Home Data Calendar Blog

SMR

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Weighted Average Number Of Diluted Shares Outstanding 79.59NA74.8472.1369.68NA46.4242.03NANANANA
Weighted Average Number Of Shares Outstanding Basic 79.59NA74.8472.1369.68NA46.4242.03NANANANA
Earnings Per Share Basic -0.21-0.25-0.26-0.13-0.16-0.21-0.23-0.06NANANANA
Earnings Per Share Diluted -0.21-0.25-0.26-0.13-0.16-0.21-0.23-0.06NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenue From Contract With Customer Excluding Assessed Tax 1.384.566.955.795.503.443.172.752.441.530.300.37
Revenues 1.384.566.955.795.503.443.172.752.441.530.300.37
Cost Of Goods And Services Sold 0.733.845.945.763.422.621.751.741.210.960.160.24
Gross Profit 0.640.721.010.032.090.811.421.011.240.570.140.13
Research And Development Expense 13.1537.8263.7326.9325.7136.0934.3228.6324.3827.1126.3720.90
General And Administrative Expense 19.3617.9816.4016.3214.7018.6218.4715.4410.5212.7013.6910.89
Operating Income Loss -43.97-71.06-92.92-56.12-55.47-67.38-66.10-52.67-5.15-0.20-0.44-0.38
Interest Income Expense Net 1.542.112.742.853.102.990.88-0.01NANANANA
Profit Loss -48.08-56.44-58.33-29.73-35.61-47.19-49.63-21.38-15.960.83-27.10-24.68
Net Income Loss -16.57-18.75-19.12-9.52-10.96-12.61-10.71-2.59-15.960.83-1.93-4.43
Net Income Loss Available To Common Stockholders Basic -16.57-18.75-19.12-9.52-10.96NA-10.71-2.59NANANANA
Net Income Loss Available To Common Stockholders Diluted -16.57-18.75-19.12-9.52-10.96NA-10.71-2.59NANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets 229.82224.86308.53309.46332.39348.63404.24407.23232.99233.41233.62233.80
Liabilities 101.1295.52128.8885.2685.6671.5584.7675.4953.0937.5438.5836.84
Liabilities And Stockholders Equity 229.82224.86308.53309.46332.39348.63404.24407.23232.99233.41233.62233.80
Stockholders Equity 125.0793.46105.92110.06109.46114.68102.7662.63-52.40-36.44-37.265.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Assets Current 156.77154.55159.15188.06246.46284.42347.85373.490.651.091.301.49
Cash And Cash Equivalents At Carrying Value 131.99120.27117.47154.41218.16217.69268.61350.820.580.991.191.32
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 137.09125.36196.63214.60252.35244.22287.51350.820.580.991.191.32

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Property Plant And Equipment Gross 24.7624.86NANANANANANANANANANA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 21.2120.7520.8220.2819.9519.4322.5121.85NA20.63NANA
Amortization Of Intangible Assets 0.040.040.040.040.040.040.040.040.040.040.04NA
Property Plant And Equipment Net 3.554.124.635.244.514.774.975.33NA4.96NANA
Intangible Assets Net Excluding Goodwill 0.840.880.930.971.011.061.101.15NA1.24NANA
Other Assets Noncurrent 3.193.808.735.955.056.706.262.11NA3.77NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Liabilities Current 85.1087.4681.4836.1551.6938.5642.4230.445.060.350.360.10
Accounts Payable And Accrued Liabilities Current 45.8544.9235.8828.0743.7427.9531.9124.14NA22.38NANA
Other Liabilities Current 1.521.661.511.671.511.571.460.66NA1.44NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Minority Interest 3.6235.8873.73114.14137.28162.41216.72269.11NANANANA
Other Liabilities Noncurrent 1.051.441.832.082.432.793.002.85NA2.98NANA
Operating Lease Liability Noncurrent NA1.44NANANA2.79NANANA0.21NANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Stockholders Equity 125.0793.46105.92110.06109.46114.68102.7662.63-52.40-36.44-37.265.00
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 128.69129.34179.65224.20246.73277.09319.49331.7443.7866.26NANA
Additional Paid In Capital 382.07333.89327.59312.62302.49296.75272.22221.38NA0.00NA13.67
Retained Earnings Accumulated Deficit -257.03-240.45-221.70-202.58-193.05-182.09-169.48-158.77-52.40-36.44-37.27-8.67
Minority Interest 3.6235.8873.73114.14137.28162.41216.72269.11NANANANA
Stock Issued During Period Value New Issues 41.621.977.87NANANANANANA0.000.03NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 2.22NANANA3.643.613.581.111.021.161.101.07

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities -33.49-73.21-27.68-39.23-43.14-43.88-40.68-63.64-0.41-0.21-0.13-0.34
Net Cash Provided By Used In Investing Activities NA-0.05-0.05-1.2749.65-0.59-50.16-0.39-1.19-0.38-1.14NA
Net Cash Provided By Used In Financing Activities 45.211.999.762.751.621.1827.52339.44-0.070.000.000.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Operating Activities -33.49-73.21-27.68-39.23-43.14-43.88-40.68-63.64-0.41-0.21-0.13-0.34
Net Income Loss -16.57-18.75-19.12-9.52-10.96-12.61-10.71-2.59-15.960.83-1.93-4.43
Profit Loss -48.08-56.44-58.33-29.73-35.61-47.19-49.63-21.38-15.960.83-27.10-24.68
Increase Decrease In Accounts Receivable -5.02-10.06-4.733.939.79-11.627.817.452.72-10.294.61NA
Share Based Compensation 2.224.144.014.453.643.613.581.111.021.161.10NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Investing Activities NA-0.05-0.05-1.2749.65-0.59-50.16-0.39-1.19-0.38-1.14NA
Payments To Acquire Property Plant And Equipment NA0.050.051.270.350.590.160.391.190.381.14NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Net Cash Provided By Used In Financing Activities 45.211.999.762.751.621.1827.52339.44-0.070.000.000.00

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30
Revenues 1.384.566.955.795.503.443.172.752.441.530.300.37
Related Party NA2.835.304.764.012.232.811.96NANANANA
Revenue From Contract With Customer Excluding Assessed Tax 1.384.566.955.795.503.443.172.752.441.530.300.37
Related Party NA2.835.304.764.012.232.811.96NANANANA

Plots across concepts


IncomeStatement
Income Loss From Continuing Operations 
Before Income Taxes Extraordinary Items Noncontrolling Interest
Balance Sheet
Intangible Assets Net Excluding Goodwill
Assets
Intangible Assets Net Excluding Goodwill
Current Assets
Cash And Cash Equivalents At Carrying Value
NonCurrent Assets
Intangible Assets Net Excluding Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Operating Lease Liability Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Diluted Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Noncurrent
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Three

Line plots across dimensions of each concept