Home Data Calendar Blog

STEP

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Weighted Average Number Of Diluted Shares Outstanding NA64.0766.2065.74NA62.1961.4161.14NA61.4845.9142.89NA32.7029.24NANANANA
Weighted Average Number Of Shares Outstanding Basic NA64.0762.8662.83NA62.1961.4161.14NA57.8841.7539.04NA29.2429.24NANANANA
Earnings Per Share Basic 0.48-0.320.420.340.47-0.11-0.48-0.180.600.841.491.071.260.87-0.03NANANANA
Earnings Per Share Diluted 0.48-0.320.420.340.47-0.11-0.48-0.180.620.831.451.061.220.87-0.03NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenues 356.81-14.61191.42178.01172.37-4.24-158.50-77.22364.69410.46281.76308.61359.07247.15242.91-61.41143.9471.22131.87
Realized Investment Gains Losses 0.991.33NANANANANANANANANANANANANANANANANA
Costs And Expenses 269.1919.15130.32121.20100.245.25-104.15-68.42273.31292.73173.40173.72205.12136.43132.88-15.1392.3351.4084.34
General And Administrative Expense 54.3148.0031.7333.2835.6143.5833.7334.2338.4230.3025.3216.4314.0012.6211.1110.5114.3813.3112.76
Interest Expense 2.652.562.112.011.671.110.820.590.480.540.090.010.010.035.272.062.462.432.57
Disposal Group Not Discontinued Operation Gain Loss On Disposal 0.00NANANANANANANANANANANANANANANANANANA
Allocated Share Based Compensation Expense 13.9414.035.928.479.348.113.783.713.633.413.213.743.263.210.950.480.480.480.47
Income Tax Expense Benefit 11.97-0.727.738.6010.69-0.73-7.421.2912.2315.79-14.1414.4211.679.550.881.161.281.001.05
Profit Loss 82.54-23.4259.2549.4556.82-13.55-67.06-21.47103.61126.29127.86126.52151.19107.39-1.68-52.3650.1817.2346.36
Other Comprehensive Income Loss Net Of Tax 0.32-0.55-0.37-0.08-0.51-0.240.29-0.231.46-0.150.140.250.390.45-0.150.26-0.510.35-0.24
Net Income Loss 30.82-20.2326.2321.2728.80-6.94-29.22-11.0441.8148.3562.0741.6537.8525.58-0.79NANANANA
Comprehensive Income Net Of Tax 30.91-20.3826.1121.2528.66-7.01-29.14-11.1042.2248.3162.1141.7037.9125.65-0.81NANANANA
Net Income Loss Available To Common Stockholders Diluted 32.20-20.2327.5722.2328.80-6.94-29.22-11.0444.0451.1666.6245.5440.8528.47-0.79NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Assets 3788.813468.183608.363530.783497.403503.143575.593906.184188.124036.633831.491622.771320.77994.82817.72NA680.83NANA
Liabilities 1915.671802.331910.681860.621844.091892.961934.482156.812363.802218.572099.73861.63661.08460.69393.33NA443.86NANA
Liabilities And Stockholders Equity 3788.813468.183608.363530.783497.403503.143575.593906.184188.124036.633831.491622.771320.77994.82817.72NA680.83NANA
Stockholders Equity 324.48761.84794.66765.96771.57751.72761.18799.80817.62775.70683.63304.93249.41146.20119.56NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 182.31174.31176.80127.93129.52141.03144.48107.33117.45136.92176.03222.59183.86188.99159.8390.7189.94116.1161.64

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Property Plant And Equipment Gross 39.26NANANA28.72NANANA22.04NANANA18.88NANANA17.64NANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 9.70NANANA12.88NANANA9.28NANANA8.65NANANA6.69NANA
Amortization Of Intangible Assets 10.4010.7010.7010.7010.9010.9010.9010.9011.1011.001.900.600.800.800.800.801.001.301.30
Property Plant And Equipment Net 29.56NANANA15.84NANANA12.76NANANA10.23NANANA10.96NANA
Goodwill 580.54580.54580.54580.54580.54580.54580.54580.54580.54583.20582.976.796.796.796.79NA6.79NANA
Intangible Assets Net Excluding Goodwill 304.87315.30333.32343.98354.64365.51376.38387.25398.13409.17420.134.875.496.337.16NA8.83NANA
Finite Lived Intangible Assets Net 304.87315.30333.32343.98354.64365.51376.38387.25398.12409.17420.134.875.496.337.16NA8.83NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Long Term Debt 148.82123.70123.5998.4798.3583.2363.1263.0062.8862.76112.64NANANANANA143.14NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Stockholders Equity 324.48761.84794.66765.96771.57751.72761.18799.80817.62775.70683.63304.93249.41146.20119.56NANANANA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1654.591589.771638.411628.541628.791605.221641.111749.381824.331818.051731.75761.13659.69534.14424.39NANANANA
Additional Paid In Capital 310.29630.21628.98612.80610.57606.50596.36593.16587.24578.12525.12205.56188.75121.27120.28NANANANA
Retained Earnings Accumulated Deficit 13.77131.34165.24152.61160.43144.50164.04205.95229.62197.22158.1399.0660.4124.79-0.79NANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax 0.300.190.340.440.460.610.670.590.660.250.270.210.150.05-0.02NA0.18NANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.175.194.714.614.584.313.783.713.633.413.213.740.003.210.71NANANANA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders 28.1013.2138.8526.1726.6414.3530.9548.7039.6823.2826.3529.49NA1.320.01NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities 7.6325.1871.1357.59-0.525.9988.2357.4832.3047.0859.7775.1229.0037.4453.9428.92-1.9221.20NA
Net Cash Provided By Used In Investing Activities -9.08-10.86-12.92-14.49-7.39-6.10-9.71-7.60-8.77-11.48-184.34-5.66-2.62-2.80-4.14-1.61-2.2340.85NA
Net Cash Provided By Used In Financing Activities 9.26-13.80-9.46-43.97-3.37-1.80-42.13-60.72-43.37-74.1577.62-30.55-32.80-5.3219.45-26.63-21.83-7.58NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Operating Activities 7.6325.1871.1357.59-0.525.9988.2357.4832.3047.0859.7775.1229.0037.4453.9428.92-1.9221.20NA
Net Income Loss 30.82-20.2326.2321.2728.80-6.94-29.22-11.0441.8148.3562.0741.6537.8525.58-0.79NANANANA
Profit Loss 82.54-23.4259.2549.4556.82-13.55-67.06-21.47103.61126.29127.86126.52151.19107.39-1.68-52.3650.1817.2346.36
Depreciation Depletion And Amortization 11.4512.1611.9911.9912.1312.0611.7211.5211.6911.662.451.181.341.391.391.371.601.91NA
Increase Decrease In Accounts Receivable -1.3612.92-0.851.641.688.43-0.550.751.50-1.62-8.019.914.460.15-6.969.32-1.49-1.15NA
Share Based Compensation 10.8514.215.928.479.348.113.783.713.633.413.213.743.263.210.950.480.480.48NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Investing Activities -9.08-10.86-12.92-14.49-7.39-6.10-9.71-7.60-8.77-11.48-184.34-5.66-2.62-2.80-4.14-1.61-2.2340.85NA
Payments To Acquire Property Plant And Equipment 0.924.096.857.762.481.051.750.350.460.320.131.190.260.260.400.340.650.04NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Net Cash Provided By Used In Financing Activities 9.26-13.80-9.46-43.97-3.37-1.80-42.13-60.72-43.37-74.1577.62-30.55-32.80-5.3219.45-26.63-21.83-7.58NA
Payments Of Dividends Common Stock 13.4913.4513.2628.2812.6112.8512.2912.229.129.11NANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30
Revenues 356.81-14.61191.42178.01172.37-4.24-158.50-77.22364.69410.46281.76308.61359.07247.15242.91-61.41143.9471.22131.87
Carried Interest Allocation 169.81-114.3056.9663.84119.45-47.05-154.31-40.34164.73199.09196.39226.36282.47176.74NANANANANA
Carried Interest Allocation Realized 18.0515.291.5814.4718.6916.3222.4773.6131.6666.5652.5349.9624.7026.068.563.642.6419.5811.06
Carried Interest Allocation Unrealized 151.76-129.5855.3749.36100.75-63.37-176.78-113.95133.06132.53143.85176.40257.78150.68157.51-132.1476.34-14.8666.25
Incentive Fees 2.5017.894.950.011.322.985.37NA5.590.031.804.180.380.311.203.590.780.230.78
Legacy Carried Interest Allocation 31.09-69.70-12.60-23.95-80.96-88.92-128.67-153.6182.15104.963.00NANANANANANANANA
Management And Advisory Fees Net 153.41151.49142.12138.12132.57128.75119.12116.73112.23106.3883.5878.0676.2270.0975.6563.5064.1866.2753.79
Performance Fees 203.40-166.1049.30NA39.80-132.99-277.62NANANANANANANANANANANANA
US 107.60-8.3447.0245.09-14.96-24.88-91.65-106.95145.92170.7360.9850.6669.9444.8246.555.4134.7720.9528.54
Non Us 249.21-6.28144.40132.92187.3420.65-66.8529.73218.77239.74220.78257.95289.13202.33196.36-66.82109.1850.26103.34
Incentive Fees 2.5017.894.950.011.322.985.37NA5.590.031.804.180.380.311.203.590.780.230.78
Incentive Fees Focused Commingled Funds -0.499.190.34NA0.082.98NANA0.050.030.000.070.000.000.03NANANANA
Incentive Fees Separately Managed Accounts 2.988.714.600.011.240.015.37NA5.540.001.794.110.380.311.173.590.780.230.78
Management And Advisory Fees Net 153.41151.49142.12138.12132.57128.75119.12116.73112.23106.3883.5878.0676.2270.0975.6563.5064.1866.2753.79
Management And Advisory Fees Net Advisory And Other Services 16.1516.0713.7414.1015.5513.9313.7912.9814.8615.0312.3813.2612.3113.4413.6012.8612.6113.6710.45
Management And Advisory Fees Net B D C Income Based Incentive Fees 0.800.60NANANANANANANANANANANANANANANANANA
Management And Advisory Fees Net Focused Commingled Funds 80.1778.4370.3267.0162.0360.6851.5552.7449.5546.5228.5024.1522.9823.5730.8219.8522.4824.3117.43
Management And Advisory Fees Net Fund Reimbursement Revenues 1.151.161.631.260.970.631.600.550.640.810.190.050.170.010.000.060.120.100.23
Management And Advisory Fees Net Separately Managed Accounts 55.9555.8456.4355.7454.0353.5252.1850.4647.1844.0242.5140.6040.7533.0831.2330.7228.9628.1825.68
Management And Advisory Fees Net, Equity Method Investee 100.70100.8096.3092.8089.7088.4078.1079.40NANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Property Plant And Equipment Net
NonCurrent Assets
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
Liabilities
Operating Lease Liability
Noncurrent Liabilities
Long Term Debt
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
Per Share
Common Stock Dividends Per Share Cash Paid
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept