Home Data Calendar Blog

SOI

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenue From Contract With Customer Excluding Assessed Tax		67.89	63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Revenues		67.89	63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization		39.89	36.87	42.10	45.65	53.22	56.70	64.17	61.24	37.67	32.64	38.46	25.14	19.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		57.93	54.11	59.68	61.42	67.84	73.97	78.34	76.39	49.50	44.22	47.37	37.21	30.76	28.70	26.94	20.07	87.17	32.77	36.81	36.78	27.40	29.16	25.90	22.36	20.49	14.32	10.40	11.81	5.47	4.24	4.02	3.76	3.27
Selling General And Administrative Expense		7.99	7.23	6.36	6.83	6.54	5.87	5.93	6.06	5.21	4.94	4.76	4.96	4.61	4.27	3.84	3.97	5.30	4.62	4.93	1.77	1.69	1.69	1.69	1.12	1.88	1.42	1.18	1.60	0.88	0.25	0.54	0.75	0.55
Operating Income Loss		9.96	9.24	10.00	15.78	14.88	10.08	13.98	10.32	7.41	1.73	2.00	-2.03	-2.09	-3.42	-6.41	-10.73	-39.34	30.09	22.79	27.32	27.73	28.18	30.79	24.80	15.53	10.88	8.08	1.58	4.85	3.05	0.72	-0.79	-0.13
Interest Income Expense Net		-0.80	-0.91	-1.06	-0.88	-0.46	-0.18	-0.14	-0.09	-0.08	-0.08	-0.07	-0.06	-0.05	-0.20	-0.04	-0.04	0.11	0.14	-0.01	-0.66	-0.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net		0.76	0.88	1.05	0.69	0.34	0.15	0.07	0.00	0.04	0.03	0.03	0.03	0.03	0.18	0.03	0.03	0.03	0.07	0.02	0.06	0.12	0.16	0.06	0.05	0.01	0.01	0.01	0.05	0.04	0.01	0.00	NA	NA
Income Tax Expense Benefit		1.86	1.37	1.30	2.66	2.49	1.91	2.33	1.95	1.61	0.55	0.51	-0.22	-0.21	-0.78	-0.84	-1.27	-6.08	4.89	3.70	4.16	4.18	3.42	4.24	3.28	2.03	24.76	0.62	0.50	0.02	0.02	0.01	0.01	0.01
Income Taxes Paid Net		0.08	0.00	0.28	0.20	0.00	0.00	0.00	0.35	0.02	0.00	0.00	NA	NA	0.00	-0.02	NA	NA	0.00	0.00	NA	NA	0.00	0.01	NA	NA	0.00	-0.00	NA	NA	0.00	NA	NA	NA
Profit Loss		7.30	6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Net Income Loss		4.32	4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13
Net Income Loss Available To Common Stockholders Basic		4.04	4.07	4.70	7.10	7.20	4.61	7.10	5.30	3.40	0.57	0.80	-1.30	-1.30	-1.55	-3.40	-5.54	-19.17	14.71	11.15	12.95	12.06	12.70	12.77	10.18	5.64	1.96	1.27	0.15	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets		457.07	468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Liabilities		147.22	152.72	167.78	175.87	162.59	145.45	147.38	137.82	112.86	108.35	114.09	108.85	101.67	96.42	94.28	87.37	99.79	95.41	114.61	116.54	111.12	117.73	84.08	74.72	69.71	45.50	21.79	18.17	7.88	5.89	NA	NA	NA
Liabilities And Stockholders Equity		457.07	468.30	480.51	484.33	473.00	462.58	460.13	442.42	412.90	406.22	414.77	411.57	409.86	411.90	417.14	419.85	445.53	505.07	506.14	492.73	431.55	425.16	372.82	337.81	309.86	287.06	217.19	204.75	87.09	77.24	NA	NA	NA
Stockholders Equity		200.13	205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Assets Current		62.88	67.14	74.89	86.45	86.00	88.74	95.69	92.94	81.00	81.07	87.85	83.37	79.92	81.73	82.78	80.62	100.82	117.58	108.53	88.49	64.44	80.77	53.70	49.37	59.79	87.55	74.22	86.95	12.03	9.85	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		3.42	5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	1.78	3.57	1.58	2.99	3.38
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		3.42	5.83	3.45	9.37	2.17	8.84	10.43	15.35	25.13	36.50	42.83	46.28	55.06	60.37	60.94	63.63	46.03	66.88	51.69	29.72	9.35	25.06	2.08	5.44	26.41	63.42	54.00	70.09	NA	3.57	NA	NA	NA
Inventory Net		6.92	6.67	7.45	8.52	7.62	5.29	5.62	4.32	2.14	1.65	1.22	1.94	1.51	0.95	1.07	1.02	2.84	7.14	7.48	8.64	10.40	10.47	8.57	6.97	7.12	7.53	6.67	4.35	1.82	1.36	NA	NA	NA
Other Assets Current		NA	2.10	NA	NA	NA	2.14	NA	NA	NA	2.05	NA	NA	NA	1.29	NA	NA	NA	1.84	NA	1.28	1.04	1.23	1.81	1.78	0.19	0.24	NA	NA	NA	0.09	NA	NA	NA
Prepaid Expense And Other Assets Current		3.40	4.34	5.63	5.67	4.25	5.15	8.55	6.42	8.08	9.80	6.34	3.81	1.93	2.17	2.72	4.81	4.05	5.00	5.25	5.79	4.36	5.49	8.47	9.85	6.19	3.62	4.01	5.39	2.91	0.40	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Goodwill		13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	13.00	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	17.24	13.00	13.00	13.00	13.00	NA	NA	NA
Intangible Assets Net Excluding Goodwill		0.52	0.70	0.88	1.07	1.25	1.43	1.62	1.81	2.01	2.20	2.40	2.59	2.79	2.98	3.18	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	0.07	0.06	0.04	0.04	NA	NA	NA
Finite Lived Intangible Assets Net		NA	0.70	NA	NA	NA	1.43	NA	NA	NA	2.20	NA	NA	NA	2.98	NA	3.37	3.57	3.76	3.96	4.15	4.34	4.54	4.74	4.93	5.12	5.33	NA	NA	NA	0.04	NA	NA	NA
Other Assets Noncurrent		0.29	0.34	0.28	0.33	0.24	0.27	0.29	0.32	0.35	0.06	0.34	0.38	0.42	0.46	0.46	0.55	0.58	0.62	0.66	0.70	1.42	1.45	1.53	1.08	1.15	0.26	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Liabilities Current		35.31	37.20	42.91	50.95	55.30	55.91	60.84	58.54	33.97	29.30	33.68	28.29	20.79	20.21	17.83	11.02	24.85	20.39	35.07	33.61	26.04	35.33	22.39	21.87	18.19	20.50	9.97	6.26	5.08	3.08	NA	NA	NA
Notes Payable Current		2.68	NA	NA	NA	NA	1.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.21	0.17	NA	NA	NA
Accounts Payable Current		12.27	12.65	20.05	29.21	29.82	25.93	26.08	24.32	17.24	9.93	13.67	14.14	11.87	6.86	9.12	4.00	7.11	3.82	3.50	2.76	2.40	9.13	5.99	6.79	5.09	5.00	5.21	2.85	2.16	0.70	NA	NA	NA
Accrued Liabilities Current		16.49	20.29	18.00	17.02	22.37	25.25	30.15	29.89	14.51	16.92	18.12	12.01	7.55	11.99	8.04	6.33	15.64	14.45	16.83	15.69	9.97	12.66	15.41	13.84	13.07	15.47	4.73	3.38	2.55	2.14	NA	NA	NA
Other Liabilities Current		NA	0.41	0.82	1.24	NA	0.79	1.30	1.83	0.25	0.50	0.57	0.81	0.07	0.07	0.07	0.07	0.07	0.07	1.11	1.56	0.08	0.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Minority Interest		109.72	109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		0.04	0.04	0.12	0.13	0.36	0.37	0.37	0.38	0.38	0.38	0.56	0.59	0.59	0.59	0.74	0.61	0.43	0.46	0.49	0.53	NA	0.63	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		11.25	11.54	13.20	6.69	6.03	6.21	6.41	6.24	6.56	6.70	6.84	6.98	7.29	7.42	7.39	7.50	7.75	7.86	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Stockholders Equity		200.13	205.98	204.80	202.17	207.85	215.72	213.54	208.27	204.89	203.15	204.81	206.14	209.91	201.25	205.20	210.31	217.82	263.85	254.46	245.18	182.18	168.52	158.29	144.33	131.15	125.29	NA	NA	NA	71.35	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		309.85	315.58	312.73	308.46	310.41	317.13	312.75	304.60	300.04	297.88	300.68	302.71	308.18	315.48	322.86	332.48	345.73	409.66	391.53	376.18	320.44	307.43	288.75	263.09	240.15	241.56	195.40	186.57	NA	71.35	NA	NA	NA
Additional Paid In Capital		182.72	188.38	187.70	186.65	194.46	202.55	201.72	200.35	198.98	196.91	195.86	194.69	193.89	180.41	179.81	178.51	177.39	191.84	194.15	192.73	131.74	126.35	126.25	124.17	121.59	121.73	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		17.12	17.31	16.81	15.23	13.08	12.85	11.51	7.60	5.60	5.92	8.64	11.14	15.71	20.55	25.10	31.52	40.15	74.22	62.52	54.28	51.98	43.32	33.18	20.16	9.57	3.64	1.54	0.16	6.86	2.08	NA	NA	NA
Minority Interest		109.72	109.60	107.92	106.29	102.56	101.41	99.20	96.33	95.14	94.73	95.86	96.58	98.27	114.22	117.66	122.17	127.91	145.81	137.07	131.00	138.25	138.91	130.46	118.76	109.01	116.27	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		2.35	NA	2.04	2.05	2.15	NA	1.64	1.61	1.71	NA	1.43	1.43	1.27	NA	1.14	1.39	1.40	NA	1.26	1.24	0.90	0.75	0.53	1.75	1.87	2.68	1.42	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		1.64	NA	1.50	1.50	1.99	NA	1.44	1.45	1.45	NA	1.45	1.45	1.45	NA	1.66	1.66	1.67	NA	1.59	1.59	1.64	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		16.88	23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Cash Provided By Used In Investing Activities		-3.35	-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Net Cash Provided By Used In Financing Activities		-15.94	-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Operating Activities		16.88	23.58	20.88	28.61	16.85	24.08	21.52	16.12	6.27	4.78	7.66	1.27	2.77	5.84	3.69	22.62	11.70	26.32	31.11	34.43	23.01	58.83	28.94	24.16	4.44	13.73	11.45	-1.30	2.84	3.75	1.32	NA	NA
Net Income Loss		4.32	4.30	4.93	7.53	7.57	4.80	7.41	5.45	3.50	0.64	0.87	-1.21	-1.17	-1.44	-3.28	-5.54	-19.08	15.02	11.40	13.28	12.32	12.88	13.02	10.60	5.93	2.10	1.38	0.16	4.78	NA	NA	NA	-0.13
Profit Loss		7.30	6.96	7.64	12.24	11.94	7.99	11.51	8.29	5.72	1.10	1.43	-1.87	-1.93	-2.84	-5.60	-9.50	-33.15	25.33	19.08	22.51	23.43	24.65	26.44	21.45	13.41	9.24	7.41	1.06	4.78	3.02	0.71	-0.80	-0.13
Depreciation Depletion And Amortization		9.93	9.52	9.18	9.07	8.42	8.66	7.72	7.13	6.93	6.92	6.84	6.75	6.69	6.64	6.59	6.67	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		1.79	-1.07	-7.65	-12.02	3.58	-3.95	5.22	20.81	12.54	-4.61	6.15	10.24	3.46	0.23	8.13	-36.00	10.24	-5.22	-0.23	4.01	0.58	5.17	7.47	7.04	7.09	3.44	2.41	1.61	1.01	0.90	1.58	0.07	0.52
Increase Decrease In Inventories		0.45	1.17	-0.78	1.73	4.07	-0.12	1.29	2.31	1.15	0.26	-0.37	0.46	0.62	-0.12	-0.17	-0.35	0.89	0.19	-0.74	-0.25	3.54	1.90	1.60	-0.15	7.12	0.86	2.33	3.90	0.45	0.18	0.09	-0.51	-0.09
Increase Decrease In Accounts Payable		-0.13	-4.16	-9.52	1.00	2.04	0.77	4.67	2.86	5.04	-4.12	-0.16	2.18	5.05	-2.19	5.10	-3.04	3.18	0.33	0.75	0.37	-5.03	4.03	-1.59	1.52	0.51	-0.28	2.36	0.68	1.46	-0.11	0.59	0.03	-0.46
Deferred Income Tax Expense Benefit		1.73	1.23	1.17	2.52	2.33	2.54	2.04	1.65	1.46	0.41	0.33	-0.30	-0.30	-0.85	-0.93	-1.59	-5.78	4.84	3.40	3.89	3.99	3.28	4.06	3.04	1.91	24.59	0.59	NA	NA	NA	NA	NA	NA
Share Based Compensation		2.22	1.91	1.93	1.92	1.98	1.43	1.55	1.52	1.59	1.30	1.35	1.35	1.20	1.00	1.08	1.33	1.33	1.21	1.23	1.18	0.86	0.72	0.34	1.29	1.51	1.60	1.42	0.65	0.03	0.02	0.04	0.04	0.04
Amortization Of Financing Costs		0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.06	0.04	0.04	0.04	0.04	0.05	0.04	0.04	0.04	0.04	0.04	0.04	0.59	0.08	0.08	0.08	0.08	0.06	0.02	0.01	0.01	0.01	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Investing Activities		-3.35	-7.17	-14.93	-21.07	-18.83	-21.74	-26.39	-19.90	-11.51	-5.90	-5.96	-5.06	-2.61	-1.65	-1.28	-0.17	-0.67	-1.84	-3.49	-8.33	-20.35	-35.69	-38.76	-44.94	-41.17	-49.94	-27.54	-13.89	-7.62	-4.98	-2.48	NA	NA
Payments To Acquire Property Plant And Equipment		3.36	7.27	16.99	21.18	18.95	21.88	27.20	20.55	11.78	5.94	5.99	5.07	2.65	1.76	1.34	0.86	0.70	1.94	4.20	8.35	20.37	36.07	38.86	44.99	41.16	44.90	27.53	13.86	7.62	4.97	2.46	1.15	2.32

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Net Cash Provided By Used In Financing Activities		-15.94	-14.03	-11.87	-0.34	-4.68	-3.94	-0.05	-6.00	-6.13	-5.21	-5.15	-5.00	-5.46	-4.77	-5.10	-4.84	-31.89	-9.29	-5.66	-5.73	-18.37	-0.16	6.45	-0.19	-0.28	45.63	-0.01	83.50	2.98	3.22	-0.24	NA	NA
Payments Of Dividends Common Stock		3.65	3.67	3.40	3.40	3.66	3.46	3.50	3.40	3.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments For Repurchase Of Common Stock		8.09	0.68	0.00	11.33	14.43	NA	NA	NA	NA	NA	NA	NA	NA	0.00	0.00	-0.01	26.72	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31
Revenues		67.89	63.35	69.68	77.20	82.72	84.05	92.33	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14
Thrc Affiliates, Related Party		3.30	6.07	5.20	NA	4.90	6.41	2.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Transloading And Other		0.20	0.14	0.20	0.10	0.20	0.23	0.20	0.20	0.30	0.24	0.30	0.20	0.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Wellsite Services		67.70	63.20	69.50	77.10	82.50	83.78	92.10	86.50	56.60	45.65	49.10	34.90	28.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Nonrelated Party		64.64	57.29	64.43	69.92	77.83	77.66	89.38	81.13	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Related Party		3.25	6.05	5.25	7.28	4.89	6.40	2.95	5.58	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax		67.89	63.35	69.68	77.20	77.83	77.66	89.38	86.71	56.91	45.95	49.38	35.18	28.67	25.28	20.53	9.34	47.83	62.86	59.60	64.10	55.12	57.34	56.69	47.16	36.02	25.20	18.48	13.39	10.32	7.29	4.75	2.98	3.14

Plots across concepts

Line plots across dimensions of each concept