Home Data Calendar Blog

STX


Tables

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Weighted Average Number Of Diluted Shares Outstanding 217.00216.00NA213.00209.00208.00NA207.00206.00210.00NA222.00225.00231.00NA237.00251.00259.00NA263.00265.00270.00NA284.00287.00292.00NA291.00291.00292.00NA300.00298.00301.00NA298.00301.00308.00NA330.00336.00337.00NA338.00346.00368.00NA369.00379.00409.00NA463.00439.00433.00NA453.00486.00487.00NA520.00520.00
Weighted Average Number Of Shares Outstanding Basic 212.00211.00NA210.00209.00208.00NA207.00206.00208.00NA218.00221.00226.00NA233.00249.00257.00NA261.00262.00266.00NA281.00285.00287.00NA286.00288.00290.00NA296.00296.00299.00NA298.00299.00302.00NA323.00328.00327.00NA327.00336.00357.00NA358.00369.00394.00NA446.00427.00421.00NA437.00469.00471.00NA493.00498.00
Earnings Per Share Basic 1.581.452.450.12-0.09-0.88-0.45-2.09-0.160.141.321.592.272.332.051.411.120.870.641.231.210.753.510.691.351.571.601.330.550.620.390.661.000.560.24-0.070.550.110.460.902.841.170.981.211.271.200.991.161.331.482.432.571.320.330.280.210.320.320.801.051.07
Earnings Per Share Diluted 1.551.412.430.12-0.09-0.88-0.45-2.09-0.160.141.281.562.232.282.021.391.120.860.641.221.200.743.490.691.341.541.571.310.550.620.380.651.000.550.23-0.070.550.110.450.882.781.130.961.171.241.160.951.131.301.422.332.481.280.320.260.210.310.310.761.001.03

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Revenue From Contract With Customer Excluding Assessed Tax 2325.002168.001887.001655.001555.001454.001602.001860.001887.002035.002628.002802.003116.003115.003013.002731.002623.002314.002517.002718.002696.002578.002371.002313.002715.002991.002835.002803.002914.002632.002406.002674.002894.002797.002654.002595.002986.002925.002928.003330.003696.003785.003301.003406.003528.003489.003424.003526.003668.003732.004482.004450.003195.002811.002859.002695.002719.002697.002657.003049.003027.00
Revenues 2325.002168.001887.001655.001555.001454.001602.001860.001887.002035.002628.002802.003116.003115.003013.002731.002623.002314.002517.002718.002696.002578.002371.002313.002715.002991.002835.002803.002914.002632.002406.002674.002894.002797.002654.002595.002986.002925.002928.003330.003696.003785.003301.003406.003528.003489.003424.003526.003668.003732.004482.004450.003195.002811.002859.002695.002719.002697.002657.003049.003027.00
Cost Of Goods And Services Sold 1513.001454.001287.001230.001193.001305.001298.001541.001641.001553.001869.001996.002168.002159.002128.001991.001927.001718.001850.001972.001938.001907.001747.001712.001921.002078.001931.001956.002037.001896.001740.001858.002003.001996.001992.002071.002245.002236.002152.002375.002669.002734.002376.002447.002541.002514.002485.002578.002676.002671.002998.002809.002185.002262.002308.002179.002190.002147.001930.002148.002104.00
Costs And Expenses 1837.001765.001573.001512.001431.001583.001576.002175.002047.001928.002268.002373.002536.002529.002506.002345.002275.002063.002250.002342.002312.002305.002039.002077.002299.002488.002330.002362.002481.002377.002210.002408.002524.002576.002552.002568.002757.002839.002721.002987.002643.003329.002891.002962.003084.003011.002977.003061.003113.003108.003425.003240.002590.002575.002669.002516.002513.002466.002276.002489.002449.00
Research And Development Expense 184.00181.00158.00164.00161.00171.00172.00191.00200.00234.00247.00233.00228.00233.00232.00227.00221.00223.00222.00246.00250.00255.00241.00238.00246.00266.00259.00254.00250.00263.00288.00324.00305.00315.00307.00298.00304.00328.00324.00346.00341.00342.00323.00297.00312.00294.00294.00294.00277.00268.00269.00270.00259.00208.00229.00224.00213.00209.00219.00224.00227.00
Selling General And Administrative Expense 139.00129.00131.00116.00108.00105.00114.00123.00125.00129.00149.00141.00136.00133.00136.00126.00122.00118.00112.00119.00120.00122.00108.00110.00120.00115.00140.00135.00142.00145.00149.00150.00155.00155.00144.00150.00160.00182.00203.00219.00218.00216.00161.00190.00190.00181.00178.00168.00139.00150.00140.00142.00141.00105.00128.00110.00102.00105.00114.00105.00110.00
Operating Income Loss 488.00403.00314.00143.00124.00-129.0026.00-315.00-160.00107.00360.00429.00580.00586.00507.00386.00348.00251.00267.00376.00384.00273.00332.00236.00416.00503.00505.00441.00433.00255.00196.00266.00370.00221.00102.0027.00229.0086.00207.00343.001053.00456.00410.00444.00444.00478.00447.00465.00555.00624.001057.001210.00605.00236.00190.00179.00206.00231.00381.00560.00578.00
Interest Expense 84.0085.0082.0082.0084.0084.0084.0081.0077.0071.0065.0063.0062.0059.0059.0059.0052.0050.0049.0049.0048.0055.0055.0055.0056.0058.0054.0060.0061.0061.0062.0060.0050.0050.0051.0047.0048.0047.0055.0048.0050.0054.0050.0052.0049.0044.0051.0053.0055.0055.0056.0059.0058.0069.0063.0059.0046.0046.0047.0041.0041.00
Income Tax Expense Benefit 14.0011.0025.0033.0015.0037.007.0033.00-5.00-2.005.005.0013.007.0015.0010.0011.00-2.00-6.0018.0018.00-2.00-692.0020.0014.0018.005.0012.00212.007.006.0018.0013.006.00-17.0030.0015.00-3.0012.0013.00193.0011.00-36.00-5.0014.0013.00-45.0014.007.0018.000.0013.00-5.0012.0010.0029.0025.004.00-39.004.00-6.00
Net Income Loss 336.00305.00513.0025.00-19.00-184.00-92.00-433.00-33.0029.00276.00346.00501.00526.00482.00329.00280.00223.00166.00320.00318.00200.00983.00195.00384.00450.00461.00381.00159.00181.00114.00194.00297.00167.0070.00-21.00165.0034.00137.00291.00933.00381.00320.00395.00428.00427.00348.00416.00492.00582.001013.001146.00563.00140.00119.0093.00150.00149.00379.00518.00533.00
Comprehensive Income Net Of Tax 336.00305.00514.0019.00-1.00-297.00-78.00-448.00-7.0066.00275.00408.00521.00522.00479.00327.00290.00243.00167.00286.00325.00194.00970.00195.00375.00454.00453.00384.00161.00185.00124.00200.00288.00168.0073.00-17.00163.0034.00140.00283.00923.00368.00320.00400.00427.00434.00328.00405.00492.00608.001013.001152.00570.00126.00115.00NANANANANANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Assets 7959.007972.007739.007096.007149.007196.007556.007967.007867.008611.008944.009145.009375.008613.008675.008604.008986.008862.008930.008829.008932.008738.008885.008596.008789.009578.009410.009012.008750.008956.009268.009739.008561.008495.008252.008374.008796.009079.009845.0010036.0010814.009765.009492.008659.008890.009345.009243.008743.008742.009522.0010106.0010064.009171.008732.009225.008280.008658.00NA8247.00NANA
Liabilities 9038.009272.009230.008985.008963.008898.008755.008971.008337.008962.008835.008724.008849.008012.008044.008120.007996.007041.007143.007037.007102.006968.006723.006907.006855.007732.007745.007648.007689.007714.007904.008131.007038.006971.006659.006691.006975.007157.006827.006845.007099.006819.006660.006021.006395.005656.005737.005431.005817.005987.006609.006390.005706.006307.006762.005793.005882.00NA5523.00NANA
Liabilities And Stockholders Equity 7959.007972.007739.007096.007149.007196.007556.007967.007867.008611.008944.009145.009375.008613.008675.008604.008986.008862.008930.008829.008932.008738.008885.008596.008789.009578.009410.009012.008750.008956.009268.009739.008561.008495.008252.008374.008796.009079.009845.0010036.0010814.009765.009492.008659.008890.009345.009243.008743.008742.009522.0010106.0010064.009171.008732.009225.008280.008658.00NA8247.00NANA
Stockholders Equity -1079.00-1300.00-1491.00-1889.00-1814.00-1702.00-1199.00-1004.00-470.00-351.00109.00421.00526.00601.00631.00484.00990.001821.001787.001792.001830.001770.002162.001689.001934.001846.001665.001364.001061.001242.001364.001608.001523.001524.001593.00NANANA3018.003191.003715.002946.002832.002638.002495.003678.003495.003299.002911.003483.003497.003674.003465.002425.002463.002487.002776.00NA2724.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Assets Current 3662.003608.003332.002615.002628.002636.002905.003597.003081.003740.004033.004259.004450.003668.003779.003692.004081.003994.004114.004015.004152.004031.004363.003487.003676.004523.004310.005247.004910.004824.005041.005460.004140.003928.003533.003600.003931.004882.005568.005831.006632.005583.005777.005151.005289.005625.005412.004987.005017.005749.006310.006368.005400.005998.006425.005504.005826.00NA5418.00NANA
Cash And Cash Equivalents At Carrying Value 1238.001239.001358.00795.00787.00795.00786.00766.00770.00761.00615.001138.001535.00991.001209.001212.001799.001664.001722.001612.001744.001784.002220.001388.001357.001942.001853.002926.002556.002285.002539.003026.001716.001489.001125.001193.001258.001915.002479.002604.003296.002190.002634.002259.002293.001924.001708.001433.001383.001894.001707.001638.001825.002474.002677.002201.002528.001783.002263.002062.001891.00
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1240.001241.001360.00797.00789.00797.00788.00768.00772.00763.00617.001140.001537.00993.001211.001214.001801.001666.001724.001614.001746.001786.002251.001391.001360.001945.001857.002930.002560.002289.002543.00NANANA1132.00NANANA2486.00NANANANANANANANANANANANANANANANANANANANANANA
Accounts Receivable Net Current 587.00628.00429.00332.00471.00521.00621.00994.00840.001098.001532.001344.001399.001301.001158.00978.00801.00866.001115.001160.001112.001065.00989.00897.001058.001202.001184.001076.001055.001209.001199.001156.001211.001307.001318.001250.001398.001522.001735.001769.001829.001909.001729.001633.001615.001618.001670.001562.001648.001684.002319.002478.001627.001449.001495.001394.001392.00NA1400.00NANA
Inventory Net 1473.001383.001239.001191.001053.001052.001140.001200.001194.001606.001565.001479.001287.001188.001204.001281.001318.001323.001142.001102.001148.001041.00970.001001.001097.001116.001053.001002.001014.001014.00982.001038.001008.00914.00868.00928.001046.001098.00993.001083.001129.001071.00985.00846.00948.00871.00854.00833.00800.00845.00909.00841.00827.00825.00872.00834.00808.00NA757.00NANA
Other Assets Current 364.00358.00306.00297.00317.00268.00358.00637.00277.00275.00321.00298.00229.00188.00208.00221.00163.00141.00135.00141.00148.00141.00184.00201.00164.00263.00220.00243.00285.00316.00321.00240.00205.00213.00216.00223.00223.00221.00226.00244.00245.00273.00279.00246.00267.00501.00484.00471.00487.00638.00767.00808.00522.00639.00706.00586.00603.00NA514.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Property Plant And Equipment Gross 10311.0010280.0010260.0010297.0010270.0010260.0010267.0010267.0010743.0010699.0010659.0010571.0010521.0010469.0010378.0010384.0010345.0010280.0010212.0010169.0010095.009994.009835.009736.009689.009586.009525.009436.009422.009529.009633.009709.009799.009898.009884.009808.009845.009746.009630.009403.009263.009135.008979.008807.008727.008624.008544.008389.008241.008101.008020.007799.007672.007479.007383.007267.007170.00NA6842.00NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 8716.008681.008646.008658.008628.008608.008561.008514.008621.008503.008420.008374.008305.008256.008197.008169.008127.008113.008083.008076.008046.008003.007966.007914.007866.007797.007733.007716.007660.007712.007758.007798.007787.007805.007724.007643.007615.007499.007352.007221.007108.006979.006843.006742.006599.006437.006275.006133.006013.005858.005736.005620.005462.005289.005138.005059.004908.00NA4579.00NANA
Property Plant And Equipment Net 1595.001599.001614.001639.001642.001652.001706.001753.002122.002196.002239.002197.002216.002213.002181.002215.002218.002167.002129.002093.002049.001991.001869.001822.001823.001789.001792.001720.001762.001817.001875.001911.002012.002093.002160.002165.002230.002247.002278.002182.002155.002156.002136.002065.002128.002187.002269.002256.002228.002243.002284.002179.002210.002190.002245.002208.002262.00NA2263.00NANA
Goodwill 1219.001219.001219.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001237.001238.001238.001237.001238.001237.001237.001237.001237.001238.001238.00874.00874.00871.00872.00873.00537.00477.00477.00477.00476.00476.00476.00475.00463.00464.00468.00NA31.00NANANANANANA
Other Assets Noncurrent 451.00508.00537.00553.00568.00584.00591.00252.00289.00296.00294.00317.00327.00343.00332.00307.00290.00294.00272.00302.00292.00254.00191.00187.00188.00185.00191.00205.00216.00214.00224.00203.00194.00216.00258.00260.00245.00250.00259.00243.00208.00186.00184.00195.00202.00230.00225.00169.00132.00135.00147.00134.00141.00170.00181.00195.00194.00NA171.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Liabilities Current 2969.003161.003099.003062.002529.002473.002592.003639.002725.003138.003555.002881.002992.002889.002921.002993.002621.002644.002722.002690.002700.002549.002232.002146.002300.003175.003190.003055.003113.002458.002626.002789.002681.002608.002249.002259.002539.002718.002343.003043.002819.002596.002398.002162.002457.002514.002611.002601.002643.002753.003396.003154.002372.003039.003463.003105.003178.00NA2997.00NANA
Long Term Debt Current 479.00479.00479.00479.00NANA63.001118.00636.00636.00584.0030.00235.00245.00245.00245.0025.0025.0019.0012.006.00NA0.00NANANANANANANANANANANANANANANANANANANANANANANANANA3.003.000.00NANA560.00560.00560.00560.00NA329.00NANA
Accounts Payable Current 1567.001778.001786.001672.001619.001511.001603.001697.001085.001712.002058.001948.001812.001766.001725.001861.001730.001795.001808.001830.001870.001750.001420.001310.001442.001776.001728.001645.001620.001539.001626.001591.001631.001568.001517.001504.001759.001890.001540.001683.001736.001740.001549.001345.001577.001683.001690.001698.001685.001808.002286.002172.001461.001674.002063.001778.001832.00NA1780.00NANA
Dividends Payable Current 152.00148.00147.00147.00147.00146.00145.00145.00145.00145.00147.00152.00154.00151.00153.00154.00161.00167.00167.00168.00170.00165.00170.00174.00178.00180.00181.00181.00179.00182.00184.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Accrued Liabilities Current 656.00685.00654.00758.00743.00790.00748.00667.00829.00618.00596.00645.00655.00626.00608.00649.00599.00603.00602.00617.00553.00564.00552.00591.00589.00616.00598.00609.00639.00658.00650.00683.00682.00713.00444.00477.00486.00508.00412.00483.00658.00466.00405.00453.00455.00439.00407.00451.00473.00516.00531.00499.00438.00469.00438.00419.00453.00NA422.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Long Term Debt Noncurrent 5200.005197.005195.005192.005669.005666.005388.004840.005393.005613.005062.005614.005626.004891.004894.004897.005120.004138.004156.004091.004135.004140.004253.004522.004324.004322.004320.004319.004316.005002.005021.00NANANANANANANANANANANANANANANANANA2815.002867.002863.002862.002925.002924.002952.002352.002365.00NA2173.00NANA
Other Liabilities Noncurrent 796.00844.00861.00653.00679.00667.00685.00404.00134.00128.00135.00145.00149.00154.00154.00156.00179.00181.00181.00166.00175.00178.00130.00122.00108.00102.00100.00139.00123.00120.00122.00142.00143.00155.00164.00177.00165.00172.00183.00185.00186.00199.00127.00121.00122.00130.00121.00131.00140.00152.00138.00140.00151.00119.00121.00105.00109.00NA111.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Stockholders Equity -1079.00-1300.00-1491.00-1889.00-1814.00-1702.00-1199.00-1004.00-470.00-351.00109.00421.00526.00601.00631.00484.00990.001821.001787.001792.001830.001770.002162.001689.001934.001846.001665.001364.001061.001242.001364.001608.001523.001524.001593.00NANANA3018.003191.003715.002946.002832.002638.002495.003678.003495.003299.002911.003483.003497.003674.003465.002425.002463.002487.002776.00NA2724.00NANA
Additional Paid In Capital Common Stock 7577.007533.007471.00NANANA7373.00NANANA7190.00NANANA6977.00NANANA6757.00NANANA6545.00NANANA6377.00NANANA6152.00NANANA5929.00NANANA5734.00NANANA5511.00NANANA5286.00NANANA4950.00NANANA3980.00NANANA3851.00NANA
Retained Earnings Accumulated Deficit -8654.00-8831.00-8960.00-9319.00-9194.00-9025.00-8670.00-8430.00-7850.00-7672.00-7117.00-6767.00-6533.00-6398.00-6305.00-6417.00-5829.00-4947.00-4904.00-4866.00-4804.00-4800.00-4349.00-4808.00-4502.00-4569.00-4696.00-4975.00-5174.00-4958.00-4771.00-4487.00-4493.00-4456.00-4311.00-4192.00-3983.00-3851.00-2686.00-2472.00-1881.00-2619.00-2677.00-2831.00-2902.00-1668.00-1778.00-1947.00-2261.00-1658.00-1444.00-1121.00-1150.00-1574.00-1511.00-1441.00-1129.00NA-1123.00NANA
Accumulated Other Comprehensive Income Loss Net Of Tax -2.00-2.00-2.00-3.003.00-15.0098.0084.0099.0073.0036.0037.00-25.00-45.00-41.00-38.00-36.00-46.00-66.00-67.00-33.00-40.00-34.00-21.00-21.00-12.00-16.00-8.00-11.00-13.00-17.00-27.00-33.00-24.00-25.00-28.00-32.00-30.00-30.00-33.00-25.00-15.00-2.00-2.00-7.00-6.00-13.007.0018.0017.00-9.00-9.00-13.00-20.00-6.00-2.0011.00NA-4.00NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 41.0033.0038.0034.0030.0025.0022.0031.0033.0029.0039.0036.0036.0034.0025.0029.0030.0028.0029.0027.0027.0026.0026.0028.0027.0018.0027.0026.00NANANANANANANANANANA31.0033.0031.0042.0031.0030.0030.0027.0020.0020.0019.0017.0013.0012.0014.0012.0013.00NANANANANANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Operating Activities 221.0095.00434.00188.00169.00127.00218.00228.00251.00245.00180.00NA521.00496.00478.00NA473.00297.00388.00390.00480.00456.00448.00438.00288.00587.00468.00558.00850.00237.00243.00426.00655.00592.00269.00NA382.00824.00228.00374.001443.00602.00577.00443.00856.00682.00388.00683.00844.001132.001445.00938.00719.00160.00317.00NA507.00245.00324.00NANA
Net Cash Provided By Used In Investing Activities -70.00-68.00283.00-52.00-35.00-70.00469.00-42.00-77.00-133.00-59.00NA-76.00-120.00-106.00NA-159.00-104.00-108.00-142.00-234.00-151.001205.00-129.00-54.00-176.00-1349.00-29.00-78.00-132.00-122.00-103.00-95.00-139.00-146.00NA-771.00-209.00-219.00-215.00-234.00-619.00-374.00-125.00363.00-186.00-144.00-228.00-188.00-265.00-149.00-122.00-694.00-149.00-278.00NA-201.00-379.00-305.00NANA
Net Cash Provided By Used In Financing Activities -152.00-146.00-154.00-128.00-142.00-49.00-667.00-190.00-165.0034.00-644.00NA99.00-594.00-375.00NA-179.00-251.00-177.00-374.00-289.00-765.00-795.00-276.00-815.00-326.00-184.00-162.00-502.00-363.00-617.00984.00-324.00-89.00-188.00NA-266.00-1178.00-136.00-841.00-98.00-420.00172.00-351.00-850.00-282.0031.00-404.00-1168.00-681.00-1227.00-1003.00-674.00-214.00437.00NA439.00-346.00182.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Operating Activities 221.0095.00434.00188.00169.00127.00218.00228.00251.00245.00180.00NA521.00496.00478.00NA473.00297.00388.00390.00480.00456.00448.00438.00288.00587.00468.00558.00850.00237.00243.00426.00655.00592.00269.00NA382.00824.00228.00374.001443.00602.00577.00443.00856.00682.00388.00683.00844.001132.001445.00938.00719.00160.00317.00NA507.00245.00324.00NANA
Net Income Loss 336.00305.00513.0025.00-19.00-184.00-92.00-433.00-33.0029.00276.00346.00501.00526.00482.00329.00280.00223.00166.00320.00318.00200.00983.00195.00384.00450.00461.00381.00159.00181.00114.00194.00297.00167.0070.00-21.00165.0034.00137.00291.00933.00381.00320.00395.00428.00427.00348.00416.00492.00582.001013.001146.00563.00140.00119.0093.00150.00149.00379.00518.00533.00
Depreciation Depletion And Amortization 63.0064.0063.0063.0062.0076.00104.00126.00148.00135.00127.00NA108.00104.00103.00NA96.0099.00100.0094.0093.0092.00134.00135.00138.00134.00137.00143.00157.00161.00176.00182.00191.00200.00200.00NA209.00208.00212.00203.00208.00218.00211.00211.00229.00228.00222.00221.00218.00212.00217.00224.00191.00182.00187.00NA190.00189.00196.00NANA
Increase Decrease In Other Operating Capital Net 34.0037.00-217.00-5.0044.00-65.0072.00-262.00-15.00-93.0027.00NA53.00-14.00-17.00NA4.00-17.00-24.0014.003.006.00-23.005.00-33.009.0013.00-1.008.00-8.0062.00-9.00-7.00-3.00-23.00NA-2.0014.008.002.00-14.007.0022.00-16.00-27.002.00347.00-15.00-124.00-169.00-11.00273.00-139.00-68.00120.00NA14.0067.00-21.00NANA
Increase Decrease In Accounts Receivable -41.00199.0097.00-139.00-50.00-100.00-373.00154.00-258.00-434.00188.00NA98.00143.00180.00NA-66.00-249.00-45.0048.0047.0077.0092.00-161.00-144.009.00108.0021.00-155.0010.0043.00-55.00-98.00-12.0067.00NA-171.00-213.00-34.00-63.00-80.00179.0028.0019.00-2.00-49.00108.00-86.00-35.00-648.00-159.00853.00179.00-49.00102.00NA-120.00111.00-51.00NANA
Increase Decrease In Inventories 90.00144.0048.00138.001.00-88.00-60.006.00-412.0041.0086.00NA99.00-16.00-77.00NA-5.00181.0040.00-46.00107.0065.00-31.00-96.00-19.0066.0051.00-12.000.0032.00-56.0030.0094.0046.00-60.00NA-73.00105.00-90.00-46.0058.0049.0028.00-102.0077.0017.0021.0033.00-46.00-110.0068.0014.00-134.00-47.0038.00NA65.00-14.0072.00NANA
Increase Decrease In Accounts Payable -200.0010.00119.0054.00124.00-70.00-94.00592.00-619.00-300.0019.00NA35.0028.00-74.00NA-51.00-24.00-30.00-34.00177.00281.0098.00-126.00-359.00119.00-9.0015.0089.00-30.00-3.00-46.0069.00101.007.00NA-169.00426.00-207.00-60.0026.00183.0084.00-228.00-93.0047.00-76.0034.00-123.00-373.00-34.00691.00-202.00-298.00205.00NA84.00159.00-240.00NANA
Deferred Income Tax Expense Benefit 8.00-3.0014.0023.0013.0028.006.008.001.00-5.00-11.00NANA-4.003.00NA5.00-18.00-9.007.008.00-12.00-705.0014.00-1.002.00-16.005.00207.00-3.00-9.009.002.001.00-3.00NA0.000.005.001.00-6.002.00-50.00-2.00-14.00-1.00-56.00-3.00-6.00-5.00-23.00-1.00-4.000.0011.00NANANA-46.00NANA
Share Based Compensation 49.0038.0038.0034.0030.0025.0022.0031.0033.0029.0039.00NA36.0034.0025.00NA30.0028.0029.0027.0027.0026.0026.0028.0027.0018.0027.0026.0027.0032.0027.0037.0033.0040.0025.0030.0032.0033.0031.0033.0031.0042.0031.0030.0030.0027.0020.0020.0019.0017.0013.0012.0014.0012.0013.0012.0013.0013.0019.0013.0014.00

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Investing Activities -70.00-68.00283.00-52.00-35.00-70.00469.00-42.00-77.00-133.00-59.00NA-76.00-120.00-106.00NA-159.00-104.00-108.00-142.00-234.00-151.001205.00-129.00-54.00-176.00-1349.00-29.00-78.00-132.00-122.00-103.00-95.00-139.00-146.00NA-771.00-209.00-219.00-215.00-234.00-619.00-374.00-125.00363.00-186.00-144.00-228.00-188.00-265.00-149.00-122.00-694.00-149.00-278.00NA-201.00-379.00-305.00NANA
Payments To Acquire Property Plant And Equipment 71.0068.0054.0060.0070.0070.0050.0054.0079.00133.0072.00NA95.00117.00124.00NA159.00111.00114.00130.00194.00147.00151.00147.00127.00177.0096.0069.0077.00124.00104.0095.0095.00140.00146.00NA137.00209.00201.00159.00215.00172.00131.00124.00143.00161.00128.00231.00164.00263.00139.00136.00143.00218.00158.00NA202.00358.00267.00NANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Net Cash Provided By Used In Financing Activities -152.00-146.00-154.00-128.00-142.00-49.00-667.00-190.00-165.0034.00-644.00NA99.00-594.00-375.00NA-179.00-251.00-177.00-374.00-289.00-765.00-795.00-276.00-815.00-326.00-184.00-162.00-502.00-363.00-617.00984.00-324.00-89.00-188.00NA-266.00-1178.00-136.00-841.00-98.00-420.00172.00-351.00-850.00-282.0031.00-404.00-1168.00-681.00-1227.00-1003.00-674.00-214.00437.00NA439.00-346.00182.00NANA
Payments Of Dividends Common Stock 148.00147.00147.00147.00146.00145.00145.00145.00145.00147.00152.00NA151.00153.00154.00NA167.00167.00168.00170.00165.00170.00174.00178.00180.00181.00181.00179.00182.00184.00187.00186.00188.000.00188.00NA188.00163.00171.00176.00177.00140.00140.00140.00142.00135.00137.004.00250.00127.00106.00112.0076.0078.0074.00NANANANANANA

    2024-12-27 2024-09-27 2024-06-28 2024-03-29 2023-12-29 2023-09-29 2023-06-30 2023-03-31 2022-12-30 2022-09-30 2022-07-01 2022-04-01 2021-12-31 2021-10-01 2021-07-02 2021-04-02 2021-01-01 2020-10-02 2020-07-03 2020-04-03 2020-01-03 2019-10-04 2019-06-28 2019-03-29 2018-12-28 2018-09-28 2018-06-29 2018-03-30 2017-12-29 2017-09-29 2017-06-30 2017-03-31 2016-12-30 2016-09-30 2016-07-01 2016-04-01 2016-01-01 2015-10-02 2015-07-03 2015-04-03 2015-01-02 2014-10-03 2014-06-27 2014-03-28 2013-12-27 2013-09-27 2013-06-28 2013-03-29 2012-12-28 2012-09-28 2012-06-29 2012-03-30 2011-12-30 2011-09-30 2011-07-01 2011-04-01 2010-12-31 2010-10-01 2010-07-02 2010-04-02 2010-01-01
Revenues 2325.002168.001887.001655.001555.001454.001602.001860.001887.002035.002628.002802.003116.003115.003013.002731.002623.002314.002517.002718.002696.002578.002371.002313.002715.002991.002835.002803.002914.002632.002406.002674.002894.002797.002654.002595.002986.002925.002928.003330.003696.003785.003301.003406.003528.003489.003424.003526.003668.003732.004482.004450.003195.002811.002859.002695.002719.002697.002657.003049.003027.00
231.00210.00NANA234.00188.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
1034.00860.00NANA775.00808.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
US 1059.001097.00NANA544.00455.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Countries 1.001.00NANA2.003.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Revenue From Contract With Customer Excluding Assessed Tax 2325.002168.001887.001655.001555.001454.001602.001860.001887.002035.002628.002802.003116.003115.003013.002731.002623.002314.002517.002718.002696.002578.002371.002313.002715.002991.002835.002803.002914.002632.002406.002674.002894.002797.002654.002595.002986.002925.002928.003330.003696.003785.003301.003406.003528.003489.003424.003526.003668.003732.004482.004450.003195.002811.002859.002695.002719.002697.002657.003049.003027.00
Distributors 278.00248.00236.00252.00218.00266.00229.00294.00297.00299.00258.00349.00562.00507.00557.00455.00475.00367.00349.00465.00463.00461.00392.00411.00443.00534.00500.00477.00495.00434.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
O E Ms 1841.001749.001488.001236.001140.001032.001180.001358.001365.001545.002127.002149.002178.002288.002104.001950.001741.001608.001871.001970.001843.001820.001690.001568.001865.002138.002062.001971.001996.001834.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Retail 206.00171.00163.00167.00197.00156.00193.00208.00225.00191.00243.00304.00376.00320.00352.00326.00407.00339.00297.00283.00390.00297.00289.00334.00407.00319.00273.00355.00423.00364.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Stockholders Equity
Assets
Goodwill
Current Assets
Other Assets Current
NonCurrent Assets
Other Assets Noncurrent
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Liabilities Current
Current Liabilities
Employee Related Liabilities Current
Noncurrent Liabilities
Other Liabilities Noncurrent
Stockholders Equity
Retained Earnings Accumulated Deficit
Per Share
Common Stock Dividends Per Share Declared
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Payable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
NonoperatingIncomeExpense
Nonoperating Income Expense
InventoryNet
Inventory Finished Goods Net Of Reserves

Line plots across dimensions of each concept