Home Data Calendar Blog

STWD

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Common Stock Value		3.45	3.24	3.23	3.21	3.21	3.20	3.20	3.18	3.17	3.17	3.14	3.12	2.96	2.95	2.94	2.92	2.92	2.92	2.89	2.87	2.87	2.86	2.85	2.81	2.79	2.67	2.67	2.66	2.65	2.65	2.65	2.64	2.43	2.43	2.42	2.41	2.41	2.40	2.25	2.25	2.24	2.23	1.97	1.96	1.96	1.67	1.36	1.36	1.18	1.17	0.94	0.94	0.93	0.93	0.71	0.71	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		319.78	313.61	330.84	NA	310.57	310.06	309.00	NA	316.57	314.96	313.33	NA	295.45	294.57	293.23	NA	292.46	291.29	280.99	NA	289.91	289.07	277.70	NA	265.46	288.31	262.12	NA	262.44	262.85	262.44	NA	241.09	237.60	236.76	NA	237.93	235.83	229.03	NA	223.54	222.89	198.88	NA	172.39	163.49	136.67	NA	117.38	112.18	94.23	NA	94.60	83.64	72.74	NA	48.63	48.63	48.63	NA	NA
Earnings Per Share Basic		0.23	0.24	0.49	0.22	0.15	0.54	0.16	0.45	0.62	0.68	1.04	0.31	0.44	0.40	0.39	0.37	0.53	0.49	-0.24	0.61	0.50	0.45	0.25	0.33	0.31	0.41	0.38	0.35	0.34	0.45	0.39	0.50	0.44	0.47	0.11	0.40	0.49	0.49	0.53	0.41	0.73	0.53	0.61	0.48	0.52	0.38	0.46	0.42	0.43	0.40	0.53	0.44	0.16	0.40	0.44	0.33	0.47	0.23	0.12	-0.02	-0.04
Earnings Per Share Diluted		0.23	0.24	0.48	0.22	0.15	0.54	0.16	0.44	0.61	0.67	1.02	0.30	0.44	0.40	0.38	0.37	0.52	0.49	-0.24	0.60	0.49	0.45	0.25	0.33	0.31	0.40	0.38	0.35	0.33	0.44	0.39	0.49	0.44	0.47	0.11	0.40	0.49	0.49	0.52	0.40	0.73	0.52	0.60	0.48	0.52	0.38	0.46	0.42	0.43	0.40	0.53	0.44	0.15	0.39	0.43	0.33	0.47	0.22	0.12	-0.02	-0.04

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Revenues		479.54	489.83	523.09	522.28	521.55	515.67	490.41	454.60	390.54	325.59	293.99	289.70	302.29	290.87	287.23	290.56	267.43	265.61	312.56	286.43	288.33	311.18	310.48	293.42	285.72	269.56	260.59	242.83	226.77	211.57	198.72	184.48	204.71	199.99	195.49	186.22	192.15	178.66	178.85	178.78	181.37	170.75	171.98	187.95	155.54	137.04	85.17	74.72	60.82	58.42	65.90	52.09	50.75	41.13	31.43	24.54	22.82	17.98	12.40	4.41	0.61
Costs And Expenses		502.57	491.18	509.31	509.92	519.60	583.45	485.34	430.18	336.65	262.30	243.82	298.89	231.35	225.94	232.88	231.40	209.16	222.23	301.62	269.82	253.24	253.47	253.29	279.83	232.40	251.98	213.42	210.63	188.20	171.51	164.90	172.09	175.33	156.65	146.32	154.19	128.07	132.59	121.43	126.98	120.37	117.69	118.97	144.56	123.31	110.48	40.87	35.56	30.80	27.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense		48.05	51.08	50.66	48.26	46.69	43.16	42.11	40.68	45.49	45.01	44.32	48.54	38.86	45.27	38.64	47.02	39.48	32.68	38.70	42.84	39.77	37.58	34.93	37.26	31.20	35.53	32.14	33.75	32.89	32.52	30.43	33.26	51.47	35.41	32.80	39.27	38.69	41.40	35.26	32.83	47.64	43.09	46.10	53.81	48.34	45.33	4.29	3.28	3.08	2.73	3.02	2.41	2.18	2.76	2.19	1.93	1.80	1.48	1.78	NA	NA
Interest Expense		337.86	344.39	355.96	369.12	368.36	363.33	335.30	295.63	222.42	152.62	126.45	116.53	115.53	109.65	103.37	102.26	95.98	101.49	120.03	120.78	123.16	130.13	134.67	126.75	102.66	91.59	87.18	82.06	76.43	71.32	65.86	57.56	59.08	57.63	56.52	51.53	50.69	49.80	50.53	45.84	39.74	37.70	37.83	40.67	36.74	23.95	16.99	12.78	12.03	10.46	11.85	7.06	7.32	7.04	8.14	5.83	4.98	3.35	1.63	NA	NA
Interest Paid Net		326.18	301.25	367.14	334.90	354.59	339.12	322.93	247.86	196.28	124.75	102.30	110.14	93.77	102.39	80.62	95.09	82.21	93.31	109.34	114.19	114.90	123.04	129.35	96.43	93.94	71.53	75.70	73.09	64.04	62.54	51.02	39.04	54.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		-0.24	-1.10	-1.45	1.02	-1.07	-1.12	-0.06	-0.15	-0.21	0.00	-0.82	-5.23	-0.50	-1.18	-0.52	-1.28	0.00	-2.21	-0.17	-8.53	-4.62	-2.82	-3.30	-3.08	-2.54	-0.19	NA	0.00	0.00	0.00	-5.92	NA	NA	NA	NA	0.00	0.00	-0.63	-5.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Loss From Continuing Operations		76.07	77.89	154.33	70.96	47.44	168.84	51.97	140.03	194.56	212.29	324.60	91.45	128.60	116.31	111.38	106.97	151.83	139.66	-66.77	171.87	140.40	127.02	70.38	92.13	84.54	109.23	99.93	92.60	88.43	117.38	102.36	121.29	105.77	111.47	26.66	96.45	116.73	117.15	120.36	91.51	165.04	117.87	122.15	102.72	91.06	66.51	64.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		10.45	15.88	1.21	18.32	-11.40	1.20	-8.79	-12.52	-48.76	2.21	-2.45	2.29	7.50	-3.35	2.23	13.38	14.84	-1.30	-6.73	4.85	4.51	3.53	0.33	0.85	8.28	3.34	2.86	13.24	9.82	9.45	-0.98	4.88	2.67	0.71	0.09	-10.21	7.67	3.79	15.95	10.36	3.84	4.28	5.62	-1.64	13.72	11.19	0.78	0.18	0.30	0.14	0.40	0.05	-0.46	0.82	NA	0.22	0.17	0.04	NA	NA	NA
Income Taxes Paid Net		1.78	0.22	-0.27	-0.22	0.02	1.83	0.04	0.75	-0.39	-8.79	0.57	0.76	0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		72.17	77.72	159.86	84.64	51.38	222.38	59.76	169.20	223.84	281.70	384.31	103.03	140.49	126.38	122.53	114.66	164.73	152.96	-66.27	177.98	150.00	132.45	76.51	99.93	89.38	117.09	104.79	93.88	92.80	123.23	102.85	122.72	105.81	112.07	27.05	96.65	117.12	117.64	120.78	91.89	167.39	120.38	120.88	96.15	91.60	63.34	63.42	58.43	50.34	44.62	50.29	41.07	14.50	33.31	31.73	17.89	23.28	11.41	6.26	-0.81	-1.77
Other Comprehensive Income Loss Net Of Tax		2.34	-0.14	-1.29	1.24	-3.24	-2.50	-1.10	-1.82	-6.19	-6.70	-5.28	0.47	-0.82	-0.34	-2.34	1.71	-0.58	6.98	-15.05	-1.45	-4.75	1.33	-2.86	-9.26	-0.21	-7.18	5.39	4.65	9.29	15.91	3.93	-4.11	7.62	-0.83	3.73	-9.78	-6.39	6.54	-16.53	-13.79	-5.28	-5.15	4.67	6.16	9.00	-10.26	-9.13	17.49	49.90	1.42	14.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		76.07	77.89	154.33	70.96	47.44	168.84	51.97	140.03	194.56	212.29	324.60	91.45	128.60	116.31	111.38	106.97	151.83	139.66	-66.77	171.87	140.40	127.02	70.38	92.13	84.54	109.23	99.93	92.60	88.43	117.38	102.36	121.29	105.77	111.47	26.66	96.45	116.73	117.15	120.36	91.51	165.04	117.87	120.60	94.97	87.36	60.45	62.24	NA	NA	NA	NA	NA	NA	32.42	31.45	NA	NA	10.85	5.94	NA	NA
Comprehensive Income Net Of Tax		78.40	77.75	153.04	72.20	44.19	166.35	50.87	138.21	188.37	205.59	319.31	91.92	127.78	115.97	109.04	108.68	151.25	146.64	-81.82	170.42	135.65	128.34	67.52	82.87	84.32	102.05	105.32	97.26	97.72	133.29	106.29	117.18	113.39	110.64	30.39	86.67	110.34	123.69	103.83	77.72	159.76	112.72	125.27	96.95	98.72	52.02	53.11	73.83	100.11	45.91	65.02	46.49	-0.47	34.82	26.28	17.17	33.23	9.35	5.81	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Assets		64233.85	64089.40	66169.67	69504.20	70293.69	73170.37	77354.38	79043.13	80002.86	83098.89	81187.90	83850.40	81980.86	81309.30	79702.32	80873.51	80617.64	79556.28	77577.19	78042.34	74434.10	72947.36	72165.59	68262.45	62921.48	60600.76	61126.86	62941.29	62706.27	64542.94	70478.74	77256.27	82921.16	89386.36	94436.31	85738.14	91819.41	101585.24	111980.81	116099.30	116893.94	121363.50	125172.36	110770.57	104074.57	103185.40	4610.97	4324.37	3805.35	3461.53	3241.51	2997.45	2497.27	2648.96	2392.40	2101.41	NA	NA	NA	NA	NA
Liabilities		56951.24	57115.63	59129.49	62481.21	63200.23	65977.39	70237.49	71844.42	72837.30	76001.75	74278.24	77201.59	77133.75	76457.60	74847.54	76010.93	75731.95	74691.48	72759.84	72905.32	69521.09	68044.11	67248.62	63362.26	58039.20	55901.07	56422.17	58362.09	58166.53	59982.50	65935.39	72696.19	78815.78	85286.27	90345.44	81567.20	87618.23	97366.11	108100.70	112216.38	113029.97	117548.67	121956.71	106443.44	99761.15	99597.06	1830.57	1527.17	1504.11	1212.47	1449.08	1232.30	741.04	848.52	1056.37	764.18	NA	NA	NA	NA	NA
Liabilities And Stockholders Equity		64233.85	64089.40	66169.67	69504.20	70293.69	73170.37	77354.38	79043.13	80002.86	83098.89	81187.90	83850.40	81980.86	81309.30	79702.32	80873.51	80617.64	79556.28	77577.19	78042.34	74434.10	72947.36	72165.59	68262.45	62921.48	60600.76	61126.86	62941.29	62706.27	64542.94	70478.74	77256.27	82921.16	89386.36	94436.31	85738.14	91819.41	101585.24	111980.81	116099.30	116893.94	121363.50	125172.36	110770.57	104074.57	103185.40	4610.97	4324.37	3805.35	3461.53	3241.51	2997.45	2497.27	2648.96	2392.40	2101.41	NA	NA	NA	NA	NA
Stockholders Equity		6539.72	6218.47	6272.75	6251.09	6321.02	6414.49	6382.23	6462.44	6446.80	6394.00	6279.69	6072.54	4487.71	4477.35	4476.86	4488.90	4513.88	4492.24	4448.06	4700.43	4655.20	4637.71	4621.08	4603.43	4621.24	4444.82	4458.53	4478.41	4496.79	4517.16	4501.61	4522.27	4068.85	4060.46	4054.48	4140.32	4170.77	4193.83	3857.57	3860.86	3849.01	3801.44	3204.14	4282.53	4270.32	3546.49	2745.45	2719.35	2295.75	2243.51	1786.83	1759.49	1755.77	1799.99	1327.23	1327.56	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Cash And Cash Equivalents At Carrying Value		357.85	259.27	327.36	194.66	195.32	333.93	395.80	261.06	339.71	272.17	264.21	217.36	273.32	254.57	351.19	563.22	379.87	347.73	811.66	478.39	284.12	334.29	412.27	239.82	265.76	235.42	286.15	369.45	413.85	261.89	222.52	615.52	501.56	404.82	335.22	368.81	372.77	446.48	360.72	255.19	327.32	518.63	226.47	317.63	536.83	366.79	173.07	177.67	144.20	192.84	132.56	114.03	84.83	96.73	122.69	226.85	216.97	210.47	107.99	645.13	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		510.14	435.70	452.70	311.97	431.27	454.21	531.44	382.13	461.28	336.81	373.77	321.91	383.79	360.58	469.91	722.16	511.21	524.13	931.39	574.03	394.66	516.20	545.98	487.87	390.02	325.21	379.42	418.27	468.44	305.19	262.53	650.75	553.29	445.95	NA	391.88	NA	NA	NA	303.89	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Securities Debt Securities		97.49	98.44	100.32	102.37	102.08	107.22	111.07	113.39	116.58	124.44	134.41	143.98	148.58	154.70	NA	167.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Amortization Of Intangible Assets		1.76	1.90	1.93	2.06	2.17	2.22	2.28	2.27	2.36	2.25	1.91	2.20	2.31	2.45	2.55	2.63	2.79	2.97	3.30	4.75	5.39	5.80	6.61	7.28	11.10	14.42	11.08	7.74	7.73	7.60	7.72	3.97	7.23	11.03	11.68	7.18	4.15	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Investments In Affiliates Subsidiaries Associates And Joint Ventures		91.01	97.42	96.93	90.38	91.92	93.65	93.07	91.89	83.16	85.51	89.25	90.10	94.00	96.79	100.91	108.05	104.38	104.91	87.33	84.33	126.11	119.88	124.36	171.76	168.79	166.72	160.11	185.50	243.45	229.54	201.82	204.60	185.75	200.54	196.64	199.20	199.17	204.25	209.83	193.98	110.57	118.62	104.52	122.95	138.17	NA	NA	32.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill		259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	259.85	256.43	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	140.44	107.10	100.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		60.16	62.26	63.27	64.97	65.99	68.23	66.80	68.77	73.10	74.96	62.15	63.56	65.12	65.19	66.77	70.12	74.14	76.29	82.00	85.70	119.95	129.48	136.84	145.03	153.95	166.69	179.63	183.09	181.87	191.37	202.09	219.25	155.39	177.05	180.48	201.57	191.08	175.61	138.80	144.15	145.79	156.85	168.06	177.17	187.73	190.65	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		39.99	41.76	43.66	45.58	47.80	49.98	48.70	50.98	55.08	57.47	44.28	46.78	49.18	51.49	54.37	56.91	59.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss		25.43	24.91	25.13	25.17	29.66	35.48	35.64	36.40	40.04	38.05	28.19	27.48	23.49	23.54	25.17	24.20	28.84	32.10	25.99	4.00	4.34	1.22	3.02	3.52	2.08	1.93	6.66	7.78	5.88	6.48	8.56	8.65	10.35	14.69	14.57	6.25	3.02	0.90	2.44	1.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Fair Value		561.47	508.25	563.96	581.16	562.52	593.06	597.36	637.27	704.28	720.64	674.00	656.86	467.16	468.56	466.69	515.25	512.81	512.49	540.27	568.73	554.30	593.77	643.46	643.95	474.39	143.66	234.23	428.34	408.44	463.28	447.72	504.17	512.27	505.65	315.17	315.25	362.03	353.81	499.25	440.63	371.70	371.60	367.81	368.45	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities		609.11	552.25	606.59	619.40	604.94	638.88	642.98	676.65	747.48	762.27	704.69	691.75	493.12	492.95	493.46	544.28	547.72	551.31	570.89	570.64	556.25	592.16	643.79	644.15	473.90	140.68	236.32	433.47	411.20	465.80	452.73	509.98	522.62	520.34	327.83	321.24	365.00	354.53	501.69	442.00	371.47	370.10	369.15	368.32	NA	NA	37.19	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		81.23	84.52	86.26	87.02	87.96	89.86	91.22	92.43	93.80	95.47	98.74	103.03	108.10	113.39	NA	123.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Gain		0.97	1.12	0.09	0.07	0.24	0.28	0.26	0.20	0.77	0.93	0.88	1.21	3.91	4.08	3.78	0.85	0.35	0.17	0.41	2.09	2.38	2.83	2.69	3.32	2.58	4.91	4.56	2.65	3.12	3.96	3.56	2.83	NA	NA	1.91	0.26	0.04	0.18	0.01	NA	NA	NA	NA	0.14	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Held To Maturity Securities Accumulated Unrecognized Holding Loss		25.43	24.91	25.13	25.17	29.66	35.48	35.64	36.40	40.04	38.05	28.19	27.48	23.49	23.54	25.17	24.20	28.84	32.10	25.99	4.00	4.34	1.22	3.02	3.52	2.08	1.93	6.66	7.78	5.88	6.48	8.56	8.65	10.35	14.69	14.57	6.25	3.02	0.90	2.44	1.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Dividends Payable Current		162.57	NA	NA	NA	150.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Minority Interest		332.09	341.20	351.95	357.55	362.78	370.45	370.25	373.48	374.39	380.39	368.27	361.36	359.40	374.35	377.92	373.68	371.81	372.56	369.29	436.59	257.82	265.54	295.89	296.76	261.04	254.87	246.16	100.79	42.94	43.29	41.75	37.80	36.53	39.63	36.38	30.63	30.41	25.29	22.54	22.06	14.95	13.39	11.50	44.60	43.11	41.85	34.95	77.86	5.49	5.56	5.60	5.66	0.45	0.44	8.79	9.67	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Stockholders Equity		6539.72	6218.47	6272.75	6251.09	6321.02	6414.49	6382.23	6462.44	6446.80	6394.00	6279.69	6072.54	4487.71	4477.35	4476.86	4488.90	4513.88	4492.24	4448.06	4700.43	4655.20	4637.71	4621.08	4603.43	4621.24	4444.82	4458.53	4478.41	4496.79	4517.16	4501.61	4522.27	4068.85	4060.46	4054.48	4140.32	4170.77	4193.83	3857.57	3860.86	3849.01	3801.44	3204.14	4282.53	4270.32	3546.49	2745.45	2719.35	2295.75	2243.51	1786.83	1759.49	1755.77	1799.99	1327.23	1327.56	NA	NA	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		6871.81	6559.68	6624.70	6608.63	6683.80	6784.94	6752.47	6835.92	6821.19	6774.39	6647.97	6433.89	4847.11	4851.70	4854.78	4862.58	4885.69	4864.80	4817.35	5137.01	4913.01	4903.25	4916.97	4900.19	4882.28	4699.69	4704.69	4579.20	4539.73	4560.45	4543.35	4560.07	4105.38	4100.09	4090.86	4170.94	4201.18	4219.12	3880.12	3882.91	3863.96	3814.83	3215.65	4327.13	4313.43	3588.33	2780.40	2797.20	2301.24	2249.07	1792.43	1765.15	1756.23	1800.43	1336.03	1337.23	914.65	893.79	894.99	896.03	NA
Common Stock Value		3.45	3.24	3.23	3.21	3.21	3.20	3.20	3.18	3.17	3.17	3.14	3.12	2.96	2.95	2.94	2.92	2.92	2.92	2.89	2.87	2.87	2.86	2.85	2.81	2.79	2.67	2.67	2.66	2.65	2.65	2.65	2.64	2.43	2.43	2.42	2.41	2.41	2.40	2.25	2.25	2.24	2.23	1.97	1.96	1.96	1.67	1.36	1.36	1.18	1.17	0.94	0.94	0.93	0.93	0.71	0.71	NA	NA	NA	NA	NA
Additional Paid In Capital Common Stock		6311.86	5906.65	5885.85	5864.67	5855.96	5842.81	5826.51	5807.09	5779.69	5766.53	5709.03	5673.38	5270.27	5248.49	5225.04	5209.74	5200.72	5193.57	5159.07	5132.53	5121.67	5103.77	5080.17	4995.16	4963.06	4738.97	4728.18	4715.25	4705.04	4697.50	4689.70	4691.18	4230.58	4220.89	4210.90	4192.84	4184.54	4173.87	3837.04	3835.72	3793.43	3784.57	3192.24	4300.48	4295.06	3580.10	2754.49	2721.35	2297.97	2294.21	1832.08	1828.32	1825.02	1821.23	1341.84	1337.95	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		346.18	432.68	507.62	505.88	585.76	689.15	670.69	769.24	779.19	733.35	669.88	493.11	-687.98	-677.38	-654.75	-629.73	-599.01	-614.09	-616.76	-381.72	-417.53	-421.86	-413.55	-349.00	-308.34	-260.76	-243.44	-217.31	-184.07	-146.86	-138.70	-115.58	-112.30	-103.37	-100.20	-12.29	5.84	4.12	2.55	-9.38	7.30	-49.69	-59.54	-84.72	-85.34	-84.92	-70.31	-72.40	-54.94	-53.52	-46.41	-55.13	-54.73	-27.65	-18.39	-19.30	NA	NA	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		16.26	13.92	14.06	15.35	14.11	17.36	19.85	20.95	22.78	28.97	35.67	40.95	40.49	41.31	41.65	43.99	42.28	42.87	35.88	50.93	52.38	57.12	55.80	58.66	67.92	68.13	75.31	69.92	65.27	55.98	40.07	36.14	40.25	32.63	33.46	29.73	39.51	45.90	39.36	55.90	69.68	74.96	80.11	75.45	69.29	60.28	70.54	79.67	62.18	12.29	10.86	-4.00	-9.46	5.48	3.09	8.20	NA	NA	NA	NA	NA
Minority Interest		332.09	341.20	351.95	357.55	362.78	370.45	370.25	373.48	374.39	380.39	368.27	361.36	359.40	374.35	377.92	373.68	371.81	372.56	369.29	436.59	257.82	265.54	295.89	296.76	261.04	254.87	246.16	100.79	42.94	43.29	41.75	37.80	36.53	39.63	36.38	30.63	30.41	25.29	22.54	22.06	14.95	13.39	11.50	44.60	43.11	41.85	34.95	77.86	5.49	5.56	5.60	5.66	0.45	0.44	8.79	9.67	NA	NA	NA	NA	NA
Stock Issued During Period Value New Issues		392.26	NA	NA	NA	NA	NA	NA	15.94	0.00	33.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	NA	NA	0.00	0.00	NA	NA	-0.00	691.15	NA	NA	418.42	0.00	NA	NA	-0.01	0.00	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		10.51	9.61	9.56	14.25	8.49	7.67	8.73	10.56	11.49	11.75	9.77	8.71	17.26	9.14	8.83	9.48	12.21	10.04	66.48	8.43	10.68	23.90	6.95	9.26	9.60	8.15	229.40	88.49	3.92	1.87	1.73	1.53	3.05	1.77	0.58	0.86	0.47	0.43	0.36	0.30	0.17	1.62	31.79	0.19	0.38	3.44	44.10	23.98	0.20	0.16	0.19	0.07	0.01	8.40	0.85	3.44	0.30	0.30	0.30	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Net Cash Provided By Used In Operating Activities		241.80	53.26	55.95	11.85	356.39	188.91	-28.56	-630.99	159.49	530.87	154.37	-528.22	-749.74	17.22	270.77	519.40	-243.59	579.01	190.73	556.59	-86.94	-390.13	-92.72	410.82	322.31	-240.06	92.40	-24.41	122.61	-149.02	-196.02	355.46	52.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-45.89	-46.22	NA	NA	15.45	3.59	NA	NA
Net Cash Provided By Used In Investing Activities		310.24	270.51	1165.66	-88.08	391.08	539.07	13.02	-93.91	-379.90	-1921.73	-554.76	-2264.22	-651.70	-246.53	-1119.20	-341.85	-329.20	213.43	-454.18	-1174.01	197.38	430.35	-229.58	-108.27	-2420.09	-387.88	395.43	-127.56	-655.72	32.87	-286.15	-1278.46	549.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-311.56	-252.73	NA	NA	-154.50	-561.95	NA	NA
Net Cash Provided By Used In Financing Activities		-478.39	-339.51	-1079.83	-43.42	-770.62	-804.78	164.25	645.21	345.45	1354.71	452.51	2730.51	1424.75	120.61	597.23	33.20	559.45	-1199.45	620.08	795.58	-229.88	-69.65	380.67	-205.67	2162.81	574.66	-527.07	100.25	695.70	157.97	93.77	1022.57	-494.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	331.49	194.79	NA	NA	241.53	21.22	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Net Cash Provided By Used In Operating Activities		241.80	53.26	55.95	11.85	356.39	188.91	-28.56	-630.99	159.49	530.87	154.37	-528.22	-749.74	17.22	270.77	519.40	-243.59	579.01	190.73	556.59	-86.94	-390.13	-92.72	410.82	322.31	-240.06	92.40	-24.41	122.61	-149.02	-196.02	355.46	52.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-45.89	-46.22	NA	NA	15.45	3.59	NA	NA
Net Income Loss		76.07	77.89	154.33	70.96	47.44	168.84	51.97	140.03	194.56	212.29	324.60	91.45	128.60	116.31	111.38	106.97	151.83	139.66	-66.77	171.87	140.40	127.02	70.38	92.13	84.54	109.23	99.93	92.60	88.43	117.38	102.36	121.29	105.77	111.47	26.66	96.45	116.73	117.15	120.36	91.51	165.04	117.87	120.60	94.97	87.36	60.45	62.24	NA	NA	NA	NA	NA	NA	32.42	31.45	NA	NA	10.85	5.94	NA	NA
Profit Loss		72.17	77.72	159.86	84.64	51.38	222.38	59.76	169.20	223.84	281.70	384.31	103.03	140.49	126.38	122.53	114.66	164.73	152.96	-66.27	177.98	150.00	132.45	76.51	99.93	89.38	117.09	104.79	93.88	92.80	123.23	102.85	122.72	105.81	112.07	27.05	96.65	117.12	117.64	120.78	91.89	167.39	120.38	120.88	96.15	91.60	63.34	63.42	58.43	50.34	44.62	50.29	41.07	14.50	33.31	31.73	17.89	23.28	11.41	6.26	-0.81	-1.77

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Net Cash Provided By Used In Investing Activities		310.24	270.51	1165.66	-88.08	391.08	539.07	13.02	-93.91	-379.90	-1921.73	-554.76	-2264.22	-651.70	-246.53	-1119.20	-341.85	-329.20	213.43	-454.18	-1174.01	197.38	430.35	-229.58	-108.27	-2420.09	-387.88	395.43	-127.56	-655.72	32.87	-286.15	-1278.46	549.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-311.56	-252.73	NA	NA	-154.50	-561.95	NA	NA
Payments To Acquire Investments		45.78	9.49	9.22	4.59	5.54	0.86	0.59	0.45	0.00	67.92	18.14	NA	NA	NA	NA	0.00	6.29	10.39	5.73	93.09	NA	NA	NA	180.06	291.87	NA	NA	29.16	61.80	NA	NA	0.83	8.87	266.31	84.34	19.00	15.60	80.18	67.25	122.19	13.78	43.56	9.89	397.09	23.28	22.30	37.17	50.60	95.82	NA	NA	NA	NA	NA	0.29	NA	NA	NA	2.57	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Net Cash Provided By Used In Financing Activities		-478.39	-339.51	-1079.83	-43.42	-770.62	-804.78	164.25	645.21	345.45	1354.71	452.51	2730.51	1424.75	120.61	597.23	33.20	559.45	-1199.45	620.08	795.58	-229.88	-69.65	380.67	-205.67	2162.81	574.66	-527.07	100.25	695.70	157.97	93.77	1022.57	-494.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	331.49	194.79	NA	NA	241.53	21.22	NA	NA
Payments Of Dividends Common Stock		152.32	152.58	152.31	150.69	150.51	150.24	149.76	148.66	148.52	147.57	146.71	138.95	138.93	138.38	137.67	137.99	137.27	135.74	135.89	135.91	135.22	134.79	132.51	131.87	126.42	125.94	125.73	125.60	126.14	125.42	124.51	114.68	114.52	114.53	114.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31	2009-09-30
Revenues		479.54	489.83	523.09	522.28	521.55	515.67	490.41	454.60	390.54	325.59	293.99	289.70	302.29	290.87	287.23	290.56	267.43	265.61	312.56	286.43	288.33	311.18	310.48	293.42	285.72	269.56	260.59	242.83	226.77	211.57	198.72	184.48	204.71	199.99	195.49	186.22	192.15	178.66	178.85	178.78	181.37	170.75	171.98	187.95	155.54	137.04	85.17	74.72	60.82	58.42	65.90	52.09	50.75	41.13	31.43	24.54	22.82	17.98	12.40	4.41	0.61
Operating Segments And Corporate Non		520.44	531.08	561.05	562.53	565.62	555.48	531.16	495.69	432.42	358.24	333.20	324.77	338.38	329.24	319.69	325.00	305.16	295.99	343.27	321.06	327.19	352.00	340.88	323.48	325.53	305.64	301.74	281.53	266.05	264.32	247.36	228.25	249.22	242.49	245.21	246.43	255.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Non		0.64	0.71	0.60	0.45	0.50	0.39	0.28	0.07	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	0.01	0.02	0.13	0.09	0.09	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Material Reconciling Items		-40.90	-41.26	-37.96	-40.25	-44.08	-39.81	-40.74	-41.09	-41.88	-32.66	-39.21	-35.06	-36.10	-38.38	-32.46	-34.43	-37.73	-30.38	-30.71	-34.64	-38.86	-40.82	-30.41	-30.06	-39.81	-36.09	-41.16	-38.70	-39.29	-52.75	-48.64	-43.78	-44.51	-42.50	-49.72	-60.20	-63.28	-65.05	-42.28	-40.07	-41.79	-43.30	-34.13	-35.21	-36.67	-20.82	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Commercial And Residential Lending		385.51	393.56	430.55	426.13	436.66	430.81	410.61	376.43	314.98	251.39	225.18	207.25	197.04	184.49	190.53	196.31	173.55	168.37	211.44	166.61	163.81	187.78	174.83	162.11	158.60	157.47	149.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Infrastructure Lending		65.44	65.24	66.93	64.36	59.25	60.06	56.31	50.85	44.35	31.36	27.80	24.11	22.17	21.80	19.46	19.25	18.57	19.91	23.26	28.39	23.61	26.17	28.49	27.50	3.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, L N R Business		52.29	55.61	42.06	48.49	45.45	40.70	40.16	44.54	50.15	52.81	57.81	55.69	52.44	57.50	44.55	45.37	49.07	44.09	44.49	53.95	67.40	65.63	66.95	58.36	87.41	73.60	85.11	173.01	72.21	88.71	80.41	84.18	91.88	82.24	94.53	104.15	113.69	108.76	85.20	90.20	100.87	95.71	85.61	96.05	83.81	68.85	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating, Property		16.56	15.97	20.90	23.09	23.76	23.52	23.80	23.80	22.94	22.68	22.41	37.71	66.73	65.45	65.14	64.06	63.97	63.62	64.08	72.11	72.38	72.41	70.60	75.37	76.24	74.48	66.81	-42.22	47.83	46.50	44.90	29.52	29.24	29.64	26.21	14.62	7.29	3.54	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA