2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Common Stock Value | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | |
Weighted Average Number Of Diluted Shares Outstanding | 42.42 | 42.63 | NA | 42.88 | 42.81 | 42.83 | NA | 42.92 | 43.24 | 43.38 | NA | 43.48 | 43.64 | 43.61 | NA | 43.68 | 43.66 | 44.29 | NA | 44.81 | 44.97 | 45.21 | NA | 46.62 | 46.68 | 47.01 | NA | 47.69 | 47.92 | 47.91 | NA | 48.35 | 48.60 | 48.45 | NA | 49.24 | 49.47 | 49.41 | NA | 49.23 | 49.23 | 49.06 | NA | 48.55 | 48.63 | 48.63 | NA | 48.39 | 48.42 | 48.34 | NA | 48.29 | 49.46 | 50.16 | NA | 49.53 | 49.60 | 49.52 | |
Weighted Average Number Of Shares Outstanding Basic | 42.25 | 42.39 | NA | 42.67 | 42.67 | 42.61 | NA | 42.81 | 43.15 | 43.18 | NA | 43.28 | 43.43 | 43.38 | NA | 43.47 | 43.47 | 44.10 | NA | 44.48 | 44.67 | 44.87 | NA | 46.19 | 46.32 | 46.62 | NA | 47.37 | 47.63 | 47.62 | NA | 48.12 | 48.40 | 48.30 | NA | 49.00 | 49.25 | 49.21 | NA | 49.01 | 49.01 | 48.90 | NA | 48.38 | 48.53 | 48.54 | NA | 48.35 | 48.34 | 48.27 | NA | 48.25 | 49.40 | 50.11 | NA | 49.43 | 49.42 | 49.39 | |
Earnings Per Share Basic | 2.32 | 1.78 | 1.30 | 2.44 | 2.51 | 2.06 | 1.36 | 2.06 | 2.17 | 2.19 | 1.61 | 1.70 | 1.67 | 1.16 | 0.68 | 1.54 | 1.23 | 0.84 | 0.63 | 0.98 | 0.89 | 0.51 | 0.28 | 0.96 | 0.95 | 0.55 | 0.28 | 0.60 | 0.59 | 0.49 | 0.37 | 0.62 | 0.54 | 0.34 | 0.30 | 0.44 | 0.44 | 0.20 | 0.21 | 0.42 | 0.42 | 0.25 | 0.16 | 0.41 | 0.38 | 0.10 | 0.12 | 0.27 | 0.33 | 0.15 | 0.10 | 0.40 | 0.39 | 0.14 | -0.09 | 0.35 | 0.14 | 0.19 | |
Earnings Per Share Diluted | 2.31 | 1.77 | 1.28 | 2.43 | 2.50 | 2.05 | 1.36 | 2.06 | 2.16 | 2.18 | 1.60 | 1.70 | 1.66 | 1.16 | 0.68 | 1.54 | 1.22 | 0.83 | 0.63 | 0.97 | 0.88 | 0.50 | 0.28 | 0.95 | 0.94 | 0.54 | 0.27 | 0.59 | 0.59 | 0.48 | 0.36 | 0.62 | 0.54 | 0.34 | 0.30 | 0.44 | 0.43 | 0.20 | 0.21 | 0.42 | 0.42 | 0.25 | 0.16 | 0.41 | 0.38 | 0.10 | 0.12 | 0.27 | 0.33 | 0.15 | 0.10 | 0.40 | 0.39 | 0.14 | -0.09 | 0.35 | 0.14 | 0.19 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue From Contract With Customer Excluding Assessed Tax | 596.98 | 530.58 | 501.71 | 580.08 | 597.58 | 534.43 | 475.62 | 553.66 | 593.23 | 493.57 | 418.56 | 396.74 | 410.28 | 347.64 | 293.90 | 364.30 | 326.08 | 283.67 | 262.51 | 309.93 | 304.85 | 259.24 | 241.84 | 284.18 | 308.01 | 244.78 | 231.68 | 262.48 | 263.00 | 219.87 | 200.19 | 230.97 | 229.97 | 199.52 | 184.76 | 216.14 | 216.66 | 176.49 | 166.63 | 209.32 | 207.89 | 168.29 | 160.32 | 195.88 | 195.60 | 154.53 | 144.69 | 172.11 | 181.70 | 158.73 | 130.73 | 162.37 | 177.81 | 132.54 | 119.61 | 146.45 | 165.61 | 123.82 | |
Revenues | 596.98 | 530.58 | 501.71 | 580.08 | 597.58 | 534.43 | 475.62 | 553.66 | 593.23 | 493.57 | 418.56 | 396.74 | 410.28 | 347.64 | 293.90 | 364.30 | 326.08 | 283.67 | 262.51 | 309.93 | 304.85 | 259.24 | 241.84 | 284.18 | 308.01 | 244.78 | 231.68 | 262.48 | 263.00 | 219.87 | 200.19 | 230.97 | 229.97 | 199.52 | 184.76 | 216.14 | 216.66 | 176.49 | 166.63 | 209.32 | 207.89 | 168.29 | 160.32 | 195.88 | 195.60 | 154.53 | 144.69 | 172.11 | 181.70 | 158.73 | 130.73 | 162.37 | 177.81 | 132.54 | 119.61 | 146.45 | 165.61 | 123.82 | |
Cost Of Goods And Services Sold | 318.43 | 286.02 | 281.21 | 297.17 | 310.11 | 281.55 | 274.97 | 309.14 | 333.90 | 256.79 | 220.29 | 198.71 | 213.84 | 185.36 | 170.22 | 191.06 | 176.28 | 154.00 | 152.46 | 172.29 | 170.67 | 148.99 | 143.41 | 150.28 | 167.44 | 137.16 | 129.78 | 143.34 | 140.14 | 120.39 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Gross Profit | 278.55 | 244.56 | 220.50 | 282.92 | 287.47 | 252.88 | 200.66 | 244.52 | 259.33 | 236.78 | 198.27 | 198.03 | 196.45 | 162.28 | 123.67 | 173.24 | 149.80 | 129.67 | 110.05 | 137.64 | 134.18 | 110.25 | 98.44 | 133.90 | 141.47 | 108.53 | 102.70 | 119.89 | 123.53 | 100.16 | 94.97 | 113.47 | 111.49 | 92.52 | 82.76 | 100.34 | 98.32 | 77.50 | 72.80 | 95.55 | 95.90 | 77.76 | 69.99 | 90.15 | 89.42 | 64.97 | 55.20 | 75.72 | 83.15 | 69.41 | 54.91 | 75.45 | 83.50 | 56.95 | 47.63 | 65.70 | 76.79 | 54.03 | |
Operating Expenses | 145.01 | 146.61 | 148.45 | 141.94 | 140.74 | 133.12 | 119.35 | 119.94 | 120.44 | 106.48 | 101.42 | 97.42 | 94.75 | 93.98 | 84.34 | 81.97 | 77.66 | 80.38 | 79.20 | 76.69 | 81.09 | 79.92 | 81.69 | 72.97 | 80.72 | 75.73 | 77.55 | 73.19 | 78.39 | 77.53 | 68.83 | 67.70 | 70.56 | 65.88 | 60.28 | 65.09 | 63.31 | 61.22 | 57.48 | 63.34 | 63.77 | 58.16 | 58.09 | 59.27 | 59.74 | 55.96 | 56.14 | 53.73 | 56.00 | 55.90 | 49.23 | 50.56 | 52.29 | 44.66 | 49.48 | 36.45 | 42.85 | 36.94 | |
General And Administrative Expense | 66.38 | 70.19 | 70.84 | 64.79 | 68.77 | 63.71 | 55.96 | 60.32 | 58.42 | 53.77 | 49.41 | 47.79 | 47.41 | 48.56 | 43.63 | 40.29 | 38.64 | 38.47 | 39.33 | 37.05 | 41.34 | 39.55 | 45.20 | 36.11 | 40.40 | 38.19 | 36.69 | 36.50 | 36.56 | 34.99 | 32.38 | 32.54 | 34.95 | 29.30 | 26.55 | 28.65 | 29.79 | 28.43 | 25.51 | 29.56 | 29.49 | 26.92 | 25.41 | 28.78 | 28.59 | 26.29 | 23.80 | 23.84 | 27.09 | 26.24 | 23.57 | 25.17 | 25.45 | 21.62 | 22.33 | 20.00 | 20.52 | 16.93 | |
Selling And Marketing Expense | 55.92 | 54.50 | 52.48 | 52.39 | 50.44 | 48.67 | 44.93 | 42.54 | 45.07 | 36.84 | 35.95 | 35.06 | 33.17 | 30.82 | 27.76 | 29.40 | 26.83 | 28.53 | 28.10 | 27.67 | 28.69 | 28.11 | 26.28 | 26.88 | 29.20 | 27.57 | 28.75 | 28.16 | 28.51 | 29.48 | 24.03 | 24.30 | 24.82 | 25.19 | 22.51 | 22.54 | 23.01 | 22.61 | 22.41 | 23.59 | 24.21 | 21.82 | 21.45 | 20.63 | 21.65 | 21.37 | 21.11 | 20.94 | 19.88 | 20.43 | 18.04 | 18.63 | 19.82 | 17.07 | 15.87 | 15.95 | 16.61 | 14.87 | |
Operating Income Loss | 132.19 | 96.10 | 71.55 | 140.21 | 145.02 | 118.36 | 78.74 | 122.81 | 133.08 | 124.44 | 97.06 | 100.62 | 101.73 | 68.38 | 39.46 | 91.34 | 72.21 | 49.35 | 36.61 | 60.97 | 53.65 | 30.02 | 18.87 | 60.92 | 60.74 | 32.80 | 24.70 | 46.70 | 45.14 | 22.63 | 26.14 | 45.78 | 40.92 | 26.64 | 22.48 | 35.25 | 35.01 | 16.28 | 15.32 | 32.22 | 32.13 | 19.61 | 11.90 | 30.89 | 29.68 | 9.01 | -0.94 | 21.99 | 27.15 | 13.51 | 5.68 | 24.88 | 31.21 | 12.28 | -1.86 | 29.25 | 33.94 | 17.09 | |
Allocated Share Based Compensation Expense | 5.10 | 5.30 | 1.93 | 6.60 | 6.50 | 4.60 | -0.50 | 3.50 | 4.70 | 4.90 | 2.64 | 2.60 | 3.30 | 6.50 | NA | NA | NA | 0.30 | 0.78 | 2.10 | 2.50 | 4.10 | 1.56 | 2.80 | 2.90 | 3.10 | 1.80 | 0.37 | 2.99 | 7.59 | 4.12 | 3.14 | 3.37 | 2.48 | 2.34 | 2.79 | 2.99 | 3.08 | 3.52 | 3.04 | 3.26 | 2.48 | 3.41 | 2.96 | 2.81 | 2.88 | 3.12 | 1.97 | 2.05 | 3.07 | 2.61 | 1.23 | 0.84 | 1.45 | 2.32 | 0.43 | 0.22 | NA | |
Income Tax Expense Benefit | 34.86 | 22.99 | 19.60 | 36.05 | 37.46 | 29.44 | 20.51 | 29.88 | 34.24 | 29.43 | 23.28 | 26.00 | 26.61 | 16.22 | 10.22 | 23.77 | 18.58 | 9.99 | 8.05 | 15.50 | 14.22 | 6.60 | 5.29 | 16.47 | 16.48 | 7.25 | 10.83 | 16.58 | 16.71 | 7.68 | 8.56 | 15.90 | 14.64 | 10.06 | 7.67 | 13.48 | 13.45 | 6.19 | 4.94 | 11.58 | 11.67 | 7.60 | 4.29 | 10.87 | 11.18 | 4.26 | -6.79 | 9.07 | 11.35 | 6.37 | 0.82 | 10.05 | 11.75 | 5.26 | 2.54 | 10.80 | 12.77 | 7.13 | |
Net Income Loss | 97.83 | 75.43 | 54.80 | 104.02 | 107.21 | 87.95 | 57.61 | 88.24 | 93.57 | 94.58 | 69.80 | 73.78 | 72.48 | 50.39 | 29.64 | 67.06 | 53.48 | 36.83 | 28.06 | 43.69 | 39.58 | 22.66 | 12.76 | 44.36 | 44.09 | 25.43 | 13.09 | 28.20 | 28.21 | 23.12 | 17.39 | 29.80 | 26.20 | 16.34 | 14.73 | 21.59 | 21.51 | 10.05 | 10.38 | 20.61 | 20.45 | 12.09 | 7.67 | 20.01 | 18.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Comprehensive Income Net Of Tax | 97.54 | 60.83 | 66.08 | 91.87 | 102.08 | 88.03 | 88.93 | 89.05 | 85.10 | 84.45 | 69.19 | 68.55 | 79.88 | 41.64 | 40.78 | 73.32 | 57.79 | 29.51 | 22.52 | 49.12 | 40.84 | 21.33 | 10.76 | 41.41 | 32.64 | 29.29 | 14.07 | 33.74 | 38.84 | 26.44 | 7.75 | 30.03 | 21.72 | 25.83 | 8.20 | 15.43 | 29.14 | -6.28 | 2.21 | 4.72 | 20.45 | 10.89 | 12.21 | 28.27 | 17.50 | -1.02 | 9.80 | 17.10 | 5.91 | 14.43 | 0.72 | 5.51 | 22.89 | 13.94 | -3.60 | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | 2773.36 | 2721.95 | 2704.72 | 2815.49 | 2719.35 | 2555.63 | 2503.97 | 2504.26 | 2485.47 | 2280.35 | 1484.12 | 1422.07 | 1373.97 | 1294.73 | 1232.57 | 1277.87 | 1284.50 | 1198.25 | 1095.37 | 1086.31 | 1069.92 | 1030.35 | 1021.66 | 1094.61 | 1085.89 | 1040.34 | 1037.52 | 1068.38 | 1041.48 | 1018.20 | 979.97 | 984.30 | 999.54 | 968.96 | 961.31 | 960.05 | 995.86 | 952.66 | 973.07 | 981.84 | 983.33 | 953.17 | 953.61 | 934.18 | 896.99 | 871.55 | 890.32 | 879.00 | 878.90 | 867.01 | 836.09 | 855.47 | 864.58 | 883.17 | 874.71 | 861.83 | 842.52 | 835.95 | |
Liabilities | 1008.56 | 996.28 | 1024.98 | 1146.00 | 1135.74 | 1068.22 | 1090.59 | 1166.70 | 1200.83 | 1048.54 | 300.13 | 299.07 | 287.07 | 280.22 | 251.63 | 317.06 | 390.29 | 356.65 | 203.41 | 209.36 | 201.50 | 194.88 | 166.15 | 181.19 | 182.09 | 161.28 | 152.75 | 152.34 | 142.07 | 131.25 | 114.13 | 123.20 | 117.26 | 104.70 | 111.48 | 115.67 | 124.52 | 97.37 | 109.60 | 117.72 | 118.06 | 105.66 | 112.33 | 111.72 | 103.95 | 83.13 | 100.75 | 92.84 | 105.96 | 95.91 | 77.72 | 93.19 | 100.12 | 86.11 | 86.92 | 82.71 | 89.05 | 73.82 | |
Liabilities And Stockholders Equity | 2773.36 | 2721.95 | 2704.72 | 2815.49 | 2719.35 | 2555.63 | 2503.97 | 2504.26 | 2485.47 | 2280.35 | 1484.12 | 1422.07 | 1373.97 | 1294.73 | 1232.57 | 1277.87 | 1284.50 | 1198.25 | 1095.37 | 1086.31 | 1069.92 | 1030.35 | 1021.66 | 1094.61 | 1085.89 | 1040.34 | 1037.52 | 1068.38 | 1041.48 | 1018.20 | 979.97 | 984.30 | 999.54 | 968.96 | 961.31 | 960.05 | 995.86 | 952.66 | 973.07 | 981.84 | 983.33 | 953.17 | 953.61 | 934.18 | 896.99 | 871.55 | 890.32 | 879.00 | 878.90 | 867.01 | 836.09 | 855.47 | 864.58 | 883.17 | 874.71 | 861.83 | 842.52 | 835.95 | |
Stockholders Equity | 1764.80 | 1725.66 | 1679.75 | 1669.49 | 1583.61 | 1487.41 | 1413.38 | 1337.56 | 1284.64 | 1231.81 | 1184.00 | 1123.00 | 1086.90 | 1014.51 | 980.94 | 960.80 | 894.21 | 841.59 | 891.96 | 876.95 | 868.42 | 835.47 | 855.51 | 913.42 | 903.80 | 879.06 | 884.78 | 916.04 | 899.41 | 886.95 | 865.84 | 861.10 | 882.28 | 864.26 | 849.82 | 844.38 | 871.34 | 855.29 | 863.47 | 864.12 | 865.28 | 847.51 | 841.28 | 822.46 | 793.03 | 788.42 | 789.57 | 786.16 | 772.94 | 771.10 | 758.36 | 762.28 | 764.45 | 797.07 | 787.79 | 779.13 | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets Current | 1331.08 | 1328.75 | 1312.44 | 1478.20 | 1372.80 | 1222.54 | 1179.25 | 1232.15 | 1204.61 | 1787.88 | 998.84 | 949.65 | 901.70 | 819.00 | 753.14 | 820.40 | 834.90 | 751.98 | 640.91 | 635.25 | 613.95 | 575.74 | 599.53 | 660.92 | 640.17 | 583.53 | 583.94 | 621.49 | 596.34 | 585.58 | 585.25 | 592.96 | 620.90 | 591.22 | 589.27 | 600.89 | 629.04 | 588.45 | 604.32 | 610.28 | 604.16 | 571.75 | 568.11 | 546.76 | 510.33 | 480.49 | 498.05 | 492.11 | 494.69 | 477.65 | 502.06 | 563.84 | 573.41 | 590.71 | 591.26 | 570.84 | 544.77 | 511.15 | |
Cash And Cash Equivalents At Carrying Value | 354.85 | 369.12 | 429.82 | 571.01 | 407.98 | 252.54 | 300.74 | 309.26 | 246.13 | 984.37 | 301.15 | 294.18 | 305.80 | 257.43 | 274.64 | 311.46 | 315.45 | 301.74 | 230.21 | 194.06 | 141.73 | 113.41 | 160.18 | 166.96 | 155.03 | 137.41 | 168.51 | 204.17 | 140.95 | 167.06 | 226.54 | 218.72 | 246.34 | 232.03 | 258.82 | 242.79 | 248.61 | 233.59 | 260.31 | 258.24 | 221.20 | 211.99 | 251.21 | 215.76 | 165.28 | 141.97 | 175.55 | 187.47 | 162.72 | 160.09 | 213.82 | 265.16 | 262.01 | 301.23 | 335.05 | 291.85 | 219.76 | 202.84 | |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 354.85 | 369.12 | 429.82 | 571.01 | 407.98 | 252.54 | 300.74 | 309.26 | 246.13 | 984.37 | 301.15 | 294.18 | 305.80 | 257.43 | 274.64 | 311.46 | 315.45 | 301.74 | 230.21 | 194.06 | 141.73 | 113.41 | 160.18 | NA | NA | NA | 168.51 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Receivable Net Current | 377.58 | 343.41 | 283.98 | 351.16 | 387.92 | 339.67 | 269.12 | 334.45 | 375.13 | 320.43 | 231.02 | 236.53 | 249.93 | 227.20 | 165.13 | 226.45 | 233.87 | 168.74 | 139.36 | 180.90 | 191.28 | 173.14 | 146.05 | 192.98 | 211.18 | 167.15 | 135.96 | 159.57 | 172.33 | 148.51 | 112.42 | 141.72 | 144.92 | 135.12 | 106.01 | 132.73 | 140.94 | 117.32 | 92.02 | 127.50 | 137.80 | 114.16 | 90.02 | 118.89 | 126.89 | 102.81 | 82.81 | 108.42 | 120.12 | 107.26 | 76.42 | 98.03 | 117.97 | 91.08 | 68.26 | 93.64 | 104.28 | 93.03 | |
Inventory Net | 533.62 | 555.75 | 551.58 | 504.45 | 523.56 | 576.43 | 556.80 | 540.02 | 539.84 | 443.45 | 443.76 | 385.51 | 310.25 | 296.64 | 283.74 | 260.05 | 265.37 | 255.72 | 251.91 | 242.73 | 266.14 | 272.46 | 276.09 | 279.50 | 258.18 | 256.55 | 253.00 | 244.48 | 265.29 | 256.27 | 232.27 | 220.21 | 218.16 | 210.79 | 195.76 | 200.28 | 212.29 | 205.31 | 216.54 | 198.42 | 219.04 | 216.53 | 197.73 | 187.25 | 196.25 | 202.34 | 204.12 | 172.02 | 185.22 | 184.07 | 180.13 | 172.14 | 166.93 | 166.97 | 152.30 | 150.71 | 150.79 | 180.68 | |
Other Assets Current | 65.02 | 60.47 | 47.07 | 51.58 | 53.34 | 53.89 | 52.58 | 48.42 | 43.50 | 39.63 | 22.90 | 33.43 | 35.72 | 37.73 | 29.63 | 22.44 | 20.22 | 25.79 | 19.43 | 17.57 | 14.79 | 14.19 | 17.21 | 12.22 | 15.77 | 22.42 | 26.47 | 13.28 | 17.46 | 13.74 | 14.01 | 12.32 | 11.48 | 13.28 | 12.48 | 10.30 | 13.63 | 19.57 | 20.79 | 12.98 | 12.50 | 16.07 | 16.45 | 12.52 | 8.46 | 20.38 | 23.50 | 11.89 | 14.52 | 14.10 | 13.13 | 9.60 | 8.81 | 11.93 | 14.68 | 16.01 | 10.22 | 13.05 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Plant And Equipment Gross | 853.40 | 847.64 | 832.41 | 789.38 | 780.25 | 773.30 | 762.42 | 723.53 | 728.91 | 645.73 | 635.64 | 632.12 | 629.77 | 621.78 | 611.99 | 598.19 | 594.09 | 581.70 | 579.59 | 576.98 | 572.37 | 566.84 | 563.75 | 561.28 | 566.85 | 570.28 | 550.92 | 530.79 | 512.09 | 479.26 | 470.42 | 461.56 | 448.68 | 449.02 | 438.71 | 438.26 | 436.60 | 431.58 | 438.49 | 439.90 | 445.86 | 442.70 | 438.78 | 433.29 | 426.31 | 422.86 | 425.22 | 421.01 | 414.28 | 412.52 | 394.70 | 388.48 | 378.65 | 364.13 | 357.93 | 359.69 | 348.35 | NA | |
Construction In Progress Gross | 103.30 | 76.35 | 61.18 | 53.76 | 46.12 | 39.55 | 31.52 | 36.81 | 32.30 | 26.78 | 26.47 | 24.41 | 19.24 | 16.81 | 20.66 | 17.93 | 13.75 | 17.02 | 16.01 | 13.89 | 14.63 | 10.74 | 9.24 | 13.17 | 15.37 | 15.04 | 22.00 | 31.71 | 37.56 | 50.81 | 35.69 | 43.21 | 38.81 | 32.04 | 32.12 | 20.06 | 22.72 | 19.48 | 13.92 | 12.52 | 6.51 | 5.05 | 6.29 | 9.30 | 9.44 | 9.62 | 6.10 | 5.69 | 4.84 | 3.91 | 2.55 | 2.15 | 3.51 | 15.35 | 8.89 | NA | 21.24 | NA | |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | 497.40 | 486.56 | 474.97 | 460.62 | 451.13 | 443.76 | 432.39 | 419.11 | 415.03 | 406.83 | 402.25 | 400.98 | 393.65 | 382.91 | 377.46 | 369.65 | 360.72 | 351.78 | 346.59 | 339.92 | 334.29 | 326.18 | 318.39 | 316.77 | 313.09 | 309.20 | 299.91 | 297.32 | 288.29 | 279.61 | 273.30 | 275.10 | 268.10 | 264.40 | 257.12 | 255.43 | 252.48 | 246.06 | 245.38 | 246.29 | 245.81 | 240.29 | 235.53 | 232.96 | 226.20 | 221.47 | 217.87 | 215.56 | 210.43 | 206.97 | 201.54 | 199.61 | 198.46 | 194.87 | 189.75 | 187.00 | 184.64 | NA | |
Amortization Of Intangible Assets | 5.70 | 5.60 | 6.00 | 5.90 | 6.00 | 5.70 | 5.60 | 5.40 | 5.30 | 1.10 | 1.40 | 1.50 | 1.70 | 1.70 | 1.60 | 1.70 | 1.60 | 1.50 | 1.40 | 1.40 | 1.30 | 1.30 | 2.20 | 1.40 | 1.30 | 1.31 | 1.50 | 1.50 | 1.70 | 1.68 | 1.44 | 1.50 | 1.50 | 1.50 | 1.49 | 1.50 | 1.50 | 1.56 | 1.69 | 1.80 | 1.50 | 2.17 | 1.89 | 1.20 | 2.00 | 1.99 | 2.36 | 1.70 | 1.90 | 1.90 | 1.10 | 1.00 | NA | NA | NA | NA | NA | NA | |
Property Plant And Equipment Net | 459.30 | 437.43 | 418.61 | 382.51 | 375.24 | 369.09 | 361.56 | 341.23 | 346.18 | 265.68 | 259.87 | 255.55 | 255.35 | 255.68 | 255.18 | 246.47 | 247.12 | 246.94 | 249.01 | 250.95 | 252.71 | 251.40 | 254.60 | 257.68 | 269.13 | 276.11 | 273.02 | 265.18 | 261.36 | 250.47 | 232.81 | 229.67 | 219.39 | 216.66 | 213.72 | 202.88 | 206.84 | 205.01 | 207.03 | 206.13 | 206.56 | 207.46 | 209.53 | 209.64 | 209.54 | 211.01 | 213.45 | 211.13 | 208.69 | 209.46 | 195.72 | 191.02 | 183.70 | 184.61 | 177.07 | 176.46 | 184.95 | 200.97 | |
Goodwill | 497.99 | 492.77 | 502.55 | 483.41 | 495.06 | 500.75 | 495.67 | 467.99 | 492.34 | 133.65 | 134.02 | 133.50 | 134.12 | 133.48 | 135.84 | 133.73 | 132.34 | 131.60 | 131.88 | 131.19 | 132.31 | 131.71 | 130.25 | 136.46 | 136.40 | 138.03 | 137.14 | 137.31 | 137.16 | 135.11 | 124.48 | 126.84 | 124.99 | 125.61 | 123.95 | 123.28 | 124.83 | 122.92 | 123.88 | 125.23 | 129.23 | 129.43 | 129.22 | 130.27 | 122.68 | 122.58 | 121.98 | 128.81 | 127.98 | 130.56 | 99.85 | 69.69 | 72.11 | 71.34 | 70.07 | 75.58 | 72.16 | 79.61 | |
Intangible Assets Net Excluding Goodwill | 352.50 | 352.53 | 365.34 | 356.45 | 369.65 | 366.12 | 362.92 | 330.53 | 357.70 | 25.02 | 26.27 | 22.08 | 23.75 | 25.06 | 26.80 | 20.96 | 22.14 | 23.45 | 25.07 | 21.82 | 22.99 | 24.15 | 24.40 | 25.46 | 26.76 | 28.30 | 29.33 | 30.05 | 30.80 | 31.71 | 22.86 | 24.63 | 24.91 | 26.72 | 27.68 | 28.57 | 30.74 | 31.48 | 32.59 | 34.78 | 38.06 | 39.73 | 41.77 | 36.95 | 43.35 | 45.28 | 50.60 | 40.08 | 41.53 | 43.48 | 27.86 | 20.25 | 22.05 | 22.90 | 23.47 | 23.07 | 23.16 | 26.89 | |
Finite Lived Intangible Assets Net | 260.89 | 260.10 | 271.14 | 266.02 | 276.83 | 273.17 | 271.18 | 247.06 | 268.44 | 24.41 | 25.65 | 21.46 | 23.13 | 24.44 | 26.18 | 20.35 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 27.86 | NA | NA | NA | 23.47 | NA | NA | NA | |
Other Assets Noncurrent | 48.20 | 44.54 | 36.99 | 48.77 | 43.23 | 41.23 | 46.92 | 84.16 | 35.66 | 23.47 | 19.69 | 19.78 | 15.67 | 17.27 | 13.34 | 12.36 | 8.60 | 8.07 | 10.58 | 10.15 | 10.35 | 10.52 | 10.40 | 11.60 | 10.91 | 11.84 | 11.55 | 11.77 | 13.22 | 12.72 | 12.07 | 10.20 | 9.34 | 8.75 | 6.70 | 4.43 | 4.41 | 4.80 | 5.25 | 5.42 | 5.32 | 4.80 | 4.98 | 10.55 | 11.08 | 12.19 | 6.24 | 6.87 | 6.01 | 5.86 | 7.75 | 10.67 | 12.46 | 13.42 | 10.05 | 15.56 | 17.00 | 16.72 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Liabilities Current | 360.32 | 352.44 | 361.26 | 427.57 | 396.95 | 330.67 | 348.56 | 346.17 | 361.40 | 306.85 | 244.60 | 245.48 | 232.45 | 224.81 | 194.06 | 191.16 | 193.41 | 162.85 | 158.91 | 165.87 | 157.24 | 150.58 | 151.58 | 167.45 | 167.99 | 143.23 | 136.49 | 142.53 | 134.26 | 123.56 | 108.80 | 117.38 | 112.34 | 99.55 | 94.96 | 101.25 | 107.74 | 81.29 | 94.48 | 104.50 | 105.45 | 95.55 | 103.20 | 103.91 | 95.73 | 74.69 | 95.52 | 88.03 | 100.03 | 89.37 | 71.59 | 86.19 | 92.88 | 78.27 | 79.62 | 74.00 | 79.79 | 64.89 | |
Long Term Debt Current | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | 22.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.04 | 0.06 | 0.08 | 0.10 | 0.96 | 1.20 | 1.21 | 0.18 | 0.19 | 4.84 | 3.56 | NA | NA | NA | NA | NA | NA | NA | NA | |
Accounts Payable Current | 104.67 | 103.00 | 107.52 | 95.27 | 97.85 | 95.30 | 97.84 | 98.65 | 112.97 | 76.39 | 57.22 | 62.41 | 60.27 | 66.24 | 48.27 | 42.27 | 49.15 | 44.51 | 33.35 | 40.86 | 39.24 | 35.55 | 34.36 | 42.73 | 47.98 | 42.10 | 31.54 | 30.86 | 37.74 | 38.22 | 27.67 | 24.78 | 27.07 | 29.02 | 21.31 | 24.93 | 26.91 | 21.46 | 22.86 | 24.73 | 27.12 | 31.29 | 34.93 | 33.45 | 29.58 | 30.96 | 37.12 | 24.23 | 34.74 | 35.11 | 22.03 | 27.74 | 32.06 | 29.82 | 35.16 | 23.66 | 27.91 | 25.61 | |
Other Accrued Liabilities Current | NA | NA | 11.43 | NA | NA | NA | 11.17 | NA | NA | NA | 10.81 | NA | NA | NA | 10.00 | NA | NA | NA | 10.15 | NA | NA | NA | 26.97 | NA | NA | NA | 17.14 | NA | NA | NA | 10.32 | NA | NA | NA | 10.09 | NA | NA | NA | 13.28 | NA | NA | NA | 7.74 | NA | NA | NA | 7.67 | NA | NA | NA | 4.46 | NA | NA | NA | 3.50 | NA | NA | NA | |
Dividends Payable Current | NA | NA | 26.29 | NA | NA | NA | 22.82 | NA | NA | NA | 24.18 | NA | NA | NA | 15.69 | NA | NA | NA | 10.21 | NA | NA | NA | 10.02 | NA | NA | NA | 9.95 | NA | NA | NA | 8.54 | NA | NA | NA | 7.72 | NA | NA | NA | 6.84 | NA | NA | NA | 6.09 | NA | NA | NA | 6.05 | NA | NA | NA | 6.02 | NA | NA | NA | 5.01 | NA | NA | NA | |
Accrued Liabilities Current | NA | NA | 231.23 | NA | NA | NA | 228.22 | NA | NA | NA | 187.39 | NA | NA | NA | 145.79 | NA | NA | NA | 125.56 | NA | 118.00 | 115.03 | 98.57 | 103.98 | 99.36 | 85.00 | 84.20 | 87.95 | 73.81 | 67.18 | 60.48 | 62.71 | 57.14 | 49.85 | 54.76 | 52.88 | 56.30 | 46.26 | 56.08 | 56.91 | 56.49 | 48.95 | 51.74 | 47.27 | 44.62 | 31.29 | 44.92 | 44.81 | 41.49 | 35.75 | 36.16 | 36.31 | 36.07 | 31.83 | 31.37 | 33.52 | 31.19 | 29.55 | |
Line Of Credit | NA | NA | 458.79 | NA | NA | NA | 554.54 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 150.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Long Term Debt | 399.38 | 405.00 | 410.62 | 416.25 | 421.88 | 427.50 | 433.12 | 438.75 | 444.38 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Deferred Income Tax Liabilities Net | 93.10 | 96.94 | 98.17 | NA | 104.11 | 111.22 | 112.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating Lease Liability Noncurrent | 69.22 | 52.05 | 55.32 | 53.81 | 51.56 | 45.37 | 46.88 | 38.65 | 39.65 | 36.34 | 37.09 | 33.06 | 34.09 | 35.81 | 37.20 | 33.35 | 28.89 | 26.08 | 27.93 | 27.26 | 28.16 | 28.88 | 0.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Stockholders Equity | 1764.80 | 1725.66 | 1679.75 | 1669.49 | 1583.61 | 1487.41 | 1413.38 | 1337.56 | 1284.64 | 1231.81 | 1184.00 | 1123.00 | 1086.90 | 1014.51 | 980.94 | 960.80 | 894.21 | 841.59 | 891.96 | 876.95 | 868.42 | 835.47 | 855.51 | 913.42 | 903.80 | 879.06 | 884.78 | 916.04 | 899.41 | 886.95 | 865.84 | 861.10 | 882.28 | 864.26 | 849.82 | 844.38 | 871.34 | 855.29 | 863.47 | 864.12 | 865.28 | 847.51 | 841.28 | 822.46 | 793.03 | 788.42 | 789.57 | 786.16 | 772.94 | 771.10 | 758.36 | 762.28 | 764.45 | 797.07 | 787.79 | 779.13 | NA | NA | |
Common Stock Value | 0.42 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.42 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.43 | 0.44 | 0.44 | 0.44 | 0.44 | 0.45 | 0.45 | 0.46 | 0.45 | 0.46 | 0.46 | 0.47 | 0.47 | 0.48 | 0.47 | 0.47 | 0.47 | 0.49 | 0.48 | 0.48 | 0.48 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.49 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.50 | 0.49 | 0.49 | 0.49 | |
Additional Paid In Capital Common Stock | 313.32 | 309.66 | 313.12 | 307.15 | 301.61 | 295.98 | 298.98 | 296.96 | 293.72 | 289.77 | 294.33 | 291.73 | 289.26 | 285.90 | 284.01 | 281.13 | 277.62 | 272.87 | 280.22 | 278.90 | 277.02 | 274.84 | 276.50 | 274.13 | 271.74 | 269.00 | 260.16 | 265.49 | 260.35 | 259.17 | 255.92 | 243.90 | 243.05 | 238.04 | 238.21 | 225.79 | 229.28 | 226.01 | 220.98 | 217.01 | 213.04 | 208.87 | 207.42 | 194.72 | 187.55 | 184.55 | 184.68 | 178.96 | 176.81 | 174.83 | 170.48 | 169.12 | 167.86 | 167.03 | 165.43 | 148.19 | 147.75 | 146.71 | |
Retained Earnings Accumulated Deficit | 1526.19 | 1440.16 | 1426.55 | 1383.18 | 1290.69 | 1194.99 | 1118.03 | 1150.12 | 1072.96 | 990.61 | 906.84 | 885.47 | 822.50 | 760.86 | 720.44 | 772.85 | 716.04 | 672.49 | 645.51 | 649.05 | 615.53 | 641.17 | 628.21 | 686.35 | 652.12 | 693.22 | 676.64 | 683.55 | 675.15 | 656.96 | 642.42 | 687.05 | 665.81 | 648.32 | 639.71 | 679.67 | 665.91 | 652.30 | 649.17 | 648.61 | 634.86 | 621.26 | 615.29 | 623.53 | 609.54 | 597.10 | 592.31 | 598.53 | 591.60 | 581.78 | 580.62 | 581.67 | 571.23 | 608.06 | 607.24 | 616.72 | 604.48 | 602.75 | |
Accumulated Other Comprehensive Income Loss Net Of Tax | -24.88 | -24.59 | -9.99 | -21.27 | -9.11 | -3.99 | -4.06 | -35.39 | -36.19 | -27.73 | -17.61 | -17.00 | -11.78 | -19.17 | -10.43 | -21.57 | -27.84 | -32.15 | -24.83 | -30.01 | -24.58 | -25.98 | -24.65 | -23.03 | -20.08 | -8.64 | -12.50 | -13.48 | -19.02 | -29.65 | -32.97 | -23.33 | -23.57 | -19.09 | -28.58 | -22.04 | -15.88 | -23.51 | -7.18 | 0.99 | 16.89 | 16.89 | 18.09 | 13.55 | 5.28 | 6.28 | 12.10 | 8.18 | 4.06 | 14.01 | 6.78 | 11.01 | 24.88 | 21.48 | 14.63 | 13.72 | 0.75 | 12.18 | |
Treasury Stock Value | 50.26 | NA | 50.36 | NA | NA | NA | NA | 74.56 | 46.28 | 21.28 | NA | 37.63 | 13.51 | 13.51 | 13.51 | 72.06 | 72.06 | 72.06 | 9.38 | 21.44 | 0.00 | 55.00 | 25.00 | 24.49 | 0.44 | 75.00 | 40.00 | 20.00 | 17.54 | 0.00 | 0.00 | 47.00 | 3.50 | 3.50 | 0.00 | 39.53 | 8.46 | 0.00 | 0.00 | 2.98 | 0.00 | NA | 0.00 | 9.82 | 9.82 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value | 3.67 | 4.08 | 4.06 | 5.54 | 5.64 | 4.39 | 1.23 | 3.24 | 3.95 | 4.01 | 2.60 | 2.61 | 3.37 | 6.46 | 2.93 | 3.65 | 4.80 | 0.03 | 1.32 | 1.88 | 2.22 | 3.90 | 2.40 | 2.41 | 2.81 | 2.72 | 1.80 | 0.43 | 2.69 | 7.65 | 4.15 | 3.09 | 3.60 | 2.35 | 2.25 | 2.75 | 3.21 | 2.78 | 3.56 | 3.10 | 3.31 | 2.38 | 3.43 | 3.01 | 2.84 | 2.81 | 3.15 | 2.04 | 1.90 | 3.11 | 2.79 | 1.29 | 0.84 | 1.28 | 2.58 | 0.43 | 0.18 | 0.38 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 111.15 | 7.94 | 28.84 | 200.94 | 194.28 | 2.96 | 136.43 | 124.94 | 93.77 | 44.68 | 29.20 | 40.47 | 63.80 | 17.83 | 77.95 | 86.85 | 30.04 | 12.72 | 56.43 | 95.65 | 43.93 | 9.65 | 52.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 11.01 | 27.43 | 19.06 | -22.41 | 37.34 | 34.30 | 25.07 | -19.51 | |
Net Cash Provided By Used In Investing Activities | -56.31 | -39.37 | -36.70 | -18.50 | -21.01 | -27.04 | -24.73 | -11.96 | -816.47 | -17.08 | -17.61 | -14.99 | -10.48 | -15.73 | -18.30 | -8.11 | -7.21 | -6.23 | -2.50 | -9.27 | -5.45 | -10.81 | 10.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -54.52 | -8.85 | -2.60 | -8.31 | -7.78 | 38.98 | -1.32 | -22.00 | |
Net Cash Provided By Used In Financing Activities | -68.31 | -24.80 | -140.86 | -17.18 | -17.18 | -23.82 | -120.92 | -45.08 | -19.07 | 650.60 | -10.36 | -35.66 | -10.18 | -15.42 | -100.62 | -83.89 | -10.83 | 68.57 | -19.78 | -32.76 | -10.14 | -45.47 | -71.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -5.96 | -9.17 | -56.34 | -4.86 | 12.03 | -4.92 | -4.07 | -4.85 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Operating Activities | 111.15 | 7.94 | 28.84 | 200.94 | 194.28 | 2.96 | 136.43 | 124.94 | 93.77 | 44.68 | 29.20 | 40.47 | 63.80 | 17.83 | 77.95 | 86.85 | 30.04 | 12.72 | 56.43 | 95.65 | 43.93 | 9.65 | 52.11 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 11.01 | 27.43 | 19.06 | -22.41 | 37.34 | 34.30 | 25.07 | -19.51 | |
Net Income Loss | 97.83 | 75.43 | 54.80 | 104.02 | 107.21 | 87.95 | 57.61 | 88.24 | 93.57 | 94.58 | 69.80 | 73.78 | 72.48 | 50.39 | 29.64 | 67.06 | 53.48 | 36.83 | 28.06 | 43.69 | 39.58 | 22.66 | 12.76 | 44.36 | 44.09 | 25.43 | 13.09 | 28.20 | 28.21 | 23.12 | 17.39 | 29.80 | 26.20 | 16.34 | 14.73 | 21.59 | 21.51 | 10.05 | 10.38 | 20.61 | 20.45 | 12.09 | 7.67 | 20.01 | 18.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Depreciation Depletion And Amortization | 19.37 | 19.19 | 20.48 | 18.18 | 18.30 | 17.75 | 16.37 | 16.20 | 17.53 | 10.79 | 9.29 | 10.44 | 11.53 | 11.22 | 8.68 | 10.35 | 10.01 | 9.73 | 9.36 | 9.53 | 9.76 | 9.76 | 10.34 | 9.42 | 9.95 | 9.69 | 6.84 | 10.49 | 8.03 | 8.36 | 6.44 | 6.61 | 7.44 | 7.44 | 5.16 | 6.95 | 7.30 | 7.42 | 5.81 | 7.32 | 7.10 | 7.68 | 5.89 | 6.85 | 7.29 | 7.49 | 6.11 | 6.93 | 7.09 | 6.72 | 5.76 | 4.93 | 5.08 | 4.97 | 5.12 | 5.25 | 6.22 | 6.28 | |
Increase Decrease In Accounts Receivable | 34.45 | 61.25 | -72.11 | -33.77 | 48.93 | 69.99 | -74.80 | -33.60 | -1.16 | 89.80 | -5.23 | -11.48 | 22.04 | 62.66 | -65.06 | -8.71 | 63.71 | 32.16 | -42.48 | -8.69 | 18.11 | 26.97 | -46.10 | -18.16 | 46.07 | 30.76 | -22.79 | -11.53 | 21.88 | 30.25 | -27.91 | -3.57 | 10.80 | 28.23 | -26.03 | -7.63 | 22.86 | 27.61 | -34.79 | -8.38 | 23.51 | 24.22 | -29.64 | -9.05 | 24.34 | 21.01 | -25.95 | -12.21 | 14.25 | 26.59 | -23.19 | -18.06 | 26.34 | 21.90 | -24.72 | -13.52 | 25.66 | 16.29 | |
Increase Decrease In Inventories | -20.76 | 9.05 | 34.56 | -15.34 | -51.81 | 16.93 | 0.69 | 12.53 | 14.82 | 0.38 | 59.98 | 76.95 | 12.52 | 14.75 | 20.02 | -7.18 | 8.41 | 5.96 | 7.51 | -21.45 | -6.63 | -3.08 | -2.81 | 21.49 | 4.67 | 3.07 | 8.39 | -18.22 | 6.61 | 9.80 | 13.62 | 0.95 | 8.13 | 13.91 | -3.64 | -11.47 | 5.42 | -7.51 | 19.19 | -18.36 | 2.47 | 19.13 | 9.19 | -10.47 | -6.34 | -0.82 | 31.11 | -14.11 | 3.20 | -3.15 | 6.98 | 7.56 | -0.70 | 13.10 | -0.10 | -3.46 | -3.22 | 18.92 | |
Deferred Income Tax Expense Benefit | -4.44 | -0.88 | 3.29 | -4.31 | NA | NA | 0.00 | -8.60 | -2.75 | -1.81 | -2.11 | 0.05 | 0.83 | 0.31 | 1.33 | -0.12 | 0.54 | 1.43 | 0.29 | 0.35 | 0.54 | 1.37 | 2.89 | 0.19 | 0.42 | 1.45 | 3.75 | 1.37 | 0.02 | 1.16 | -2.35 | -0.03 | -0.99 | 2.50 | 0.84 | -0.58 | -0.31 | 2.59 | 0.86 | 1.28 | -1.61 | 1.65 | 1.28 | 1.05 | -0.81 | 2.09 | 0.69 | 0.18 | -0.48 | -0.20 | -1.11 | -0.02 | -0.29 | -0.74 | 2.15 | 10.21 | -5.62 | 0.23 | |
Share Based Compensation | 5.08 | 5.35 | 6.07 | 6.62 | 6.54 | 4.63 | 1.99 | 3.46 | 4.66 | 4.87 | 4.32 | 3.15 | 3.70 | 6.54 | 4.05 | 4.03 | 5.15 | 0.28 | 1.74 | 2.10 | 2.50 | 4.11 | 2.40 | 2.75 | 2.90 | 3.12 | 2.09 | 0.63 | 3.21 | 7.98 | 4.24 | 3.38 | 3.57 | 2.75 | 2.43 | 2.94 | 3.29 | 3.29 | 3.68 | 3.31 | 3.54 | 2.66 | 3.64 | 3.10 | 3.02 | 2.98 | 3.30 | 2.06 | 2.12 | 3.18 | 3.02 | 1.44 | 0.86 | 1.52 | 2.43 | 0.51 | 0.30 | 0.47 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Investing Activities | -56.31 | -39.37 | -36.70 | -18.50 | -21.01 | -27.04 | -24.73 | -11.96 | -816.47 | -17.08 | -17.61 | -14.99 | -10.48 | -15.73 | -18.30 | -8.11 | -7.21 | -6.23 | -2.50 | -9.27 | -5.45 | -10.81 | 10.93 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -54.52 | -8.85 | -2.60 | -8.31 | -7.78 | 38.98 | -1.32 | -22.00 | |
Payments To Acquire Property Plant And Equipment | 40.21 | 39.41 | 31.34 | 19.57 | 19.16 | 18.76 | 20.79 | 9.74 | 14.01 | 17.82 | 12.45 | 11.99 | 8.79 | 10.51 | 17.03 | 6.80 | 7.29 | 6.79 | 8.20 | 9.24 | 7.91 | 7.35 | 4.60 | 5.67 | 8.11 | 10.94 | 12.94 | 12.82 | 16.53 | 15.76 | 12.07 | 12.38 | 10.58 | 6.97 | 15.02 | 5.63 | 7.17 | 6.37 | 6.20 | 8.22 | 5.11 | 4.19 | 3.85 | 4.85 | 3.46 | 4.63 | 5.83 | 6.50 | 6.38 | 3.25 | 2.55 | 9.42 | 4.00 | 10.10 | 3.21 | 3.50 | 1.33 | 20.29 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Cash Provided By Used In Financing Activities | -68.31 | -24.80 | -140.86 | -17.18 | -17.18 | -23.82 | -120.92 | -45.08 | -19.07 | 650.60 | -10.36 | -35.66 | -10.18 | -15.42 | -100.62 | -83.89 | -10.83 | 68.57 | -19.78 | -32.76 | -10.14 | -45.47 | -71.03 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -5.96 | -9.17 | -56.34 | -4.86 | 12.03 | -4.92 | -4.07 | -4.85 | |
Payments Of Dividends Common Stock | 11.46 | 11.43 | 11.52 | 11.52 | 11.09 | 11.06 | 11.08 | 11.22 | 10.79 | 10.81 | 10.80 | 10.86 | 9.99 | 9.97 | 10.24 | 10.01 | 9.99 | 10.17 | 10.20 | 10.28 | 9.82 | 9.90 | 10.15 | 10.19 | 9.73 | 9.82 | 9.94 | 9.93 | 8.58 | 8.54 | 8.56 | 8.71 | 7.73 | 7.71 | 7.72 | 7.86 | 6.91 | 6.86 | 6.85 | 6.86 | 6.12 | 6.09 | 6.05 | 6.03 | 0.00 | 6.05 | 12.09 | 6.04 | 6.04 | 6.02 | 6.02 | 6.04 | 6.26 | 5.01 | 4.94 | 4.94 | 4.94 | 4.94 |
2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-09-30 | 2010-06-30 | 2010-03-31 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 596.98 | 530.58 | 501.71 | 580.08 | 597.58 | 534.43 | 475.62 | 553.66 | 593.23 | 493.57 | 418.56 | 396.74 | 410.28 | 347.64 | 293.90 | 364.30 | 326.08 | 283.67 | 262.51 | 309.93 | 304.85 | 259.24 | 241.84 | 284.18 | 308.01 | 244.78 | 231.68 | 262.48 | 263.00 | 219.87 | 200.19 | 230.97 | 229.97 | 199.52 | 184.76 | 216.14 | 216.66 | 176.49 | 166.63 | 209.32 | 207.89 | 168.29 | 160.32 | 195.88 | 195.60 | 154.53 | 144.69 | 172.11 | 181.70 | 158.73 | 130.73 | 162.37 | 177.81 | 132.54 | 119.61 | 146.45 | 165.61 | 123.82 | |
Intersegment Elimination | 12.99 | 8.94 | 9.62 | 10.41 | 10.94 | 8.68 | 10.69 | 10.85 | 10.65 | 11.38 | 9.07 | 7.90 | 7.24 | 10.83 | -13.38 | 9.06 | 7.64 | 6.71 | 6.64 | 8.60 | 8.37 | 7.20 | 8.81 | 8.41 | 7.63 | 7.50 | 7.43 | 4.89 | 6.65 | 5.95 | 6.89 | 11.71 | 7.40 | 5.07 | 5.07 | 6.55 | 6.63 | 6.03 | 5.93 | 7.26 | 5.38 | 4.67 | 4.86 | 5.30 | 6.44 | 5.18 | 5.04 | 4.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Asia Pacific | 10.72 | 6.85 | NA | 8.02 | 7.96 | 5.90 | NA | 8.74 | 7.94 | 8.57 | NA | 5.86 | 5.46 | 8.53 | NA | 7.24 | 5.66 | 4.81 | 5.49 | 7.60 | 7.28 | 6.40 | 7.38 | 7.59 | 6.80 | 6.52 | 6.06 | 4.09 | 5.62 | 4.95 | 6.14 | 10.82 | 6.55 | 4.21 | 4.21 | 5.62 | 5.82 | 4.84 | 4.71 | 5.89 | 4.26 | 3.07 | 3.35 | 3.97 | 4.88 | 4.14 | 3.53 | 3.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Europe | 1.41 | 1.25 | NA | 1.33 | 1.46 | 1.61 | NA | 1.04 | 1.27 | 1.68 | NA | 1.23 | 1.55 | 1.61 | NA | 1.19 | 1.31 | 1.25 | 0.50 | 0.48 | 0.63 | 0.46 | 1.03 | 0.14 | 0.25 | 0.35 | 0.54 | 0.17 | 0.10 | 0.15 | 0.23 | 0.16 | 0.09 | 0.29 | 0.29 | 0.25 | 0.09 | 0.30 | 0.24 | 0.31 | 0.16 | 0.47 | 0.02 | 0.02 | 0.39 | 0.28 | 0.17 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, North America | 0.86 | 0.84 | NA | 1.06 | 1.52 | 1.17 | NA | 1.07 | 1.44 | 1.13 | NA | 0.81 | 0.22 | 0.70 | NA | 0.63 | 0.67 | 0.64 | 0.65 | 0.52 | 0.47 | 0.34 | 0.39 | 0.68 | 0.58 | 0.63 | 0.83 | 0.62 | 0.93 | 0.85 | 0.52 | 0.73 | 0.76 | 0.57 | 0.57 | 0.68 | 0.72 | 0.88 | 0.98 | 1.06 | 0.96 | 1.13 | 1.49 | 1.32 | 1.17 | 0.76 | 1.34 | 0.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Asia Pacific | 4.08 | 3.89 | NA | 4.22 | 4.30 | 3.88 | NA | 3.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Europe | 129.88 | 119.94 | NA | 119.04 | 127.82 | 124.22 | NA | 111.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, North America | 463.02 | 406.75 | NA | 456.82 | 465.47 | 406.33 | NA | 437.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Concrete Construction | 86.45 | 78.73 | 78.37 | 84.14 | 81.32 | 76.67 | 71.09 | 74.93 | 78.21 | 57.98 | 53.36 | 57.59 | 54.30 | 45.52 | 45.33 | 52.98 | 45.30 | 41.01 | 45.58 | 53.95 | 46.36 | 41.58 | 39.47 | 45.83 | 47.86 | 32.16 | 37.32 | 38.05 | 38.92 | 28.82 | 29.80 | 37.46 | 33.24 | 27.75 | 28.87 | 33.23 | 32.38 | 25.01 | 27.19 | 33.70 | 31.49 | 23.52 | 25.98 | 31.51 | 29.41 | 21.42 | 24.89 | 25.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Products | 3.45 | 2.34 | 3.08 | 4.63 | 0.88 | 3.00 | 1.70 | 0.17 | 0.19 | 0.16 | 0.34 | 0.25 | 0.19 | 0.54 | 0.10 | 0.15 | 0.05 | 0.14 | 0.06 | 0.12 | 0.08 | 0.05 | 0.05 | 0.12 | 0.04 | 0.08 | 0.37 | 0.11 | 0.07 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.16 | 0.10 | 0.01 | 0.09 | 0.04 | 0.09 | 0.25 | 0.28 | 0.07 | 0.07 | 0.26 | 0.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Wood Construction | 507.08 | 449.51 | 420.26 | 491.31 | 515.38 | 454.76 | 402.83 | 478.55 | 514.83 | 435.44 | 364.85 | 338.90 | 355.79 | 301.58 | 248.47 | 311.17 | 280.72 | 242.52 | 216.87 | 255.87 | 258.42 | 217.61 | 202.32 | 238.23 | 260.10 | 212.55 | 193.99 | 224.32 | 224.01 | 190.88 | 170.39 | 193.51 | 196.73 | 171.78 | 155.89 | 182.87 | 184.13 | 151.38 | 139.44 | 175.52 | 176.36 | 144.68 | 134.09 | 164.09 | 165.87 | 132.79 | 119.54 | 145.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Revenue From Contract With Customer Excluding Assessed Tax | 596.98 | 530.58 | 501.71 | 580.08 | 597.58 | 534.43 | 475.62 | 553.66 | 593.23 | 493.57 | 418.56 | 396.74 | 410.28 | 347.64 | 293.90 | 364.30 | 326.08 | 283.67 | 262.51 | 309.93 | 304.85 | 259.24 | 241.84 | 284.18 | 308.01 | 244.78 | 231.68 | 262.48 | 263.00 | 219.87 | 200.19 | 230.97 | 229.97 | 199.52 | 184.76 | 216.14 | 216.66 | 176.49 | 166.63 | 209.32 | 207.89 | 168.29 | 160.32 | 195.88 | 195.60 | 154.53 | 144.69 | 172.11 | 181.70 | 158.73 | 130.73 | 162.37 | 177.81 | 132.54 | 119.61 | 146.45 | 165.61 | 123.82 | |
Intersegment Elimination | 12.99 | 8.94 | 9.62 | 10.41 | 10.94 | 8.68 | 10.69 | 10.85 | 10.65 | 11.38 | 9.07 | 7.90 | 7.24 | 10.83 | -13.38 | 9.06 | 7.64 | 6.71 | 6.64 | 8.60 | 8.37 | 7.20 | 8.81 | 8.41 | 7.63 | 7.50 | 7.43 | 4.89 | 6.65 | 5.95 | 6.89 | 11.71 | 7.40 | 5.07 | 5.07 | 6.55 | 6.63 | 6.03 | 5.93 | 7.26 | 5.38 | 4.67 | 4.86 | 5.30 | 6.44 | 5.18 | 5.04 | 4.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Asia Pacific | 10.72 | 6.85 | NA | 8.02 | 7.96 | 5.90 | NA | 8.74 | 7.94 | 8.57 | NA | 5.86 | 5.46 | 8.53 | NA | 7.24 | 5.66 | 4.81 | 5.49 | 7.60 | 7.28 | 6.40 | 7.38 | 7.59 | 6.80 | 6.52 | 6.06 | 4.09 | 5.62 | 4.95 | 6.14 | 10.82 | 6.55 | 4.21 | 4.21 | 5.62 | 5.82 | 4.84 | 4.71 | 5.89 | 4.26 | 3.07 | 3.35 | 3.97 | 4.88 | 4.14 | 3.53 | 3.89 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, Europe | 1.41 | 1.25 | NA | 1.33 | 1.46 | 1.61 | NA | 1.04 | 1.27 | 1.68 | NA | 1.23 | 1.55 | 1.61 | NA | 1.19 | 1.31 | 1.25 | 0.50 | 0.48 | 0.63 | 0.46 | 1.03 | 0.14 | 0.25 | 0.35 | 0.54 | 0.17 | 0.10 | 0.15 | 0.23 | 0.16 | 0.09 | 0.29 | 0.29 | 0.25 | 0.09 | 0.30 | 0.24 | 0.31 | 0.16 | 0.47 | 0.02 | 0.02 | 0.39 | 0.28 | 0.17 | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Intersegment Elimination, North America | 0.86 | 0.84 | NA | 1.06 | 1.52 | 1.17 | NA | 1.07 | 1.44 | 1.13 | NA | 0.81 | 0.22 | 0.70 | NA | 0.63 | 0.67 | 0.64 | 0.65 | 0.52 | 0.47 | 0.34 | 0.39 | 0.68 | 0.58 | 0.63 | 0.83 | 0.62 | 0.93 | 0.85 | 0.52 | 0.73 | 0.76 | 0.57 | 0.57 | 0.68 | 0.72 | 0.88 | 0.98 | 1.06 | 0.96 | 1.13 | 1.49 | 1.32 | 1.17 | 0.76 | 1.34 | 0.97 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Asia Pacific | 4.08 | 3.89 | NA | 4.22 | 4.30 | 3.88 | NA | 3.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, Europe | 129.88 | 119.94 | NA | 119.04 | 127.82 | 124.22 | NA | 111.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Operating, North America | 463.02 | 406.75 | NA | 456.82 | 465.47 | 406.33 | NA | 437.77 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Concrete Construction | 86.45 | 78.73 | 78.37 | 84.14 | 81.32 | 76.67 | 71.09 | 74.93 | 78.21 | 57.98 | 53.36 | 57.59 | 54.30 | 45.52 | 45.33 | 52.98 | 45.30 | 41.01 | 45.58 | 53.95 | 46.36 | 41.58 | 39.47 | 45.83 | 47.86 | 32.16 | 37.32 | 38.05 | 38.92 | 28.82 | 29.80 | 37.46 | 33.24 | 27.75 | 28.87 | 33.23 | 32.38 | 25.01 | 27.19 | 33.70 | 31.49 | 23.52 | 25.98 | 31.51 | 29.41 | 21.42 | 24.89 | 25.85 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Other Products | 3.45 | 2.34 | 3.08 | 4.63 | 0.88 | 3.00 | 1.70 | 0.17 | 0.19 | 0.16 | 0.34 | 0.25 | 0.19 | 0.54 | 0.10 | 0.15 | 0.05 | 0.14 | 0.06 | 0.12 | 0.08 | 0.05 | 0.05 | 0.12 | 0.04 | 0.08 | 0.37 | 0.11 | 0.07 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.16 | 0.10 | 0.01 | 0.09 | 0.04 | 0.09 | 0.25 | 0.28 | 0.07 | 0.07 | 0.26 | 0.28 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
Wood Construction | 507.08 | 449.51 | 420.26 | 491.31 | 515.38 | 454.76 | 402.83 | 478.55 | 514.83 | 435.44 | 364.85 | 338.90 | 355.79 | 301.58 | 248.47 | 311.17 | 280.72 | 242.52 | 216.87 | 255.87 | 258.42 | 217.61 | 202.32 | 238.23 | 260.10 | 212.55 | 193.99 | 224.32 | 224.01 | 190.88 | 170.39 | 193.51 | 196.73 | 171.78 | 155.89 | 182.87 | 184.13 | 151.38 | 139.44 | 175.52 | 176.36 | 144.68 | 134.09 | 164.09 | 165.87 | 132.79 | 119.54 | 145.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |