Home Data Calendar Blog

SWIM

Tables

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1206.41	1206.41	NA	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		115.04	NA	114.66	112.69	112.10	NA	113.20	115.38	113.70	NA	112.15	109.16	13300553.49	NA	10749317.18	10600479.21	NA
Weighted Average Number Of Shares Outstanding Basic		115.04	NA	113.54	112.25	112.10	NA	113.17	113.69	113.70	NA	112.15	109.16	11962035.87	NA	10681451.86	10558096.13	NA
Earnings Per Share Basic		-0.07	0.00	0.05	0.05	-0.13	-0.17	0.10	0.04	-0.02	-0.05	-0.10	-0.49	0.00	-0.00	0.00	0.00	NA
Earnings Per Share Diluted		-0.07	0.00	0.05	0.05	-0.13	-0.17	0.10	0.04	-0.02	-0.05	-0.10	-0.49	0.00	-0.00	0.00	0.00	NA

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Revenue From Contract With Customer Excluding Assessed Tax		110.63	90.87	160.78	177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Revenues		110.63	90.87	160.78	177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Cost Of Revenue		80.04	69.67	112.63	126.89	104.35	88.59	130.52	139.19	120.96	96.49	110.97	122.53	96.31	73.92	77.20	68.46	41.03
Gross Profit		30.59	21.20	48.15	50.23	33.37	19.33	58.88	67.61	70.65	42.38	50.99	58.35	52.44	38.00	50.31	44.36	10.10
Selling General And Administrative Expense		26.25	23.60	23.43	30.21	33.06	33.06	26.75	41.80	45.23	47.24	48.07	95.29	27.17	34.64	20.10	15.36	15.43
Operating Income Loss		-2.07	-9.02	18.08	13.39	-6.32	-20.41	24.97	18.65	6.80	-10.87	-2.57	-42.41	19.67	-1.81	26.16	24.94	-9.40
Interest Expense		4.98	9.65	5.98	4.49	10.80	6.56	4.26	3.16	1.76	3.59	4.27	7.52	9.06	NA	NA	NA	NA
Interest Paid Net		9.51	7.21	7.29	6.12	5.12	3.86	3.68	3.45	1.63	3.16	3.94	4.38	5.89	2.93	2.46	5.82	4.42
Allocated Share Based Compensation Expense		1.24	3.92	2.35	5.76	6.77	10.22	7.06	16.43	16.90	24.20	27.60	75.50	1.50	0.40	1.00	0.20	NA
Income Tax Expense Benefit		0.53	-16.31	6.69	4.88	-2.93	-5.98	9.11	10.98	5.31	-7.09	7.81	5.22	2.88	-1.48	5.81	5.46	-3.02
Income Taxes Paid Net		0.04	4.00	1.78	0.57	0.64	0.31	6.65	12.78	0.58	4.84	8.46	6.25	0.50	5.71	8.97	0.07	0.06
Profit Loss		-7.86	0.11	6.15	5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Net Income Loss		-7.86	0.11	6.15	5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Comprehensive Income Net Of Tax		-8.68	2.59	4.15	5.39	-14.51	-17.43	9.06	0.39	-1.62	-6.05	-12.18	-53.43	8.13	-0.30	17.79	18.71	-17.39

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Assets		808.61	835.00	865.49	871.14	929.65	869.68	920.50	909.22	914.85	794.48	733.75	718.69	675.15	646.68	NA	NA	NA
Liabilities		416.84	435.80	472.79	484.94	554.61	486.89	522.47	527.31	534.75	440.84	398.25	398.61	559.72	430.00	NA	NA	NA
Liabilities And Stockholders Equity		808.61	835.00	865.49	871.14	929.65	869.68	920.50	909.22	914.85	794.48	733.75	718.69	675.15	646.68	NA	NA	NA
Stockholders Equity		391.77	399.20	392.70	386.20	375.05	382.79	398.04	381.91	380.10	353.64	335.50	320.07	115.43	216.67	216.59	195.00	176.23

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Assets Current		221.31	238.62	263.58	262.06	318.66	255.01	314.24	307.12	313.38	229.07	263.69	242.79	194.83	167.33	NA	NA	NA
Cash		43.81	102.76	78.11	43.12	55.02	32.63	30.62	25.22	18.66	43.95	90.87	76.52	19.95	59.31	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		43.81	102.76	78.11	43.12	55.02	32.63	30.62	25.22	18.66	43.95	90.87	76.52	19.95	59.31	75.85	57.55	30.48
Accounts Receivable Net Current		73.94	30.41	72.41	81.80	102.37	48.85	102.98	104.70	139.02	60.75	75.31	77.24	92.96	32.76	NA	NA	NA
Inventory Net		95.15	97.14	103.22	126.52	149.56	165.22	166.43	161.92	140.07	109.56	80.70	74.47	74.13	64.82	NA	NA	NA
Prepaid Expense And Other Assets Current		7.00	7.33	5.97	6.91	6.58	6.00	8.11	9.89	11.58	10.77	10.68	10.10	5.68	6.06	NA	NA	NA

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Property Plant And Equipment Gross		NA	160.18	NA	NA	NA	130.03	NA	NA	NA	86.47	NA	NA	NA	61.24	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		NA	47.16	NA	NA	NA	31.85	NA	NA	NA	22.96	NA	NA	NA	13.88	NA	NA	NA
Amortization Of Intangible Assets		6.41	6.62	6.63	6.63	6.63	6.68	7.16	7.16	7.19	6.01	5.49	5.48	5.59	5.17	4.05	4.06	4.10
Property Plant And Equipment Net		112.80	113.01	110.33	111.14	105.17	98.18	84.15	74.83	67.84	63.51	58.77	56.18	50.60	47.36	NA	NA	NA
Goodwill		130.99	131.36	130.88	131.17	131.20	131.38	128.06	128.63	129.59	128.87	115.16	115.53	115.60	115.80	NA	NA	NA
Intangible Assets Net Excluding Goodwill		275.88	282.79	288.75	295.66	302.30	309.21	315.06	323.02	331.59	338.31	271.83	277.91	283.62	289.47	NA	NA	NA
Finite Lived Intangible Assets Net		275.88	282.79	288.75	295.66	302.30	309.21	315.06	323.02	331.59	338.31	271.83	277.91	283.62	289.47	NA	NA	NA

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Liabilities Current		70.88	86.21	86.94	87.84	106.28	86.86	115.92	124.47	124.04	115.17	114.66	111.89	113.70	93.94	NA	NA	NA
Long Term Debt Current		3.25	21.25	3.25	3.25	3.25	3.25	3.25	3.25	3.25	17.22	14.23	14.23	23.05	13.04	NA	NA	NA
Taxes Payable Current		NA	1.68	NA	NA	NA	0.92	NA	NA	NA	0.59	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Current		35.78	40.69	49.40	42.88	46.75	10.54	NA	NA	NA	8.02	NA	NA	NA	6.37	NA	NA	NA

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Long Term Debt		282.78	301.20	301.62	312.04	360.46	312.88	313.30	313.72	324.14	280.41	234.20	237.34	405.96	221.50	NA	NA	NA
Long Term Debt Noncurrent		279.53	279.95	298.37	308.79	357.21	309.63	310.05	310.47	320.89	263.19	219.97	223.11	382.92	208.45	NA	NA	NA
Deferred Income Tax Liabilities Net		40.09	40.09	50.18	50.18	50.18	50.18	56.34	56.34	56.34	56.34	55.95	55.95	55.47	55.19	NA	NA	NA
Other Liabilities Noncurrent		3.39	4.77	3.67	3.23	2.78	0.70	0.74	0.69	0.71	0.45	2.03	2.06	2.06	1.94	NA	NA	NA
Operating Lease Liability Noncurrent		22.96	24.79	26.12	27.53	30.91	32.39	33.55	29.55	27.03	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Stockholders Equity		391.77	399.20	392.70	386.20	375.05	382.79	398.04	381.91	380.10	353.64	335.50	320.07	115.43	216.67	216.59	195.00	176.23
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	1206.41	1206.41	NA	NA	NA
Additional Paid In Capital		460.93	459.68	455.77	453.41	447.65	440.88	438.70	431.64	430.21	401.85	377.65	350.02	91.94	200.54	NA	NA	NA
Retained Earnings Accumulated Deficit		-64.82	-56.96	-57.07	-63.22	-68.94	-54.57	-35.53	-47.41	-51.71	-48.58	-42.60	-31.30	22.30	13.77	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-4.35	-3.54	-6.01	-4.01	-3.68	-3.53	-5.14	-2.33	1.59	0.37	0.43	1.35	1.18	2.35	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		1.24	NA	2.35	5.76	6.77	NA	7.06	16.43	16.93	NA	27.60	75.51	1.46	NA	0.98	0.24	0.22

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Operating Activities		-34.51	28.25	51.83	50.77	-14.48	27.07	20.32	42.38	-57.47	4.26	15.26	55.19	-41.02	8.10	44.82	36.53	-26.29
Net Cash Provided By Used In Investing Activities		-5.34	-3.45	-4.91	-13.42	-9.94	-15.66	-12.25	-10.45	-6.67	-96.24	0.88	-8.23	-4.61	-106.69	-2.91	-3.42	-2.79
Net Cash Provided By Used In Financing Activities		-19.00	-1.00	-10.99	-48.97	47.09	-8.85	-0.81	-25.81	39.25	45.70	-3.53	11.80	6.05	81.81	-22.51	-9.60	4.60

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Operating Activities		-34.51	28.25	51.83	50.77	-14.48	27.07	20.32	42.38	-57.47	4.26	15.26	55.19	-41.02	8.10	44.82	36.53	-26.29
Net Income Loss		-7.86	0.11	6.15	5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Profit Loss		-7.86	0.11	6.15	5.71	-14.37	-19.03	11.88	4.30	-2.84	-5.99	-11.30	-53.60	8.53	-2.72	17.74	16.41	-15.45
Depreciation Depletion And Amortization		10.37	10.97	10.50	10.03	9.26	9.34	9.56	9.78	9.49	8.54	8.02	7.77	7.90	7.90	5.85	5.85	5.75
Increase Decrease In Accounts Receivable		44.90	-41.69	-8.62	-18.01	55.29	-53.87	-0.82	-33.25	78.95	-17.12	-1.34	-16.49	60.96	-28.19	-6.96	12.37	13.32
Increase Decrease In Inventories		-1.65	-6.45	-22.84	-23.29	-15.62	-2.10	5.96	22.69	30.49	23.53	6.67	0.22	9.24	14.82	1.41	-10.12	10.91
Increase Decrease In Accounts Payable		8.18	-10.60	-6.85	-12.01	20.95	-16.06	-12.16	-1.63	17.49	0.13	-0.46	2.37	8.64	-6.42	5.53	1.19	9.47
Share Based Compensation		1.24	3.92	2.35	5.76	6.77	10.22	7.06	16.43	16.93	24.20	27.60	75.51	1.46	0.39	0.98	0.24	0.22

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Investing Activities		-5.34	-3.45	-4.91	-13.42	-9.94	-15.66	-12.25	-10.45	-6.67	-96.24	0.88	-8.23	-4.61	-106.69	-2.91	-3.42	-2.79
Payments To Acquire Property Plant And Equipment		5.34	4.92	4.91	13.42	9.94	10.68	12.25	10.08	6.67	5.73	6.28	8.36	4.61	6.59	3.47	3.42	2.79

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Net Cash Provided By Used In Financing Activities		-19.00	-1.00	-10.99	-48.97	47.09	-8.85	-0.81	-25.81	39.25	45.70	-3.53	11.80	6.05	81.81	-22.51	-9.60	4.60

		2024-03-30	2023-12-31	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-10-01	2022-07-02	2022-04-02	2021-12-31	2021-10-02	2021-07-03	2021-04-03	2020-12-31	2020-09-26	2020-06-27	2020-03-28
Revenues		110.63	90.87	160.78	177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Covers		26.87	31.99	47.46	28.75	32.74	35.60	51.93	38.39	32.52	37.77	44.12	26.22	24.01	31.00	25.70	16.82	11.01
In Ground Swimming Pools		59.83	45.80	82.88	90.53	78.61	59.18	102.33	112.15	111.80	82.76	84.06	108.00	93.64	67.73	78.09	62.13	29.46
Liners		23.93	13.08	30.43	57.84	26.36	13.15	35.13	56.26	47.29	18.33	33.77	46.66	31.10	13.20	23.72	33.87	10.66
Revenue From Contract With Customer Excluding Assessed Tax		110.63	90.87	160.78	177.13	137.72	107.92	189.40	206.80	191.61	138.86	161.96	180.89	148.75	111.92	127.51	112.82	51.13
Covers		26.87	31.99	47.46	28.75	32.74	35.60	51.93	38.39	32.52	37.77	44.12	26.22	24.01	31.00	25.70	16.82	11.01
In Ground Swimming Pools		59.83	45.80	82.88	90.53	78.61	59.18	102.33	112.15	111.80	82.76	84.06	108.00	93.64	67.73	78.09	62.13	29.46
Liners		23.93	13.08	30.43	57.84	26.36	13.15	35.13	56.26	47.29	18.33	33.77	46.66	31.10	13.20	23.72	33.87	10.66

Plots across concepts

Line plots across dimensions of each concept