Home Data Calendar Blog

SMG

Tables

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Weighted Average Number Of Diluted Shares Outstanding 58.0057.4056.70NA56.6056.5055.50NA55.4056.0055.40NA57.4057.1057.1057.6057.1056.4055.8055.7056.6055.9055.3055.4056.3057.4057.6058.4060.0060.6060.1060.6061.9062.2061.5061.4062.3062.1060.8061.0062.4062.9062.1062.0062.6062.4061.4061.2062.2062.0060.9062.0066.2067.6066.3066.5067.9067.4065.90
Weighted Average Number Of Shares Outstanding Basic 56.8056.8056.70NA56.2056.0055.50NA55.4055.5055.40NA55.8055.7055.7055.8055.6055.7055.8055.7055.5055.4055.3055.4055.4056.5057.6058.4059.2059.8060.1060.6061.1061.4061.5061.4061.3060.9060.8061.0061.3061.9062.1062.0061.7061.6061.4061.2061.1060.9060.9062.0064.5065.8066.3066.5066.5066.2065.90
Earnings Per Share Basic 2.332.77-1.42-8.370.781.95-1.17-3.97-8.014.98-0.90-0.864.055.570.440.073.654.53-1.28-1.043.637.16-1.44-2.651.502.64-0.37-0.572.572.76-1.09-0.443.493.42-1.32-0.382.182.05-1.23-0.241.992.03-1.06-0.312.401.62-1.10-0.661.532.09-1.21-0.861.732.70-1.02-0.492.651.79-0.88
Earnings Per Share Diluted 2.282.74-1.42-8.360.771.94-1.17-3.97-8.014.94-0.90-0.853.945.430.430.073.554.47-1.28-1.043.567.09-1.44-2.651.472.59-0.37-0.572.532.73-1.09-0.443.443.38-1.32-0.382.142.01-1.23-0.241.952.00-1.06-0.312.371.60-1.10-0.661.502.05-1.21-0.861.692.63-1.02-0.492.591.76-0.88
Income Loss From Continuing Operations Per Basic Share 0.000.00NA-0.000.000.00NA-0.00-0.000.00-0.00-0.000.000.000.000.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00-0.000.000.00-0.00

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Revenue From Contract With Customer Excluding Assessed Tax 1202.201525.40410.40374.501118.701531.50526.60493.701186.101678.40566.00737.801609.701828.80748.60890.301492.701382.80365.80497.701170.301189.90298.10433.90994.601013.30221.50376.70973.401084.60207.40402.30994.101245.20245.70483.201214.801102.30216.20454.301116.401081.00196.40443.001148.101019.60205.80401.201062.201173.50211.20417.201058.701129.60230.20422.301172.601050.70252.40
Revenues 1202.201525.40410.40374.501118.701531.50526.60493.701186.101678.40566.00737.801609.701828.80748.60890.301492.701382.80365.80497.701170.301189.90298.10433.90994.601013.30221.50376.70973.401084.60207.40402.30994.101245.20245.70483.201214.801102.30216.20454.301116.401081.00196.40443.001148.101019.60205.80401.201062.201173.50211.20417.201058.701129.60230.20422.301172.601050.70252.40
Cost Of Goods And Services Sold 850.60986.80354.00407.60880.101000.10420.60475.50883.701084.70447.30609.101114.301158.90548.80673.70954.30829.20311.30405.70747.00716.80261.10350.80635.90604.10187.50103.00662.80701.10202.60300.40636.30723.50198.10327.10762.20668.80186.90313.90693.10647.20161.50311.60704.80640.80174.70272.00695.50710.50186.40307.80657.50665.60180.30294.50690.80635.10198.70
Gross Profit 354.10463.7062.20-57.00205.90412.7095.70-70.80236.60588.40118.70126.20494.60657.50190.80216.00526.70550.2054.2089.50423.40472.1034.5073.70347.60409.2034.0088.10415.20502.4044.2099.70357.40521.6042.60153.10449.20433.3029.30140.40423.30433.8034.90130.80441.80378.7031.10105.00366.50462.8024.8091.10400.10462.7049.10126.30481.80415.0052.80
Selling General And Administrative Expense 147.90178.70114.80108.00128.50186.30128.50118.40135.80204.70154.10161.20194.10231.50156.70204.70237.70195.60119.80138.90166.40179.70116.30121.40144.50166.00108.2062.10172.00197.80119.10131.00151.90200.90139.50158.00193.80219.70126.90154.90189.00212.20125.10140.10189.50207.00124.50148.20197.50237.00123.00136.70192.40216.20143.20151.00201.30216.70126.30
Operating Income Loss 200.10272.10-47.30-416.1077.30206.20-41.80-223.90-562.50387.90-35.40-37.20302.10424.1034.009.60284.50353.70-62.60-53.90258.20290.20-84.90-147.20185.70232.30-71.90-43.20245.60301.90-70.90-29.10216.90369.20-100.20-26.40217.70209.30-106.00-13.70200.90217.10-89.50-18.20250.20173.10-91.90-42.40168.00218.20-100.20-96.50192.40245.60-94.50-44.70280.10196.70-69.00
Interest Expense 38.8044.1042.8040.0047.1048.3042.7035.0031.0028.3023.8021.6021.9019.3016.1016.6020.3022.7020.0021.8025.9028.9025.2022.8023.2022.6017.8017.2021.8021.5015.6013.3016.9019.1016.3011.5014.3015.009.708.6012.8012.0013.9011.3016.8017.9013.2012.0016.6017.9015.3013.7014.0013.809.508.2011.2014.109.70
Interest Paid Net 48.0034.0049.6030.2055.90NA48.8024.7028.90NA32.105.0024.509.1023.007.7028.0012.1028.1010.7033.0018.4031.4013.4032.5010.2025.5016.8026.50NA17.306.0025.109.8013.208.3018.709.4011.204.5017.8013.0011.6011.0018.4015.8011.40-0.2018.1043.70-13.00-10.90-15.00NA4.80-12.40-9.20-28.708.70
Allocated Share Based Compensation Expense 21.0028.10NANA-5.8037.20NANA1.6015.90NANA8.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Income Loss From Continuing Operations 132.10157.50-80.50-468.4043.70109.40-64.70-220.00-443.90276.50-50.00-48.70229.80310.9024.403.80203.80249.60NANANANANA-130.60125.50152.70-20.00-55.10151.90165.30-64.30-19.70127.00225.80-80.80-23.50133.00124.30-74.00-15.20120.70125.70-65.60-18.60148.2099.90-68.30-36.6095.00127.20-73.90-71.70111.70148.60-66.70-33.10169.50114.20-50.10
Income Tax Expense Benefit 50.9062.30-33.70-92.208.3040.40-29.60-51.60-132.8078.50-14.70-14.4073.1093.107.901.7061.8084.00-23.80-17.8059.40126.50-23.30-35.3040.7049.30-66.60-18.1079.1091.00-35.40-10.9069.50124.30-44.50-13.3070.4070.00-41.70-7.1067.4068.70-37.80-10.9085.2055.30-36.80-19.3056.4073.10-41.60-38.5065.5083.20-37.30-19.8099.4068.40-28.60
Income Taxes Paid Net NANA0.80-2.805.70NA-23.900.3033.90NA0.6013.80140.8024.900.20-140.8032.00-17.502.1039.80118.90-1.208.701.5040.3013.001.5039.9068.80NA0.9028.6050.100.102.1054.6043.401.708.6040.8027.70-15.402.2073.406.70-38.902.8061.005.3023.30-10.00-52.00-58.90NA2.90-45.20-30.00-4.20-4.80
Profit Loss 132.10157.50-80.50-468.4043.70109.40-64.70-220.00-443.90276.50-50.00-47.90225.90310.2025.204.20203.30252.40-71.30-58.10201.60396.40-79.70-146.9082.80149.00-21.20-33.40151.90165.20-64.90-26.90212.70209.80-80.80-24.60133.00124.30-74.00-15.50121.70125.70-65.70NANANANANANANANANANANANANANANANA
Other Comprehensive Income Loss Net Of Tax 1.803.00-8.9067.706.60-17.80-24.60-19.90-76.3012.305.707.604.105.5015.603.105.70-16.902.90-18.400.60-3.90-12.409.00-3.8017.001.0039.405.503.40-0.200.60-10.900.40-0.20NANANA-2.30NANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Assets 3489.303924.203716.103413.704454.404988.104534.004296.804993.706207.505242.204800.004621.104934.104000.703380.503876.804135.703456.003028.703467.403956.503225.203054.503563.903575.502910.802747.003347.503838.403060.402808.803259.703685.602727.402527.203018.103009.802265.202058.302506.403071.202159.401937.202362.302896.902128.102074.402384.103069.702164.302052.202527.203074.602255.202164.002523.203051.602286.00
Liabilities 3635.504175.104101.503681.004319.604850.604474.504149.104575.605232.504410.603786.703498.703993.203321.702677.602872.903341.102826.702305.502662.203334.402972.002694.903032.603079.602403.002085.302604.503147.002468.202074.502427.502997.702200.701894.102324.702439.901804.301491.101751.202395.501538.101226.701620.502290.001614.301472.501710.102480.001700.101492.401758.902286.001576.601399.501688.402377.901747.50
Liabilities And Stockholders Equity 3489.303924.203716.103413.704454.404988.104534.004296.804993.706207.505242.204800.004621.104934.104000.703380.503876.804135.703456.003028.703467.403956.503225.203054.503563.903575.502910.802747.003347.503838.403060.402808.803259.703685.602727.402527.203018.103009.802265.202058.302506.403071.202159.401937.202362.302896.902128.102074.402384.103069.702164.302052.202527.203074.602255.202164.002523.203051.602286.00

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Assets Current 1538.401935.101681.401397.802251.002842.402299.301981.902588.703254.402292.602024.002226.002573.701679.501216.601778.802042.401332.801041.701389.901839.401078.70885.701319.001639.30982.90881.701484.302009.601205.10991.701481.102208.801148.00948.601440.201863.501125.90935.001411.001937.601015.70881.001308.501836.701056.901000.001346.102026.601112.20992.501437.701991.601196.001118.101477.302000.401239.60
Cash And Cash Equivalents At Carrying Value 279.9065.1010.4031.9027.4025.0025.6086.8027.8017.1016.40244.1058.3014.4021.5016.6048.3030.8027.4018.8036.4037.5022.6033.9029.6033.0054.50120.50119.1074.3088.7050.1077.2057.3049.0071.4079.9054.80130.1089.30147.20152.70124.60129.80105.4099.10115.60131.90132.30122.40127.80130.90164.30128.7078.8088.1077.7038.3051.50
Accounts Receivable Net Current 504.60876.90287.60304.20717.701035.70311.40299.00674.70990.10310.80483.401058.001230.30346.60474.80970.10994.70192.70223.90395.80699.60163.80226.00387.80598.00128.40197.70474.301121.30229.40196.40359.70954.70206.40191.30436.50682.10185.40224.00512.30746.90158.20206.60482.40713.90168.40330.90516.70899.00166.50323.50693.901142.30213.20350.90603.20916.20204.90
Inventory Net 606.80824.301169.60880.30884.901127.601525.901343.501407.601594.101657.201126.60962.801019.201068.30621.90493.10743.30866.10540.30533.70675.30745.40481.40500.50596.90696.10407.50466.60658.50756.30448.20469.90619.60759.20407.60415.80596.10682.80385.10387.80546.20605.70324.90385.80613.00646.70414.90469.30601.60654.80387.00442.20556.10567.00352.90405.90531.60587.50
Inventory Finished Goods 281.30480.90770.60506.20534.40759.001045.00926.20988.001153.201208.50793.70665.80709.10768.40390.30307.60520.00609.20344.90358.70469.80524.30292.10327.50395.80462.30210.60271.50439.00502.60248.70299.90419.20531.50230.20261.50396.90476.40217.50257.30376.80412.40182.60235.00410.30411.20224.60284.60397.10435.90130.70258.70363.40351.50144.80231.60NANA
Prepaid Expense And Other Assets Current 147.10168.80213.80181.40178.80231.90257.50172.80200.80208.60203.80169.90146.90132.0092.0081.0089.5095.80203.30174.2072.9093.70102.5059.9084.4078.1061.7067.10146.50155.50130.70122.30139.20160.10133.40125.40131.60153.80127.60122.90125.90149.90117.90113.00135.00158.00126.20122.30130.60169.40148.80151.10137.30164.50136.10133.10161.20NANA

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 805.60791.40760.50765.40805.30793.50780.60777.90778.40764.90753.00737.40727.00713.30698.80682.10671.10655.70642.20628.00649.90636.40624.00610.50629.50614.20602.00591.10653.20636.20626.00633.30623.50614.50624.50612.90625.70609.60606.10597.20606.40593.80586.60573.40579.10565.90556.40542.60533.70534.40520.10510.50496.80485.10471.80461.10448.20439.70433.30
Property Plant And Equipment Net 599.00608.20610.40610.30590.30588.90592.80606.00625.20621.00615.80622.20582.60565.30560.90560.00533.20535.40545.40546.00506.70513.90519.80530.80517.60463.60464.10467.70460.80460.90462.00470.80449.60436.30449.20453.70447.90437.00434.40437.00443.40443.60447.50422.30409.80417.80424.00427.40387.70387.80391.40394.70394.30396.10391.10381.30359.40362.70356.50
Goodwill 243.90243.90243.90243.90254.50254.30254.30254.00254.70688.10681.50605.20547.10546.10548.90544.10540.00538.30540.90538.70541.90539.60539.70543.00621.20466.80464.80441.60408.70401.90398.60373.20346.00284.90433.00432.40430.60371.50364.30350.90333.30333.30335.00315.10315.20314.50314.40309.40309.10309.10309.10309.10306.50305.80305.80305.80305.80305.80305.80
Intangible Assets Net Excluding Goodwill 424.90428.90433.20436.70560.20565.50576.00580.20627.10799.90811.70709.60677.80674.90685.40679.20685.30692.00701.70707.50831.10837.90846.80857.30879.60777.60783.40748.90806.60785.70793.00750.90750.60646.80658.00663.50671.20308.60308.90302.70281.30318.50320.00284.40297.60299.20303.30307.10308.70311.80316.20319.60343.20344.70326.70330.20347.10353.50359.80
Other Assets Noncurrent 576.30624.30656.40633.10601.90562.80630.10680.90689.70650.90640.90632.00363.10372.70323.10380.60339.50327.60335.20194.80197.80191.20202.90201.60192.10195.00183.90176.00121.40120.40117.80121.20138.00108.8039.2029.0028.2029.2031.7032.7037.4038.2041.2034.4031.2028.7029.5030.5032.5034.4035.4036.3045.5036.4035.6028.6033.6029.2024.30

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Liabilities Current 854.401060.30764.10773.701329.101372.50931.70963.901071.901470.30915.201140.401036.801347.501054.50950.401106.70981.20609.70620.50955.401159.90594.60612.70825.30906.10471.10544.50840.50744.70442.90593.10991.20985.90445.60613.101342.90985.20421.90544.70908.401018.10648.90509.80846.40888.20376.40433.60810.201012.40449.10468.60751.101639.00667.20736.80994.101016.00739.80
Long Term Debt Current 52.9057.8054.5052.30450.70435.40216.80144.30322.00459.70160.7057.8053.70212.80188.0066.40206.40212.2093.80128.10363.20357.7095.10132.60314.50335.8086.10143.10289.1032.1041.80185.00382.50202.9028.80134.80316.40318.1036.6091.90200.50278.60229.7092.40165.50208.004.301.5090.80227.808.103.202.10764.60168.50195.00200.00244.30166.70
Accounts Payable Current 316.70440.40332.50271.20365.70415.50366.80422.60291.00507.50427.70609.40467.90549.90498.90391.00310.50324.70309.40214.20222.60298.70237.00150.50195.60253.50223.20153.10224.00322.60255.70165.90249.50293.80233.50197.90315.70300.40220.00193.30279.30342.50230.80137.70230.70327.50185.50152.30242.80346.10220.40150.00258.80365.90208.50141.70213.30301.80279.30
Other Liabilities Current 484.80562.10377.10450.20512.70521.60348.10397.00458.90503.10326.80473.20515.20584.80367.60493.00589.80444.30206.50278.20369.60503.50262.50329.60315.20316.80161.80248.30327.40390.00145.40242.20359.20427.10183.30280.40410.80366.70165.30259.50428.60397.00188.40279.70450.20352.70186.60279.80476.60438.50220.60315.40490.20508.50244.80354.80536.40424.20251.30

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Long Term Debt Noncurrent 2436.402760.502969.002557.402628.803138.003189.602826.203155.603350.003082.202236.702132.002322.501979.801455.101516.002113.801969.901523.501563.502039.102186.201883.801975.401937.701697.001258.001419.702055.101677.201131.101130.301764.801503.601028.50738.401211.101133.30692.40628.701145.30652.30478.10548.101163.00981.90781.10680.401241.201026.10791.80782.10416.00687.40436.70490.20NANA
Other Liabilities Noncurrent 344.70354.30368.40349.90361.70340.10353.20359.00348.10412.20413.20409.60329.90323.20287.40272.10250.20246.10247.10161.50143.30135.40169.30176.50210.00213.90213.00260.90344.30347.20348.10350.30306.00247.00251.50252.50243.40243.60249.10254.00214.10232.10236.90238.80226.00238.80256.00257.80219.50226.40224.90232.00225.70231.00222.00226.00204.10205.90208.90
Operating Lease Liability Noncurrent 228.10223.70234.00220.10216.40203.20216.40223.20217.70230.30232.80234.40157.70154.90122.90113.3087.4085.7088.90NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Stockholders Equity Including Portion Attributable To Noncontrolling Interest -146.20-250.90-385.40-267.30134.80137.5059.50147.70418.10975.00831.601013.301122.40940.90679.00702.901003.90794.60629.30723.20805.20622.10253.20359.60531.30495.90507.80661.70743.00691.40592.20734.30832.20687.90526.70633.10693.40569.90460.90567.20755.20675.70621.30710.50NANANA601.90NANANA559.80NANANANANANANA
Common Stocks Including Additional Paid In Capital 360.60353.70349.60353.10350.50374.30367.60364.00362.00361.80486.90477.00471.40473.00490.50482.50465.80450.50448.90442.20437.00426.20425.90420.30411.40409.00407.90407.60405.70399.80402.40401.70401.10401.90402.30400.40403.90399.40399.00395.30390.50395.00394.20397.50401.80402.70405.30408.60NANANANANANANANANANANA
Retained Earnings Accumulated Deficit 585.80491.80372.40490.90996.80990.30917.901020.101276.901758.801517.801605.101691.001500.201224.401235.601557.001389.001169.801274.701369.301199.20835.40919.901097.501044.50925.90978.201043.10921.00786.40881.80938.60756.40573.70684.20737.10632.40534.60636.90803.00708.50610.20703.40750.00622.20542.20630.20690.30620.10511.60599.20671.30573.30414.20499.60548.80381.40271.10
Accumulated Other Comprehensive Income Loss Net Of Tax -116.90-118.60-121.70-112.80-180.50-187.10-169.30-144.60-124.70-48.40-60.70-66.40-73.90-78.00-83.50-99.10-102.20-107.90-91.00-93.90-78.60-79.20-75.30-46.00-55.00-51.30-68.20-69.20-108.30-113.70-117.10-116.90-117.50-106.60-107.00-106.80-91.50-97.40-88.60-86.20-72.30-76.60-75.20-77.80-84.30-86.40-90.60-87.30-70.70-78.50-80.20-78.00-77.10-71.40-65.90-77.10-66.80-53.60-64.90
Treasury Stock Value 975.70977.80985.70998.501032.001040.001056.701091.801096.101097.201112.401002.40966.10954.30958.80921.80922.10941.90903.10904.30927.30929.00937.70939.60927.50911.40762.80667.80610.10528.20491.90451.40409.30376.30355.20357.10369.50378.30398.20392.30366.00351.20307.90312.60325.70331.60343.10349.60359.20364.40377.50388.50252.60139.0098.3092.0086.5090.00105.40
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 8.3012.4011.70NA-5.8037.2020.80NA1.6015.907.30NA8.10-17.708.20NA-22.80-12.00-7.00NA11.4010.406.6010.5014.409.706.008.206.10NA3.207.70-1.6013.302.201.80NANANANANANANANANANANANANANANANANANANANANANANA

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Net Cash Provided By Used In Operating Activities 588.00304.20-343.20535.30562.60NA-431.60550.60463.00NA-765.10478.60492.80-279.20-420.70515.50649.60-288.90-318.20304.50468.40-312.70-233.40345.90479.40-272.30-210.50271.60580.20NA-209.80266.30598.90-289.20-338.60222.70672.90-381.70-267.00206.60648.90-434.40-180.20198.90688.40-376.70-168.6038.30735.50-419.30-201.10135.60590.50NA-169.70139.70767.60-434.70-176.70
Net Cash Provided By Used In Investing Activities -8.90-17.90-53.20-21.10-24.00NA-36.0051.30-78.70NA-245.20-326.70-38.10-25.60-148.20-27.50-7.70107.80-25.70-8.3033.80246.80-17.10-18.40-342.20-55.30-164.80148.80-20.30NA-94.00-19.60-16.60-81.40-16.80-321.40-141.70-47.70-25.60-34.50-12.20-5.50-103.40-17.30-9.20-9.60-28.10-30.20-20.30-8.80-16.40-26.50-25.50NA-28.10-35.60-9.00-18.504.20
Net Cash Provided By Used In Financing Activities -363.90-231.40374.20-509.10-536.30NA406.20-542.60-373.40NA782.6034.40-411.50297.60573.50-519.70-624.70185.00352.30-313.60-503.5080.70239.90-324.60-137.10304.20308.70-418.60-518.80NA345.20-275.00-560.70379.30334.2092.70-507.40356.60337.00-224.40-644.80467.70277.20-162.80-673.70375.10180.80-10.40-704.60421.40214.30-138.90-529.30NA186.30-94.90-718.50442.50154.60

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Net Cash Provided By Used In Operating Activities 588.00304.20-343.20535.30562.60NA-431.60550.60463.00NA-765.10478.60492.80-279.20-420.70515.50649.60-288.90-318.20304.50468.40-312.70-233.40345.90479.40-272.30-210.50271.60580.20NA-209.80266.30598.90-289.20-338.60222.70672.90-381.70-267.00206.60648.90-434.40-180.20198.90688.40-376.70-168.6038.30735.50-419.30-201.10135.60590.50NA-169.70139.70767.60-434.70-176.70
Profit Loss 132.10157.50-80.50-468.4043.70109.40-64.70-220.00-443.90276.50-50.00-47.90225.90310.2025.204.20203.30252.40-71.30-58.10201.60396.40-79.70-146.9082.80149.00-21.20-33.40151.90165.20-64.90-26.90212.70209.80-80.80-24.60133.00124.30-74.00-15.50121.70125.70-65.70NANANANANANANANANANANANANANANANA
Increase Decrease In Accounts Receivable -371.70590.70-18.20-853.60-299.70NA108.40-570.50-477.90NA-71.60-573.60-350.00909.20-1.10-651.90-26.80939.70-72.90-436.60-287.90824.60-100.70-395.10-245.20760.60-117.60-417.20-381.30NA-139.60-418.00-386.80969.00-134.40-463.10-259.10883.60-148.90-404.30-341.60920.80-145.50-374.40-282.30802.40-163.60-286.60-513.90949.20-141.80-363.30-448.80NA-139.50-300.60-388.10825.00-125.60
Increase Decrease In Inventories -216.80-342.90286.30-1.90-243.30NA177.20-52.80-179.80NA503.10159.30-56.60-49.00442.80126.70-252.80-118.00324.7011.60-143.10-70.60267.10-19.40-179.00-98.60282.70-9.10-202.40NA308.30-23.20-171.70-129.80354.10-3.60-194.70-85.40301.20-24.60-159.40-56.20278.90-64.70-225.50-30.60231.80-56.40-133.80-55.90269.20-50.00-114.30NA225.30-64.70-122.10-64.00200.00
Increase Decrease In Accounts Payable -117.70107.2083.60-117.90-42.90NA-44.70117.10-214.60NA-145.20114.60-88.1049.20126.8056.90-14.5015.60114.20-25.40-74.8061.4093.10-50.20-67.6029.9084.00-52.30-105.80NA100.80-96.40-53.9062.4042.60-118.908.1084.7033.00-93.20-63.00110.3098.50-102.30-94.90143.8048.20-104.50-103.60124.8076.40-107.80-109.50NA80.00-76.10-88.3026.40106.80
Deferred Income Tax Expense Benefit 43.2025.90-7.10-52.80-23.40NA23.10-20.10-162.50NA4.7014.90NANA-1.80-6.30-1.70-1.00-2.10-1.505.70-36.20-1.30-39.70-2.001.70-47.60-17.400.00NA2.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Share Based Compensation 21.1028.6016.0016.20-5.60NA20.905.705.4015.907.306.608.1017.708.2016.1022.8012.007.0010.0011.4010.406.6010.4014.409.706.004.705.4012.802.301.902.409.102.201.802.107.202.102.402.304.601.80-0.101.906.601.901.901.707.301.601.703.406.504.303.904.305.302.90

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Net Cash Provided By Used In Investing Activities -8.90-17.90-53.20-21.10-24.00NA-36.0051.30-78.70NA-245.20-326.70-38.10-25.60-148.20-27.50-7.70107.80-25.70-8.3033.80246.80-17.10-18.40-342.20-55.30-164.80148.80-20.30NA-94.00-19.60-16.60-81.40-16.80-321.40-141.70-47.70-25.60-34.50-12.20-5.50-103.40-17.30-9.20-9.60-28.10-30.20-20.30-8.80-16.40-26.50-25.50NA-28.10-35.60-9.00-18.504.20
Payments To Acquire Property Plant And Equipment 13.2016.3037.9019.0022.00NA29.6014.5033.00NA46.1029.0024.2019.1034.6021.0012.307.5021.9013.607.908.2012.7027.507.6013.7019.4027.609.20NA16.1022.6011.308.3016.1020.5013.2013.5014.5019.1015.509.6043.4017.408.109.6025.0030.4013.309.3016.4019.408.80NA28.1036.509.0018.5019.40

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Net Cash Provided By Used In Financing Activities -363.90-231.40374.20-509.10-536.30NA406.20-542.60-373.40NA782.6034.40-411.50297.60573.50-519.70-624.70185.00352.30-313.60-503.5080.70239.90-324.60-137.10304.20308.70-418.60-518.80NA345.20-275.00-560.70379.30334.2092.70-507.40356.60337.00-224.40-644.80467.70277.20-162.80-673.70375.10180.80-10.40-704.60421.40214.30-138.90-529.30NA186.30-94.90-718.50442.50154.60
Payments Of Dividends Common Stock 37.5038.8037.4037.1037.10NA36.6036.6036.40NA37.1036.9035.2036.3034.60313.4032.4033.0032.4032.4030.5031.2030.4030.4029.3029.8030.5030.9029.50NA30.0030.2028.7028.8028.9028.9027.6027.4027.40149.5026.8027.2027.3027.1020.1020.7019.9019.9018.3018.3018.9018.5016.10NA16.8016.708.308.309.30
Dividends 38.1038.1038.00NA37.2037.0037.50NA38.0035.5037.30NA35.1034.2035.70NA34.9033.0033.50NA31.7032.7030.9030.6030.0030.3031.1031.4029.90NA30.1030.2030.7027.6029.2029.30NANANANANANANANANANANANANANANANANANANANANANANA
Payments For Repurchase Of Common Stock 0.101.803.100.002.90NA0.800.201.30NA129.5038.3028.8023.8038.400.102.7050.400.000.100.002.500.5014.1056.80160.6096.2072.2083.40NA43.6049.6038.4042.800.000.000.000.0014.8030.5029.9051.108.500.000.000.000.000.000.000.0017.50140.00125.00NA25.00NANANANA

    2024-06-29 2024-03-30 2023-12-30 2023-09-30 2023-07-01 2023-04-01 2022-12-31 2022-09-30 2022-07-02 2022-04-02 2022-01-01 2021-09-30 2021-07-03 2021-04-03 2021-01-02 2020-09-30 2020-06-27 2020-03-28 2019-12-28 2019-09-30 2019-06-29 2019-03-30 2018-12-29 2018-09-30 2018-06-30 2018-03-31 2017-12-30 2017-09-30 2017-07-01 2017-04-01 2016-12-31 2016-09-30 2016-07-02 2016-04-02 2016-01-02 2015-09-30 2015-06-27 2015-03-28 2014-12-27 2014-09-30 2014-06-28 2014-03-29 2013-12-28 2013-09-30 2013-06-29 2013-03-30 2012-12-29 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-07-02 2011-04-02 2011-01-01 2010-09-30 2010-07-03 2010-04-03 2010-01-02
Revenues 1202.201525.40410.40374.501118.701531.50526.60493.701186.101678.40566.00737.801609.701828.80748.60890.301492.701382.80365.80497.701170.301189.90298.10433.90994.601013.30221.50376.70973.401084.60207.40402.30994.101245.20245.70483.201214.801102.30216.20454.301116.401081.00196.40443.001148.101019.60205.80401.201062.201173.50211.20417.201058.701129.60230.20422.301172.601050.70252.40
Revenue From Contract With Customer Excluding Assessed Tax 1202.201525.40410.40374.501118.701531.50526.60493.701186.101678.40566.00737.801609.701828.80748.60890.301492.701382.80365.80497.701170.301189.90298.10433.90994.601013.30221.50376.70973.401084.60207.40402.30994.101245.20245.70483.201214.801102.30216.20454.301116.401081.00196.40443.001148.101019.60205.80401.201062.201173.50211.20417.201058.701129.60230.20422.301172.601050.70252.40
Controls, United States Consumer 134.50137.1053.40NA113.70134.6058.20NA102.20141.9054.80NA115.10142.2062.50NA132.90115.0028.80NA104.30NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Growing Environments, Hawthorne 7.006.3011.50NA13.1016.0025.50NA27.9042.4046.00NA78.8065.5055.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Growing Media And Mulch, United States Consumer 568.50591.5072.00NA552.90517.2097.10NA488.70542.0080.00NA573.90532.4090.00NA549.80416.8044.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Growingmedia, Hawthorne 9.4010.2011.2013.9017.3018.5017.8022.7025.6040.8029.9040.7057.9058.4035.6040.0043.6039.8025.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Growingmedia, All Other 46.7023.3013.208.4044.3024.9015.407.8045.9027.9015.0014.7057.3027.9016.8018.5047.4013.5011.209.1042.7015.1010.9011.2045.9013.7011.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Indoor Urban And Hydroponic Gardening, Hawthorne 12.7016.1031.90NA20.7018.1050.30NA37.5042.6048.80NA126.70108.50115.30NA302.90230.00198.80210.10176.30144.10140.80152.1074.2041.8076.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lawn Care, United States Consumer 203.50509.80118.80NA165.00534.30145.40NA219.00536.10123.80NA224.60530.30166.00NA277.30451.2050.80NA217.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Lawn Care, All Other 39.9031.502.306.5037.0029.702.607.1046.6036.602.6011.5048.5034.404.8012.5036.9020.903.409.1036.9020.702.507.9034.1020.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Nutrients, Hawthorne 27.2024.6016.6030.8027.3024.4022.8029.4037.6045.1035.9074.90100.0076.0056.9075.7065.0054.3037.60NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Products Primarily Gardening, United States Consumer 57.4076.8039.10NA54.10100.6048.00NA63.8095.9063.00NA85.70105.3072.40NA93.8076.1032.20NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Other Products Primarily Hardware And Growing Environments, Hawthorne 11.409.208.90NA15.0015.7015.10NA25.9031.7030.00NA137.30120.90101.60NA88.0065.5056.80NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Otherprimarilygardeningandcontrols, All Other 30.4024.408.108.9027.6026.808.108.2034.6031.5015.4013.2035.8028.709.4010.3029.7015.705.007.8025.3016.507.0010.2029.5017.10NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Roundup Marketing Agreement, United States Consumer 53.6064.6023.40NA30.7070.7020.30NA30.8063.9020.80NA46.9063.8017.30NA39.2054.108.90NA54.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Hawthorne 67.7066.4080.10149.7093.4092.70131.50168.50154.50202.60190.60329.10421.90363.80309.40351.80302.90230.00198.80210.10176.30144.10140.80152.1074.2041.8076.7092.0072.4059.1063.70NANANANANANANANANANANANANANANANANANANANANANANANANANANANA
United States Consumer 1017.501379.80306.70201.00916.401357.40369.00302.10904.501379.80342.40369.301046.201374.00408.20497.201075.801102.70147.40261.60889.10993.50136.90252.50810.90920.20125.90258.00801.40962.50125.50294.80756.701039.70113.20NANANANANANANANANANANANANANANANANANANANANANANANA
All Other 117.0079.2023.6023.80108.9081.4026.1023.10127.1096.0033.0039.40141.6091.0031.0041.30114.0050.1019.6026.00104.9052.3020.4029.30109.5051.3018.9026.7099.60135.7096.90-106.70141.2090.5055.60NANANANANANANANANANANANANANANANANANANANANANANANA
US 1083.601441.70365.80289.001008.301447.20465.00421.401051.001575.50506.70668.401446.901711.20680.50796.201338.001318.80320.40436.001044.401124.60246.90380.50875.30957.10162.50NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA
Non Us 118.6083.7044.60NA110.4084.3061.60NA135.10102.9059.30NA162.80117.6068.10NA154.7064.0045.40NA125.9065.3051.20NA119.3056.2059.00NANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANANA

Plots across concepts


IncomeStatement
Other Comprehensive Income Loss Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Goodwill
Assets
Goodwill
Current Assets
Prepaid Expense And Other Assets Current
NonCurrent Assets
Goodwill
PropertyPlantAndEquipmentNet
Property Plant And Equipment Net
Liabilities
Operating Lease Liability
Current Liabilities
Long Term Debt Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Common Stock Shares Outstanding
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
InventoryNet
Inventory Finished Goods
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept