NA	NA	-0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations Per Diluted Share		-0.00	NA	NA	NA	-0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		45.42	42.42	38.65	35.65	33.34	30.24	29.33	29.84	30.15	29.17	26.36	30.98	27.16	25.69	21.50	17.88
Revenues		45.42	42.42	38.65	35.65	33.34	30.24	29.33	29.84	30.15	29.17	26.36	30.98	27.16	25.69	21.50	17.88
Cost Of Revenue		23.68	21.45	19.80	17.83	16.59	14.07	14.74	15.30	15.13	13.20	12.19	11.70	9.81	8.96	6.41	5.57
Gross Profit		21.73	20.97	18.85	17.81	16.75	16.18	14.60	14.55	15.02	15.97	14.17	19.29	17.34	16.73	15.09	12.31
Operating Expenses		23.41	23.55	24.03	24.22	25.79	37.21	34.45	35.62	36.23	44.55	39.40	46.85	29.90	27.74	17.50	12.95
Research And Development Expense		3.74	3.87	4.18	4.17	5.35	4.87	6.18	5.58	5.04	3.90	4.28	4.78	2.96	2.26	2.20	2.40
General And Administrative Expense		5.20	5.36	5.26	5.33	5.36	11.80	7.67	8.79	8.01	11.66	6.79	13.71	0.73	6.00	0.12	0.06
Selling And Marketing Expense		13.01	12.85	13.18	13.04	13.47	14.13	18.38	18.93	21.41	25.52	26.43	26.44	22.25	17.68	12.66	8.44
Operating Income Loss		1.68	-43.84	5.18	6.41	9.04	-145.28	19.85	-21.07	-21.21	-159.27	25.23	-27.56	-0.73	-32.95	-0.12	-0.06
Allocated Share Based Compensation Expense		2.25	1.99	1.97	2.13	2.30	2.73	3.18	3.84	2.37	6.82	3.88	15.20	1.51	1.91	0.34	0.33
Income Tax Expense Benefit		0.17	0.05	0.01	0.01	0.14	0.13	0.02	0.09	0.02	0.02	0.01	0.01	0.01	0.01	0.02	0.01
Income Taxes Paid Net		0.01	0.02	0.02	0.01	0.17	0.00	0.03	-0.08	0.17	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		-1.47	-1.31	-4.41	-4.70	-8.76	-18.31	-17.98	-23.02	-20.36	-21.07	1.50	-30.44	10.36	-11.13	-0.01	-0.04

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		138.28	142.22	140.35	140.52	144.78	156.25	175.63	187.47	205.41	223.61	248.96	270.20	414.80	415.53	NA	NA
Liabilities		18.70	23.57	22.63	20.73	23.14	28.72	32.96	30.21	29.14	31.33	42.07	67.94	62.87	73.95	NA	NA
Liabilities And Stockholders Equity		138.28	142.22	140.35	140.52	144.78	156.25	175.63	187.47	205.41	223.61	248.96	270.20	414.80	415.53	NA	NA
Stockholders Equity		119.58	118.65	117.72	119.80	121.64	127.54	142.67	157.25	176.28	192.27	206.88	202.26	5.00	5.00	5.00	5.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		135.73	139.80	137.72	137.44	141.36	152.56	165.94	177.72	195.48	213.33	238.21	259.11	0.53	1.30	NA	NA
Cash And Cash Equivalents At Carrying Value		120.28	123.91	125.33	126.10	125.08	138.54	152.64	166.62	184.13	198.26	222.87	248.17	0.38	1.18	1.21	32.02
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		120.28	123.91	125.33	126.10	125.08	138.54	152.64	166.62	184.53	198.26	222.87	248.17	9.77	13.25	NA	NA
Accounts Receivable Net Current		11.04	10.17	7.97	8.42	12.46	9.64	8.69	7.16	6.31	5.51	5.32	6.62	NA	5.91	NA	NA
Other Assets Current		4.42	5.72	4.41	2.92	3.81	4.37	4.61	3.94	5.04	9.56	10.02	4.32	NA	1.51	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Property Plant And Equipment Net		NA	0.31	0.27	0.46	0.56	0.68	0.84	0.62	0.63	0.62	0.66	0.55	NA	0.17	NA	NA
Intangible Assets Net Excluding Goodwill		NA	1.79	1.97	2.16	2.34	2.53	2.71	2.90	3.09	3.44	3.88	4.32	NA	5.20	NA	NA
Finite Lived Intangible Assets Net		NA	1.79	NA	NA	NA	2.53	NA	NA	NA	3.44	NA	NA	NA	5.20	NA	NA
Other Assets Noncurrent		2.55	0.32	0.39	0.46	0.52	0.49	NA	0.09	0.08	0.08	0.08	0.10	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		15.69	21.65	20.85	19.61	21.60	27.32	29.02	24.66	25.75	27.18	29.98	28.95	1.60	1.64	NA	NA
Accounts Payable Current		5.80	6.11	6.51	5.48	7.67	6.46	10.36	7.81	9.49	7.43	14.04	11.76	NA	7.90	NA	NA
Other Liabilities Current		2.35	3.05	2.99	3.38	3.40	2.91	2.98	1.80	3.21	2.59	NA	NA	NA	1.39	NA	NA
Contract With Customer Liability Current		2.88	3.07	3.62	3.68	4.12	4.36	5.46	5.95	6.03	7.19	8.30	7.55	NA	5.17	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Other Liabilities Noncurrent		0.02	0.09	0.19	0.29	0.42	0.46	0.29	0.27	0.19	0.09	0.09	0.10	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		119.58	118.65	117.72	119.80	121.64	127.54	142.67	157.25	176.28	192.27	206.88	202.26	5.00	5.00	5.00	5.00
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	0.00	0.00
Additional Paid In Capital		391.41	389.01	386.78	384.44	381.58	378.72	375.55	372.15	368.15	363.79	357.33	354.21	21.87	32.23	10.66	9.61
Retained Earnings Accumulated Deficit		-271.85	-270.38	-269.08	-264.66	-259.96	-251.20	-232.90	-214.91	-191.89	-171.53	-150.46	-151.97	-16.87	-27.24	-5.66	-4.61
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.25	NA	1.97	2.13	2.30	NA	3.18	3.84	2.37	NA	3.88	15.20	1.51	NA	0.34	0.33

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-3.39	-1.53	-1.11	0.29	-14.04	-14.22	-13.74	-17.96	-15.15	-24.60	-23.32	-13.91	-3.88	-8.51	1.00	NA
Net Cash Provided By Used In Investing Activities		-0.39	-0.13	-0.03	-0.00	0.02	-0.06	-0.09	-0.07	-0.09	-0.04	-0.17	-0.13	-0.32	-11.67	0.38	NA
Net Cash Provided By Used In Financing Activities		0.15	0.24	0.37	0.73	0.56	0.19	-0.14	0.13	1.50	0.03	-1.81	252.44	0.72	0.03	0.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-3.39	-1.53	-1.11	0.29	-14.04	-14.22	-13.74	-17.96	-15.15	-24.60	-23.32	-13.91	-3.88	-8.51	1.00	NA
Net Income Loss		-1.47	-1.31	-4.41	-4.70	-8.76	-18.31	-17.98	-23.02	-20.36	-21.07	1.50	-30.44	10.36	-11.13	-0.01	-0.04
Depreciation Depletion And Amortization		0.20	0.28	0.30	0.30	0.31	0.35	0.31	0.27	0.43	0.52	0.50	0.49	0.46	0.32	0.02	NA
Increase Decrease In Accounts Receivable		0.86	2.20	-0.45	-4.04	2.82	0.95	1.53	0.85	0.80	0.19	-1.30	-0.96	1.67	1.97	2.26	NA
Increase Decrease In Accounts Payable		-0.31	-0.40	1.03	-2.19	1.21	-3.90	2.55	-1.68	2.06	-6.61	2.28	-2.20	7.03	0.54	2.35	NA
Share Based Compensation		2.25	1.99	1.97	2.13	2.30	2.73	3.18	3.84	2.37	6.82	3.88	15.20	1.51	1.91	0.34	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-0.39	-0.13	-0.03	-0.00	0.02	-0.06	-0.09	-0.07	-0.09	-0.04	-0.17	-0.13	-0.32	-11.67	0.38	NA
Payments To Acquire Property Plant And Equipment		0.39	0.13	0.01	0.00	0.01	0.10	0.09	0.07	0.09	0.04	0.17	0.13	0.32	0.08	0.03	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		0.15	0.24	0.37	0.73	0.56	0.19	-0.14	0.13	1.50	0.03	-1.81	252.44	0.72	0.03	0.00	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		45.42	42.42	38.65	35.65	33.34	30.24	29.33	29.84	30.15	29.17	26.36	30.98	27.16	25.69	21.50	17.88
Consumer		7.00	8.16	8.53	9.07	9.85	10.96	12.54	15.28	17.26	16.47	18.63	21.09	18.56	19.38	16.92	15.53
Dte Revenue		9.91	8.90	8.00	8.04	8.68	8.62	7.28	6.68	5.66	NA	NA	NA	NA	NA	NA	NA
Payor Revenue		28.51	25.36	22.11	18.54	14.81	10.66	9.51	7.88	8.11	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		45.42	42.42	38.65	35.65	33.34	30.24	29.33	29.84	30.15	29.17	26.36	30.98	27.16	25.69	21.50	17.88
Consumer		7.00	8.16	8.53	9.07	9.85	10.96	12.54	15.28	17.26	16.47	18.63	21.09	18.56	19.38	16.92	15.53
Dte Revenue		9.91	8.90	8.00	8.04	8.68	8.62	7.28	6.68	5.66	NA	NA	NA	NA	NA	NA	NA
Payor Revenue		28.51	25.36	22.11	18.54	14.81	10.66	9.51	7.88	8.11	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept