Home Data Calendar Blog

SWKS

Tables

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Common Stock Value 39.90 40.10 40.10 39.90 39.80 39.70 39.70 40.00 40.10 40.40 41.10 41.30 41.30 41.30 41.20 41.40 41.80 41.90 42.60 42.50 42.90 43.20 43.50 44.40 44.90 45.50 45.60 45.80 45.90 46.10 46.20 46.20 46.90 47.50 47.90 47.60 47.80 47.80 47.70 47.30 47.30 47.30 47.20 47.00 46.90 47.80 47.98 48.07 47.60 47.38 46.98 46.60 46.54 46.49 46.24 45.07 NA NA NA

dei: Entity Common Stock Shares Outstanding NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 161.40 161.40 161.00 NA 160.00 159.90 160.20 NA 161.50 164.40 166.40 NA 167.00 166.80 167.00 NA 168.30 171.10 171.60 NA 173.40 174.60 177.70 NA 182.80 184.30 185.50 NA 186.60 187.10 187.30 NA 191.70 193.30 194.70 NA 195.40 195.20 194.20 NA 193.20 192.20 191.20 NA 191.20 193.10 194.00 NA 192.46 191.02 189.68 NA 191.38 191.96 188.54 NA 183.89 182.92 179.40

Weighted Average Number Of Shares Outstanding Basic 160.40 160.40 159.90 NA 159.20 159.10 159.80 NA 160.90 163.70 165.10 NA 165.10 165.00 165.40 NA 167.00 170.00 170.20 NA 172.60 173.80 176.60 NA 181.20 182.50 183.10 NA 184.20 184.80 184.80 NA 188.70 190.20 190.40 NA 190.00 189.90 188.70 NA 187.50 187.40 186.20 NA 186.60 188.70 189.38 NA 186.27 185.21 183.96 NA 183.75 183.47 180.71 NA 175.50 174.45 172.72

Earnings Per Share Basic 0.75 1.14 1.45 1.54 1.23 1.46 1.94 1.89 1.66 1.87 2.42 1.97 2.05 1.97 3.08 1.48 0.78 1.07 1.51 1.23 0.83 1.23 1.61 1.60 1.58 1.51 0.38 1.53 1.34 1.22 1.39 1.33 0.98 1.09 1.87 1.21 1.09 0.88 1.03 0.93 0.59 0.41 0.51 0.45 0.35 0.33 0.35 0.33 0.26 0.18 0.31 0.35 0.28 0.27 0.34 0.26 0.20 0.16 0.16

Earnings Per Share Diluted 0.75 1.14 1.44 1.52 1.22 1.46 1.93 1.88 1.66 1.86 2.40 1.95 2.02 1.95 3.05 1.46 0.77 1.06 1.50 1.22 0.83 1.23 1.60 1.58 1.57 1.50 0.38 1.51 1.32 1.20 1.38 1.31 0.97 1.08 1.82 1.18 1.06 0.85 1.01 0.90 0.58 0.40 0.49 0.44 0.34 0.32 0.34 0.32 0.26 0.18 0.30 0.34 0.27 0.26 0.32 0.25 0.19 0.15 0.16

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Revenue From Contract With Customer Excluding Assessed Tax 905.50 1046.00 1201.50 1218.80 1071.20 1153.10 1329.30 1406.90 1232.60 1335.60 1510.40 1310.90 1116.40 1171.80 1510.00 956.80 736.80 766.10 896.10 827.40 767.00 810.40 972.00 1008.40 894.30 913.40 1051.90 984.60 900.80 851.70 914.30 835.40 751.70 775.10 926.80 880.80 810.00 762.10 805.50 718.20 587.00 481.00 505.20 477.00 436.10 425.20 453.72 421.11 389.04 364.69 393.74 402.32 356.07 325.41 335.12 313.28 275.37 238.06 245.14

Revenues 905.50 1046.00 1201.50 1218.80 1071.20 1153.10 1329.30 1406.90 1232.60 1335.60 1510.40 1310.90 1116.40 1171.80 1510.00 956.80 736.80 766.10 896.10 827.40 767.00 810.40 972.00 1008.40 894.30 913.40 1051.90 984.60 900.80 851.70 914.30 835.40 751.70 775.10 926.80 880.80 810.00 762.10 805.50 718.20 587.00 481.00 505.20 477.00 436.10 425.20 453.72 421.11 389.04 364.69 393.74 402.32 356.07 325.41 335.12 313.28 275.37 238.06 245.14

Cost Of Revenue 541.40 625.70 694.90 740.70 607.10 625.70 691.60 738.30 649.30 698.00 795.70 697.20 557.80 593.40 748.30 NA 402.70 390.50 451.80 421.40 454.50 410.20 486.90 504.80 442.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Cost Of Goods And Services Sold 541.40 625.70 694.90 740.70 607.10 625.70 691.60 738.30 649.30 698.00 795.70 697.20 557.80 593.40 748.30 NA 402.70 390.50 451.80 421.40 454.50 410.20 486.90 504.80 442.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Gross Profit 364.10 420.30 506.60 478.10 464.10 527.40 637.70 668.60 583.30 637.60 714.70 613.70 558.60 578.40 761.70 458.90 334.10 375.60 444.30 406.00 312.50 400.20 485.10 503.60 451.60 458.70 536.80 498.90 453.60 425.40 463.90 424.40 378.30 390.40 472.10 436.20 393.10 352.20 373.00 324.00 264.20 212.40 222.00 209.10 188.20 176.70 192.56 177.67 165.30 152.27 171.85 174.56 156.22 140.98 148.54 136.16 118.27 99.85 102.55

Operating Expenses 233.70 231.10 248.30 224.10 233.40 254.10 270.70 280.50 257.50 270.30 268.80 286.20 218.80 203.70 191.00 NA 186.60 176.10 167.00 172.10 152.90 162.60 164.20 163.50 145.30 169.30 153.30 153.00 148.80 144.20 142.00 132.50 139.70 132.70 141.60 138.60 134.30 132.30 126.20 NA 115.70 109.80 106.00 103.60 103.90 108.00 105.98 102.86 103.26 108.46 96.88 96.86 84.00 72.92 71.20 70.73 64.79 61.54 60.02

Research And Development Expense 160.70 154.40 153.10 146.80 148.00 148.20 163.90 149.50 156.50 160.70 151.10 149.20 130.80 130.70 121.60 NA 117.00 113.20 107.70 106.80 100.60 107.50 109.20 103.00 96.80 106.70 98.00 91.80 92.00 89.40 82.00 73.20 77.90 79.80 81.50 82.40 76.80 75.50 68.50 NA 64.20 61.60 58.40 55.30 56.60 56.30 58.05 56.56 56.05 52.99 46.94 47.41 43.07 39.62 38.54 35.41 34.88 32.06 31.79

Selling General And Administrative Expense 71.20 76.80 78.80 73.30 77.20 79.00 84.50 87.70 77.00 83.00 82.00 100.50 85.10 70.20 66.60 NA 55.00 58.60 55.40 55.80 46.80 47.90 47.80 54.40 44.60 57.50 51.30 56.40 49.50 47.80 50.90 53.30 46.90 44.00 51.70 47.40 48.60 47.40 47.90 NA 45.80 41.90 41.10 41.60 40.30 39.70 38.13 37.82 37.46 38.27 35.70 39.07 35.45 31.66 31.05 33.69 29.45 27.98 26.73

Operating Income Loss 130.40 189.20 258.30 254.00 230.70 273.30 367.00 388.10 325.80 367.30 445.90 327.50 339.80 374.70 570.70 NA 147.50 199.50 277.30 233.90 159.60 237.60 320.90 340.10 306.30 289.40 383.50 345.90 304.80 281.20 321.90 291.90 238.60 257.70 330.50 297.60 258.80 219.90 246.80 NA 148.50 102.60 116.00 105.50 84.30 68.70 86.58 74.81 62.04 43.81 74.97 77.70 72.23 68.06 77.34 65.43 53.47 38.31 42.53

Interest Expense 6.60 7.10 10.00 12.40 16.20 18.90 16.90 14.30 11.30 11.40 11.00 10.80 2.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 0.00 0.00 0.00 0.01 0.07 0.01 0.11 0.48 0.47 0.47 0.46 0.54 0.63 0.87 1.18 1.57

Interest Paid Net 12.40 0.30 15.00 13.40 15.10 10.50 23.30 15.40 10.20 NA 16.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Allocated Share Based Compensation Expense 42.70 46.00 53.30 NA 44.80 40.90 49.40 NA 52.10 55.70 50.40 NA 43.40 56.40 44.50 NA 37.80 40.20 33.60 NA 16.00 21.80 20.80 NA 19.50 41.00 25.80 NA 20.60 22.10 21.60 NA 17.90 17.10 23.30 NA 25.90 26.70 21.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Income Tax Expense Benefit 12.50 9.60 20.40 1.40 26.30 27.00 41.30 70.00 46.80 48.30 36.20 -10.10 -1.60 50.50 61.60 NA 14.30 21.90 21.60 23.40 17.80 27.30 38.90 57.90 24.30 16.30 315.20 66.40 60.60 56.50 63.30 44.30 51.20 47.00 62.90 67.00 52.00 54.00 52.30 NA 37.10 25.60 21.50 21.60 18.80 5.60 20.35 13.12 12.81 9.43 17.54 13.70 20.21 17.52 15.87 17.95 17.93 9.10 12.79

Income Taxes Paid 24.50 124.70 5.10 51.10 59.70 115.10 3.00 62.10 29.50 NA 12.70 47.50 62.80 NA 8.10 NA 22.30 55.00 26.10 7.90 29.00 85.90 1.60 18.80 40.90 69.00 7.20 31.30 49.90 79.50 2.50 2.50 56.10 NA 8.90 31.50 25.40 67.10 2.10 NA 20.60 22.60 0.70 6.40 11.30 7.97 0.53 0.78 9.90 8.67 0.45 4.16 2.10 NA 0.29 1.89 1.35 NA 0.21

Other Comprehensive Income Loss Net Of Tax NA NA -0.10 NA NA NA -0.80 NA 0.20 -0.30 3.20 NA -0.20 -0.10 0.10 NA -0.10 0.50 -0.10 NA -0.30 -0.10 -0.60 NA 0.00 0.30 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Net Income Loss 120.90 183.30 231.30 244.80 195.80 232.80 309.40 302.20 267.30 305.80 399.90 326.30 337.80 325.00 509.30 246.90 129.70 181.10 257.10 210.60 144.10 214.00 284.90 285.50 286.50 276.00 70.40 281.30 246.20 224.90 257.80 246.80 185.00 208.10 355.30 229.20 207.40 166.50 195.20 174.90 111.40 76.90 94.50 84.20 65.70 61.70 66.49 61.60 49.32 34.03 57.13 64.21 51.55 49.96 60.87 46.80 34.74 27.74 28.01

Comprehensive Income Net Of Tax 120.90 183.30 231.20 244.80 195.80 232.80 308.60 302.20 267.50 305.50 403.10 326.40 337.60 324.90 509.40 NA 129.60 181.60 257.00 210.40 144.40 214.60 285.00 285.50 286.50 275.70 70.40 282.00 246.30 224.60 259.70 244.90 184.50 207.80 355.30 228.90 207.40 167.30 191.40 NA 111.40 76.90 94.50 84.90 65.70 61.70 66.50 61.32 49.30 34.00 57.13 NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Assets 8236.40 8309.70 8229.10 8426.70 8464.10 8841.70 8947.40 8873.80 8694.60 8511.60 8618.50 8590.70 7486.20 5734.40 5419.80 5106.70 5072.40 4981.90 5091.80 4839.60 4842.30 4765.50 4738.90 4828.90 4783.30 4745.10 4594.30 4573.60 4310.20 4166.80 4065.70 3855.40 3955.70 3958.20 3930.50 3719.40 3518.30 3313.20 3191.00 2973.80 2688.90 2534.60 2435.40 2333.10 2217.90 2216.90 2151.11 2136.65 2089.89 2007.33 1914.63 1890.39 1805.60 1678.80 1614.08 1564.05 NA NA NA

Liabilities 1900.00 1950.50 2001.90 2344.00 2586.20 3108.80 3397.50 3404.80 3400.00 3323.00 3284.30 3293.60 2483.40 1022.10 1004.90 942.50 890.00 839.10 824.50 717.30 742.40 684.60 700.60 731.90 700.40 674.90 693.80 507.90 412.40 375.00 405.40 314.00 441.40 414.90 447.90 560.20 476.30 449.70 480.90 441.40 299.90 243.20 223.20 232.00 217.80 216.90 207.14 231.17 288.23 287.08 250.97 281.29 273.43 202.41 202.67 247.46 NA NA NA

Liabilities And Stockholders Equity 8236.40 8309.70 8229.10 8426.70 8464.10 8841.70 8947.40 8873.80 8694.60 8511.60 8618.50 8590.70 7486.20 5734.40 5419.80 5106.70 5072.40 4981.90 5091.80 4839.60 4842.30 4765.50 4738.90 4828.90 4783.30 4745.10 4594.30 4573.60 4310.20 4166.80 4065.70 3855.40 3955.70 3958.20 3930.50 3719.40 3518.30 3313.20 3191.00 2973.80 2688.90 2534.60 2435.40 2333.10 2217.90 2216.90 2151.11 2136.65 2089.89 2007.33 1914.63 1890.39 1805.60 1678.80 1614.08 1564.05 NA NA NA

Stockholders Equity 6336.40 6359.20 6227.20 6082.70 5877.90 5732.90 5549.90 5469.00 5294.60 5188.60 5334.20 5297.10 5002.80 4712.30 4414.90 4164.20 4182.40 4142.80 4267.30 4122.30 4099.90 4080.90 4038.30 4097.00 4082.90 4070.20 3900.50 4065.70 3897.80 3791.80 3660.30 3541.40 3514.30 3543.30 3482.60 3159.20 3042.00 2863.50 2710.10 2532.40 2389.00 2291.40 2212.20 2101.10 2000.10 2000.00 1943.97 1905.47 1801.66 1720.24 1663.66 1609.10 1532.17 1476.39 1411.41 1316.60 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Assets Current 3239.10 3145.50 3086.60 3179.50 3124.90 3399.20 3414.30 3229.90 2908.00 2775.50 2863.40 2865.40 4521.90 2804.70 2575.20 2317.60 2337.40 2220.80 2346.50 2234.60 2206.30 2160.10 2208.50 2262.20 2631.40 2810.90 2686.60 2633.70 2412.00 2308.10 2198.50 2002.10 2078.10 2127.00 2114.70 1914.70 1818.10 1678.90 1590.40 1429.20 1387.30 1268.90 1180.10 1073.30 959.60 963.70 899.55 883.36 829.49 752.33 856.34 816.33 712.13 872.44 820.60 789.87 NA NA NA

Cash And Cash Equivalents At Carrying Value 1263.40 1205.40 1029.70 718.80 721.60 832.60 819.90 566.00 643.00 656.40 876.40 882.90 2845.00 1059.90 617.20 566.70 791.30 912.40 928.20 851.30 742.80 816.30 1085.70 733.30 1158.10 1881.30 1681.50 1616.80 1444.00 1406.90 1350.50 1083.80 973.70 1177.50 1233.20 1043.60 1106.00 1054.20 1049.90 805.80 893.30 797.80 648.60 511.10 400.30 458.80 377.54 306.29 327.10 306.47 445.64 410.09 309.64 503.80 450.05 453.26 383.82 405.41 396.33

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1263.40 1205.40 1029.70 718.80 721.60 832.60 819.90 566.00 643.00 656.40 876.40 882.90 2845.00 1059.90 NA 566.70 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Marketable Securities Current 5.60 12.90 15.90 15.60 14.90 228.80 172.70 20.30 16.20 118.40 137.00 137.20 129.20 359.70 401.40 408.10 347.00 161.50 262.20 203.30 192.20 141.10 13.40 294.10 384.40 NA NA 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Receivables Net Current 607.40 615.30 659.40 864.30 726.80 685.00 764.10 1094.00 785.60 798.10 774.00 756.20 570.50 499.00 689.90 393.60 346.10 367.60 426.80 465.30 557.80 543.80 524.40 655.80 468.40 367.20 458.80 454.70 397.40 368.80 368.40 416.60 570.00 538.50 527.60 538.00 381.70 277.10 242.30 317.60 251.40 216.30 267.10 292.70 283.90 234.60 252.15 297.59 246.89 211.49 199.01 177.94 186.13 183.35 200.91 175.23 NA NA NA

Inventory Net 822.80 835.50 926.80 1119.70 1235.60 1257.00 1273.30 1212.10 1102.00 928.20 838.50 885.00 808.70 739.80 718.50 806.00 698.20 648.90 604.40 609.70 580.80 555.00 493.10 490.20 502.80 466.40 458.60 493.50 482.50 444.50 422.80 424.00 437.60 333.70 276.40 267.90 272.70 276.20 273.80 270.80 198.70 216.60 224.70 229.50 232.30 226.80 229.53 232.92 209.95 196.56 177.52 198.18 188.79 151.18 142.46 125.06 NA NA NA

Other Assets Current 539.90 476.40 454.80 461.10 426.00 395.80 384.30 337.50 361.20 274.40 237.50 204.10 168.50 146.30 148.20 143.20 154.80 130.40 124.90 105.00 132.70 103.90 91.90 88.80 117.70 96.00 87.70 68.70 88.10 87.90 56.80 77.70 96.80 77.30 52.20 65.20 57.70 71.40 24.40 35.00 43.90 38.20 39.70 40.00 43.10 43.50 39.52 45.74 44.73 36.95 33.31 29.41 26.85 33.45 26.52 30.19 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Property Plant And Equipment Gross 4145.90 4150.80 4171.80 4171.70 4140.80 4131.50 4150.90 4111.10 4049.10 3965.50 3848.50 3710.00 3592.70 3462.40 3302.60 3179.90 3083.40 3019.40 2945.30 2883.90 2862.50 2725.30 2617.10 2549.70 2383.60 2198.80 2107.90 2059.00 1983.60 1873.40 1819.70 1767.80 1752.80 1695.70 1619.30 1585.40 1446.20 1345.40 1265.50 1177.10 980.30 913.30 872.10 859.30 824.60 799.50 774.79 754.59 727.29 703.04 676.91 673.24 658.71 627.62 NA 566.66 NA NA NA

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2880.60 2849.40 2829.10 2781.60 2716.40 2635.20 2588.20 2506.30 2441.70 2387.10 2300.90 2208.40 2140.50 2065.80 1997.20 1930.40 1876.50 1811.50 1754.50 1678.30 1632.40 1555.50 1476.50 1408.80 1349.00 1291.70 1238.80 1176.70 1125.90 1073.00 1018.20 961.50 908.30 858.00 771.40 759.00 724.60 689.60 655.10 621.20 593.00 569.40 548.40 530.70 515.40 505.20 487.54 475.20 461.25 450.73 436.51 421.87 405.96 385.89 NA 362.30 NA NA NA

Amortization Of Intangible Assets 46.00 45.50 48.10 51.20 51.30 51.40 72.00 76.60 65.90 65.90 80.00 28.10 2.40 2.80 2.80 NA 2.80 3.10 3.10 4.00 5.50 5.70 7.40 6.30 3.90 4.10 4.00 5.00 7.10 7.00 8.50 6.40 10.00 8.60 8.40 8.30 8.40 8.30 8.50 NA 5.70 6.30 6.50 6.70 7.00 7.20 8.16 8.48 8.61 9.34 6.31 9.50 4.01 1.64 1.60 1.63 1.50 1.50 1.50

Property Plant And Equipment Net 1265.30 1301.40 1342.70 1390.10 1424.40 1496.30 1562.70 1604.80 1607.40 1578.40 1547.60 1501.60 1452.20 1396.60 1305.40 1249.50 1206.90 1207.90 1190.80 1205.60 1230.10 1169.80 1140.60 1140.90 1034.60 907.10 869.10 882.30 857.70 800.40 801.50 806.30 844.50 837.70 847.90 826.40 721.60 655.80 610.40 555.90 387.30 343.90 323.70 328.60 309.20 294.30 287.25 279.38 266.04 252.31 240.40 251.37 252.75 241.73 223.81 204.36 NA NA NA

Goodwill 2176.70 2176.70 2176.70 2176.70 2176.70 2176.70 2176.70 2176.70 2176.70 2176.80 2176.70 2176.70 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 1189.80 883.00 883.00 883.00 883.00 881.80 881.80 880.40 873.30 865.80 856.70 856.70 856.70 854.70 851.00 851.00 851.00 800.50 800.50 800.50 800.50 800.50 800.50 800.51 800.51 805.41 802.82 664.02 663.04 672.69 485.54 485.54 485.59 NA NA NA

Intangible Assets Net Excluding Goodwill 1075.60 1119.50 1162.40 1222.10 1269.60 1321.60 1373.00 1444.70 1541.80 1565.70 1631.60 1698.60 34.70 39.10 46.40 53.50 62.90 85.40 96.50 107.90 114.10 129.90 130.10 143.70 59.90 62.70 68.20 67.80 60.80 67.90 74.90 67.00 68.20 37.00 36.60 45.00 53.30 58.20 66.50 75.00 46.30 52.00 58.30 64.80 71.50 78.50 85.85 94.01 102.49 111.10 80.20 86.81 96.30 13.52 15.26 12.51 NA NA NA

Other Assets Noncurrent 74.90 164.80 60.90 56.50 120.40 118.20 122.60 141.50 147.90 96.20 101.00 55.70 63.10 73.20 73.50 67.90 36.00 33.00 31.00 33.30 33.20 32.80 32.50 33.00 37.20 40.20 42.10 40.30 46.50 55.40 56.00 52.60 44.40 43.20 20.30 20.30 15.10 14.70 14.50 11.90 12.20 12.20 12.80 11.80 12.90 13.40 14.39 14.24 13.93 13.17 13.06 11.98 9.63 10.23 10.77 11.16 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Liabilities Current 562.90 606.40 615.10 955.70 816.90 1168.70 1225.50 1226.90 1226.10 696.60 681.90 658.50 578.30 538.40 507.60 448.40 401.10 362.20 333.20 374.00 396.50 338.30 357.30 389.70 358.30 318.50 321.50 387.90 300.80 266.90 303.40 210.20 347.00 324.70 367.90 463.90 319.00 298.60 332.90 297.60 234.80 182.80 165.80 179.70 159.00 162.60 155.69 182.70 239.57 242.64 212.50 247.10 244.35 176.44 157.07 204.32 NA NA NA

Accounts Payable Current 160.90 149.80 135.70 159.20 160.10 165.80 180.30 274.20 319.90 296.30 279.40 236.00 319.50 276.20 264.60 226.90 200.90 169.50 138.50 190.50 218.90 167.90 156.50 229.90 230.20 198.40 161.60 258.40 178.70 163.80 161.50 110.40 181.70 180.70 191.80 291.10 228.20 231.00 211.00 200.60 164.00 125.80 107.30 126.50 115.20 111.50 111.36 140.58 135.60 136.68 96.03 115.29 116.65 111.95 120.53 111.97 NA NA NA

Accrued Income Taxes Current 36.30 59.80 68.20 58.80 39.80 49.40 113.20 48.80 68.60 64.30 105.80 88.60 65.00 73.60 80.50 31.20 29.50 23.40 26.60 29.70 26.20 31.10 71.60 NA 18.30 21.40 62.50 32.20 NA 19.30 32.20 NA NA NA 26.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Current 286.10 349.90 384.20 402.80 418.70 399.60 454.20 339.20 298.40 278.40 312.60 287.20 150.30 159.30 158.00 108.00 105.60 114.30 114.80 107.50 92.40 100.10 130.00 74.60 49.00 53.60 96.00 61.40 54.40 52.20 84.80 57.50 105.70 89.40 113.90 91.30 13.50 9.80 67.30 26.30 9.00 8.40 19.70 12.00 9.20 15.60 13.52 10.78 71.24 74.61 71.23 70.03 73.01 6.20 7.08 6.66 NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Long Term Debt 994.00 993.60 993.20 992.90 1341.60 1491.10 1690.30 1689.90 1689.40 2187.30 2186.50 2235.60 1487.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Senior Notes 994.00 993.60 993.20 992.90 992.50 1491.90 NA 1490.50 NA NA NA 1487.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Liabilities Noncurrent 36.10 36.60 40.70 43.90 48.30 53.20 63.10 67.60 67.20 30.90 29.70 32.20 31.50 31.20 31.80 32.10 32.50 32.00 30.90 30.90 30.40 30.60 29.80 31.70 32.20 35.20 40.60 27.10 28.80 29.50 29.60 32.00 30.00 30.40 24.60 25.30 101.80 102.50 102.70 102.20 6.80 6.60 6.80 6.40 6.90 6.70 6.80 48.47 48.66 44.44 38.47 34.20 29.08 25.96 20.53 18.39 NA NA NA

Operating Lease Liability Noncurrent 187.10 196.20 191.40 188.70 192.90 199.50 202.50 206.90 189.50 198.90 167.10 144.50 142.70 148.30 154.90 150.70 155.80 151.90 150.90 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Stockholders Equity 6336.40 6359.20 6227.20 6082.70 5877.90 5732.90 5549.90 5469.00 5294.60 5188.60 5334.20 5297.10 5002.80 4712.30 4414.90 4164.20 4182.40 4142.80 4267.30 4122.30 4099.90 4080.90 4038.30 4097.00 4082.90 4070.20 3900.50 4065.70 3897.80 3791.80 3660.30 3541.40 3514.30 3543.30 3482.60 3159.20 3042.00 2863.50 2710.10 2532.40 2389.00 2291.40 2212.20 2101.10 2000.10 2000.00 1943.97 1905.47 1801.66 1720.24 1663.66 1609.10 1532.17 1476.39 1411.41 1316.60 NA NA NA

Common Stock Value 39.90 40.10 40.10 39.90 39.80 39.70 39.70 40.00 40.10 40.40 41.10 41.30 41.30 41.30 41.20 41.40 41.80 41.90 42.60 42.50 42.90 43.20 43.50 44.40 44.90 45.50 45.60 45.80 45.90 46.10 46.20 46.20 46.90 47.50 47.90 47.60 47.80 47.80 47.70 47.30 47.30 47.30 47.20 47.00 46.90 47.80 47.98 48.07 47.60 47.38 46.98 46.60 46.54 46.49 46.24 45.07 NA NA NA

Additional Paid In Capital Common Stock 217.80 252.20 194.40 172.40 104.00 56.20 3.90 11.90 267.60 218.10 155.80 79.60 17.50 3530.20 3471.60 3403.70 3351.50 3307.20 3251.90 3188.00 3153.30 3126.20 3088.40 3061.00 3028.30 3002.40 2936.30 2893.80 2846.10 2802.20 2748.00 2686.00 2652.00 2622.90 2584.70 2495.20 2445.30 2399.00 2339.60 2248.20 2206.70 2157.20 2092.90 2041.40 2003.80 1975.10 1949.00 1920.03 1876.30 1843.08 1820.78 1795.96 1773.26 1749.30 1710.82 1641.41 NA NA NA

Retained Earnings Accumulated Deficit 6084.40 6072.60 5998.40 5876.00 5739.70 5642.60 5511.90 5421.90 5885.10 5707.80 5493.20 5185.80 4952.10 5489.10 5246.70 4820.40 4657.00 4600.80 4494.60 4312.60 4177.10 4098.70 3950.70 3732.90 3515.40 3286.80 3069.30 3059.60 2837.20 2642.60 2469.50 2263.60 2068.90 1933.50 1774.70 1469.20 1289.60 1106.90 965.30 794.90 640.80 550.30 473.40 378.90 294.70 229.00 167.29 100.80 39.20 -10.12 -44.15 -101.28 -165.48 -217.03 -266.99 -327.86 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -5.70 -5.70 -5.70 -5.60 -5.60 -5.60 -5.60 -4.80 -4.80 -5.00 -4.70 -7.90 -8.00 -7.80 -7.70 -7.80 -7.60 -7.50 -8.00 -7.90 -7.80 -8.10 -8.20 -8.80 -8.80 -8.80 -8.50 -8.50 -9.20 -9.30 -9.00 -10.90 -9.00 -8.50 -8.20 -8.20 -7.90 -7.90 -8.70 -4.90 -0.90 -0.90 -0.90 -0.90 -1.60 -1.60 -1.59 -1.59 -1.34 -1.34 -1.33 -1.33 -1.30 -1.30 -1.30 -1.30 NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 43.80 40.30 52.60 NA 48.80 43.00 49.70 NA 48.60 45.30 42.00 NA 36.90 41.70 64.90 NA 35.20 34.10 29.10 NA 19.00 21.80 21.30 NA 21.70 38.10 25.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Net Cash Provided By Used In Operating Activities 273.40 300.30 774.90 365.50 305.80 411.70 773.40 236.30 213.80 NA 581.70 398.30 272.90 NA 485.10 NA 258.70 280.40 398.40 417.00 209.30 192.10 549.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 64.30 130.22 147.68 50.35 40.70 116.96 77.23 122.80 85.97 NA 64.82 73.28 36.50 NA 53.01

Net Cash Provided By Used In Investing Activities -28.00 -33.00 -23.50 -78.20 183.00 -106.10 -223.10 -147.30 -17.20 NA -98.00 -3032.20 113.90 NA -111.00 NA -254.50 44.00 -180.50 -101.80 -138.50 -268.10 171.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -33.40 -25.58 -25.62 -30.79 -31.14 -234.50 -6.42 -14.74 -265.46 NA -36.97 -29.72 -30.35 NA -15.68

Net Cash Provided By Used In Financing Activities -187.40 -91.60 -440.50 -290.10 -599.80 -292.90 -296.40 -166.00 -210.00 NA -490.20 671.80 1398.30 NA -323.60 NA -125.30 -340.20 -141.00 -206.70 -144.30 -193.40 -368.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -89.40 -24.18 -50.82 -40.37 11.07 -21.62 -35.26 -7.61 -14.67 NA -31.05 25.87 -27.74 NA -5.23

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Net Cash Provided By Used In Operating Activities 273.40 300.30 774.90 365.50 305.80 411.70 773.40 236.30 213.80 NA 581.70 398.30 272.90 NA 485.10 NA 258.70 280.40 398.40 417.00 209.30 192.10 549.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 64.30 130.22 147.68 50.35 40.70 116.96 77.23 122.80 85.97 NA 64.82 73.28 36.50 NA 53.01

Net Income Loss 120.90 183.30 231.30 244.80 195.80 232.80 309.40 302.20 267.30 305.80 399.90 326.30 337.80 325.00 509.30 246.90 129.70 181.10 257.10 210.60 144.10 214.00 284.90 285.50 286.50 276.00 70.40 281.30 246.20 224.90 257.80 246.80 185.00 208.10 355.30 229.20 207.40 166.50 195.20 174.90 111.40 76.90 94.50 84.20 65.70 61.70 66.49 61.60 49.32 34.03 57.13 64.21 51.55 49.96 60.87 46.80 34.74 27.74 28.01

Increase Decrease In Inventories -13.80 -85.50 -192.20 -115.70 -24.50 -6.40 55.80 109.50 176.40 NA -35.50 35.30 67.70 NA -88.90 NA 46.50 44.90 -7.90 29.90 22.80 61.90 5.00 -22.10 36.50 8.20 -34.50 10.50 37.40 21.90 -0.60 -13.40 94.30 NA 19.00 -4.60 -3.90 2.20 2.70 NA -18.20 -7.70 -4.90 -2.50 5.10 -2.47 -3.53 22.90 13.13 3.56 -20.28 9.13 15.25 NA 17.00 6.92 13.53 NA 11.96

Increase Decrease In Accounts Payable 3.80 15.30 -18.70 11.20 -3.60 -6.90 -87.80 -1.20 17.50 NA -0.50 37.80 18.10 NA 22.40 NA 25.90 -6.50 -6.70 -8.50 -0.60 -1.70 -22.20 -69.70 25.90 23.20 -105.40 79.70 14.90 2.30 50.90 -71.30 0.30 NA -96.20 63.10 -3.00 20.00 10.40 NA 38.20 18.50 -19.20 11.30 3.60 0.22 -29.22 4.99 -1.08 30.60 -19.26 -1.36 -12.97 NA 8.57 9.38 25.99 NA 7.85

Share Based Compensation 42.80 46.00 53.30 49.90 44.80 41.00 49.40 37.00 52.10 NA 50.40 47.60 43.50 NA 44.50 NA 37.80 40.20 33.60 21.50 16.00 21.80 20.80 21.50 19.50 41.00 25.80 24.20 20.60 22.10 21.60 19.70 17.90 NA 23.30 25.40 26.00 26.70 21.70 NA 22.80 20.70 18.90 17.60 18.10 18.30 17.70 18.52 18.57 19.34 15.75 15.65 14.54 14.86 13.28 14.50 9.44 8.72 8.08

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Net Cash Provided By Used In Investing Activities -28.00 -33.00 -23.50 -78.20 183.00 -106.10 -223.10 -147.30 -17.20 NA -98.00 -3032.20 113.90 NA -111.00 NA -254.50 44.00 -180.50 -101.80 -138.50 -268.10 171.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -33.40 -25.58 -25.62 -30.79 -31.14 -234.50 -6.42 -14.74 -265.46 NA -36.97 -29.72 -30.35 NA -15.68

Payments To Acquire Property Plant And Equipment 24.40 27.60 22.20 70.10 31.30 45.40 63.50 141.70 125.20 NA 95.80 263.00 115.00 NA 118.90 NA 71.60 60.70 111.20 84.40 87.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Net Cash Provided By Used In Financing Activities -187.40 -91.60 -440.50 -290.10 -599.80 -292.90 -296.40 -166.00 -210.00 NA -490.20 671.80 1398.30 NA -323.60 NA -125.30 -340.20 -141.00 -206.70 -144.30 -193.40 -368.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -89.40 -24.18 -50.82 -40.37 11.07 -21.62 -35.26 -7.61 -14.67 NA -31.05 25.87 -27.74 NA -5.23

Payments Of Dividends Common Stock 109.10 109.10 108.90 108.50 98.70 98.60 99.40 99.40 90.00 91.20 92.50 92.50 82.50 82.60 83.00 83.50 73.50 74.90 75.10 75.10 65.70 66.00 67.10 68.10 57.80 58.50 58.80 58.90 51.70 51.80 51.80 52.20 49.50 49.30 49.80 49.60 24.80 24.90 24.70 0.00 0.00 0.00 0.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Dividends 109.10 109.10 108.90 NA 98.70 98.60 99.40 NA 90.00 91.20 92.50 NA 82.50 82.60 83.00 NA 73.50 74.90 75.10 NA 65.70 66.00 67.10 NA 57.80 58.50 58.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-06-26 2020-03-27 2019-12-27 2019-09-27 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01

Revenues 905.50 1046.00 1201.50 1218.80 1071.20 1153.10 1329.30 1406.90 1232.60 1335.60 1510.40 1310.90 1116.40 1171.80 1510.00 956.80 736.80 766.10 896.10 827.40 767.00 810.40 972.00 1008.40 894.30 913.40 1051.90 984.60 900.80 851.70 914.30 835.40 751.70 775.10 926.80 880.80 810.00 762.10 805.50 718.20 587.00 481.00 505.20 477.00 436.10 425.20 453.72 421.11 389.04 364.69 393.74 402.32 356.07 325.41 335.12 313.28 275.37 238.06 245.14

75.90 76.90 79.90 NA 81.60 89.00 106.30 NA 98.90 154.60 234.30 NA 262.00 285.10 212.60 NA 166.50 178.00 168.40 NA 212.90 199.40 194.50 NA 272.60 242.00 199.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

52.90 59.70 45.60 NA 48.10 55.80 35.80 NA 146.40 157.30 94.90 NA 70.60 66.40 68.00 NA 46.00 73.90 59.00 NA 76.90 106.00 99.10 NA 94.20 118.60 118.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

80.70 74.10 71.30 NA 81.20 85.20 85.60 NA 99.70 114.70 110.00 NA 90.40 132.60 87.50 NA 64.90 59.10 42.00 NA 78.00 64.10 40.70 NA 90.90 89.40 72.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

US 658.50 795.10 969.20 NA 793.90 846.60 1028.30 NA 813.00 824.00 993.80 NA 636.00 635.00 1101.60 NA 425.20 415.40 590.40 NA 355.70 403.10 600.10 NA 390.20 419.90 626.80 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Asia Other 6.20 11.00 8.40 NA 15.10 17.80 19.20 NA 16.30 19.70 20.40 NA 7.90 7.30 6.50 NA 5.20 7.00 6.00 NA 7.00 6.70 4.90 NA 5.70 5.70 5.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

EMEA 31.30 29.20 27.10 NA 51.30 58.70 54.10 NA 58.30 65.30 57.00 NA 49.50 45.40 33.80 NA 29.00 32.70 30.30 NA 36.40 31.10 32.70 NA 40.70 37.80 29.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 905.50 1046.00 1201.50 1218.80 1071.20 1153.10 1329.30 1406.90 1232.60 1335.60 1510.40 1310.90 1116.40 1171.80 1510.00 956.80 736.80 766.10 896.10 827.40 767.00 810.40 972.00 1008.40 894.30 913.40 1051.90 984.60 900.80 851.70 914.30 835.40 751.70 775.10 926.80 880.80 810.00 762.10 805.50 718.20 587.00 481.00 505.20 477.00 436.10 425.20 453.72 421.11 389.04 364.69 393.74 402.32 356.07 325.41 335.12 313.28 275.37 238.06 245.14

Sales Channel Directly To Consumer 138.40 131.30 138.60 166.20 134.20 150.10 150.20 228.10 284.80 278.10 219.90 167.30 133.70 127.50 139.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Sales Channel Through Intermediary 767.10 914.70 1062.90 1052.60 937.00 1003.00 1179.10 1178.80 947.80 1057.50 1290.50 1143.60 982.70 1044.30 1370.90 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Interest Expense

Balance Sheet

Operating Lease Right Of Use Asset

Assets

Operating Lease Right Of Use Asset

Current Assets

Marketable Securities Current

NonCurrent Assets

Other Assets Noncurrent

PropertyPlantAndEquipmentNet

Property Plant And Equipment Net

Liabilities

Liabilities Current

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Other Liabilities Noncurrent

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Inventories

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

InventoryNet

Inventory Raw Materials Net Of Reserves

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept