Home Data Calendar Blog

SMTI

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	0.00	0.00	0.24	0.24	0.24	0.24	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	NA	0.04	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenue From Contract With Customer Excluding Assessed Tax		18.54	17.69	16.02	15.75	15.52	15.32	13.04	9.67	7.81	7.03	5.82	6.28	5.01	4.79	4.31	2.97	3.52	3.35	2.91	3.02	2.49	0.05	1.57	2.26	1.96	1.70	1.55	1.45	1.61	1.75	1.41	1.26	1.10	0.71	0.91	0.75	1.01	0.73	0.68	0.54	0.68	0.46	0.47	0.42	0.37	0.44	0.36	0.27	0.10	0.91	0.13	0.23	0.94	0.62	0.11	0.11
Revenues		18.54	17.69	16.02	15.75	15.52	15.32	13.04	9.67	7.81	7.03	5.82	6.28	5.01	4.79	4.31	2.97	3.52	3.35	2.91	3.02	2.49	0.05	1.57	2.26	1.96	1.70	1.55	1.45	1.61	1.75	1.41	1.26	1.10	0.71	0.91	0.75	1.01	0.73	0.68	0.54	0.68	0.46	0.47	0.42	0.37	0.44	0.36	0.27	0.10	0.91	0.13	0.23	0.94	0.62	0.11	0.11
Cost Of Revenue		1.89	1.79	1.75	2.19	2.13	2.37	2.23	0.96	0.81	0.78	0.52	0.54	0.47	0.49	0.45	0.35	0.33	0.30	0.29	0.33	0.29	0.02	0.12	0.16	0.21	0.24	0.23	0.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		16.65	15.90	14.27	13.57	13.40	12.95	10.82	8.71	7.01	6.25	5.31	5.74	4.54	4.30	3.86	2.62	3.19	3.05	2.62	2.68	2.20	0.02	1.45	2.10	1.75	1.46	1.32	1.29	1.43	1.41	1.20	1.05	0.90	0.44	0.71	0.54	0.80	0.60	0.44	0.27	0.51	0.35	0.23	0.19	0.16	0.16	0.15	0.08	-0.01	0.67	-0.24	0.14	0.84	0.42	-0.18	0.09
Operating Expenses		18.18	16.13	15.18	15.43	14.61	15.96	13.94	11.91	9.78	9.66	7.16	6.77	5.62	5.15	5.17	3.70	4.99	4.52	3.42	3.01	2.35	0.49	1.58	2.07	1.68	1.49	1.35	1.17	1.37	1.14	0.98	1.95	0.77	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Research And Development Expense		0.95	0.65	0.99	1.18	1.32	1.03	1.06	1.07	0.20	0.30	0.04	0.10	0.12	0.03	0.01	0.04	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Selling General And Administrative Expense		16.19	16.34	13.88	13.81	12.97	14.11	12.06	10.43	9.38	9.16	6.92	6.56	5.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.54	0.39	0.79	NA	0.94	0.42	0.59
Operating Income Loss		-1.53	-0.23	-0.91	-1.87	-1.22	-3.01	-3.12	-3.19	-2.78	-3.41	-1.85	-1.03	-1.08	-0.85	-1.31	-1.08	-1.80	-1.46	-0.80	-0.32	-0.16	-0.47	-0.13	0.03	0.07	-0.03	-0.03	0.12	0.06	0.28	0.22	-0.90	0.14	-0.39	-0.13	-0.34	-0.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.74	-0.43	-0.22	-3.20	-0.75	-0.77	-0.48	-0.65	-0.75	-0.62
Interest Expense		0.27	0.29	0.19	0.00	0.00	0.11	0.11	0.06	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.05	0.03	0.01	0.02	0.01	0.00	0.06	0.01	0.02	0.05	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.04	0.04	0.04	0.05	0.04	0.16	1.46	0.09	0.09	-0.08	-0.11	-0.07	-0.06	-0.05	-0.06	-0.07	-0.23	-0.37	-0.32	-0.32	-0.08
Interest Paid Net		0.21	0.14	0.15	0.00	0.00	NA	NA	NA	NA	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.02	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.03	0.02	0.00	0.00	0.02	0.00	0.06	0.00	0.10	0.00	0.00	0.01	0.11	0.00	0.00	0.01	0.02	0.00	0.00	0.01	NA	NA	NA	NA	NA	NA	NA
Profit Loss		-1.80	-0.26	-1.09	-1.87	-1.22	-4.16	-1.53	0.76	-3.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.03	-0.94	-0.71	-1.40	-0.03	0.29	-5.73	-1.07	-3.20	-4.48	-3.05	-1.69	-0.66
Net Income Loss		-1.76	-0.24	-1.06	-1.83	-1.18	-4.01	-1.53	-3.26	-3.16	-3.56	-2.05	-1.21	-1.18	-0.25	-1.15	-1.13	-1.84	-1.46	-0.84	-0.35	-0.16	-0.49	-0.15	0.03	0.01	0.25	-0.05	0.08	0.05	0.23	0.18	-0.99	0.02	-0.25	-0.25	-0.65	-0.20	-0.11	-0.74	-0.84	-0.60	-1.49	-1.69	-0.03	-0.94	-0.71	-1.40	-0.03	0.29	-5.73	-0.34	-1.46	-4.48	-3.05	-1.69	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets		70.91	73.87	75.47	58.28	59.97	61.04	61.48	46.48	33.93	36.40	37.93	38.78	39.02	9.83	9.65	10.09	9.52	11.12	NA	3.48	3.26	3.04	3.69	2.30	2.17	2.22	2.11	1.99	2.02	2.17	1.80	1.57	1.53	1.39	1.52	1.46	1.29	1.50	1.95	2.21	2.66	0.98	1.18	1.37	1.62	1.39	2.76	3.16	3.27	3.83	7.78	9.28	NA	6.78	NA	NA
Liabilities		27.90	29.28	31.38	17.31	18.49	19.32	16.83	11.03	5.42	6.24	4.51	4.13	3.55	3.99	4.09	4.48	2.97	4.72	NA	4.57	3.99	1.93	2.10	0.56	0.48	2.12	2.34	2.17	2.28	2.59	2.50	2.45	2.40	2.66	2.60	2.58	2.21	2.32	NA	NA	NA	3.45	6.67	5.45	6.09	5.20	6.36	5.61	6.90	7.69	2.96	3.88	NA	3.91	NA	NA
Liabilities And Stockholders Equity		70.91	73.87	75.47	58.28	59.97	61.04	61.48	46.48	33.93	36.40	37.93	38.78	39.02	9.83	9.65	10.09	9.52	11.12	NA	3.48	3.26	3.04	3.69	2.30	2.17	2.22	2.11	1.99	2.02	2.17	1.80	1.57	1.53	1.39	1.52	1.46	1.29	1.50	1.95	2.21	2.66	0.98	1.18	1.37	1.62	1.39	2.76	3.16	3.27	3.83	7.78	9.28	NA	6.78	NA	NA
Stockholders Equity		43.29	44.83	44.32	41.15	41.62	41.83	45.46	36.20	29.03	30.64	33.42	34.66	35.98	6.15	5.85	5.84	6.78	6.61	NA	-1.09	-0.73	1.11	1.59	1.74	1.69	0.10	-0.23	-0.18	-0.26	-0.42	-0.70	-0.88	-0.88	-1.27	-1.08	-1.12	-0.93	-0.83	-0.55	-0.14	0.41	-2.47	-5.48	-4.08	-4.47	-3.81	-3.60	-2.45	-3.63	-3.86	4.81	5.40	NA	2.87	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Current		17.19	19.01	19.38	18.18	19.01	20.62	20.57	19.83	22.49	24.61	27.23	28.92	31.54	4.48	5.28	6.11	6.79	8.86	NA	3.19	2.94	0.98	1.60	2.16	2.01	2.04	1.89	1.74	1.75	2.00	1.61	1.37	1.31	1.16	1.27	1.20	1.01	1.21	1.66	1.92	2.34	0.65	0.88	1.05	1.28	1.04	0.82	1.21	1.04	1.59	1.80	3.08	NA	0.85	NA	NA
Cash And Cash Equivalents At Carrying Value		2.83	5.15	6.24	6.06	7.29	8.96	10.29	12.68	16.14	18.65	22.37	24.39	27.33	0.46	2.12	3.31	4.02	6.61	0.16	0.42	0.74	0.73	0.65	0.46	0.26	0.46	0.15	0.46	0.53	0.83	0.44	0.22	0.28	0.18	0.20	0.36	0.34	0.52	0.85	1.13	1.36	0.04	0.13	0.14	0.40	0.05	0.02	0.00	0.00	0.00	0.11	0.21	1.02	0.05	0.04	0.02
Inventory Net		4.23	4.72	5.02	4.42	3.43	3.55	3.73	2.31	2.17	2.05	1.55	1.54	1.18	1.15	0.79	0.86	1.01	0.75	NA	0.39	0.35	0.00	0.00	0.49	0.61	0.71	0.82	0.46	0.30	0.35	0.58	0.50	0.54	0.41	0.61	0.52	0.35	0.40	0.49	0.50	0.38	0.31	0.46	0.30	0.33	0.45	0.57	0.31	0.38	0.28	0.41	0.30	NA	0.29	NA	NA
Prepaid Expense And Other Assets Current		0.91	0.61	0.62	0.49	1.75	1.10	1.01	0.74	0.62	0.92	1.02	0.50	0.52	0.61	0.48	0.47	0.31	0.16	NA	0.86	0.58	0.03	0.04	0.06	0.07	0.03	0.05	0.11	0.21	0.02	0.01	0.10	0.02	0.11	0.01	0.01	0.01	0.01	0.01	0.06	0.35	0.08	0.02	0.08	0.01	0.01	0.02	0.22	0.00	0.10	NA	NA	NA	0.11	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Assets Noncurrent		53.73	54.87	56.10	40.10	40.96	40.42	40.90	26.65	11.44	11.79	10.70	9.87	7.48	5.34	4.37	3.98	2.74	2.26	NA	0.29	0.32	2.06	2.09	0.14	0.16	0.18	0.22	0.25	0.27	0.18	0.19	0.20	0.22	0.23	0.25	0.26	NA	0.29	NA	NA	NA	0.32	0.31	0.32	0.34	0.35	1.94	1.95	2.23	2.24	5.98	6.20	NA	5.93	NA	NA
Property Plant And Equipment Gross		2.52	2.45	2.40	2.20	2.18	2.16	2.10	2.04	2.00	1.97	1.83	1.83	1.81	0.80	0.32	0.32	0.32	0.27	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		1.33	1.20	1.07	0.96	0.85	0.74	0.63	0.53	0.43	0.34	0.25	0.16	0.14	0.12	0.11	0.09	0.08	0.06	NA	0.07	0.08	0.00	0.07	0.06	0.06	0.06	0.09	0.06	0.05	0.04	0.04	NA	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets		0.97	0.97	0.88	0.70	0.67	0.71	0.71	0.44	0.11	0.11	0.11	0.08	0.07	0.06	0.06	0.06	0.04	0.03	0.04	0.02	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1.19	1.26	1.33	1.24	1.34	1.42	1.47	1.51	1.58	1.63	1.58	1.67	1.67	0.68	0.21	0.23	0.25	0.20	NA	0.07	0.07	0.05	0.06	0.06	0.06	0.06	0.12	0.14	0.14	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.03	0.03	0.03	0.03	NA	NA	0.00	0.00	0.00	0.00	0.00	0.00	NA	0.00	NA	0.00	NA	NA
Long Term Investments		3.08	3.08	3.08	3.08	3.08	3.08	3.08	3.08	4.89	5.02	3.81	4.01	1.60	1.10	0.50	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill		3.60	3.60	3.60	3.60	3.60	3.60	3.28	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Intangible Assets Net Excluding Goodwill		43.95	44.93	45.99	30.14	30.84	31.51	32.22	21.76	4.62	4.73	4.84	3.79	3.77	3.10	3.16	3.23	1.93	1.47	NA	0.02	0.04	0.05	0.07	0.08	0.10	0.12	0.10	0.11	0.13	0.14	0.15	0.17	0.18	0.19	0.20	0.22	0.23	0.24	0.26	0.27	0.28	0.29	0.31	0.32	0.33	0.34	0.38	0.40	0.42	0.43	3.76	3.88	NA	4.11	NA	NA
Finite Lived Intangible Assets Net		43.95	44.93	45.99	30.14	30.84	31.51	32.22	8.76	4.62	4.73	4.84	3.79	3.77	3.10	3.16	3.23	1.93	1.47	NA	NA	NA	0.05	NA	NA	NA	0.12	NA	NA	NA	0.14	NA	NA	NA	0.19	NA	NA	NA	0.24	NA	NA	NA	0.29	NA	NA	0.33	0.34	0.38	NA	NA	0.43	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Current		12.75	13.77	13.23	9.88	10.60	12.81	9.21	6.93	5.23	6.02	4.16	3.75	3.13	3.54	3.09	3.59	2.52	2.64	NA	2.90	2.31	0.40	0.59	0.56	0.48	2.12	2.34	0.97	1.08	1.39	1.30	1.25	1.20	1.46	1.40	1.38	2.21	2.32	2.50	2.36	2.25	3.45	6.56	5.31	5.92	5.01	6.08	5.17	5.89	6.88	2.45	3.39	NA	3.48	NA	NA
Debt Current		3.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.11	0.19	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Current		0.93	0.58	0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Current		0.98	1.10	1.00	0.70	0.69	1.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Liabilities Noncurrent		15.15	15.52	18.15	7.43	7.89	6.51	7.62	4.10	0.19	0.22	0.35	0.38	0.41	0.45	1.00	0.89	0.45	2.08	NA	1.67	1.68	1.53	1.51	0.00	0.00	0.00	0.00	1.20	1.20	1.20	1.20	1.20	1.20	1.20	1.21	1.21	0.01	0.01	NA	NA	NA	0.00	0.10	0.14	0.17	0.19	0.29	0.45	1.01	0.81	NA	NA	NA	0.44	NA	NA
Long Term Debt		9.70	9.69	9.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.47	0.39	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		8.77	9.11	9.46	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		-0.28	-0.24	-0.22	-0.18	-0.15	-0.11	-0.81	-0.75	-0.52	-0.49	-0.48	-0.45	-0.51	-0.31	-0.29	-0.23	-0.23	-0.22	NA	-0.00	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		2.78	2.72	4.87	5.65	6.03	6.00	7.06	3.95	NA	NA	0.09	0.09	0.09	0.09	0.14	0.08	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		1.63	1.74	1.85	1.78	1.86	0.51	0.57	0.15	0.19	0.22	0.26	0.29	0.32	0.36	0.39	0.42	0.45	0.48	NA	0.11	0.13	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Stockholders Equity		43.29	44.83	44.32	41.15	41.62	41.83	45.46	36.20	29.03	30.64	33.42	34.66	35.98	6.15	5.85	5.84	6.78	6.61	NA	-1.09	-0.73	1.11	1.59	1.74	1.69	0.10	-0.23	-0.18	-0.26	-0.42	-0.70	-0.88	-0.88	-1.27	-1.08	-1.12	-0.93	-0.83	-0.55	-0.14	0.41	-2.47	-5.48	-4.08	-4.47	-3.81	-3.60	-2.45	-3.63	-3.86	4.81	5.40	NA	2.87	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		43.01	44.59	44.10	40.96	41.48	41.72	44.65	35.45	28.52	30.15	33.90	35.11	35.47	5.84	5.56	5.61	6.56	6.39	NA	-1.09	NA	0.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	0.00	0.00	0.24	0.24	0.24	0.24	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.09	0.09	0.09	0.09	0.09	0.08	0.08	0.07	0.07	0.06	0.06	0.06	0.06	0.06	0.06	NA	0.04	NA	NA
Additional Paid In Capital Common Stock		73.18	72.86	72.11	67.88	66.53	65.21	64.57	57.85	47.44	45.87	NA	NA	NA	13.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Retained Earnings Accumulated Deficit		-29.90	-28.04	-27.80	-26.74	-24.91	-23.39	-19.12	-21.66	-18.42	-15.24	-11.41	-9.39	-8.21	-7.03	-6.79	-5.64	-4.51	-2.68	NA	-0.38	-0.02	-47.47	-46.98	-46.83	-46.86	-46.87	-47.12	-47.07	-47.15	-47.20	-47.43	-47.62	-46.69	-46.78	-46.34	-46.16	-45.58	-45.44	-45.16	-44.49	-43.71	-43.17	-41.68	-39.99	-39.96	-39.02	-38.31	-36.91	-36.88	-37.17	-29.93	-28.87	NA	-22.92	NA	NA
Minority Interest		-0.28	-0.24	-0.22	-0.18	-0.15	-0.11	-0.81	-0.75	-0.52	-0.49	-0.48	-0.45	-0.51	-0.31	-0.29	-0.23	-0.23	-0.22	NA	-0.00	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-1.59	-0.85	1.06	-1.72	-1.74	-0.65	-1.64	-1.15	-2.11	-1.78	-1.43	-0.33	-1.26	-0.59	-0.71	-0.70	-2.03	-0.83	-0.09	-0.80	-0.44	0.09	0.19	0.20	-0.20	0.27	-0.29	0.05	-0.16	0.42	0.27	-0.15	-0.14	-0.20	-0.40	-0.42	-0.18	-0.31	-0.28	-0.41	-0.68	-0.64	-0.13	-0.45	-0.61	0.07	-0.44	-0.20	-0.66	0.24	-0.40	-0.31	0.12	-0.25	-0.50	NA
Net Cash Provided By Used In Investing Activities		-0.07	-0.05	-10.11	-0.01	-0.03	-0.38	-0.75	-2.09	-0.29	-1.49	-0.58	-2.61	-0.60	-1.09	-0.50	-0.60	-0.56	-0.52	-1.16	-0.02	0.50	0.00	-0.00	-0.00	-0.00	0.04	-0.01	-0.00	-0.11	0.00	-0.00	-0.00	-0.00	0.00	-0.00	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.03	0.00	0.00	0.00	0.00	-0.00	0.00	0.37	-0.38	1.16	-1.43	-0.69	0.41	-0.02	NA
Net Cash Provided By Used In Financing Activities		-0.66	-0.19	9.22	0.51	0.10	-0.30	0.00	-0.22	-0.10	-0.44	0.00	0.00	28.74	0.01	0.03	0.58	0.00	7.80	1.00	0.50	0.50	0.00	0.00	0.00	0.00	-0.00	-0.00	-0.12	-0.02	-0.03	-0.05	0.09	0.24	0.19	0.24	0.45	-0.00	-0.01	-0.00	0.18	2.01	0.58	0.12	0.19	0.96	-0.05	0.46	0.20	0.28	0.04	-0.86	0.92	1.53	-0.15	0.53	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Operating Activities		-1.59	-0.85	1.06	-1.72	-1.74	-0.65	-1.64	-1.15	-2.11	-1.78	-1.43	-0.33	-1.26	-0.59	-0.71	-0.70	-2.03	-0.83	-0.09	-0.80	-0.44	0.09	0.19	0.20	-0.20	0.27	-0.29	0.05	-0.16	0.42	0.27	-0.15	-0.14	-0.20	-0.40	-0.42	-0.18	-0.31	-0.28	-0.41	-0.68	-0.64	-0.13	-0.45	-0.61	0.07	-0.44	-0.20	-0.66	0.24	-0.40	-0.31	0.12	-0.25	-0.50	NA
Net Income Loss		-1.76	-0.24	-1.06	-1.83	-1.18	-4.01	-1.53	-3.26	-3.16	-3.56	-2.05	-1.21	-1.18	-0.25	-1.15	-1.13	-1.84	-1.46	-0.84	-0.35	-0.16	-0.49	-0.15	0.03	0.01	0.25	-0.05	0.08	0.05	0.23	0.18	-0.99	0.02	-0.25	-0.25	-0.65	-0.20	-0.11	-0.74	-0.84	-0.60	-1.49	-1.69	-0.03	-0.94	-0.71	-1.40	-0.03	0.29	-5.73	-0.34	-1.46	-4.48	-3.05	-1.69	NA
Profit Loss		-1.80	-0.26	-1.09	-1.87	-1.22	-4.16	-1.53	0.76	-3.16	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-0.03	-0.94	-0.71	-1.40	-0.03	0.29	-5.73	-1.07	-3.20	-4.48	-3.05	-1.69	-0.66
Increase Decrease In Accounts Receivable		0.74	1.03	0.42	0.72	-0.35	1.50	-0.42	0.61	0.56	0.59	0.38	-0.52	0.25	0.43	0.42	0.17	-0.06	0.29	-0.22	0.11	0.15	0.52	-0.22	0.07	0.24	-0.14	0.15	0.01	-0.08	-0.79	0.04	0.08	0.17	-0.01	0.10	-0.10	0.04	-0.19	0.10	0.04	-0.03	-0.11	0.07	0.00	-0.01	0.23	-0.06	-0.06	-0.03	0.01	0.05	0.07	0.25	-0.37	-0.01	NA
Increase Decrease In Inventories		-0.39	-0.12	0.72	1.03	-0.09	0.07	0.03	0.23	0.19	1.66	-0.09	-0.46	0.04	1.02	-0.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.11	-0.26	0.09	-0.11	0.14	-0.01	0.04	-0.05	-0.20	0.02	NA
Increase Decrease In Accounts Payable		-0.73	-0.02	0.92	-0.78	0.41	0.50	-1.10	-0.20	0.49	0.12	0.01	0.03	0.01	-0.00	0.13	-0.15	-0.05	0.12	0.03	-0.23	0.01	-0.14	-0.03	-0.02	0.03	0.06	0.04	-0.07	-0.00	-0.02	0.02	0.04	-0.03	0.03	-0.08	0.01	0.08	-0.20	0.05	0.00	0.17	NA	NA	NA	NA	-0.06	0.22	0.01	0.03	-0.21	-0.09	0.22	-0.23	-0.07	0.00	NA
Share Based Compensation		0.80	0.86	0.86	1.13	0.60	0.73	0.68	0.70	0.58	1.82	0.23	0.30	0.33	0.53	0.38	0.10	0.39	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Financing Costs		0.00	0.00	0.00	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Investing Activities		-0.07	-0.05	-10.11	-0.01	-0.03	-0.38	-0.75	-2.09	-0.29	-1.49	-0.58	-2.61	-0.60	-1.09	-0.50	-0.60	-0.56	-0.52	-1.16	-0.02	0.50	0.00	-0.00	-0.00	-0.00	0.04	-0.01	-0.00	-0.11	0.00	-0.00	-0.00	-0.00	0.00	-0.00	0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.03	0.00	0.00	0.00	0.00	-0.00	0.00	0.37	-0.38	1.16	-1.43	-0.69	0.41	-0.02	NA
Payments To Acquire Property Plant And Equipment		0.07	0.05	0.17	0.01	0.03	0.05	0.01	0.04	0.04	0.14	0.00	0.02	0.00	0.49	0.00	0.00	0.06	0.02	0.14	0.02	0.01	0.00	0.00	0.00	0.00	-0.08	0.01	0.00	0.11	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	0.00	0.00	0.00	0.00	0.03	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Net Cash Provided By Used In Financing Activities		-0.66	-0.19	9.22	0.51	0.10	-0.30	0.00	-0.22	-0.10	-0.44	0.00	0.00	28.74	0.01	0.03	0.58	0.00	7.80	1.00	0.50	0.50	0.00	0.00	0.00	0.00	-0.00	-0.00	-0.12	-0.02	-0.03	-0.05	0.09	0.24	0.19	0.24	0.45	-0.00	-0.01	-0.00	0.18	2.01	0.58	0.12	0.19	0.96	-0.05	0.46	0.20	0.28	0.04	-0.86	0.92	1.53	-0.15	0.53	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30
Revenues		18.54	17.69	16.02	15.75	15.52	15.32	13.04	9.67	7.81	7.03	5.82	6.28	5.01	4.79	4.31	2.97	3.52	3.35	2.91	3.02	2.49	0.05	1.57	2.26	1.96	1.70	1.55	1.45	1.61	1.75	1.41	1.26	1.10	0.71	0.91	0.75	1.01	0.73	0.68	0.54	0.68	0.46	0.47	0.42	0.37	0.44	0.36	0.27	0.10	0.91	0.13	0.23	0.94	0.62	0.11	0.11
Revenue From Contract With Customer Excluding Assessed Tax		18.54	17.69	16.02	15.75	15.52	15.32	13.04	9.67	7.81	7.03	5.82	6.28	5.01	4.79	4.31	2.97	3.52	3.35	2.91	3.02	2.49	0.05	1.57	2.26	1.96	1.70	1.55	1.45	1.61	1.75	1.41	1.26	1.10	0.71	0.91	0.75	1.01	0.73	0.68	0.54	0.68	0.46	0.47	0.42	0.37	0.44	0.36	0.27	0.10	0.91	0.13	0.23	0.94	0.62	0.11	0.11
Bone Fusion Products		2.45	2.56	2.34	2.45	2.60	1.91	2.03	0.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Soft Tissue Repair Products		16.08	15.08	13.63	13.25	12.87	13.36	10.97	9.57	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA