Home Data Calendar Blog

SMAR

Tables

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Earnings Per Share Basic -0.07 -0.24 -0.25 -0.23 -0.33 -0.31 -0.48 -0.55 -0.42 -0.29 -0.35 -0.30 -0.23 -0.26 -0.22 -0.23 NA NA NA NA NA NA NA NA NA NA NA NA

Earnings Per Share Diluted -0.07 -0.24 -0.25 -0.23 -0.33 -0.31 -0.48 -0.55 -0.42 -0.29 -0.35 -0.30 -0.23 -0.26 -0.22 -0.23 NA NA NA NA NA NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Revenue From Contract With Customer Excluding Assessed Tax 256.95 245.92 235.59 219.89 212.34 199.58 186.69 168.31 157.39 144.63 131.74 117.08 109.87 98.93 91.22 85.49 78.52 71.53 64.64 56.19 52.15 46.87 42.38 36.32 32.96 29.39 26.67 22.24

Revenues 256.95 245.92 235.59 219.89 212.34 199.58 186.69 168.31 157.39 144.63 131.74 117.08 109.87 98.93 91.22 85.49 78.52 71.53 64.64 56.19 52.15 46.87 42.38 36.32 32.96 29.39 26.67 22.24

Cost Of Goods And Services Sold 46.49 47.04 47.04 45.88 44.71 42.86 40.55 37.16 33.02 29.41 27.47 26.57 24.35 23.73 19.02 18.44 15.65 14.10 12.66 10.48 9.67 8.70 8.15 7.32 6.14 5.66 5.38 4.50

Gross Profit 210.46 198.88 188.55 174.00 167.62 156.71 146.14 131.15 124.37 115.21 104.27 90.51 85.52 75.20 72.20 67.05 62.87 57.43 51.98 45.71 42.48 38.16 34.23 29.00 26.82 23.73 21.29 17.74

Operating Expenses 227.03 234.33 224.69 206.12 212.04 199.27 211.00 200.95 176.51 151.19 147.82 128.87 114.57 111.10 98.91 95.87 92.96 89.28 72.93 66.59 55.17 54.57 47.19 42.03 35.43 34.18 44.00 24.94

Research And Development Expense 61.27 58.26 58.36 56.19 58.38 50.53 53.78 52.52 48.74 41.15 39.08 36.47 32.27 32.37 28.09 25.99 27.97 25.05 22.21 20.24 15.99 15.60 14.41 12.84 9.59 8.90 12.59 6.51

General And Administrative Expense 37.87 38.15 36.52 34.98 33.94 28.63 33.20 33.04 29.64 26.93 31.62 21.02 19.77 19.53 17.05 15.10 14.50 13.33 11.46 10.94 9.84 8.89 8.52 6.80 5.76 4.55 14.05 3.68

Selling And Marketing Expense 127.89 137.92 129.81 114.95 119.73 120.12 124.02 115.39 98.14 83.11 77.12 71.38 62.52 59.20 53.78 54.78 50.49 50.90 39.26 35.41 29.34 30.08 24.25 22.38 20.08 20.73 17.37 14.75

Operating Income Loss -16.57 -35.45 -36.15 -32.12 -44.42 -42.56 -64.86 -69.80 -52.15 -35.98 -43.55 -38.36 -29.05 -35.89 -26.71 -28.82 -30.10 -31.85 -20.95 -20.88 -12.68 -16.41 -12.96 -13.03 -8.62 -10.46 -22.71 -7.20

Allocated Share Based Compensation Expense 52.76 49.65 52.02 51.78 49.10 38.07 45.49 43.90 34.35 28.06 28.63 23.86 20.89 18.55 18.16 14.42 11.85 10.33 9.09 6.30 3.92 6.04 4.10 1.84 0.88 1.05 15.99 0.55

Income Tax Expense Benefit -0.11 3.16 3.00 2.44 1.76 0.52 0.36 0.21 0.08 0.10 0.07 0.05 0.03 -3.93 0.07 0.07 0.18 0.01 -0.04 -0.04 0.19 0.02 0.10 0.00 -0.31 0.00 0.00 NA

Income Taxes Paid Net 2.61 3.29 6.12 0.07 0.33 0.03 0.12 0.07 0.05 0.03 0.09 0.03 0.05 0.05 0.06 0.01 0.00 -0.01 0.12 0.00 NA NA NA NA NA NA NA NA

Net Income Loss -8.98 -32.43 -33.36 -29.87 -42.73 -40.14 -62.31 -70.46 -53.14 -36.72 -44.17 -37.07 -28.66 -31.97 -26.56 -27.78 -28.16 -28.86 -19.11 -19.81 -11.69 -15.57 -12.30 -14.33 -8.71 -10.36 -22.85 -7.18

Comprehensive Income Net Of Tax -8.16 -32.96 -33.43 -30.33 -41.14 -41.22 -62.37 -70.80 -53.14 -36.72 -44.17 -37.07 -28.66 -31.97 -26.56 -27.78 -28.16 -28.86 -19.11 -19.81 -11.69 -15.57 -12.30 -14.33 -8.71 -10.36 -22.85 -7.18

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Assets 1337.48 1203.23 1162.77 1109.95 1110.21 1014.40 994.25 981.96 1002.83 936.11 920.73 903.48 911.79 831.53 788.88 782.61 797.71 774.78 757.23 363.24 308.74 291.81 285.20 115.03 116.60 NA NA NA

Liabilities 731.62 646.43 623.74 601.99 624.55 541.85 519.55 500.98 498.05 424.35 409.58 379.97 384.86 302.95 283.16 272.24 283.65 247.74 220.29 200.44 141.75 120.19 108.77 93.89 84.66 NA NA NA

Liabilities And Stockholders Equity 1337.48 1203.23 1162.77 1109.95 1110.21 1014.40 994.25 981.96 1002.83 936.11 920.73 903.48 911.79 831.53 788.88 782.61 797.71 774.78 757.23 363.24 308.74 291.81 285.20 115.03 116.60 NA NA NA

Stockholders Equity 605.86 556.80 539.02 507.96 485.66 472.56 474.70 480.98 504.78 511.75 511.15 523.51 526.93 528.58 505.73 510.36 514.06 527.04 536.94 162.79 166.99 171.61 176.43 -91.55 -80.74 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Assets Current 931.87 801.84 760.38 709.67 710.09 618.38 623.72 612.14 634.60 573.18 559.41 546.42 558.37 498.80 610.61 603.63 630.96 615.36 611.31 248.50 247.18 241.50 240.59 72.97 77.66 NA NA NA

Cash And Cash Equivalents At Carrying Value 282.09 233.25 237.28 294.95 223.16 194.40 227.37 239.68 449.07 439.95 442.80 439.66 442.20 420.42 545.98 544.18 515.92 513.36 511.21 208.80 213.09 212.03 211.11 49.66 58.16 70.55 75.51 19.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 282.44 233.63 237.80 295.56 223.76 194.88 227.89 240.04 449.68 440.40 443.24 439.92 442.35 420.80 546.75 544.90 516.79 514.41 512.10 209.66 215.71 214.46 213.41 51.98 61.06 72.58 77.49 21.40

Short Term Investments 346.70 335.49 311.71 194.59 233.22 240.32 228.29 206.98 NA NA NA NA NA NA 0.00 0.00 50.53 50.00 50.00 NA 0.00 NA NA NA NA NA NA NA

Accounts Receivable Net Current 238.71 179.47 156.49 152.10 198.64 148.47 130.80 119.47 151.14 106.35 91.08 89.31 102.65 65.83 54.66 49.45 56.86 42.63 40.18 33.29 30.17 23.82 23.60 18.19 14.87 NA NA NA

Other Assets Current 6.68 3.02 4.56 11.36 9.19 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Prepaid Expense And Other Assets Current 64.37 53.62 54.90 68.03 55.06 35.19 37.26 46.01 34.39 26.88 25.52 17.45 13.52 12.55 9.97 10.00 7.64 9.37 9.91 6.41 3.92 5.66 5.88 5.12 4.63 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Amortization Of Intangible Assets 2.70 2.70 2.70 2.70 2.70 2.60 2.50 2.50 2.54 2.50 2.50 2.52 2.80 1.80 0.80 0.85 0.85 0.80 0.90 0.21 0.13 0.13 0.13 0.13 0.05 0.00 0.00 0.00

Goodwill 141.48 140.93 141.72 141.52 142.41 141.00 125.61 125.61 125.61 125.61 125.61 125.61 125.61 125.88 16.50 16.50 16.50 16.50 16.68 5.50 5.50 0.53 0.53 0.45 0.45 NA NA NA

Intangible Assets Net Excluding Goodwill 27.96 30.53 33.44 36.10 39.07 41.36 39.12 41.61 44.10 46.58 49.10 51.62 54.14 56.94 13.46 14.31 15.15 16.00 16.86 1.62 1.83 1.17 1.29 1.42 1.55 NA NA NA

Finite Lived Intangible Assets Net 27.96 30.53 33.44 36.10 39.07 41.36 39.12 41.61 44.10 46.58 49.10 51.62 54.14 56.94 13.46 14.31 15.15 16.00 16.86 1.62 1.83 1.17 1.29 1.42 1.55 NA NA NA

Other Assets Noncurrent 5.45 3.94 3.60 3.13 2.98 2.80 2.84 2.93 3.19 3.71 3.30 3.17 3.43 3.65 3.66 2.61 1.41 1.26 0.27 0.17 0.07 0.02 0.02 3.26 1.53 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Liabilities Current 695.85 606.77 581.65 556.75 574.66 488.23 465.88 442.07 437.44 357.41 339.50 306.39 307.72 242.35 221.88 211.61 233.24 196.10 174.69 152.57 136.29 115.73 104.02 87.74 78.89 NA NA NA

Accounts Payable Current 2.94 1.00 1.50 1.73 2.12 3.87 3.52 7.37 1.51 1.75 1.83 2.83 2.85 5.31 1.52 6.11 7.72 4.02 2.55 4.72 4.66 3.04 2.72 2.91 2.64 NA NA NA

Other Accrued Liabilities Current 30.53 31.26 35.13 28.78 27.44 27.39 25.73 24.38 18.90 23.11 19.01 11.70 17.26 10.48 11.11 10.65 12.43 13.29 10.39 8.19 6.54 6.11 5.12 4.63 3.06 NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Other Liabilities Noncurrent 0.43 0.40 0.34 0.34 0.13 0.07 NA NA NA 3.90 3.90 3.90 3.90 6.81 4.74 1.53 0.00 0.00 0.00 1.00 2.93 1.19 0.73 0.52 0.60 NA NA NA

Operating Lease Liability Noncurrent 33.10 36.17 40.07 43.37 47.56 51.36 52.29 57.15 58.24 61.82 65.25 68.70 71.92 52.73 54.98 57.40 47.91 48.67 42.96 NA 47.91 NA NA NA NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Stockholders Equity 605.86 556.80 539.02 507.96 485.66 472.56 474.70 480.98 504.78 511.75 511.15 523.51 526.93 528.58 505.73 510.36 514.06 527.04 536.94 162.79 166.99 171.61 176.43 -91.55 -80.74 NA NA NA

Additional Paid In Capital 1468.81 1411.59 1360.85 1296.36 1243.73 1189.48 1150.41 1094.31 1047.31 1001.15 963.83 932.02 898.37 871.35 816.53 794.61 770.52 755.33 736.38 343.12 327.51 320.44 309.69 29.41 25.89 NA NA NA

Retained Earnings Accumulated Deficit -862.80 -853.83 -821.40 -788.04 -758.17 -715.44 -675.30 -612.99 -542.53 -489.39 -452.68 -408.51 -371.44 -342.77 -310.80 -284.24 -256.46 -228.30 -199.44 -180.32 -160.52 -148.83 -133.26 -120.96 -106.63 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.15 -0.96 -0.43 -0.36 0.10 -1.49 -0.40 -0.34 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 54.06 50.97 53.37 52.67 50.11 38.78 46.49 44.65 35.31 28.41 29.05 24.10 21.29 19.11 18.64 14.76 12.10 10.61 9.35 6.45 3.99 6.16 4.10 1.84 NA NA NA NA

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Net Cash Provided By Used In Operating Activities 59.70 15.15 48.46 34.57 20.19 -1.77 10.22 -5.05 -0.15 -2.16 1.76 -2.96 15.20 -5.25 -1.32 -24.29 -0.04 1.05 -2.69 -9.19 4.00 2.42 -1.12 -8.15 -6.62 -2.37 0.65 -5.25

Net Cash Provided By Used In Investing Activities -10.28 -23.64 -111.40 31.64 5.54 -34.73 -24.14 -210.57 -2.62 -5.15 -5.29 -5.24 -1.90 -127.03 -3.39 47.27 -3.01 -3.71 -80.43 -2.89 -7.26 -3.46 -2.25 -0.81 -4.04 -2.31 2.94 2.61

Net Cash Provided By Used In Financing Activities -0.82 4.58 5.07 5.69 2.68 2.40 2.16 6.81 13.11 4.42 7.48 5.33 7.72 6.44 6.26 5.37 5.46 4.75 385.75 6.05 4.47 2.13 164.82 -0.09 -0.86 -0.23 52.50 0.03

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Net Cash Provided By Used In Operating Activities 59.70 15.15 48.46 34.57 20.19 -1.77 10.22 -5.05 -0.15 -2.16 1.76 -2.96 15.20 -5.25 -1.32 -24.29 -0.04 1.05 -2.69 -9.19 4.00 2.42 -1.12 -8.15 -6.62 -2.37 0.65 -5.25

Net Income Loss -8.98 -32.43 -33.36 -29.87 -42.73 -40.14 -62.31 -70.46 -53.14 -36.72 -44.17 -37.07 -28.66 -31.97 -26.56 -27.78 -28.16 -28.86 -19.11 -19.81 -11.69 -15.57 -12.30 -14.33 -8.71 -10.36 -22.85 -7.18

Depreciation Depletion And Amortization 7.00 NA NA NA 6.38 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Increase Decrease In Accounts Receivable 60.45 23.89 5.31 -45.75 50.34 17.62 11.13 -31.49 44.87 15.23 1.83 -13.36 36.80 8.61 5.14 -7.44 14.28 2.38 6.16 3.15 6.29 0.23 5.39 3.35 3.87 -1.46 1.27 5.77

Increase Decrease In Accounts Payable 1.82 -0.40 -0.36 -0.25 -1.20 -0.65 -3.69 5.69 -0.25 -0.10 0.10 -1.07 -2.05 3.26 -4.13 -2.00 3.83 1.86 -2.42 0.32 1.09 0.34 0.36 0.24 -0.47 0.56 0.62 -0.00

Share Based Compensation 52.76 49.65 52.02 51.78 49.10 38.07 45.49 43.90 34.83 27.87 28.48 23.72 20.80 18.48 18.11 14.36 11.80 10.30 9.09 6.30 3.92 6.04 4.10 1.84 0.88 1.05 15.99 0.55

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Net Cash Provided By Used In Investing Activities -10.28 -23.64 -111.40 31.64 5.54 -34.73 -24.14 -210.57 -2.62 -5.15 -5.29 -5.24 -1.90 -127.03 -3.39 47.27 -3.01 -3.71 -80.43 -2.89 -7.26 -3.46 -2.25 -0.81 -4.04 -2.31 2.94 2.61

Payments To Acquire Property Plant And Equipment 0.47 0.70 0.54 0.85 1.96 1.17 1.32 1.69 1.39 2.19 3.75 3.22 1.51 0.67 0.97 1.02 0.97 1.10 1.75 1.34 1.40 2.16 1.72 0.50 1.93 0.98 1.79 1.30

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Net Cash Provided By Used In Financing Activities -0.82 4.58 5.07 5.69 2.68 2.40 2.16 6.81 13.11 4.42 7.48 5.33 7.72 6.44 6.26 5.37 5.46 4.75 385.75 6.05 4.47 2.13 164.82 -0.09 -0.86 -0.23 52.50 0.03

2024-01-31 2023-10-31 2023-07-31 2023-04-30 2023-01-31 2022-10-31 2022-07-31 2022-04-30 2022-01-31 2021-10-31 2021-07-31 2021-04-30 2021-01-31 2020-10-31 2020-07-31 2020-04-30 2020-01-31 2019-10-31 2019-07-31 2019-04-30 2019-01-31 2018-10-31 2018-07-31 2018-04-30 2018-01-31 2017-10-31 2017-07-31 2017-04-30

Revenues 256.95 245.92 235.59 219.89 212.34 199.58 186.69 168.31 157.39 144.63 131.74 117.08 109.87 98.93 91.22 85.49 78.52 71.53 64.64 56.19 52.15 46.87 42.38 36.32 32.96 29.39 26.67 22.24

Revenue From Contract With Customer Excluding Assessed Tax 256.95 245.92 235.59 219.89 212.34 199.58 186.69 168.31 157.39 144.63 131.74 117.08 109.87 98.93 91.22 85.49 78.52 71.53 64.64 56.19 52.15 46.87 42.38 36.32 32.96 29.39 26.67 22.24

Professional Services 12.91 13.45 14.06 13.88 13.48 13.51 13.16 13.03 11.73 12.03 10.63 9.07 8.76 8.04 7.60 8.32 7.45 7.17 6.33 5.87 5.67 5.35 4.91 4.26 3.21 2.95 2.87 NA

Subscription And Circulation 244.04 232.47 221.52 206.00 198.86 186.07 173.53 155.28 145.66 132.60 121.11 108.01 101.11 90.89 83.62 77.16 71.07 64.36 58.31 50.32 46.48 41.52 37.47 32.06 29.76 26.44 NA NA

9.32 9.00 8.67 8.21 8.37 8.01 7.03 6.53 6.13 5.55 5.19 4.45 4.26 4.03 3.62 3.42 3.42 3.31 3.41 2.83 3.13 2.79 3.13 2.82 2.74 2.39 NA NA

US 217.05 207.16 199.22 185.59 178.09 166.91 155.91 139.69 130.32 119.37 108.15 96.40 90.13 80.83 74.24 68.99 62.81 56.64 50.88 44.16 40.54 36.28 31.81 27.14 24.29 21.67 19.55 15.96

Americas Excluding U. S. 9.79 9.61 8.94 8.36 8.45 7.98 7.57 6.80 6.39 6.27 5.84 5.16 4.93 4.70 4.54 4.38 4.51 3.67 3.03 2.96 2.62 2.35 2.16 1.88 1.70 1.52 1.46 1.27

EMEA 20.79 20.15 18.76 17.72 17.43 16.68 16.18 15.29 14.54 13.44 12.56 11.06 10.56 9.38 8.82 8.71 7.78 7.90 7.32 6.25 5.87 5.45 5.29 4.48 4.24 3.81 3.52 3.09

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Stockholders Equity

CashFlow

NetCashProvidedByUsedInOperatingActivities

NetCashProvidedByUsedInInvestingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

AccountsReceivable

Line plots across dimensions of each concept

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Earnings Per Share Basic		-0.07	-0.24	-0.25	-0.23	-0.33	-0.31	-0.48	-0.55	-0.42	-0.29	-0.35	-0.30	-0.23	-0.26	-0.22	-0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Earnings Per Share Diluted		-0.07	-0.24	-0.25	-0.23	-0.33	-0.31	-0.48	-0.55	-0.42	-0.29	-0.35	-0.30	-0.23	-0.26	-0.22	-0.23	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Revenue From Contract With Customer Excluding Assessed Tax	256.95	245.92	235.59	219.89	212.34	199.58	186.69	168.31	157.39	144.63	131.74	117.08	109.87	98.93	91.22	85.49	78.52	71.53	64.64	56.19	52.15	46.87	42.38	36.32	32.96	29.39	26.67	22.24
Revenues	256.95	245.92	235.59	219.89	212.34	199.58	186.69	168.31	157.39	144.63	131.74	117.08	109.87	98.93	91.22	85.49	78.52	71.53	64.64	56.19	52.15	46.87	42.38	36.32	32.96	29.39	26.67	22.24
Cost Of Goods And Services Sold	46.49	47.04	47.04	45.88	44.71	42.86	40.55	37.16	33.02	29.41	27.47	26.57	24.35	23.73	19.02	18.44	15.65	14.10	12.66	10.48	9.67	8.70	8.15	7.32	6.14	5.66	5.38	4.50
Gross Profit	210.46	198.88	188.55	174.00	167.62	156.71	146.14	131.15	124.37	115.21	104.27	90.51	85.52	75.20	72.20	67.05	62.87	57.43	51.98	45.71	42.48	38.16	34.23	29.00	26.82	23.73	21.29	17.74
Operating Expenses	227.03	234.33	224.69	206.12	212.04	199.27	211.00	200.95	176.51	151.19	147.82	128.87	114.57	111.10	98.91	95.87	92.96	89.28	72.93	66.59	55.17	54.57	47.19	42.03	35.43	34.18	44.00	24.94
Research And Development Expense	61.27	58.26	58.36	56.19	58.38	50.53	53.78	52.52	48.74	41.15	39.08	36.47	32.27	32.37	28.09	25.99	27.97	25.05	22.21	20.24	15.99	15.60	14.41	12.84	9.59	8.90	12.59	6.51
General And Administrative Expense	37.87	38.15	36.52	34.98	33.94	28.63	33.20	33.04	29.64	26.93	31.62	21.02	19.77	19.53	17.05	15.10	14.50	13.33	11.46	10.94	9.84	8.89	8.52	6.80	5.76	4.55	14.05	3.68
Selling And Marketing Expense	127.89	137.92	129.81	114.95	119.73	120.12	124.02	115.39	98.14	83.11	77.12	71.38	62.52	59.20	53.78	54.78	50.49	50.90	39.26	35.41	29.34	30.08	24.25	22.38	20.08	20.73	17.37	14.75
Operating Income Loss	-16.57	-35.45	-36.15	-32.12	-44.42	-42.56	-64.86	-69.80	-52.15	-35.98	-43.55	-38.36	-29.05	-35.89	-26.71	-28.82	-30.10	-31.85	-20.95	-20.88	-12.68	-16.41	-12.96	-13.03	-8.62	-10.46	-22.71	-7.20
Allocated Share Based Compensation Expense	52.76	49.65	52.02	51.78	49.10	38.07	45.49	43.90	34.35	28.06	28.63	23.86	20.89	18.55	18.16	14.42	11.85	10.33	9.09	6.30	3.92	6.04	4.10	1.84	0.88	1.05	15.99	0.55
Income Tax Expense Benefit	-0.11	3.16	3.00	2.44	1.76	0.52	0.36	0.21	0.08	0.10	0.07	0.05	0.03	-3.93	0.07	0.07	0.18	0.01	-0.04	-0.04	0.19	0.02	0.10	0.00	-0.31	0.00	0.00	NA
Income Taxes Paid Net	2.61	3.29	6.12	0.07	0.33	0.03	0.12	0.07	0.05	0.03	0.09	0.03	0.05	0.05	0.06	0.01	0.00	-0.01	0.12	0.00	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss	-8.98	-32.43	-33.36	-29.87	-42.73	-40.14	-62.31	-70.46	-53.14	-36.72	-44.17	-37.07	-28.66	-31.97	-26.56	-27.78	-28.16	-28.86	-19.11	-19.81	-11.69	-15.57	-12.30	-14.33	-8.71	-10.36	-22.85	-7.18
Comprehensive Income Net Of Tax	-8.16	-32.96	-33.43	-30.33	-41.14	-41.22	-62.37	-70.80	-53.14	-36.72	-44.17	-37.07	-28.66	-31.97	-26.56	-27.78	-28.16	-28.86	-19.11	-19.81	-11.69	-15.57	-12.30	-14.33	-8.71	-10.36	-22.85	-7.18

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Assets	1337.48	1203.23	1162.77	1109.95	1110.21	1014.40	994.25	981.96	1002.83	936.11	920.73	903.48	911.79	831.53	788.88	782.61	797.71	774.78	757.23	363.24	308.74	291.81	285.20	115.03	116.60	NA	NA	NA
Liabilities	731.62	646.43	623.74	601.99	624.55	541.85	519.55	500.98	498.05	424.35	409.58	379.97	384.86	302.95	283.16	272.24	283.65	247.74	220.29	200.44	141.75	120.19	108.77	93.89	84.66	NA	NA	NA
Liabilities And Stockholders Equity	1337.48	1203.23	1162.77	1109.95	1110.21	1014.40	994.25	981.96	1002.83	936.11	920.73	903.48	911.79	831.53	788.88	782.61	797.71	774.78	757.23	363.24	308.74	291.81	285.20	115.03	116.60	NA	NA	NA
Stockholders Equity	605.86	556.80	539.02	507.96	485.66	472.56	474.70	480.98	504.78	511.75	511.15	523.51	526.93	528.58	505.73	510.36	514.06	527.04	536.94	162.79	166.99	171.61	176.43	-91.55	-80.74	NA	NA	NA

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Assets Current	931.87	801.84	760.38	709.67	710.09	618.38	623.72	612.14	634.60	573.18	559.41	546.42	558.37	498.80	610.61	603.63	630.96	615.36	611.31	248.50	247.18	241.50	240.59	72.97	77.66	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	282.09	233.25	237.28	294.95	223.16	194.40	227.37	239.68	449.07	439.95	442.80	439.66	442.20	420.42	545.98	544.18	515.92	513.36	511.21	208.80	213.09	212.03	211.11	49.66	58.16	70.55	75.51	19.30
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	282.44	233.63	237.80	295.56	223.76	194.88	227.89	240.04	449.68	440.40	443.24	439.92	442.35	420.80	546.75	544.90	516.79	514.41	512.10	209.66	215.71	214.46	213.41	51.98	61.06	72.58	77.49	21.40
Short Term Investments	346.70	335.49	311.71	194.59	233.22	240.32	228.29	206.98	NA	NA	NA	NA	NA	NA	0.00	0.00	50.53	50.00	50.00	NA	0.00	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current	238.71	179.47	156.49	152.10	198.64	148.47	130.80	119.47	151.14	106.35	91.08	89.31	102.65	65.83	54.66	49.45	56.86	42.63	40.18	33.29	30.17	23.82	23.60	18.19	14.87	NA	NA	NA
Other Assets Current	6.68	3.02	4.56	11.36	9.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Prepaid Expense And Other Assets Current	64.37	53.62	54.90	68.03	55.06	35.19	37.26	46.01	34.39	26.88	25.52	17.45	13.52	12.55	9.97	10.00	7.64	9.37	9.91	6.41	3.92	5.66	5.88	5.12	4.63	NA	NA	NA

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Amortization Of Intangible Assets	2.70	2.70	2.70	2.70	2.70	2.60	2.50	2.50	2.54	2.50	2.50	2.52	2.80	1.80	0.80	0.85	0.85	0.80	0.90	0.21	0.13	0.13	0.13	0.13	0.05	0.00	0.00	0.00
Goodwill	141.48	140.93	141.72	141.52	142.41	141.00	125.61	125.61	125.61	125.61	125.61	125.61	125.61	125.88	16.50	16.50	16.50	16.50	16.68	5.50	5.50	0.53	0.53	0.45	0.45	NA	NA	NA
Intangible Assets Net Excluding Goodwill	27.96	30.53	33.44	36.10	39.07	41.36	39.12	41.61	44.10	46.58	49.10	51.62	54.14	56.94	13.46	14.31	15.15	16.00	16.86	1.62	1.83	1.17	1.29	1.42	1.55	NA	NA	NA
Finite Lived Intangible Assets Net	27.96	30.53	33.44	36.10	39.07	41.36	39.12	41.61	44.10	46.58	49.10	51.62	54.14	56.94	13.46	14.31	15.15	16.00	16.86	1.62	1.83	1.17	1.29	1.42	1.55	NA	NA	NA
Other Assets Noncurrent	5.45	3.94	3.60	3.13	2.98	2.80	2.84	2.93	3.19	3.71	3.30	3.17	3.43	3.65	3.66	2.61	1.41	1.26	0.27	0.17	0.07	0.02	0.02	3.26	1.53	NA	NA	NA

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Liabilities Current	695.85	606.77	581.65	556.75	574.66	488.23	465.88	442.07	437.44	357.41	339.50	306.39	307.72	242.35	221.88	211.61	233.24	196.10	174.69	152.57	136.29	115.73	104.02	87.74	78.89	NA	NA	NA
Accounts Payable Current	2.94	1.00	1.50	1.73	2.12	3.87	3.52	7.37	1.51	1.75	1.83	2.83	2.85	5.31	1.52	6.11	7.72	4.02	2.55	4.72	4.66	3.04	2.72	2.91	2.64	NA	NA	NA
Other Accrued Liabilities Current	30.53	31.26	35.13	28.78	27.44	27.39	25.73	24.38	18.90	23.11	19.01	11.70	17.26	10.48	11.11	10.65	12.43	13.29	10.39	8.19	6.54	6.11	5.12	4.63	3.06	NA	NA	NA

		2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Other Liabilities Noncurrent		0.43	0.40	0.34	0.34	0.13	0.07	NA	NA	NA	3.90	3.90	3.90	3.90	6.81	4.74	1.53	0.00	0.00	0.00	1.00	2.93	1.19	0.73	0.52	0.60	NA	NA	NA
Operating Lease Liability Noncurrent		33.10	36.17	40.07	43.37	47.56	51.36	52.29	57.15	58.24	61.82	65.25	68.70	71.92	52.73	54.98	57.40	47.91	48.67	42.96	NA	47.91	NA	NA	NA	NA	NA	NA	NA

	2024-01-31	2023-10-31	2023-07-31	2023-04-30	2023-01-31	2022-10-31	2022-07-31	2022-04-30	2022-01-31	2021-10-31	2021-07-31	2021-04-30	2021-01-31	2020-10-31	2020-07-31	2020-04-30	2020-01-31	2019-10-31	2019-07-31	2019-04-30	2019-01-31	2018-10-31	2018-07-31	2018-04-30	2018-01-31	2017-10-31	2017-07-31	2017-04-30
Net Cash Provided By Used In Operating Activities	59.70	15.15	48.46	34.57	20.19	-1.77	10.22	-5.05	-0.15	-2.16	1.76	-2.96	15.20	-5.25	-1.32	-24.29	-0.04	1.05	-2.69	-9.19	4.00	2.42	-1.12	-8.15	-6.62	-2.37	0.65	-5.25
Net Cash Provided By Used In Investing Activities	-10.28	-23.64	-111.40	31.64	5.54	-34.73	-24.14	-210.57	-2.62	-5.15	-5.29	-5.24	-1.90	-127.03	-3.39	47.27	-3.01	-3.71	-80.43	-2.89	-7.26	-3.46	-2.25	-0.81	-4.04	-2.31	2.94	2.61
Net Cash Provided By Used In Financing Activities	-0.82	4.58	5.07	5.69	2.68	2.40	2.16	6.81	13.11	4.42	7.48	5.33	7.72	6.44	6.26	5.37	5.46	4.75	385.75	6.05	4.47	2.13	164.82	-0.09	-0.86	-0.23	52.50	0.03