Home Data Calendar Blog

SMCI

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Weighted Average Number Of Diluted Shares Outstanding		61.43	58.08	57.19	NA	56.23	56.14	55.02	NA	53.79	53.51	52.92	NA	53.22	53.58	54.43	NA	53.69	52.01	51.70	NA	51.56	50.81	52.22	NA	51.68	49.34	52.45	NA	51.92	51.52	51.12	NA	52.24	51.49	51.35
Weighted Average Number Of Shares Outstanding Basic		56.48	54.13	53.09	NA	53.28	53.16	52.60	NA	51.71	51.31	50.80	NA	50.55	51.50	52.33	NA	51.53	50.18	50.27	NA	49.99	49.84	49.70	NA	49.42	49.34	49.10	NA	48.45	48.12	48.16	NA	48.05	47.65	47.52
Earnings Per Share Basic		7.13	5.47	2.96	3.67	1.61	3.31	3.51	2.72	1.49	0.82	0.50	0.78	0.36	0.54	0.51	0.35	0.31	0.47	0.52	0.47	0.21	0.37	0.39	0.53	0.30	-0.02	0.12	0.26	0.34	0.46	0.28	0.14	0.35	0.73	0.29
Earnings Per Share Diluted		6.56	5.10	2.75	3.43	1.53	3.14	3.35	2.62	1.43	0.78	0.48	0.74	0.35	0.52	0.49	0.34	0.29	0.46	0.51	0.46	0.21	0.36	0.37	0.50	0.28	-0.02	0.12	0.25	0.32	0.43	0.26	0.13	0.32	0.67	0.27

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenue From Contract With Customer Excluding Assessed Tax		3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Revenues		3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Cost Of Revenue		3252.70	3100.60	1765.98	1813.16	1056.94	1465.77	1504.60	1348.12	1144.71	1008.68	894.59	923.47	772.86	694.21	632.34	772.61	639.05	732.54	668.88	722.20	631.17	803.59	847.88	849.33	729.19	721.29	630.68	584.69	542.80	558.58	448.90	450.47	453.57	532.60	447.40
Gross Profit		597.37	564.32	353.69	371.70	226.36	337.42	347.54	287.34	210.78	163.74	138.14	145.51	123.02	136.09	129.91	123.52	133.36	138.40	130.93	132.03	112.33	127.92	123.24	132.33	105.92	105.69	86.05	85.93	88.33	93.38	80.06	73.80	79.15	106.36	72.22
Operating Expenses		219.05	192.86	181.18	144.94	127.28	122.24	127.41	122.13	121.00	112.69	109.01	106.43	105.96	98.73	99.47	114.09	117.81	110.59	98.06	101.89	99.47	102.18	94.75	90.81	84.73	83.00	76.73	67.69	65.91	61.62	59.86	61.96	54.71	57.24	50.77
Research And Development Expense		116.23	108.82	111.03	84.80	77.52	70.70	74.24	70.79	70.87	65.47	65.14	58.93	57.91	52.73	54.80	66.75	49.59	55.57	49.57	46.19	44.80	45.92	42.99	42.61	42.28	39.54	40.67	40.90	35.87	34.03	33.19	34.15	31.26	30.26	28.33
General And Administrative Expense		53.14	37.18	32.92	28.23	24.45	23.09	23.81	27.16	27.77	25.26	22.24	24.68	26.22	25.26	24.38	26.26	46.34	33.04	28.30	35.01	36.17	36.58	33.46	30.31	23.55	25.46	19.27	11.59	12.87	9.43	10.76	10.14	8.98	10.51	8.20
Selling And Marketing Expense		49.69	46.85	37.23	31.91	25.31	28.45	29.36	24.19	22.36	21.96	21.62	22.82	21.83	20.74	20.29	21.08	21.89	21.98	20.19	20.69	18.49	19.68	18.29	17.89	18.89	18.00	16.80	15.21	17.17	18.15	15.92	17.66	14.47	16.46	14.25
Operating Income Loss		378.31	371.46	172.51	226.75	99.08	215.18	220.12	165.21	89.78	51.05	29.13	39.08	17.05	37.37	30.45	9.43	15.55	27.82	32.87	30.14	12.86	25.74	28.49	41.52	21.18	22.70	9.32	20.50	22.41	31.76	20.20	11.84	24.45	49.13	21.44
Interest Expense		6.25	8.13	1.86	3.51	1.29	1.76	3.94	2.93	1.53	1.15	0.80	0.64	0.61	0.57	0.67	0.61	0.52	0.56	0.55	1.21	1.27	1.83	2.38	2.23	1.33	1.09	1.08	0.92	0.56	0.50	0.33	0.45	0.42	0.40	0.32
Interest Paid Net		5.47	7.13	2.21	1.32	1.14	2.01	4.08	2.50	1.23	1.26	0.51	0.55	0.45	0.44	0.51	0.52	0.39	0.48	0.78	0.46	0.71	1.01	1.67	1.32	1.15	1.06	1.01	0.75	0.59	0.43	0.32	0.50	0.44	0.40	0.30
Allocated Share Based Compensation Expense		56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	1.54	6.09	6.50	6.06	5.62	4.83	4.71	4.50	4.36	3.89	4.01	3.88
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments		382.10	355.45	177.26	225.25	97.72	207.09	224.24	166.26	92.91	49.29	28.37	36.98	18.46	34.26	28.93	8.12	15.96	26.84	33.90	27.20	11.50	24.53	26.28	40.09	19.47	21.21	7.44	18.27	21.81	31.31	19.90	11.43	24.05	48.75	21.20
Income Tax Expense Benefit		-19.98	61.50	20.21	31.30	10.86	29.57	38.93	25.76	16.19	7.60	3.33	-1.60	-0.23	5.11	3.66	-6.86	-0.90	2.11	8.57	4.38	0.50	4.52	5.50	12.72	4.16	20.84	0.70	3.61	5.14	9.31	6.37	4.46	7.39	14.06	7.50
Income Taxes Paid Net		82.81	208.79	9.00	7.91	10.90	68.88	27.27	8.07	4.35	4.54	2.73	0.70	2.91	-1.90	1.20	0.80	4.78	6.94	30.80	1.95	3.27	14.87	3.52	-0.00	5.52	6.50	2.71	5.85	4.95	18.79	1.21	2.39	14.93	13.90	5.74
Profit Loss		402.46	295.97	156.99	193.57	85.85	176.16	184.41	140.82	76.97	41.93	25.44	39.17	18.42	27.68	26.60	18.45	15.81	23.71	26.35	23.71	10.65	18.22	19.34	26.27	14.60	-0.79	6.08	NA	NA	NA	NA	NA	NA	NA	NA
Other Comprehensive Income Loss Net Of Tax		-0.11	0.01	NA	NA	0.07	0.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		402.46	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	39.16	18.43	27.67	26.60	18.45	15.81	23.71	26.34	23.71	10.65	18.22	19.34	26.27	14.60	-0.78	6.08	13.26	16.67	22.00	13.53	6.97	16.66	34.69	13.70
Comprehensive Income Net Of Tax		402.35	295.97	157.01	193.53	85.92	176.26	184.02	141.18	76.98	42.03	25.43	39.25	18.39	27.98	26.85	18.46	15.78	23.79	26.20	23.64	10.71	18.21	19.11	25.92	14.91	-0.65	6.23	14.65	16.68	21.99	13.54	6.98	16.67	34.69	13.68
Net Income Loss Available To Common Stockholders Basic		402.46	295.97	157.00	NA	85.85	176.17	184.42	NA	76.97	41.93	25.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		402.84	295.97	157.00	NA	85.85	176.17	184.42	NA	76.97	41.93	25.44	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets		8862.78	5405.00	4095.96	3674.73	3192.60	3074.94	3301.28	3205.08	3071.18	2676.60	2426.69	2241.96	1998.84	1894.07	1816.69	1918.65	1960.24	1807.04	1701.27	1682.59	1607.25	1736.14	1739.12	1769.51	NA	NA	NA	1515.13	1404.46	1349.86	1220.58	1165.60	1181.11	1192.64	1081.99
Liabilities		3768.62	2327.93	1930.42	1702.56	1424.03	1256.10	1676.08	1779.33	1797.26	1489.76	1293.89	1145.57	944.89	829.85	743.95	852.94	921.84	805.49	729.42	741.42	694.09	837.93	863.83	925.85	NA	NA	NA	741.28	627.43	597.50	497.37	444.22	472.11	514.49	443.87
Liabilities And Stockholders Equity		8862.78	5405.00	4095.96	3674.73	3192.60	3074.94	3301.28	3205.08	3071.18	2676.60	2426.69	2241.96	1998.84	1894.07	1816.69	1918.65	1960.24	1807.04	1701.27	1682.59	1607.25	1736.14	1739.12	1769.51	NA	NA	NA	1515.13	1404.46	1349.86	1220.58	1165.60	1181.11	1192.64	1081.99
Stockholders Equity		5093.99	3076.91	2165.38	1972.01	1768.41	1818.68	1625.04	1425.58	1273.74	1186.67	1132.62	1096.22	1053.78	1064.05	1072.57	1065.54	1038.23	1001.39	971.69	941.01	913.00	898.05	875.13	843.50	NA	NA	NA	773.68	776.86	752.20	723.03	721.20	708.83	677.99	637.95

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Assets Current		8063.93	4842.35	3570.83	3179.43	2715.18	2649.50	2879.88	2806.32	2678.72	2293.29	2036.95	1867.26	1639.65	1544.27	1479.52	1592.76	1648.36	1520.69	1420.33	1421.77	1356.07	1490.63	1495.69	1530.88	NA	NA	NA	1261.17	1156.71	1113.81	989.37	938.00	983.61	999.65	898.24
Cash And Cash Equivalents At Carrying Value		2115.48	725.66	543.16	440.46	362.80	304.60	238.27	267.40	247.42	247.41	270.05	232.27	177.89	315.61	300.09	210.53	300.86	309.04	239.30	248.16	169.74	109.78	105.76	115.38	NA	NA	NA	110.61	107.78	128.75	146.70	180.96	176.41	169.89	110.89
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		2115.98	726.17	543.65	440.96	363.30	305.09	238.75	268.56	248.59	248.59	271.23	233.45	179.07	317.48	301.95	212.39	319.26	324.05	252.62	262.14	189.27	122.75	117.15	120.38	138.14	131.43	139.66	112.80	NA	NA	NA	180.67	NA	NA	NA
Accounts Receivable Net Current		1650.15	1502.97	845.73	1148.26	672.05	768.17	736.31	834.51	679.78	497.43	458.08	463.83	407.37	323.02	322.85	403.75	333.17	360.17	356.23	393.62	327.37	429.57	451.41	451.39	NA	NA	NA	324.00	391.33	366.88	328.27	288.94	285.70	314.18	297.08
Inventory Net		4124.59	2467.00	2052.80	1445.56	1540.42	1421.82	1736.06	1545.61	1588.54	1393.67	1184.57	1040.96	903.90	807.43	773.86	851.50	866.23	704.43	685.23	670.19	761.11	829.17	820.97	853.25	NA	NA	NA	736.67	642.31	599.27	499.99	448.98	479.28	486.53	461.37
Prepaid Expense And Other Assets Current		173.72	146.73	129.14	145.14	139.90	154.92	169.25	158.80	162.96	154.78	124.26	130.19	150.49	98.21	82.73	126.98	148.10	147.06	139.57	109.80	97.86	122.11	117.55	110.86	NA	NA	NA	89.21	13.48	13.74	13.40	13.44	9.42	8.55	7.80

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Property Plant And Equipment Gross		594.43	498.80	486.62	479.63	477.13	469.80	464.98	453.73	444.91	437.14	434.85	420.54	407.26	392.22	373.90	360.53	354.56	339.24	325.75	316.11	307.68	297.84	292.81	289.23	NA	NA	NA	269.66	265.87	260.01	253.34	246.96	235.28	225.42	218.68
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		208.87	201.70	194.96	189.39	187.09	180.54	174.22	167.76	162.59	156.86	150.70	145.82	141.69	136.82	132.04	126.75	124.09	118.68	113.27	108.78	104.23	99.58	94.65	92.59	NA	NA	NA	74.09	70.31	66.34	62.49	59.01	55.66	52.23	49.53
Property Plant And Equipment Net		385.57	297.10	291.67	290.24	290.04	289.25	290.75	285.97	282.32	280.28	284.15	274.71	265.57	255.41	241.85	233.78	230.48	220.55	212.49	207.34	203.44	198.25	198.16	196.63	NA	NA	NA	195.58	195.55	193.67	190.85	187.95	179.62	173.19	169.15
Other Assets Noncurrent		83.03	47.27	47.79	42.41	38.83	37.25	37.14	37.53	38.85	36.74	37.16	32.13	32.36	34.75	35.17	34.50	35.84	22.72	24.46	10.66	12.59	13.20	13.26	14.04	NA	NA	NA	10.58	14.04	7.48	8.05	8.55	8.16	8.75	6.15

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Liabilities Current		1717.69	1992.09	1604.82	1374.65	1092.38	916.94	1353.36	1470.02	1496.15	1199.58	1101.48	968.90	782.00	672.97	589.69	707.63	784.82	671.74	588.41	605.97	564.07	708.19	738.88	811.56	NA	NA	NA	672.53	534.53	509.76	415.49	363.62	434.50	480.05	419.01
Accounts Payable Current		1092.44	1261.53	1084.06	776.83	641.84	559.96	785.02	655.40	779.56	695.18	564.63	612.34	465.01	396.29	333.36	417.67	462.81	392.54	332.17	360.47	331.98	459.59	466.01	527.16	NA	NA	NA	396.89	348.73	341.94	287.64	249.24	277.28	321.23	263.22
Other Accrued Liabilities Current		102.62	58.29	41.22	41.74	45.29	31.64	34.46	35.64	29.92	28.61	35.24	30.45	29.75	33.60	30.45	29.64	30.94	30.09	26.48	26.44	23.64	23.53	21.50	12.63	NA	NA	NA	32.60	6.04	8.47	7.75	6.80	8.07	7.77	10.24
Accrued Income Taxes Current		20.02	46.45	161.40	129.17	92.60	38.71	68.41	41.74	17.41	14.46	14.27	12.74	9.62	10.55	6.33	4.70	1.98	3.53	3.81	13.02	8.73	9.72	10.93	7.19	NA	NA	NA	1.36	1.65	1.05	6.03	5.17	9.29	8.42	11.04
Accrued Liabilities Current		290.37	214.46	152.50	163.87	155.22	169.87	213.52	212.42	181.45	171.01	175.22	178.85	153.74	141.70	121.71	155.40	177.15	137.37	132.29	114.68	112.95	112.16	112.60	102.48	NA	NA	NA	112.82	70.89	74.33	60.84	55.62	54.13	56.17	50.17
Contract With Customer Liability Current		233.29	193.33	166.03	134.67	148.75	120.53	185.22	111.31	114.69	142.02	113.68	101.48	96.12	99.51	104.25	106.16	109.73	115.06	97.60	94.15	87.75	78.55	70.04	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Long Term Debt Noncurrent		85.65	99.32	105.39	120.18	133.24	142.27	NA	147.62	144.42	139.03	45.13	34.70	27.87	20.58	11.98	5.70	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	0.00	32.25	34.73	37.21	40.00	0.00	0.00	0.23
Minority Interest		0.16	0.16	0.16	0.17	0.17	0.17	0.17	0.17	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	NA	NA	NA	0.17	0.17	0.16	0.19	0.18	0.17	0.16	0.17
Other Liabilities Noncurrent		65.83	46.17	45.74	37.95	37.24	37.31	39.55	39.14	41.62	40.62	45.53	41.13	41.11	40.91	44.71	41.99	41.27	33.19	36.71	26.18	24.44	26.49	27.23	24.57	NA	NA	NA	68.75	60.65	53.00	44.66	40.60	37.62	34.44	24.63

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Stockholders Equity		5093.99	3076.91	2165.38	1972.01	1768.41	1818.68	1625.04	1425.58	1273.74	1186.67	1132.62	1096.22	1053.78	1064.05	1072.57	1065.54	1038.23	1001.39	971.69	941.01	913.00	898.05	875.13	843.50	NA	NA	NA	773.68	776.86	752.20	723.03	721.20	708.83	677.99	637.95
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		5094.16	3077.07	2165.54	1972.17	1768.57	1818.84	1625.20	1425.75	1273.92	1186.85	1132.80	1096.40	1053.95	1064.22	1072.74	1065.71	1038.39	1001.55	971.86	941.18	913.16	898.21	875.29	843.65	813.05	793.01	788.13	773.85	777.03	752.36	723.22	721.38	709.00	678.15	638.11
Common Stocks Including Additional Paid In Capital		2805.01	1190.28	574.72	538.35	528.28	514.56	497.18	481.74	471.09	460.99	448.98	438.01	425.49	410.52	400.16	389.97	381.12	360.06	354.16	349.68	345.31	341.07	336.37	331.55	NA	NA	NA	308.27	299.26	291.27	284.09	277.34	271.95	257.78	252.43
Retained Earnings Accumulated Deficit		2288.44	1885.98	1590.01	1433.01	1239.44	1303.51	1127.34	942.92	802.10	725.13	683.20	657.76	627.93	653.13	722.81	696.21	677.76	661.95	638.25	611.90	588.19	577.55	559.33	532.27	NA	NA	NA	485.97	498.17	481.50	459.50	445.97	439.00	422.34	387.65
Accumulated Other Comprehensive Income Loss Net Of Tax		0.55	0.66	0.65	0.64	0.68	0.61	0.51	0.91	0.55	0.55	0.45	0.45	0.36	0.40	0.10	-0.15	-0.17	-0.14	-0.22	-0.08	-0.01	-0.07	-0.07	0.17	NA	NA	NA	-0.08	-0.07	-0.08	-0.08	-0.09	-0.09	-0.10	-0.10
Minority Interest		0.16	0.16	0.16	0.17	0.17	0.17	0.17	0.17	0.18	0.18	0.18	0.17	0.17	0.17	0.17	0.17	0.17	0.17	0.16	0.16	0.16	0.16	0.16	0.16	NA	NA	NA	0.17	0.17	0.16	0.19	0.18	0.17	0.16	0.17
Stock Issued During Period Value New Issues		1731.19	582.80	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	6.01	6.09	6.50	6.06	NA	NA	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		-1519.54	-595.09	270.46	-9.34	198.25	161.09	313.59	-25.14	-227.94	-53.15	-134.57	63.56	-124.41	63.25	120.56	-96.05	-21.44	81.59	5.56	81.85	99.60	43.44	37.66	64.96	3.17	4.38	11.84	-5.92	-35.40	-43.83	-11.04	14.68	5.90	66.62	20.31
Net Cash Provided By Used In Investing Activities		-109.43	-14.90	-7.63	-10.87	-7.99	-9.88	-10.75	-11.03	-10.95	-12.40	-11.90	-13.39	-19.08	-13.70	-11.85	-9.45	-10.80	-10.01	-13.32	-9.07	-6.47	-6.13	-3.17	-8.19	-3.53	-9.14	-5.06	-6.15	-5.90	-6.13	-11.53	-8.99	-10.50	-7.97	-7.67
Net Cash Provided By Used In Financing Activities		3020.59	792.13	-159.94	99.00	-131.47	-84.64	-331.18	56.51	239.19	42.91	184.26	4.00	5.25	-34.37	-19.33	-1.58	27.46	-0.36	-1.72	0.12	-26.62	-31.67	-37.65	-74.26	6.91	-3.53	20.05	17.26	19.61	32.88	-12.03	-0.02	9.88	0.67	2.61

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Operating Activities		-1519.54	-595.09	270.46	-9.34	198.25	161.09	313.59	-25.14	-227.94	-53.15	-134.57	63.56	-124.41	63.25	120.56	-96.05	-21.44	81.59	5.56	81.85	99.60	43.44	37.66	64.96	3.17	4.38	11.84	-5.92	-35.40	-43.83	-11.04	14.68	5.90	66.62	20.31
Net Income Loss		402.46	295.97	157.00	193.57	85.85	176.17	184.42	140.82	76.97	41.93	25.44	39.16	18.43	27.67	26.60	18.45	15.81	23.71	26.34	23.71	10.65	18.22	19.34	26.27	14.60	-0.78	6.08	13.26	16.67	22.00	13.53	6.97	16.66	34.69	13.70
Profit Loss		402.46	295.97	156.99	193.57	85.85	176.16	184.41	140.82	76.97	41.93	25.44	39.17	18.42	27.68	26.60	18.45	15.81	23.71	26.35	23.71	10.65	18.22	19.34	26.27	14.60	-0.79	6.08	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		10.40	9.62	9.15	8.97	8.74	8.65	8.55	8.42	8.37	8.13	7.55	6.88	6.88	6.91	7.52	7.50	7.08	7.06	6.83	6.02	6.08	6.16	5.95	5.66	5.98	5.60	4.60	4.59	4.06	3.91	3.80	3.74	3.58	3.20	2.75
Increase Decrease In Accounts Receivable		153.19	657.19	-302.50	477.79	-97.86	26.82	-94.86	155.13	182.97	39.35	-5.86	56.29	84.19	-0.12	-81.03	65.96	-25.49	3.90	-37.34	70.20	-100.66	-20.95	-33.62	103.67	-7.69	25.59	5.51	46.45	24.70	38.90	39.40	3.50	-28.26	17.80	-25.42
Increase Decrease In Inventories		1657.59	414.19	607.24	-126.30	124.62	-298.44	200.07	-41.72	205.05	209.31	147.09	139.02	99.58	36.22	-78.54	-14.45	165.67	25.09	23.37	-82.56	-57.61	12.84	8.02	34.63	-21.16	69.55	43.21	34.09	44.82	101.78	54.90	-27.01	-5.01	27.22	-0.40
Increase Decrease In Accounts Payable		-170.00	176.64	302.97	136.25	81.79	-223.21	132.30	-122.89	89.84	137.53	-54.34	144.01	70.60	60.41	-85.70	-43.99	71.47	57.28	-24.86	28.21	-131.51	-5.38	-64.72	120.33	-79.07	75.67	15.61	31.55	6.99	53.41	43.36	-31.12	-43.91	58.39	-37.65
Share Based Compensation		56.11	43.06	57.38	12.79	13.65	16.98	11.01	8.88	7.74	9.18	7.01	7.43	7.49	6.45	7.17	5.37	4.80	4.96	5.05	5.10	4.96	5.25	5.87	6.01	6.09	6.50	6.06	5.62	4.83	4.71	4.50	4.36	3.89	4.01	3.88

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Investing Activities		-109.43	-14.90	-7.63	-10.87	-7.99	-9.88	-10.75	-11.03	-10.95	-12.40	-11.90	-13.39	-19.08	-13.70	-11.85	-9.45	-10.80	-10.01	-13.32	-9.07	-6.47	-6.13	-3.17	-8.19	-3.53	-9.14	-5.06	-6.15	-5.90	-6.13	-11.53	-8.99	-10.50	-7.97	-7.67
Payments To Acquire Property Plant And Equipment		92.94	14.72	2.63	8.18	7.99	9.88	10.75	11.03	10.95	12.40	10.80	13.39	19.08	13.70	11.85	9.45	10.80	10.76	13.32	9.07	6.47	6.13	3.17	8.19	4.53	7.14	4.96	6.09	5.90	5.73	11.65	8.99	9.88	7.57	7.66

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Net Cash Provided By Used In Financing Activities		3020.59	792.13	-159.94	99.00	-131.47	-84.64	-331.18	56.51	239.19	42.91	184.26	4.00	5.25	-34.37	-19.33	-1.58	27.46	-0.36	-1.72	0.12	-26.62	-31.67	-37.65	-74.26	6.91	-3.53	20.05	17.26	19.61	32.88	-12.03	-0.02	9.88	0.67	2.61

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30
Revenues		3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Revenue From Contract With Customer Excluding Assessed Tax		3850.07	3664.92	2119.67	2184.86	1283.30	1803.19	1852.13	1635.46	1355.49	1172.42	1032.73	1068.98	895.88	830.31	762.25	896.13	772.41	870.94	799.80	854.23	743.50	931.51	971.12	981.66	835.11	826.98	716.74	678.17	614.80	663.20	528.76	531.22	513.47	641.24	539.10
Milestone Five, Two Thousand Twenty One C E O Performance Stock Option		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Five, Two Thousand Twenty Three C E O Performance Award		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Four, Two Thousand Twenty One C E O Performance Stock Option		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Four, Two Thousand Twenty Three C E O Performance Award		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone One, Two Thousand Twenty One C E O Performance Stock Option		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone One, Two Thousand Twenty Three C E O Performance Award		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Three, Two Thousand Twenty One C E O Performance Stock Option		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Three, Two Thousand Twenty Three C E O Performance Award		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Two, Two Thousand Twenty One C E O Performance Stock Option		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Milestone Two, Two Thousand Twenty Three C E O Performance Award		0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Ablecom Technology, Related Party		0.00	0.00	0.00	0.00	0.00	0.00	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Compuware, Related Party		21.50	4.39	16.61	5.59	2.83	14.11	13.76	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Corporate Venture In China, Related Party		4.30	11.38	0.79	0.63	6.36	5.96	11.29	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Server And Storage Systems		3698.45	3435.56	1966.61	2032.10	1163.72	1660.93	1713.06	1482.06	1145.87	986.05	849.86	836.47	693.34	642.71	617.79	740.71	571.29	672.73	636.03	697.32	592.78	762.62	805.92	822.36	669.11	629.67	542.43	NA	NA	NA	NA	NA	NA	NA	NA
Subsystems And Accessories		151.62	229.36	153.06	152.76	119.57	142.26	139.07	153.40	209.62	186.37	182.87	232.52	202.54	187.59	144.46	155.41	201.12	198.22	163.78	156.91	150.72	168.89	165.20	159.30	166.00	197.31	174.31	180.12	187.25	207.07	169.86	183.85	156.76	185.30	165.73
Related Party		25.80	15.78	17.40	6.22	9.19	20.07	25.05	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
		764.61	656.22	225.47	235.74	214.36	330.71	270.02	282.73	309.97	284.11	263.09	204.33	207.20	161.41	126.71	162.82	160.47	165.72	161.64	162.91	146.12	196.31	206.87	200.89	188.10	204.57	169.14	157.96	131.97	123.88	87.15	70.28	81.75	89.00	78.55
		297.65	288.45	190.85	226.91	228.53	312.53	235.07	224.61	205.44	215.45	179.69	185.63	162.28	154.82	112.09	164.79	158.14	147.56	128.06	138.69	128.79	180.98	162.56	154.71	150.32	136.86	105.61	117.03	105.05	124.47	107.25	85.93	92.24	111.05	98.49
US		2685.21	2605.59	1619.51	1661.62	785.55	1091.39	1295.50	1073.95	762.42	638.21	560.95	649.66	499.06	463.10	496.09	538.21	422.87	527.40	468.84	516.69	436.73	511.91	567.62	584.93	455.02	449.04	413.12	376.36	346.59	388.32	311.39	351.75	305.04	411.54	341.28
Other Region		102.59	114.67	83.84	60.60	54.85	68.56	51.53	54.17	77.66	34.65	29.00	29.36	27.33	50.97	27.37	30.30	30.92	30.26	41.27	35.94	31.86	42.31	34.08	41.13	41.67	36.51	28.87	26.82	31.19	26.53	22.97	23.25	34.44	29.65	20.79

Plots across concepts

Line plots across dimensions of each concept