Home Data Calendar Blog

SKX

Tables

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Weighted Average Number Of Diluted Shares Outstanding		153.66	154.18	155.12	NA	156.20	156.57	156.75	NA	156.23	156.75	157.45	NA	157.12	156.67	155.94	NA	154.98	154.14	154.65	NA	153.98	153.91	154.13	NA	156.30	157.09	157.63	NA	156.74	156.17	155.93	NA	155.20	155.02	154.82	NA	154.48	51.34	51.14	NA	50.98	50.91	50.84	NA	50.60	50.50	50.49	NA	49.92	49.30	49.27	NA	49.40	48.34	49.28	NA	49.18	49.13	48.74
Weighted Average Number Of Shares Outstanding Basic		151.83	152.50	152.92	NA	154.53	154.97	155.14	NA	155.42	155.94	156.00	NA	155.84	155.56	154.82	NA	154.46	154.14	153.56	NA	153.30	153.41	153.48	NA	155.77	156.52	156.43	NA	155.82	155.58	155.10	NA	154.21	154.05	153.75	NA	152.90	50.90	50.80	NA	50.63	50.56	50.56	NA	50.39	50.30	50.30	NA	49.44	49.30	49.27	NA	48.45	48.34	48.24	NA	47.59	47.42	46.78
Earnings Per Share Basic		1.27	0.92	1.35	0.57	0.94	0.99	1.03	0.49	0.55	0.58	0.78	2.59	0.66	0.88	0.64	0.34	0.42	-0.44	0.32	0.39	0.67	0.49	0.71	0.31	0.58	0.29	0.75	-0.43	0.59	0.38	0.61	0.04	0.42	0.48	0.63	0.19	0.44	1.57	1.10	0.43	1.01	0.69	0.61	0.28	0.53	0.14	0.13	0.08	0.22	-0.04	-0.07	-1.18	0.17	-0.62	0.24	0.07	0.76	0.85	1.20
Earnings Per Share Diluted		1.26	0.91	1.33	0.56	0.93	0.98	1.02	0.48	0.55	0.58	0.77	2.56	0.66	0.88	0.63	0.34	0.41	-0.44	0.32	0.39	0.67	0.49	0.71	0.31	0.58	0.29	0.75	-0.43	0.59	0.38	0.60	0.04	0.42	0.48	0.63	0.19	0.43	1.55	1.10	0.43	1.00	0.68	0.61	0.28	0.53	0.14	0.13	0.08	0.22	-0.04	-0.07	-1.18	0.17	-0.62	0.24	0.07	0.74	0.82	1.15

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Revenue From Contract With Customer Excluding Assessed Tax		2347.70	2157.64	2251.59	1960.94	2024.96	2012.52	2001.93	1878.79	1878.37	1867.80	1819.59	1647.88	1550.96	1657.77	1428.42	1324.71	1300.89	729.47	1242.35	1330.73	1354.00	1258.57	1276.76	1080.80	1176.39	1134.80	1250.08	970.59	1094.83	1025.93	1072.81	764.29	942.42	877.81	978.79	722.68	856.18	800.46	768.00	569.72	674.27	587.05	546.52	450.74	515.76	428.25	451.62	395.62	429.43	384.00	351.27	283.25	412.18	434.35	476.23	454.62	554.63	504.86	492.76
Cost Of Goods And Services Sold		1124.66	973.21	1069.95	919.56	953.04	951.99	1023.35	969.11	994.43	970.23	995.43	847.23	781.51	808.28	748.80	676.28	675.76	360.91	694.68	692.98	700.93	648.73	686.25	565.12	612.53	573.84	666.97	516.51	574.84	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		1223.05	1184.44	1181.63	1041.38	1071.92	1060.52	978.58	909.68	883.93	897.58	824.16	800.65	769.44	849.49	679.62	648.43	625.12	368.57	547.67	637.75	653.06	609.84	590.51	515.68	563.87	560.96	583.10	454.08	519.99	488.32	476.50	356.21	429.98	416.25	432.15	329.85	387.01	374.61	332.54	257.63	304.50	269.38	240.40	200.65	230.52	194.89	192.73	168.46	187.82	171.34	155.70	112.61	175.19	143.33	192.61	184.19	252.65	237.65	237.42
Operating Expenses		989.62	977.91	882.84	911.09	858.74	842.79	755.00	823.04	753.96	743.42	648.26	715.10	630.72	652.38	527.99	595.66	536.21	432.13	508.11	548.33	511.93	505.10	429.85	436.83	444.81	484.95	439.83	404.73	406.41	405.23	356.31	332.93	329.60	319.21	296.23	279.07	293.73	265.90	246.23	226.80	232.43	217.46	195.26	186.47	188.13	179.15	179.16	163.10	169.30	174.48	161.23	218.19	174.31	193.06	179.54	185.40	198.97	179.74	156.80
General And Administrative Expense		778.46	742.04	726.34	728.16	680.45	655.67	626.44	665.09	603.11	576.81	540.05	593.01	510.94	519.93	442.69	497.79	450.29	371.89	434.05	459.67	414.42	391.59	359.63	375.00	354.68	370.93	355.38	340.84	316.85	305.28	282.50	273.43	261.81	243.24	242.35	221.13	230.05	201.02	197.14	186.60	182.19	163.62	158.52	150.76	147.92	137.07	141.47	131.20	134.91	135.38	130.88	150.85	136.36	139.97	141.98	143.75	139.46	127.30	122.49
Selling And Marketing Expense		211.16	235.87	156.50	182.93	178.29	187.12	128.56	157.95	150.86	166.61	108.21	122.08	119.78	132.45	85.30	97.88	85.93	60.24	74.06	88.66	97.52	113.51	70.21	61.83	90.14	114.02	84.45	63.88	89.56	99.95	73.81	59.50	67.78	75.97	53.88	57.93	63.69	64.88	49.09	40.20	50.24	53.84	36.74	33.50	40.21	42.09	37.70	31.09	34.38	39.10	30.35	23.40	37.94	53.10	37.56	40.48	59.52	52.44	34.31
Operating Income Loss		233.42	206.53	298.80	130.29	213.18	217.73	223.58	86.64	129.97	154.16	175.90	93.06	146.25	201.21	157.67	57.72	92.13	-60.97	44.81	94.08	147.42	111.08	165.86	83.70	123.91	81.36	148.80	55.66	116.49	86.31	124.42	28.26	103.35	100.36	138.55	54.71	95.58	112.34	88.19	33.01	74.14	53.76	48.16	17.06	44.04	17.16	15.34	7.96	20.28	-1.53	-4.39	-102.44	2.29	-48.36	14.71	0.21	55.57	58.78	81.01
Interest Expense		6.00	4.70	4.70	5.60	5.70	6.00	5.10	5.60	5.10	4.60	4.50	4.02	3.35	3.42	4.11	4.90	4.64	4.80	2.00	2.31	2.01	1.91	1.28	2.10	1.20	1.46	1.08	1.78	1.56	1.84	1.49	1.73	1.30	1.86	1.39	2.20	2.65	3.04	2.84	3.44	2.67	3.66	2.70	3.00	3.14	3.13	2.62	3.52	3.46	3.38	2.97	2.33	1.20	2.35	1.97	2.19	0.00	0.12	0.71
Interest Paid Net		5.84	4.48	4.63	5.51	5.59	5.86	4.91	5.44	5.00	4.45	4.40	3.96	3.27	3.36	3.99	4.75	4.50	4.75	2.00	2.04	1.97	1.83	1.29	1.98	1.10	1.41	1.08	1.64	1.50	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		20.30	22.60	19.70	17.30	17.40	16.90	13.50	15.30	9.70	15.10	18.00	18.70	14.70	14.60	12.00	10.20	29.70	12.80	12.40	10.90	10.70	10.60	8.90	6.90	7.60	7.30	8.70	7.20	7.50	7.60	6.60	6.00	6.20	6.20	4.70	4.80	4.70	4.50	4.40	3.80	2.00	1.60	1.30	0.60	0.60	0.60	0.60	1.50	3.30	3.20	3.50	3.50	3.60	3.50	3.70	NA	3.50	3.40	NA
Income Tax Expense Benefit		36.01	40.35	56.37	28.59	40.20	38.94	43.22	9.87	20.50	28.74	33.99	-337.90	21.50	41.54	28.98	-9.60	14.98	-4.31	7.43	13.46	22.77	20.80	31.72	15.09	16.82	14.08	14.62	106.61	11.03	14.11	17.41	6.98	24.38	12.20	30.57	12.11	15.84	25.38	19.12	2.83	12.68	12.23	11.44	0.38	14.06	4.63	2.28	2.97	3.73	-2.89	-3.85	-37.50	-6.65	-20.85	1.53	-2.33	16.33	20.40	25.81
Income Taxes Paid Net		46.77	65.54	28.30	56.00	24.32	41.09	25.69	40.61	22.50	21.60	29.21	28.37	43.10	35.32	18.29	16.28	21.86	4.64	13.04	-4.10	20.87	53.60	18.39	21.02	16.55	39.19	16.28	8.33	11.97	25.80	10.54	20.37	10.50	26.11	8.28	3.78	27.21	19.03	13.46	5.32	10.60	11.16	2.42	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		209.31	164.52	240.38	112.13	165.93	181.58	190.28	92.50	94.33	106.16	136.17	422.60	116.70	161.82	114.51	78.17	82.11	-55.22	41.16	82.50	121.73	92.00	131.02	67.11	106.05	60.86	137.26	-51.76	106.83	73.40	106.64	15.17	76.54	84.01	109.64	38.49	73.83	87.06	61.66	25.86	55.08	38.21	33.05	16.10	28.33	8.85	7.59	3.67	11.60	-1.34	-3.41	-58.04	8.36	-30.05	12.15	3.39	36.58	40.32	56.12
Net Income Loss		193.22	140.30	206.62	87.18	145.41	152.76	160.44	75.52	85.89	90.40	121.22	402.42	103.14	137.37	98.57	53.28	64.28	-68.10	49.10	59.53	103.09	75.18	108.76	47.38	90.73	45.28	117.65	-66.65	92.31	59.53	94.00	6.66	65.11	74.11	97.61	29.45	66.60	79.78	56.08	21.92	51.12	34.80	30.96	14.16	26.85	7.09	6.68	3.96	11.00	-1.78	-3.67	-57.66	8.29	-29.92	11.81	3.24	36.38	40.24	56.30
Comprehensive Income Net Of Tax		205.53	125.65	193.99	111.84	135.08	145.27	165.12	94.94	57.34	61.44	123.48	398.61	93.62	138.73	89.51	66.55	147.97	-139.52	26.27	126.89	31.02	79.42	110.72	46.02	85.93	32.20	120.15	-63.37	96.22	61.31	96.89	-0.90	65.44	75.99	102.66	30.67	57.82	81.50	51.69	17.92	46.67	35.50	31.35	11.00	28.27	2.67	7.51	1.48	14.91	-8.01	0.88	-56.04	-7.22	-25.25	16.08	-1.12	46.75	34.09	52.03

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets		8646.04	7974.95	7567.44	7547.35	7239.26	7107.66	7044.47	6893.49	6678.64	6676.60	6545.11	6491.28	5901.57	5764.73	5985.57	5812.37	5711.39	5408.05	5395.02	4892.94	4566.20	4421.24	4127.41	3228.26	3004.47	3005.66	2935.98	2735.08	2693.26	2609.29	2405.71	2393.67	2227.31	2291.43	2068.41	2047.41	1940.65	1912.53	1713.58	1674.92	1609.34	1551.34	1398.82	1408.57	1357.82	1321.89	1262.05	1340.22	1316.14	1340.67	1312.51	1281.89	1248.31	1348.46	1332.07	1304.79	NA	NA	NA
Liabilities		3733.53	3367.80	3013.75	3147.31	2935.00	2916.20	2998.18	3021.90	2929.77	2958.49	2879.19	2949.21	2769.58	2750.63	3154.02	3086.71	3070.28	2970.90	2806.55	2356.84	2224.74	2097.56	1891.89	1038.98	837.22	892.20	852.66	786.87	693.56	726.03	603.20	708.16	552.51	699.74	569.59	671.67	615.16	620.67	517.05	540.81	502.89	496.29	385.55	428.65	392.74	386.88	332.89	421.13	399.84	446.58	415.39	389.36	305.08	401.58	364.57	358.96	NA	NA	NA
Liabilities And Stockholders Equity		8646.04	7974.95	7567.44	7547.35	7239.26	7107.66	7044.47	6893.49	6678.64	6676.60	6545.11	6491.28	5901.57	5764.73	5985.57	5812.37	5711.39	5408.05	5395.02	4892.94	4566.20	4421.24	4127.41	3228.26	3004.47	3005.66	2935.98	2735.08	2693.26	2609.29	2405.71	2393.67	2227.31	2291.43	2068.41	2047.41	1940.65	1912.53	1713.58	1674.92	1609.34	1551.34	1398.82	1408.57	1357.82	1321.89	1262.05	1340.22	1316.14	1340.67	1312.51	1281.89	1248.31	1348.46	1332.07	1304.79	NA	NA	NA
Stockholders Equity		4359.01	4221.28	4146.08	4019.34	3952.13	3839.35	3714.85	3569.99	3458.70	3416.26	3367.82	3259.34	2841.50	2733.46	2576.13	2481.43	2402.40	2224.72	2347.72	2314.66	2174.50	2132.91	2062.53	2034.96	2024.39	1971.08	1946.17	1829.06	1882.80	1779.10	1707.16	1603.63	1596.32	1524.48	1438.76	1327.56	1285.47	1222.21	1133.48	1075.25	1050.70	1001.82	963.00	930.32	916.77	887.76	883.09	875.97	872.76	853.35	856.75	852.56	904.96	908.54	929.13	908.20	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Current		4698.51	4254.02	3930.39	3952.60	3767.75	3669.69	3709.99	3646.27	3581.88	3569.97	3425.60	3372.24	3302.68	3246.03	3464.74	3344.35	3385.63	3136.79	3230.41	2819.59	2627.38	2492.54	2381.80	2472.14	2281.00	2361.89	2293.15	2105.02	2074.36	1995.01	1826.30	1827.77	1694.42	1765.94	1553.76	1570.47	1512.68	1504.55	1315.30	1285.01	1217.04	1163.63	1013.09	1014.93	968.75	927.26	862.06	940.31	931.42	944.85	915.65	887.35	828.34	944.72	965.06	973.36	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		1354.05	1280.43	1020.46	1189.91	1100.40	896.51	760.04	615.73	508.28	751.90	589.91	796.28	952.08	1091.36	1284.54	1370.83	1294.22	1352.12	1158.77	824.88	824.00	779.28	687.50	872.24	802.77	844.85	700.07	736.43	802.93	751.58	607.81	718.54	665.29	628.83	443.83	507.99	510.68	513.90	396.71	466.69	440.79	414.81	329.45	372.01	332.81	333.01	264.66	325.83	307.95	374.19	391.62	351.14	247.97	250.78	197.90	233.56	248.83	273.27	325.88
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		1354.05	1280.43	1020.46	1189.91	1100.40	896.51	760.04	615.73	508.28	751.90	589.91	796.28	952.08	1091.36	1284.54	1370.83	NA	NA	NA	824.88	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Short Term Investments		113.80	130.11	88.56	72.59	64.06	80.65	89.51	102.17	102.99	105.10	104.93	98.58	90.58	107.63	106.03	100.77	106.77	105.68	130.66	112.04	106.75	104.27	96.39	100.03	87.28	42.90	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		1187.03	1027.23	1158.38	860.30	929.37	940.20	1052.69	848.29	933.91	916.78	1010.60	732.79	758.71	778.22	798.84	619.80	708.95	478.01	796.20	645.30	662.36	641.43	736.56	501.91	503.95	547.50	692.57	405.92	485.28	494.68	551.60	326.84	426.08	468.57	542.40	343.93	396.43	434.19	442.69	272.10	333.53	318.46	312.32	225.94	268.73	252.09	283.44	213.70	241.20	237.67	228.92	176.02	244.98	275.96	320.18	266.06	NA	NA	NA
Prepaid Expense And Other Assets Current		238.51	223.82	225.73	222.14	226.56	197.01	222.56	176.03	182.26	177.24	198.73	193.55	189.60	145.26	137.14	166.96	147.61	105.14	95.44	113.58	97.64	67.17	85.14	79.02	83.08	77.29	68.92	62.57	65.31	54.12	60.57	62.68	60.48	57.28	44.08	57.36	70.86	51.63	51.40	57.02	44.73	37.09	27.45	26.09	23.73	24.09	26.65	27.75	34.09	31.49	NA	88.00	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Assets Noncurrent		3947.53	3720.93	3637.05	3594.75	3471.51	3437.97	3334.49	3247.21	3096.76	3106.63	3119.51	3119.04	2598.90	2518.70	2520.83	2468.02	2325.76	2271.26	2164.61	2073.35	1938.82	1928.69	1745.61	756.12	723.48	643.77	642.83	630.06	618.90	614.28	579.41	565.90	532.89	525.49	514.65	476.94	427.97	407.98	398.29	389.90	392.30	387.70	385.73	393.64	389.07	394.62	399.99	399.91	384.72	395.82	396.86	394.54	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		1782.61	1587.43	1519.46	1506.69	1466.14	1417.22	1377.59	1345.37	1289.52	1225.53	1184.48	1128.91	1087.18	1026.78	992.51	935.44	870.16	833.10	787.98	738.92	702.54	683.25	605.88	585.46	565.39	553.57	552.54	541.60	532.48	527.44	502.66	494.47	470.14	464.40	456.97	435.91	388.84	381.85	375.59	373.18	371.44	364.75	362.57	361.75	362.05	359.05	361.40	362.45	366.94	373.81	379.22	376.45	382.42	367.15	329.70	293.80	NA	NA	NA
Long Term Investments		130.47	137.38	143.50	124.00	108.52	96.59	80.74	70.50	70.24	89.42	125.05	145.59	139.05	122.54	124.38	108.41	98.70	98.24	77.34	94.59	90.85	89.49	95.91	93.75	91.09	23.95	NA	17.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Goodwill		99.77	101.23	101.23	101.23	101.23	101.48	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	93.50	71.41	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	1.57	NA	NA	NA	1.57	NA	NA	NA	1.57	NA	NA	NA	1.57	NA	NA	NA	1.57	NA	NA	NA
Other Assets Noncurrent		136.30	131.69	127.42	136.09	140.63	131.01	81.82	83.09	77.37	77.05	78.58	75.11	78.54	80.46	87.76	95.26	96.43	94.34	89.71	117.09	108.00	106.67	36.89	37.48	38.77	40.04	60.72	58.53	55.68	53.32	50.70	45.39	45.00	43.41	41.52	41.03	39.13	26.13	22.70	13.05	17.55	19.42	19.52	19.56	20.16	19.73	20.32	17.83	12.06	13.37	13.19	13.41	19.04	17.68	18.00	17.94	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Current		2396.66	2061.24	1642.53	1660.87	1493.53	1477.30	1539.63	1613.04	1576.82	1527.68	1405.77	1445.58	1336.95	1338.30	1271.38	1212.71	1260.44	1076.79	1042.99	1238.23	1106.81	994.57	819.17	850.22	664.92	719.55	674.02	597.35	598.98	635.61	513.58	621.73	462.78	610.89	481.90	577.01	518.12	594.68	482.35	505.74	375.26	370.88	269.74	310.42	272.80	264.22	207.28	292.54	329.58	375.26	337.08	308.47	226.03	320.43	314.18	307.31	NA	NA	NA
Long Term Debt Current		371.44	292.89	233.76	46.57	76.69	76.39	100.47	103.18	136.93	73.41	58.71	76.97	43.74	42.55	60.94	52.25	106.70	69.36	16.93	66.23	66.65	3.99	1.58	1.67	4.58	1.81	1.80	1.80	1.80	1.79	1.79	1.78	1.78	1.77	14.42	15.65	30.57	109.29	99.76	101.41	12.31	12.22	NA	12.03	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Payable Current		1190.19	1176.67	828.82	1008.00	820.79	802.23	892.06	957.38	925.91	972.40	812.22	876.34	846.10	831.91	807.95	744.08	742.23	621.14	624.68	764.84	661.43	640.17	456.31	679.55	528.08	577.78	524.43	505.33	501.33	528.25	423.90	520.44	383.53	534.18	405.32	473.98	407.61	430.42	321.03	352.81	311.74	314.20	215.43	258.18	226.66	221.95	162.02	241.53	237.15	285.40	252.13	231.00	145.63	245.19	250.23	246.59	NA	NA	NA
Accrued Liabilities Current		331.33	305.14	302.21	320.11	296.31	300.07	269.23	294.14	261.58	258.64	258.71	265.42	232.60	249.00	184.11	208.71	193.03	177.91	198.29	210.24	189.52	169.52	175.49	161.78	119.58	128.78	135.59	82.20	85.22	101.52	81.59	93.42	72.35	71.66	62.10	87.32	79.88	53.63	61.47	49.70	51.12	44.28	42.10	40.12	34.09	29.09	30.45	36.92	24.46	19.39	20.25	16.99	21.05	19.26	24.43	30.39	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Liabilities Noncurrent		1336.87	1306.57	1371.22	1486.44	1441.47	1438.89	1458.54	1408.86	1352.95	1430.81	1473.42	1503.63	1432.63	1412.33	1882.64	1874.00	1809.84	1894.12	1763.57	1118.61	1117.93	1102.99	1072.72	188.76	172.30	172.65	178.64	189.52	94.58	90.42	89.61	86.43	89.73	88.85	87.68	94.66	97.05	25.99	34.70	35.07	127.63	125.41	115.81	118.23	119.94	122.66	125.62	128.59	70.27	71.32	78.31	80.89	NA	NA	NA	NA	NA	NA	NA
Long Term Debt		420.79	338.59	346.29	289.51	316.29	313.15	330.74	319.67	362.44	326.67	324.02	340.41	326.50	311.46	778.54	731.66	790.31	749.47	686.08	115.42	106.42	104.01	95.33	89.78	74.36	71.99	72.45	72.90	73.19	70.06	70.56	68.94	69.39	69.83	82.92	84.59	100.71	110.88	113.42	116.49	119.53	122.55	NA	128.52	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent		49.35	45.70	112.54	242.94	239.59	236.76	230.28	216.49	225.50	253.26	265.31	263.44	282.76	268.91	717.60	679.41	683.61	680.11	669.15	49.18	39.77	100.02	93.75	88.12	69.78	70.18	70.65	71.10	71.39	68.27	68.78	67.16	67.61	68.05	68.50	68.94	70.15	1.59	13.66	15.08	107.22	110.33	NA	116.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Deferred Income Tax Liabilities Net		11.18	11.67	12.17	12.59	20.20	20.22	8.72	8.66	11.74	9.71	11.30	11.82	9.85	10.42	10.84	11.44	11.93	12.44	NA	0.32	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest		461.52	292.29	407.61	380.70	352.13	352.11	331.44	301.60	290.17	301.84	298.10	282.73	290.49	280.64	255.42	244.23	238.71	212.43	240.74	221.44	166.95	190.77	172.99	154.32	142.87	142.38	137.16	119.15	116.89	104.16	95.36	81.88	78.49	67.21	60.07	48.18	40.02	69.64	63.05	58.86	55.74	53.23	50.28	49.60	48.31	47.25	46.06	43.12	43.53	40.74	40.38	39.97	38.27	38.34	38.36	37.63	34.80	34.42	NA
Other Liabilities Noncurrent		106.86	104.11	124.36	122.79	133.78	112.52	126.83	120.05	119.29	118.51	132.59	133.61	129.52	117.24	114.45	118.08	109.72	101.77	104.14	103.09	101.07	98.32	102.82	100.19	102.36	102.31	107.83	118.26	22.77	21.73	20.41	18.86	12.90	11.74	10.42	25.72	26.90	24.40	21.04	19.99	20.41	15.08	2.39	1.74	0.41	0.11	NA	0.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Operating Lease Liability Noncurrent		1169.49	1145.09	1122.16	1108.11	1047.90	1069.38	1092.71	1063.67	996.41	1049.33	1064.23	1094.75	1010.50	1015.75	1039.76	1065.07	1004.58	1099.80	977.33	966.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Stockholders Equity		4359.01	4221.28	4146.08	4019.34	3952.13	3839.35	3714.85	3569.99	3458.70	3416.26	3367.82	3259.34	2841.50	2733.46	2576.13	2481.43	2402.40	2224.72	2347.72	2314.66	2174.50	2132.91	2062.53	2034.96	2024.39	1971.08	1946.17	1829.06	1882.80	1779.10	1707.16	1603.63	1596.32	1524.48	1438.76	1327.56	1285.47	1222.21	1133.48	1075.25	1050.70	1001.82	963.00	930.32	916.77	887.76	883.09	875.97	872.76	853.35	856.75	852.56	904.96	908.54	929.13	908.20	NA	NA	NA
Stockholders Equity Including Portion Attributable To Noncontrolling Interest		4820.53	4513.57	4553.69	4400.04	4304.26	4191.46	4046.30	3871.59	3748.87	3718.10	3665.92	3542.07	3131.99	3014.10	2831.55	2725.66	2641.11	2437.14	2588.47	2536.11	2341.45	2323.67	2235.52	2189.28	2167.26	2113.46	2083.32	1948.21	1999.70	1883.26	1802.51	1685.51	1674.80	1591.69	1498.82	1375.73	1325.49	1291.86	1196.53	1134.11	1106.45	1055.04	1013.27	979.92	965.08	935.01	929.16	919.09	916.30	894.09	897.12	892.53	943.23	946.88	967.49	945.83	NA	NA	NA
Additional Paid In Capital Common Stock		110.35	178.15	228.59	295.85	340.48	362.77	383.54	403.80	387.46	402.36	415.36	429.61	410.38	395.95	377.35	372.17	359.68	329.96	313.45	306.67	293.40	282.82	291.87	375.02	410.47	443.09	450.38	453.42	443.79	436.30	425.67	419.04	410.82	404.42	394.69	386.16	374.74	369.40	362.17	355.64	349.01	346.79	343.47	342.14	339.59	338.85	336.86	336.28	333.30	328.80	324.19	320.88	317.02	313.38	308.72	303.88	NA	NA	NA
Retained Earnings Accumulated Deficit		4336.88	4143.65	4003.35	3796.73	3709.55	3564.13	3411.37	3250.93	3175.42	3089.53	2999.13	2877.90	2475.48	2372.34	2234.97	2136.40	2083.12	2018.84	2086.94	2037.84	1978.30	1875.21	1800.03	1691.28	1643.90	1553.17	1507.89	1390.23	1456.88	1364.58	1305.04	1211.05	1204.38	1139.27	1065.16	967.55	938.10	871.50	791.72	735.64	713.72	662.60	627.79	596.83	582.66	555.82	548.72	542.04	538.09	527.08	528.86	532.53	590.19	581.90	611.82	600.01	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-88.37	-100.67	-86.02	-73.39	-98.04	-87.71	-80.22	-84.90	-104.33	-75.78	-46.82	-48.32	-44.51	-34.99	-36.35	-27.29	-40.55	-124.24	-52.82	-29.99	-97.35	-25.28	-29.52	-31.49	-30.13	-25.34	-12.25	-14.74	-18.02	-21.93	-23.70	-26.60	-19.04	-19.36	-21.25	-26.30	-27.53	-18.75	-20.46	-16.08	-12.07	-7.62	-8.32	-8.70	-5.53	-6.96	-2.54	-2.40	1.33	-2.58	3.65	-0.89	-2.30	13.21	8.54	4.26	NA	NA	NA
Minority Interest		461.52	292.29	407.61	380.70	352.13	352.11	331.44	301.60	290.17	301.84	298.10	282.73	290.49	280.64	255.42	244.23	238.71	212.43	240.74	221.44	166.95	190.77	172.99	154.32	142.87	142.38	137.16	119.15	116.89	104.16	95.36	81.88	78.49	67.21	60.07	48.18	40.02	69.64	63.05	58.86	55.74	53.23	50.28	49.60	48.31	47.25	46.06	43.12	43.53	40.74	40.38	39.97	38.27	38.34	38.36	37.63	34.80	34.42	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		21.03	23.47	20.69	18.01	17.98	17.72	14.25	15.86	10.22	15.83	17.97	18.76	14.66	14.64	12.04	10.26	29.72	12.82	12.44	10.84	10.74	10.55	8.94	6.88	7.62	7.29	8.68	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders		0.85	38.64	0.40	0.21	16.75	0.00	0.75	15.78	8.89	0.00	4.65	33.68	7.13	0.75	NA	29.26	20.79	16.19	14.87	1.07	16.11	20.48	1.01	8.34	11.00	3.23	4.44	16.61	2.59	5.86	0.89	9.80	2.75	1.21	3.99	2.06	34.74	1.20	1.15	0.80	1.27	0.65	1.32	0.60	NA	NA	1.18	NA	NA	NA	0.00	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		-39.71	532.04	-37.61	312.48	343.43	340.14	235.12	281.17	-197.55	289.47	-134.76	-41.09	-63.92	330.94	-13.77	274.46	-119.29	311.27	-134.98	77.29	104.53	308.24	-63.51	155.74	157.19	252.09	3.54	-16.17	66.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	53.22	15.63	82.84	-52.72	17.28	-60.58	-9.72	49.58	93.16	19.69	54.11	-2.04	-46.66	7.25	-32.32	24.35
Net Cash Provided By Used In Investing Activities		-90.67	-147.87	-92.56	-109.02	-86.63	-153.57	-68.80	-94.80	-78.83	-38.65	-75.21	-88.59	-88.87	-61.74	-105.46	-100.41	-65.11	-70.68	-76.26	-70.48	-47.22	-189.71	-36.66	-61.14	-148.44	-74.25	-35.59	-34.35	-26.62	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-11.84	-11.96	-9.80	-7.77	-24.28	-5.59	-11.00	-11.59	9.15	-21.42	-49.50	-43.38	-16.65	-35.91	-23.10	23.35
Net Cash Provided By Used In Financing Activities		191.36	-120.25	-43.47	-116.06	-55.37	-49.90	-13.35	-69.44	32.76	-76.41	-4.97	-18.42	14.14	-464.43	34.80	-104.10	28.30	51.06	558.05	5.58	-7.60	-36.37	-93.59	-40.62	-47.38	-19.29	-12.42	-17.04	7.37	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-1.47	-4.47	-3.67	-0.30	24.58	-0.95	4.47	1.66	1.66	1.33	48.23	9.21	47.80	2.43	4.01	13.17

		2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31
Net Cash Provided By Used In Operating Activities		-39.71	532.04	-37.61	312.48	343.43	340.14	235.12	281.17	-197.55	289.47	-134.76	-41.09	-63.92	330.94	-13.77	274.46	-119.29	311.27	-134.98	77.29	104.53	308.24	-63.51	155.74	157.19	252.09	3.54	-16.17	66.35	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	53.22	15.63	82.84	-52.72	17.28	-60.58	-9.72	49.58	93.16	19.69	54.11	-2.04	-46.66	7.25	-32.32	24.35
Net Income Loss		193.22	140.30	206.62	87.18	145.41	152.76	160.44	75.52	85.89	90.40	121.22	402.42	103.14	137.37	98.57	53.28	64.28	-68.10	49.10	59.53	103.09	75.18	108.76	47.38	90.73	45.28	117.65	-66.65	92.31	59.53	94.00	6.66	65.11	74.11	97.61	29.45	66.60	79.78	56.08	21.92	51.12	34.80	30.96	14.16	26.85	7.09	6.68	3.96	11.00	-1.78	-3.67	-57.66	8.29	-29.92	11.81	3.24	36.38	40.24	56.30
Profit Loss		209.31	164.52	240.38	112.13	165.93	181.58	190.28	92.50	94.33	106.16	136.17	422.60	116.70	161.82	114.51	78.17	82.11	-55.22	41.16	82.50	121.73	92.00	131.02	67.11	106.05	60.86	137.26	-51.76	106.83	73.40	106.64	15.17	76.54	84.01	109.64	38.49	73.83	87.06	61.66	25.86	55.08	38.21	33.05	16.10	28.33	8.85	7.59	3.67	11.60	-1.34	-3.41	-58.04	8.36	-30.05	12.15	3.39	36.58	40.32	56.12
Increase Decrease In Inventories		163.35	162.63	-147.53	119.75	-90.84	-27.62	-325.48	8.15	255.39	149.50	-24.01	236.64	179.50	-15.53	57.39	-55.00	9.97	43.94	-77.54	173.44	47.48	77.79	-126.81	106.53	-58.42	39.03	-79.93	168.77	24.33	83.50	-117.96	158.53	-66.59	88.39	-122.18	122.57	34.28	78.44	-59.23	92.36	4.55	48.77	-45.52	49.90	24.08	33.54	-84.93	37.42	43.01	44.52	-13.15	-1.61	-84.75	-51.31	-22.57	70.51	105.63	30.82	-34.53
Increase Decrease In Accounts Payable		-18.01	355.20	-162.86	174.74	31.05	-93.28	-70.94	15.30	-26.77	184.07	-65.40	28.94	18.86	18.16	69.18	-14.82	106.58	12.34	-141.81	106.15	36.26	148.03	-135.98	126.02	-40.07	77.31	11.10	12.31	-31.24	104.40	-98.28	130.83	-146.79	127.04	-72.83	69.74	-15.35	105.95	-30.28	45.98	-1.28	97.16	-43.17	33.75	2.51	61.97	-80.63	-2.04	-42.26	34.94	19.32	80.03	-99.97	-1.13	3.00	0.50	37.39	7.18	-12.24
Deferred Income Tax Expense Benefit		-8.08	9.73	3.65	-14.79	17.80	0.77	-6.15	-8.40	6.02	-9.47	5.37	-378.86	-10.16	2.21	-0.45	-1.71	-12.07	-0.90	-4.88	3.66	-0.36	-13.94	3.07	-11.03	-2.13	2.97	0.43	0.75	2.80	NA	NA	-12.72	0.10	-1.22	1.91	-7.21	0.15	2.01	0.21	-2.25	4.50	11.70	8.46	-0.46	8.74	2.17	1.12	-1.48	2.69	-8.75	0.00	-7.94	0.00	NA	NA	-5.15	-0.01	NA	NA
Share Based Compensation		21.03	23.47	20.69	18.01	17.98	17.72	14.25	15.86	10.22	15.83	17.97	18.76	14.66	14.64	12.04	10.26	29.72	12.82	12.44	10.84	10.74	10.55	8.94	6.88	7.62	7.29	8.68	7.17	7.49	7.62	6.63	5.96	6.25	6.21	4.66	4.75	4.67	4.47	4.40	3.75	2.01	1.60	1.32	0.63	0.60	0.58	0.58	1.55	3.33	3.17	3.48	3.52	3.56	3.54	3.71	3.60	3.47	3.36	3.31