Home Data Calendar Blog

SMLR

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		7.78	NA	7.82	7.87	7.90	NA	7.94	8.03	8.12	NA	8.14	8.09	8.17	NA	8.04	8.04	8.07	NA	8.11	8.09	8.17	NA	7.93	7.53	7.28	NA	5.46	5.34	5.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Shares Outstanding Basic		6.89	NA	6.72	6.71	6.70	NA	6.68	6.76	6.78	NA	6.75	6.70	6.71	NA	6.58	6.55	6.53	NA	6.49	6.41	6.33	NA	6.09	5.98	5.92	NA	5.46	5.34	5.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Basic		0.88	0.62	0.82	0.88	0.74	0.48	0.55	0.60	0.50	0.22	0.61	1.00	0.73	0.82	0.74	0.16	0.41	0.43	1.20	0.41	0.29	0.22	0.24	0.24	0.12	0.05	-0.01	-0.16	-0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		0.78	0.54	0.71	0.75	0.63	0.41	0.46	0.51	0.41	0.19	0.51	0.83	0.60	0.67	0.61	0.13	0.33	0.37	0.96	0.32	0.23	0.18	0.19	0.19	0.10	0.05	-0.01	-0.16	-0.17	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Revenue From Contract With Customer Excluding Assessed Tax		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	7.89	30.37	7.84	7.62	7.19	19.89	6.31	5.95	6.46	16.16	5.95	5.40	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Revenue From Contract With Customer Including Assessed Tax		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	14.02	11.54	13.99	14.31	13.18	12.07	10.73	6.37	9.43	9.15	8.90	7.95	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Revenues		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	14.02	11.54	13.99	14.31	13.18	12.07	10.73	6.37	9.43	9.15	8.90	7.95	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Cost Of Revenue		1.25	3.38	1.11	1.22	1.27	1.18	1.14	0.96	0.97	2.17	1.38	1.00	1.58	0.99	0.82	0.70	0.85	0.91	0.97	0.89	0.90	0.70	0.61	0.68	0.70	0.70	0.72	0.59	0.54	0.53	0.40	0.53	0.42	0.39	0.24	0.22	0.19	0.18	0.17	0.15	0.19	0.13	0.06	0.09
Cost Of Goods And Services Sold		1.25	3.38	1.11	1.22	1.27	1.18	1.14	0.96	0.97	2.17	1.38	1.00	1.58	0.99	0.82	0.70	0.85	0.91	0.97	0.59	0.57	0.64	0.59	0.49	0.37	0.49	0.43	0.47	0.54	0.53	0.40	0.53	0.42	0.39	0.24	0.22	0.19	0.18	0.17	0.15	0.19	0.13	0.06	0.09
Operating Costs And Expenses		1.14	1.21	1.17	1.76	1.63	1.36	1.24	1.07	1.13	1.10	1.04	0.95	0.69	0.66	0.67	0.76	0.84	0.70	0.62	0.59	0.57	0.64	0.59	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Costs And Expenses		8.93	12.54	10.02	11.43	11.95	10.18	9.58	9.65	10.07	9.83	8.74	7.85	7.16	6.08	5.17	5.41	5.98	6.10	5.79	5.26	4.91	4.52	4.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
General And Administrative Expense		2.87	3.26	3.71	3.46	3.86	2.98	3.04	3.41	3.30	2.52	2.35	2.28	2.08	1.77	1.56	1.48	1.59	2.16	1.85	1.57	1.37	1.25	1.03	1.00	0.87	1.08	1.02	0.90	0.84	0.79	0.71	0.76	0.77	1.15	0.66	0.79	0.63	0.78	0.54	0.50	0.31	0.32	0.38	0.29
Selling And Marketing Expense		3.67	4.55	3.42	4.99	5.19	4.65	4.15	4.20	4.68	4.04	3.97	3.62	2.82	2.66	2.12	2.47	2.69	2.34	2.35	2.21	2.07	1.92	1.80	1.78	1.71	1.58	1.35	1.16	0.99	0.88	0.95	1.03	0.97	1.31	1.30	1.23	1.21	1.04	0.73	0.75	0.67	0.57	0.52	0.49
Operating Income Loss		6.98	2.52	6.30	7.18	6.26	3.62	4.47	5.18	3.94	1.71	5.25	6.46	6.02	6.00	5.55	0.96	3.45	3.05	3.11	2.69	1.85	1.45	1.55	1.53	0.81	0.38	0.08	-0.55	-0.75	-0.11	-0.26	-0.87	-0.93	-1.55	-1.31	-1.35	-1.18	-1.37	-1.01	-0.79	-0.50	-0.50	-0.58	-0.54
Allocated Share Based Compensation Expense		0.03	0.04	0.05	0.16	0.70	0.03	0.03	0.05	0.63	0.07	0.05	0.05	0.59	0.06	0.06	0.06	0.07	0.08	0.09	0.10	0.10	0.13	0.14	0.14	0.19	0.09	0.09	0.09	0.08	0.08	0.09	0.07	0.07	0.48	0.03	0.03	0.01	0.18	NA	NA	NA	NA	NA	NA
Income Tax Expense Benefit		1.72	-1.41	1.47	1.79	1.66	0.74	0.93	1.12	0.58	0.20	1.11	-0.21	1.14	1.06	0.73	-0.09	0.78	0.21	-4.67	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	5.39	4.87	1.07	2.67	2.83	7.78	2.62	1.85	1.39	1.47	1.45	0.71	0.25	-0.04	-0.85	-0.87	-0.22	-0.36	-0.97	-1.01	-1.58	-1.34	-1.37	-1.20	-1.47	-1.03	-0.82	-0.53	-0.52	-0.61	-0.57
Net Income Loss Available To Common Stockholders Basic		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	5.39	4.87	1.07	2.67	2.83	7.78	2.62	1.85	1.39	1.47	1.45	0.71	0.25	-0.04	-0.85	-0.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	5.39	4.87	1.07	2.67	2.83	7.78	2.62	1.85	1.39	1.47	1.45	0.71	0.25	-0.04	-0.85	-0.87	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Assets		83.86	78.06	79.44	75.46	70.26	62.69	60.92	57.64	55.44	50.67	50.97	45.99	40.65	34.64	28.05	21.39	19.64	18.29	18.86	9.82	9.05	7.72	7.04	5.31	4.26	4.24	3.87	3.15	3.12	3.07	2.96	3.06	3.42	3.52	5.68	6.40	7.50	7.23	7.66	8.74	1.72	NA	NA	NA
Liabilities And Stockholders Equity		83.86	78.06	79.44	75.46	70.26	62.69	60.92	57.64	55.44	50.67	50.97	45.99	40.65	34.64	28.05	21.39	19.64	18.29	18.86	9.82	9.05	7.72	7.04	5.31	4.26	4.24	3.87	3.15	3.12	3.07	2.96	3.06	3.42	3.52	5.68	6.40	7.50	7.23	7.66	8.74	1.72	NA	NA	NA
Stockholders Equity		77.91	71.80	70.77	65.26	61.20	55.68	52.35	50.67	49.39	45.55	44.01	39.81	35.27	29.79	22.05	17.02	15.82	13.07	14.10	6.22	6.16	4.20	2.31	0.22	-1.52	-2.58	-3.59	-3.63	-3.24	-2.92	-2.81	-2.53	-1.66	0.53	1.70	2.60	3.44	4.62	5.91	6.94	-0.29	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Assets Current		71.91	65.94	64.38	60.75	55.59	48.91	51.68	48.87	50.47	45.54	46.09	40.73	33.28	26.26	21.78	15.27	13.48	11.44	12.09	7.90	7.30	6.24	5.74	4.08	3.00	2.88	2.21	1.48	1.46	1.59	1.55	1.75	2.17	2.45	4.83	5.66	6.75	6.45	6.85	7.99	1.01	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		62.75	57.20	37.50	39.49	5.30	23.01	45.54	40.03	38.43	37.32	35.93	28.51	26.48	22.08	16.79	13.65	11.21	7.74	8.54	4.18	4.54	3.28	3.09	2.01	0.42	1.46	0.58	0.50	0.16	0.62	0.52	1.02	1.44	1.93	2.34	3.06	4.16	5.97	6.55	7.61	0.73	1.50	0.18	0.24
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		62.89	57.33	37.50	39.49	5.30	23.01	45.54	40.03	38.43	37.32	35.93	28.51	26.48	22.08	NA	NA	NA	7.74	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		6.13	6.12	5.97	6.03	9.34	3.88	3.67	5.54	5.42	3.62	3.97	4.75	4.40	2.81	3.46	0.98	1.58	3.49	3.27	3.51	2.53	2.80	2.48	1.85	2.38	1.31	1.48	0.89	1.18	0.88	0.90	0.61	0.60	0.44	0.26	0.36	0.35	0.31	0.13	0.16	0.23	NA	NA	NA
Inventory Net		0.41	0.45	0.44	0.48	0.51	0.47	0.51	0.52	0.59	0.55	1.79	1.72	0.64	0.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current		2.48	2.04	1.95	2.42	2.77	1.47	1.96	2.77	6.03	4.04	4.41	5.76	1.77	1.38	1.53	0.64	0.69	0.22	0.27	0.21	0.23	0.15	0.17	0.22	0.20	0.11	0.16	0.10	0.12	0.09	0.13	0.13	0.13	0.09	0.12	0.14	0.14	0.17	0.17	0.22	0.05	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Long Term Investments		0.51	0.51	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	0.82	3.05	3.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		0.25	0.27	2.74	2.74	2.82	2.84	2.27	2.29	0.31	0.33	0.35	0.37	0.39	0.42	0.43	NA	NA	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Liabilities Current		5.90	6.20	8.58	10.08	8.92	6.86	8.38	6.76	5.82	4.88	6.69	5.89	5.07	4.51	5.65	4.37	3.82	5.21	4.75	3.59	2.88	3.51	4.72	5.08	5.75	5.14	5.58	4.97	5.80	3.23	3.32	3.28	3.12	2.94	3.98	3.81	4.06	2.61	1.64	1.67	1.86	NA	NA	NA
Accounts Payable Current		0.41	0.40	0.30	0.51	0.30	0.83	0.48	0.46	0.38	0.44	0.40	0.50	0.47	0.68	0.34	0.21	0.38	0.34	0.67	0.41	0.26	0.28	0.25	0.18	0.34	0.49	0.65	0.55	0.31	0.45	0.28	0.43	0.39	0.06	0.12	0.09	0.09	0.22	0.16	0.14	0.26	NA	NA	NA
Other Accrued Liabilities Current		0.38	0.50	0.99	0.55	0.74	0.36	0.31	0.50	0.52	0.52	0.53	0.44	0.45	0.41	0.45	0.36	0.42	1.04	0.38	0.42	0.36	0.34	0.30	0.28	0.17	0.25	0.34	0.41	0.47	0.29	0.63	0.52	0.44	0.60	0.43	0.34	0.23	0.39	0.27	0.26	0.14	NA	NA	NA
Accrued Income Taxes Current		1.88	1.99	2.34	3.82	3.78	1.92	1.96	1.25	1.34	1.16	1.14	0.99	1.28	0.86	0.88	0.61	0.42	0.07	0.18	NA	NA	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accrued Liabilities Current		4.30	4.50	7.00	8.24	7.21	4.75	6.65	5.24	4.38	3.44	5.30	4.42	3.48	2.80	4.28	3.34	2.45	3.91	2.91	2.26	1.81	2.80	2.26	2.26	2.28	2.67	2.88	2.60	2.33	2.19	2.30	2.18	1.80	1.55	1.38	1.23	1.36	1.47	1.27	1.19	1.13	NA	NA	NA
Other Liabilities Current		0.19	0.18	0.16	0.14	0.13	0.11	0.09	0.08	0.08	0.08	0.08	0.08	0.08	0.08	0.08	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Contract With Customer Liability Current		1.00	1.12	1.12	1.19	1.29	1.16	1.16	0.98	0.98	0.92	0.91	0.90	1.05	0.96	0.96	0.81	0.99	0.95	1.17	NA	NA	0.43	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Liabilities Noncurrent		0.05	0.07	0.09	0.12	0.14	0.16	0.18	0.20	0.22	0.24	0.27	0.29	0.30	0.33	0.34	NA	NA	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.03	1.68	1.88	1.81	0.55	2.76	2.45	2.31	1.96	NA	NA	NA	NA	NA	0.11	0.14	0.16	NA	NA	NA
Other Liabilities Noncurrent		0.05	0.07	0.09	0.12	0.14	0.16	0.18	0.20	0.22	0.24	0.27	0.29	0.30	0.33	0.34	NA	NA	0.01	NA	NA	NA	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		0.05	0.07	0.09	0.12	0.14	0.16	0.18	0.20	0.22	0.24	0.27	0.29	0.30	0.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Stockholders Equity		77.91	71.80	70.77	65.26	61.20	55.68	52.35	50.67	49.39	45.55	44.01	39.81	35.27	29.79	22.05	17.02	15.82	13.07	14.10	6.22	6.16	4.20	2.31	0.22	-1.52	-2.58	-3.59	-3.63	-3.24	-2.92	-2.81	-2.53	-1.66	0.53	1.70	2.60	3.44	4.62	5.91	6.94	-0.29	NA	NA	NA
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.00	NA	NA	NA
Additional Paid In Capital		12.02	11.98	15.18	15.19	17.00	16.45	16.34	18.33	21.13	20.64	20.62	20.56	22.71	22.11	19.76	19.60	19.47	19.40	23.26	23.16	25.72	25.61	25.11	24.48	24.21	23.84	23.09	23.00	22.55	22.00	21.89	21.80	21.71	18.69	18.27	17.83	17.30	17.28	17.10	17.10	2.35	NA	NA	NA
Retained Earnings Accumulated Deficit		65.88	59.80	55.58	50.07	44.19	39.22	36.00	32.33	28.25	24.89	23.39	19.24	12.55	7.67	2.28	-2.59	-3.66	-6.33	-9.17	-16.95	-19.56	-21.42	-22.81	-24.27	-25.74	-26.43	-26.69	-26.64	-25.79	-24.92	-24.70	-24.34	-23.37	-18.16	-16.58	-15.24	-13.87	-12.67	-11.20	-10.17	-9.35	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		0.03	0.02	0.05	0.01	0.01	0.01	0.01	0.00	NA	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.07	0.08	0.09	0.10	0.10	0.13	0.14	0.14	0.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Net Cash Provided By Used In Operating Activities		5.62	4.44	4.83	11.20	0.86	1.71	8.02	6.23	1.50	1.66	7.64	2.16	4.61	5.82	3.52	2.34	3.74	3.63	4.71	2.68	1.70	2.05	1.14	1.87	-0.37	0.44	0.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Investing Activities		-0.08	18.63	-6.78	24.97	-18.42	-24.31	-0.49	-1.78	-0.26	-0.22	-0.23	-0.16	-0.22	-0.59	-0.47	0.03	-0.27	-0.49	-0.37	-0.39	-0.46	-0.39	-0.21	-0.15	-0.09	-0.18	-0.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Cash Provided By Used In Financing Activities		0.01	-3.24	-0.05	-1.98	-0.15	0.07	-2.02	-2.84	-0.14	-0.04	0.01	0.04	0.01	0.06	0.10	0.07	0.00	-3.95	0.02	-2.66	0.01	-1.46	0.14	-0.13	-0.58	0.62	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Net Cash Provided By Used In Operating Activities		5.62	4.44	4.83	11.20	0.86	1.71	8.02	6.23	1.50	1.66	7.64	2.16	4.61	5.82	3.52	2.34	3.74	3.63	4.71	2.68	1.70	2.05	1.14	1.87	-0.37	0.44	0.25	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	5.39	4.87	1.07	2.67	2.83	7.78	2.62	1.85	1.39	1.47	1.45	0.71	0.25	-0.04	-0.85	-0.87	-0.22	-0.36	-0.97	-1.01	-1.58	-1.34	-1.37	-1.20	-1.47	-1.03	-0.82	-0.53	-0.52	-0.61	-0.57
Profit Loss		6.07	4.22	5.51	5.88	4.97	3.22	3.67	4.07	3.36	1.51	4.15	6.69	4.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-0.07	0.22	0.04	-3.27	5.51	0.26	-1.85	0.14	1.82	-0.30	-0.78	0.36	1.59	-0.64	2.48	-0.59	-1.88	0.22	-0.22	1.00	-0.27	0.34	0.63	-0.53	1.06	-0.13	0.59	-0.29	0.31	0.02	0.34	0.03	-0.69	0.22	-0.07	0.05	0.07	0.20	-0.03	0.02	0.06	0.13	0.06	-0.01
Increase Decrease In Inventories		-0.04	0.01	-0.04	-0.04	0.04	-0.04	-0.01	-0.07	0.04	-0.04	0.07	1.08	0.30	0.27	0.01	-0.01	0.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Payable		0.01	0.10	-0.21	0.21	-0.54	0.35	0.02	0.09	-0.07	0.04	-0.10	0.03	-0.21	0.34	0.13	-0.17	0.04	-0.33	0.26	0.15	-0.02	0.03	0.07	-0.16	-0.15	-0.16	0.10	0.24	-0.14	0.17	-0.15	0.04	-0.45	-0.06	NA	NA	-0.13	0.06	0.02	-0.12	0.03	0.22	-0.08	-0.01
Deferred Income Tax Expense Benefit		-0.14	-0.19	-0.27	-0.13	-0.08	0.05	-0.24	-0.34	0.18	-0.37	0.33	-0.18	0.63	0.91	0.63	-0.12	0.72	0.21	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation		0.03	0.04	0.05	0.16	0.70	0.03	0.03	0.05	0.63	0.07	0.05	0.05	0.59	0.06	0.06	0.06	0.07	0.08	0.09	0.10	0.10	0.13	0.14	0.14	0.19	0.09	0.09	0.09	0.08	0.08	0.09	0.07	0.07	0.49	0.03	0.03	0.01	0.18	NA	NA	0.00	0.00	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Net Cash Provided By Used In Investing Activities		-0.08	18.63	-6.78	24.97	-18.42	-24.31	-0.49	-1.78	-0.26	-0.22	-0.23	-0.16	-0.22	-0.59	-0.47	0.03	-0.27	-0.49	-0.37	-0.39	-0.46	-0.39	-0.21	-0.15	-0.09	-0.18	-0.18	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Payments To Acquire Property Plant And Equipment		0.00	0.04	0.05	0.17	0.10	0.09	0.13	0.14	0.12	0.06	0.02	0.10	0.13	0.05	0.00	0.01	0.09	0.07	0.04	0.03	0.03	0.01	0.03	0.07	0.03	0.02	0.01	0.01	0.00	0.08	0.12	0.01	0.01	0.15	0.03	0.02	0.00	-0.00	0.00	0.00	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Net Cash Provided By Used In Financing Activities		0.01	-3.24	-0.05	-1.98	-0.15	0.07	-2.02	-2.84	-0.14	-0.04	0.01	0.04	0.01	0.06	0.10	0.07	0.00	-3.95	0.02	-2.66	0.01	-1.46	0.14	-0.13	-0.58	0.62	0.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31
Revenues		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	14.02	11.54	13.99	14.31	13.18	12.07	10.73	6.37	9.43	9.15	8.90	7.95	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Revenue From Contract With Customer Excluding Assessed Tax		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	7.89	30.37	7.84	7.62	7.19	19.89	6.31	5.95	6.46	16.16	5.95	5.40	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Revenue From Contract With Customer Including Assessed Tax		15.90	15.06	16.32	18.61	18.21	13.79	14.05	14.83	14.02	11.54	13.99	14.31	13.18	12.07	10.73	6.37	9.43	9.15	8.90	7.95	6.76	5.96	5.58	5.48	4.46	4.21	3.61	2.58	2.06	2.32	1.98	1.64	1.50	1.56	1.30	1.20	1.05	0.90	0.85	0.84	0.78	0.59	0.47	0.43
Hardware And Equipment Accessories		0.82	NA	NA	NA	0.34	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Variable Fee Licenses		8.01	NA	NA	NA	8.56	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

Plots across concepts

Line plots across dimensions of each concept