Home Data Calendar Blog

STEM

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		158.18	NA	155.83	155.80	154.97	NA	154.39	154.13	150.49	NA	140.29	100.61	40.43	NA	39.84	39.80
Weighted Average Number Of Shares Outstanding Basic		158.18	NA	155.83	155.62	154.97	NA	154.39	154.13	150.49	NA	135.23	100.61	40.43	NA	39.84	39.80
Earnings Per Share Basic		-0.46	-0.24	-0.49	0.12	-0.29	-0.23	-0.22	-0.21	-0.15	-0.23	0.85	-1.00	-2.04	-2.52	-0.47	-0.48
Earnings Per Share Diluted		-0.46	-0.24	-0.49	-0.26	-0.29	-0.23	-0.22	-0.21	-0.15	-0.23	-0.15	-1.00	-2.04	-2.52	-0.47	-0.48

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		25.47	167.42	133.74	92.95	67.41	155.44	99.50	66.95	41.09	52.78	39.83	19.34	15.42	18.65	9.17	4.38
Cost Of Revenue		49.66	156.33	154.03	81.08	66.41	142.91	90.37	59.16	37.44	54.43	36.70	19.46	15.54	17.70	10.90	6.12
Gross Profit		-24.19	11.09	-20.29	11.87	0.99	12.53	9.13	7.79	3.64	-1.65	3.14	-0.13	-0.12	0.95	-1.73	-1.75
Operating Expenses		43.82	44.61	47.98	46.74	43.65	46.28	41.73	37.61	38.60	28.53	22.27	23.75	0.60	-28.30	10.74	10.27
Research And Development Expense		14.14	14.49	14.42	14.16	13.44	9.87	10.53	8.96	8.94	7.22	6.27	4.83	4.41	3.86	5.05	3.62
General And Administrative Expense		18.56	16.26	21.95	18.90	17.80	22.81	18.01	15.69	20.51	12.92	11.02	15.01	2.69	3.03	0.11	2.40
Selling And Marketing Expense		11.13	13.87	11.61	13.68	12.41	13.60	13.19	12.96	9.14	8.39	4.97	3.91	2.67	3.13	3.05	4.24
Operating Income Loss		-68.01	-33.52	-68.27	-34.87	-42.65	-33.75	-32.60	-29.82	-34.95	-30.18	-19.13	-23.88	-9.88	-3.90	0.39	-12.01
Interest Expense		4.71	4.89	4.41	3.90	1.78	2.04	2.52	2.69	3.22	4.56	2.67	3.93	6.23	6.98	4.26	5.19
Interest Paid Net		1.42	10.52	1.48	1.11	1.48	1.50	1.50	1.54	1.87	1.20	1.86	5.65	1.48	3.22	1.91	NA
Gains Losses On Extinguishment Of Debt		NA	0.00	0.00	59.12	NA	NA	NA	NA	NA	0.00	0.00	-5.06	NA	NA	NA	NA
Allocated Share Based Compensation Expense		8.37	16.79	11.20	9.92	7.20	8.25	7.68	6.47	6.26	5.56	6.20	1.02	0.76	3.12	0.49	0.48
Income Tax Expense Benefit		0.15	0.08	-0.05	0.49	-0.09	0.04	0.02	-0.01	-15.21	NA	NA	NA	NA	-0.14	0.14	NA
Profit Loss		-72.31	-37.69	-77.07	19.12	-44.78	-35.27	-34.27	-32.02	-22.48	-34.05	115.61	-100.22	-156.35	-2.99	NA	NA
Net Income Loss Available To Common Stockholders Basic		-72.31	-37.69	-77.07	19.12	-44.78	-35.27	-34.28	-32.02	-22.48	-34.05	115.61	-100.22	-82.55	-100.89	-18.79	-18.98
Net Income Loss Available To Common Stockholders Diluted		-72.31	-37.69	-77.07	-40.01	-44.78	-35.27	-34.28	-32.02	-22.48	-34.05	-21.39	-100.22	-82.55	-100.89	-18.79	-18.98

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		1284.89	1356.98	1398.79	1503.49	1394.17	1421.89	1417.22	1426.70	1417.82	1191.83	824.97	698.34	384.60	385.29	386.18	NA
Liabilities		912.84	930.30	945.45	984.15	876.92	869.73	840.00	823.27	787.68	524.00	194.05	489.56	293.19	16.44	14.35	NA
Liabilities And Stockholders Equity		1284.89	1356.98	1398.79	1503.49	1394.17	1421.89	1417.22	1426.70	1417.82	1191.83	824.97	698.34	384.60	385.29	386.18	NA
Stockholders Equity		371.57	426.20	452.86	518.87	516.78	551.63	576.82	603.22	630.00	667.83	630.92	208.78	5.00	5.00	5.00	0.00

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		405.53	472.96	510.51	612.81	511.12	532.75	537.23	541.73	527.17	1023.85	651.68	538.34	1.01	1.56	2.58	NA
Cash And Cash Equivalents At Carrying Value		112.80	105.38	97.06	75.41	117.88	87.90	100.10	151.00	174.54	747.78	405.19	474.14	0.43	0.94	1.84	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		113.90	106.47	98.16	75.41	117.88	87.90	100.10	151.00	174.54	747.78	405.19	474.14	0.43	0.94	1.84	8.09
Short Term Investments		NA	8.20	28.30	62.80	87.70	162.10	193.40	183.90	177.30	173.00	170.80	NA	NA	NA	NA	NA
Accounts Receivable Net Current		239.93	302.85	288.67	293.85	232.76	223.22	144.26	95.86	74.12	61.70	35.00	17.83	NA	13.57	NA	NA
Receivables Net Current		NA	302.85	NA	NA	NA	223.22	NA	NA	NA	61.70	NA	NA	NA	NA	NA	NA
Inventory Net		24.44	26.66	65.66	145.52	43.23	8.37	29.22	63.05	72.98	22.72	24.20	27.17	NA	20.84	NA	NA
Inventory Finished Goods		NA	0.63	NA	NA	NA	0.38	NA	NA	NA	2.14	NA	NA	NA	5.55	NA	NA
Other Assets Current		8.22	9.30	10.52	13.14	6.97	8.03	8.67	47.93	28.25	18.64	16.50	19.20	NA	7.92	NA	NA
Available For Sale Securities Debt Securities		NA	8.22	28.30	62.77	87.68	162.07	193.40	183.89	177.27	173.01	170.79	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		71.80	70.92	65.61	62.34	60.59	58.78	55.51	52.12	48.58	45.25	42.47	39.85	NA	33.39	NA	NA
Amortization Of Intangible Assets		6.60	-2.80	5.20	6.80	6.50	-0.10	6.50	6.20	4.40	1.50	1.40	1.30	1.40	NA	NA	NA
Property Plant And Equipment Net		71.23	74.42	80.71	84.63	87.75	90.76	94.83	98.43	102.32	106.11	114.15	118.22	NA	123.70	NA	NA
Goodwill		547.17	547.21	547.16	547.20	547.17	546.65	546.63	546.73	547.70	1.74	1.74	1.79	NA	1.74	NA	NA
Intangible Assets Net Excluding Goodwill		155.01	157.15	158.32	159.47	161.60	162.26	163.55	164.80	165.84	13.97	13.12	12.39	NA	12.09	NA	NA
Other Assets Noncurrent		83.97	81.87	77.13	73.16	60.32	65.34	52.62	52.50	51.38	24.53	18.72	15.95	NA	8.64	NA	NA
Available For Sale Debt Securities Amortized Cost Basis		NA	8.22	28.33	62.86	87.82	163.76	195.43	185.07	178.06	173.18	170.81	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		236.62	251.08	269.24	307.49	275.91	267.00	240.48	225.26	188.03	87.97	78.42	85.84	2.69	2.81	0.72	NA
Accounts Payable Current		61.75	78.28	85.44	102.98	112.54	83.83	94.92	113.18	99.31	28.27	14.96	17.80	0.02	0.09	0.45	NA
Other Accrued Liabilities Current		NA	6.66	NA	NA	NA	1.93	NA	NA	NA	0.59	NA	NA	NA	0.12	NA	NA
Accrued Liabilities Current		78.49	76.87	60.62	55.53	59.10	85.26	61.60	33.06	22.79	25.99	14.02	9.18	2.62	2.47	0.12	NA
Other Liabilities Current		12.86	12.73	12.69	7.48	5.55	5.41	4.22	4.42	2.62	1.81	2.46	1.91	NA	1.59	NA	NA
Contract With Customer Liability Current		56.95	54.00	82.68	115.38	75.42	64.31	49.44	49.69	40.72	9.16	27.13	37.06	NA	36.94	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Minority Interest		0.48	0.48	0.48	0.47	0.47	0.54	0.41	0.21	0.14	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.44	0.42	0.56	0.56	0.44	0.36	0.39	0.34	0.37	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		9.88	10.46	11.14	11.87	12.63	10.96	11.31	11.92	12.53	12.18	12.68	0.88	NA	0.06	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		371.57	426.20	452.86	518.87	516.78	551.63	576.82	603.22	630.00	667.83	630.92	208.78	5.00	5.00	5.00	0.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		372.05	426.68	453.34	519.34	517.25	552.17	577.23	603.43	630.14	667.83	630.92	208.78	-254.65	-177.41	NA	NA
Common Stock Value		0.02	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	NA	0.00	NA	NA
Additional Paid In Capital		1216.20	1198.72	1187.63	1176.68	1193.62	1185.36	1175.73	1166.87	1161.11	1176.85	1106.22	799.92	273.99	8.38	5.39	NA
Retained Earnings Accumulated Deficit		-844.80	-772.49	-734.81	-657.74	-676.86	-632.08	-596.81	-562.53	-530.51	-509.05	-475.00	-590.61	-269.00	-3.38	-0.40	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		0.15	-0.04	0.02	-0.09	-0.00	-1.67	-2.12	-1.14	-0.62	0.02	-0.32	-0.54	NA	-0.19	NA	NA
Minority Interest		0.48	0.48	0.48	0.47	0.47	0.54	0.41	0.21	0.14	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		9.37	NA	10.92	10.82	8.11	NA	8.28	7.02	6.79	NA	6.74	1.05	0.78	NA	0.49	0.48

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-0.62	-2.13	-4.01	-165.42	-35.82	-37.40	-36.00	-6.62	-26.00	-32.25	-27.19	-41.32	-0.51	-0.90	15.56	-16.50
Net Cash Provided By Used In Investing Activities		4.67	15.47	31.79	20.64	67.83	27.55	-15.89	-13.10	-542.93	-3.18	-173.46	-5.83	-2.76	-375.87	2.46	NA
Net Cash Provided By Used In Financing Activities		3.14	-4.90	-5.14	102.44	-2.16	-2.45	1.16	-3.69	-4.29	378.28	131.63	510.09	7.09	0.00	364.30	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-0.62	-2.13	-4.01	-165.42	-35.82	-37.40	-36.00	-6.62	-26.00	-32.25	-27.19	-41.32	-0.51	-0.90	15.56	-16.50
Profit Loss		-72.31	-37.69	-77.07	19.12	-44.78	-35.27	-34.27	-32.02	-22.48	-34.05	115.61	-100.22	-156.35	-2.99	NA	NA
Depreciation Depletion And Amortization		10.81	12.68	11.22	11.27	11.11	13.37	11.17	12.16	8.72	8.85	5.30	5.24	5.08	3.97	5.85	NA
Increase Decrease In Accounts Receivable		-63.94	13.86	-5.16	62.12	10.07	80.43	49.27	22.77	3.35	26.74	17.16	3.26	0.95	0.95	8.25	NA
Increase Decrease In Inventories		-2.22	-38.99	-79.87	102.29	34.86	-20.84	-34.40	-9.93	46.56	-1.48	-2.97	4.86	1.47	-0.33	11.26	NA
Increase Decrease In Accounts Payable		-16.28	-7.01	-17.28	-9.78	28.83	-9.95	-19.20	14.45	67.95	13.41	NA	NA	-0.12	-0.30	NA	NA
Deferred Income Tax Expense Benefit		NA	-0.10	0.00	0.00	-0.34	-0.41	0.00	0.00	-15.10	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		8.37	16.79	11.20	9.92	7.20	8.25	7.68	6.47	6.26	5.56	6.20	1.02	0.76	3.12	0.49	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		4.67	15.47	31.79	20.64	67.83	27.55	-15.89	-13.10	-542.93	-3.18	-173.46	-5.83	-2.76	-375.87	2.46	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		3.14	-4.90	-5.14	102.44	-2.16	-2.45	1.16	-3.69	-4.29	378.28	131.63	510.09	7.09	0.00	364.30	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		25.47	167.42	133.74	92.95	67.41	155.44	99.50	66.95	41.09	52.78	39.83	19.34	15.42	18.65	9.17	4.38
Hardware		10.63	152.51	117.14	76.59	52.73	139.48	85.81	54.43	31.12	47.30	34.89	14.18	10.54	13.71	5.52	0.71
Service		14.84	14.92	16.60	16.36	14.67	15.96	13.69	12.52	9.96	5.48	4.95	5.15	4.88	4.93	3.65	3.67
US		24.29	163.44	129.80	89.64	65.33	152.32	97.81	64.20	39.46	NA	NA	NA	NA	NA	NA	NA
Non Us		1.18	3.98	3.94	3.31	2.08	3.13	1.69	2.75	1.63	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept