Home Data Calendar Blog

SLVM

Tables

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Common Stock Value 45.0045.0045.0045.0045.0044.0044.0044.0044.0044.0044.00NANANANANA
Weighted Average Number Of Diluted Shares Outstanding 41.9042.10NA42.4042.8043.10NA44.6044.5044.20NA44.1043.9043.90NA44.10
Weighted Average Number Of Shares Outstanding Basic 41.1041.30NA41.8042.4042.50NA44.1044.1044.00NA44.1043.9043.90NA44.10
Earnings Per Share Basic 2.021.041.191.391.162.282.141.29-1.340.591.432.092.611.41NANA
Earnings Per Share Diluted 1.981.021.161.371.142.252.121.28-1.330.591.432.092.611.41NANA
Income Loss From Continuing Operations Per Basic Share NA0.000.000.000.000.000.000.000.000.000.000.000.00NANANA
Income Loss From Continuing Operations Per Diluted Share NA0.000.000.000.000.000.000.000.000.000.000.000.00NANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenue From Contract With Customer Excluding Assessed Tax 933.00905.00964.00897.00919.00959.00927.00968.00912.00977.00972.00908.00695.00778.00796.00738.00
Revenues 933.00905.00964.00897.00919.00959.00927.00968.00912.00977.00972.00908.00695.00778.00796.00738.00
Interest Income Operating 3.004.008.005.002.0011.003.002.002.002.001.002.0030.00NANANA
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 684.00716.00754.00665.00721.00688.00654.00687.00562.00649.00661.00587.00408.00525.00539.00500.00
Selling General And Administrative Expense 82.0074.0095.0089.0076.0082.0098.0080.0081.0067.0067.0047.0057.0041.0059.0050.00
Interest Expense 13.0014.0015.0015.0015.0019.0021.0021.0020.0018.0019.0012.001.00NANANA
Interest Income Expense Net -9.00-9.00-6.00-9.00-12.00-7.00-17.00-18.00-17.00-16.00-17.00-10.0029.00NA1.002.00
Interest Paid Net 14.0017.0014.0017.0013.0024.008.0021.009.0025.009.000.00NANANANA
Allocated Share Based Compensation Expense 5.007.0023.006.008.007.0020.005.007.004.0014.003.004.003.004.004.00
Income Loss From Continuing Operations 83.0043.0049.0058.0049.0097.0088.00109.0084.0055.0029.0059.00101.00NANANA
Income Tax Expense Benefit 30.0017.0018.0033.0021.0044.0034.0038.0033.0026.0038.0028.0039.0022.003.0012.00
Income Taxes Paid Net NANA112.00NANANA133.00NANANA10.00NANANANANA
Net Income Loss 83.0043.0049.0058.0049.0097.0094.0057.00-59.0026.0062.0092.00115.0062.0065.0051.00
Comprehensive Income Net Of Tax -21.006.0091.008.00106.00130.00134.005.00-80.00147.001.00-12.00259.00-95.00156.0034.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets 2691.002797.002872.002785.002823.002798.002710.002797.002741.002709.002597.002737.00NANA2911.00NA
Liabilities And Stockholders Equity 2691.002797.002872.002785.002823.002798.002710.002797.002741.002709.002597.002737.00NANA2911.00NA
Stockholders Equity 830.00889.00901.00836.00862.00790.00678.00258.00252.00331.00182.00265.002284.002099.002112.002091.00

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Assets Current 1100.001115.001193.001186.001161.001209.001243.001409.001345.001173.001108.001019.00NANA1119.00NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 205.00209.00280.00254.00164.00191.00360.00163.00157.00229.00180.00132.00188.00169.0095.00141.00
Short Term Investments 68.0069.00109.0092.0084.0088.0080.0086.0064.00101.0078.007.00NANA36.00NA
Accounts Receivable Net Current 387.00393.00404.00403.00416.00416.00430.00458.00447.00451.00472.00401.00NANA379.00NA
Receivables Net Current 411.00413.00428.00423.00440.00441.00450.00482.00469.00483.00490.00422.00NANA400.00NA
Inventory Net 412.00407.00404.00456.00486.00506.00364.00338.00304.00376.00342.00344.00NANA342.00NA
Inventory L I F O Reserve NANA81.00NANANA54.00NANANA43.00NANANA108.00NA
Other Assets Current 40.0051.0054.0028.0039.0038.0039.0021.0031.0056.0067.0096.00NANA61.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 3700.003700.003800.003700.003700.003700.003600.003500.003600.003600.003800.003800.00NANA3800.00NA
Goodwill 121.00134.00139.00134.00140.00133.00128.00124.00128.00151.00132.00136.00NANA143.00NA
Finite Lived Intangible Assets Net NANA6.007.007.007.007.008.008.0010.009.009.00NANA12.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Liabilities Current 654.00649.00695.00674.00667.00726.00728.001029.00884.00687.00758.00784.00NANA490.00NA
Long Term Debt Current 28.0028.0028.0043.0044.0044.0029.0029.0025.0024.0020.0024.00NANANANA
Accounts Payable Current 389.00404.00421.00382.00391.00409.00453.00396.00360.00435.00445.00315.00NANA259.00NA
Other Liabilities Current 172.00165.00183.00173.00147.00160.00165.00183.00158.00181.00220.00160.00NANA134.00NA
Contract With Customer Liability Current 2.008.008.005.0013.003.00NA1.001.0011.0017.008.00NANA11.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Long Term Debt And Capital Lease Obligations 894.00921.00931.00946.00954.00954.001003.001200.001290.001341.001358.001393.00NANA22.00NA
Deferred Income Tax Liabilities Net 162.00180.00189.00202.00212.00198.00183.00181.00185.00205.00169.00163.00NANA170.00NA
Other Liabilities Noncurrent 151.00158.00156.00127.00128.00130.00118.00129.00130.00145.00130.00132.00NANA117.00NA
Operating Lease Liability Noncurrent 47.0052.0046.0029.0033.0030.0028.0030.0031.0034.0026.0027.00NANA32.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Stockholders Equity 830.00889.00901.00836.00862.00790.00678.00258.00252.00331.00182.00265.002284.002099.002112.002091.00
Common Stock Value 45.0045.0045.0045.0045.0044.0044.0044.0044.0044.0044.00NANANANANA
Additional Paid In Capital 60.0054.0048.0045.0039.0032.0025.0020.0014.008.004.00NANANANANA
Retained Earnings Accumulated Deficit 2317.002253.002222.002185.002153.002116.002029.001949.001897.001961.001935.00NANANANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1397.00-1293.00-1256.00-1298.00-1248.00-1305.00-1338.00-1753.00-1701.00-1680.00-1801.00-1627.00NANA-1480.00NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 6.00-1.003.006.008.002.005.006.006.002.00NANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 115.0027.00167.00197.0077.0063.00142.00121.0083.0092.00170.00157.00140.0082.00134.00NA
Net Cash Provided By Used In Investing Activities -53.00-60.00-63.00-42.00-44.00-228.00276.00-32.00-45.00-19.00-13.00178.00-15.00-23.00-28.00NA
Net Cash Provided By Used In Financing Activities -60.00-35.00-88.00-58.00-65.00-8.00-288.00-90.00-53.00-39.00-203.00-383.00-79.0076.00-134.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Operating Activities 115.0027.00167.00197.0077.0063.00142.00121.0083.0092.00170.00157.00140.0082.00134.00NA
Net Income Loss 83.0043.0049.0058.0049.0097.0094.0057.00-59.0026.0062.0092.00115.0062.0065.0051.00
Depreciation Depletion And Amortization 37.0039.0038.0036.0034.0035.0031.0030.0032.0034.0035.0037.0031.0036.0037.0038.00
Increase Decrease In Other Operating Capital Net -3.0022.0024.00-50.00-4.00-18.0013.00-16.00-16.00-21.00-8.00-11.0036.0027.00-31.00NA
Increase Decrease In Inventories 15.005.00-52.00-14.00-21.0081.0023.0043.002.0031.00-28.0014.00-3.00-2.00-30.00NA
Share Based Compensation 5.007.002.006.008.007.004.005.007.004.004.003.004.003.004.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Investing Activities -53.00-60.00-63.00-42.00-44.00-228.00276.00-32.00-45.00-19.00-13.00178.00-15.00-23.00-28.00NA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Net Cash Provided By Used In Financing Activities -60.00-35.00-88.00-58.00-65.00-8.00-288.00-90.00-53.00-39.00-203.00-383.00-79.0076.00-134.00NA
Payments Of Dividends 13.0012.0025.0011.0011.0010.005.00NANANANANANANANANA
Payments For Repurchase Of Common Stock 25.005.0017.0013.0030.0010.00NANANANANANANANANANA

    2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30
Revenues 933.00905.00964.00897.00919.00959.00927.00968.00912.00977.00972.00908.00695.00778.00796.00738.00
Intersegment Elimination -11.00-8.00NA-9.00-15.00-16.00NA-21.00-21.00-25.00NA-1.00-14.00-10.00NANA
Operating, Europe 206.00207.00197.00184.00210.00248.00119.00130.00135.00279.00297.00262.0094.00238.00239.00220.00
Operating, Latin America 245.00216.00288.00246.00250.00222.00289.00270.00249.00215.00229.00200.00189.00168.00198.00150.00
Operating, North America 493.00490.00496.00476.00474.00505.00527.00589.00549.00508.00463.00447.00426.00382.00376.00375.00
Market Pulp, Europe 25.0021.0022.0022.0018.0027.0028.0027.0023.0040.0039.0041.0023.0039.0032.0031.00
Market Pulp, Latin America 15.0012.0012.0012.0020.0020.0025.0014.0013.0015.000.0013.0011.0013.0013.0019.00
Market Pulp, North America 19.0019.0018.0012.0011.0018.0018.0020.0021.0022.0014.0022.0017.0016.0013.0013.00
Uncoated Papers, Europe 180.00186.00175.00162.00192.00221.0091.00103.00112.00207.00229.00188.0052.00180.00168.00160.00
Uncoated Papers, Latin America 220.00196.00259.00225.00215.00186.00281.00249.00228.00196.00212.00187.00190.00143.00185.00131.00
Uncoated Papers, North America 474.00471.00478.00464.00463.00487.00509.00569.00528.00486.00449.00429.00402.00362.00356.00361.00
Europe 205.00207.00197.00184.00210.00248.00119.00130.00135.00273.00297.00257.0075.00244.00229.00214.00
Latin America 235.00208.00271.00237.00235.00206.00281.00249.00228.00196.00212.00200.00201.00156.00198.00150.00
North America 493.00490.00496.00476.00474.00505.00527.00589.00549.00508.00463.00451.00419.00378.00369.00374.00
Revenue From Contract With Customer Excluding Assessed Tax 933.00905.00964.00897.00919.00959.00927.00968.00912.00977.00972.00908.00695.00778.00796.00738.00
Intersegment Elimination -11.00-8.00NA-9.00-15.00-16.00NA-21.00-21.00-25.00NA-1.00-14.00-10.00NANA
Operating, Europe 206.00207.00197.00184.00210.00248.00119.00130.00135.00279.00297.00262.0094.00238.00239.00220.00
Operating, Latin America 245.00216.00288.00246.00250.00222.00289.00270.00249.00215.00229.00200.00189.00168.00198.00150.00
Operating, North America 493.00490.00496.00476.00474.00505.00527.00589.00549.00508.00463.00447.00426.00382.00376.00375.00
Market Pulp, Europe 25.0021.0022.0022.0018.0027.0028.0027.0023.0040.0039.0041.0023.0039.0032.0031.00
Market Pulp, Latin America 15.0012.0012.0012.0020.0020.0025.0014.0013.0015.000.0013.0011.0013.0013.0019.00
Market Pulp, North America 19.0019.0018.0012.0011.0018.0018.0020.0021.0022.0014.0022.0017.0016.0013.0013.00
Uncoated Papers, Europe 180.00186.00175.00162.00192.00221.0091.00103.00112.00207.00229.00188.0052.00180.00168.00160.00
Uncoated Papers, Latin America 220.00196.00259.00225.00215.00186.00281.00249.00228.00196.00212.00187.00190.00143.00185.00131.00
Uncoated Papers, North America 474.00471.00478.00464.00463.00487.00509.00569.00528.00486.00449.00429.00402.00362.00356.00361.00
Europe 205.00207.00197.00184.00210.00248.00119.00130.00135.00273.00297.00257.0075.00244.00229.00214.00
Latin America 235.00208.00271.00237.00235.00206.00281.00249.00228.00196.00212.00200.00201.00156.00198.00150.00
North America 493.00490.00496.00476.00474.00505.00527.00589.00549.00508.00463.00451.00419.00378.00369.00374.00
Interest Income Operating 3.004.008.005.002.0011.003.002.002.002.001.002.0030.00NANANA

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Allocated Share Based Compensation Expense
Balance Sheet
Finite Lived Intangible Assets Net
Assets
Operating Lease Right Of Use Asset
Current Assets
Other Assets Current
NonCurrent Assets
Finite Lived Intangible Assets Net
Liabilities
Operating Lease Liability
Current Liabilities
Contract With Customer Liability Current
Noncurrent Liabilities
Operating Lease Liability Noncurrent
Stockholders Equity
Accumulated Other Comprehensive Income Loss Net Of Tax
CashFlow
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInOperatingActivities
Share Based Compensation
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInFinancingActivities
Net Cash Provided By Used In Financing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
DividendsAndRepurchase
Dividends Common Stock
OperatingLeaseLiability
Operating Lease Liability Current
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Net
InventoryNet
Inventory Raw Materials Net Of Reserves
AccountsReceivable
Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept