Home Data Calendar Blog

SKLZ

Tables

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 NA NA NA

Weighted Average Number Of Diluted Shares Outstanding 21.31 20.99 417.67 NA 413.83 408.16 401.65 NA 396.03 385.95 359.83 NA 298.71 289.82 278.35

Weighted Average Number Of Shares Outstanding Basic 21.31 20.99 417.67 NA 413.83 408.16 401.65 NA 395.05 385.95 356.82 NA 298.71 289.82 278.35

Earnings Per Share Basic -1.57 -1.05 -0.09 -0.37 -0.19 -0.15 -0.37 -0.25 0.13 -0.21 -0.15 -0.23 -0.14 -0.07 -0.06

Earnings Per Share Diluted -1.57 -1.05 -0.09 -0.37 -0.19 -0.15 -0.37 -0.25 -0.16 -0.21 -0.16 -0.23 -0.14 -0.07 -0.06

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Common Stock Value	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding	21.31	20.99	417.67	NA	413.83	408.16	401.65	NA	396.03	385.95	359.83	NA	298.71	289.82	278.35
Weighted Average Number Of Shares Outstanding Basic	21.31	20.99	417.67	NA	413.83	408.16	401.65	NA	395.05	385.95	356.82	NA	298.71	289.82	278.35
Earnings Per Share Basic	-1.57	-1.05	-0.09	-0.37	-0.19	-0.15	-0.37	-0.25	0.13	-0.21	-0.15	-0.23	-0.14	-0.07	-0.06
Earnings Per Share Diluted	-1.57	-1.05	-0.09	-0.37	-0.19	-0.15	-0.37	-0.25	-0.16	-0.21	-0.16	-0.23	-0.14	-0.07	-0.06

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenue From Contract With Customer Excluding Assessed Tax 36.43 40.17 44.38 42.68 60.26 73.33 93.44 108.20 102.07 89.49 83.68 67.38 59.95 58.88 43.56

Revenues 36.43 40.17 44.38 42.68 60.26 73.33 93.44 108.20 102.07 89.49 83.68 67.38 59.95 58.88 43.56

Cost Of Revenue 3.69 3.65 4.58 4.88 7.55 9.02 9.27 8.42 7.65 4.39 4.26 3.48 3.10 2.94 2.77

Costs And Expenses 67.86 75.80 76.45 190.03 135.54 127.45 238.04 213.82 183.72 139.48 135.15 112.19 88.52 71.47 58.79

Research And Development Expense 7.85 8.97 8.88 6.73 8.35 18.53 18.65 15.74 13.16 10.14 7.28 9.97 4.37 4.52 4.37

General And Administrative Expense 24.39 30.10 28.07 23.23 20.28 26.71 92.79 34.25 48.38 25.43 27.28 18.01 0.86 0.20 4.83

Selling And Marketing Expense 31.93 33.09 34.92 34.72 51.77 73.19 117.33 155.40 114.53 99.52 96.32 80.74 73.19 52.37 46.83

Operating Income Loss -31.43 -35.63 -32.07 -147.35 -75.29 -54.11 -144.60 -105.62 -81.64 -49.99 -51.47 -44.81 -0.86 -0.20 -15.23

Interest Expense 2.28 1.71 3.49 4.43 3.81 7.60 8.16 1.09 0.09 0.03 0.02 0.03 0.02 0.96 0.32

Interest Expense Debt NA 12.10 NA 15.10 0.00 NA NA NA NA NA NA NA NA NA NA

Interest Paid Net 0.05 NA NA 14.91 0.32 15.01 0.09 0.02 0.13 0.01 0.01 0.01 0.01 0.61 0.18

Gains Losses On Extinguishment Of Debt 0.00 15.21 NA 0.00 2.55 NA NA NA NA NA NA NA NA -0.40 NA

Allocated Share Based Compensation Expense 12.44 14.64 10.55 10.63 5.82 13.82 77.92 17.80 15.81 15.77 10.95 14.19 3.66 5.55 0.36

Income Tax Expense Benefit 0.01 0.01 0.07 0.14 -0.12 -0.15 -0.21 -0.31 -18.93 0.07 0.04 0.01 0.01 0.02 0.03

Net Income Loss -33.55 -21.99 -35.59 -151.60 -78.55 -60.61 -148.11 -100.42 50.78 -79.59 -53.59 -68.56 -0.69 0.07 -15.52

Comprehensive Income Net Of Tax -33.41 -21.59 -34.60 -150.44 -78.41 -61.19 -150.16 -100.67 50.78 -79.59 -53.59 -68.56 -43.56 -20.88 -16.08

Net Income Loss Available To Common Stockholders Basic -33.55 -21.99 -35.59 -151.60 -78.55 -60.61 -149.56 -105.52 50.78 -79.59 -53.59 NA NA NA -15.52

Net Income Loss Available To Common Stockholders Diluted -33.55 -21.99 -35.59 -151.60 -78.55 -60.61 -148.11 -105.00 -62.82 -79.59 -57.39 -43.93 -42.85 NA -15.52

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax	36.43	40.17	44.38	42.68	60.26	73.33	93.44	108.20	102.07	89.49	83.68	67.38	59.95	58.88	43.56
Revenues	36.43	40.17	44.38	42.68	60.26	73.33	93.44	108.20	102.07	89.49	83.68	67.38	59.95	58.88	43.56
Cost Of Revenue	3.69	3.65	4.58	4.88	7.55	9.02	9.27	8.42	7.65	4.39	4.26	3.48	3.10	2.94	2.77
Costs And Expenses	67.86	75.80	76.45	190.03	135.54	127.45	238.04	213.82	183.72	139.48	135.15	112.19	88.52	71.47	58.79
Research And Development Expense	7.85	8.97	8.88	6.73	8.35	18.53	18.65	15.74	13.16	10.14	7.28	9.97	4.37	4.52	4.37
General And Administrative Expense	24.39	30.10	28.07	23.23	20.28	26.71	92.79	34.25	48.38	25.43	27.28	18.01	0.86	0.20	4.83
Selling And Marketing Expense	31.93	33.09	34.92	34.72	51.77	73.19	117.33	155.40	114.53	99.52	96.32	80.74	73.19	52.37	46.83
Operating Income Loss	-31.43	-35.63	-32.07	-147.35	-75.29	-54.11	-144.60	-105.62	-81.64	-49.99	-51.47	-44.81	-0.86	-0.20	-15.23
Interest Expense	2.28	1.71	3.49	4.43	3.81	7.60	8.16	1.09	0.09	0.03	0.02	0.03	0.02	0.96	0.32
Interest Expense Debt	NA	12.10	NA	15.10	0.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Interest Paid Net	0.05	NA	NA	14.91	0.32	15.01	0.09	0.02	0.13	0.01	0.01	0.01	0.01	0.61	0.18
Gains Losses On Extinguishment Of Debt	0.00	15.21	NA	0.00	2.55	NA	NA	NA	NA	NA	NA	NA	NA	-0.40	NA
Allocated Share Based Compensation Expense	12.44	14.64	10.55	10.63	5.82	13.82	77.92	17.80	15.81	15.77	10.95	14.19	3.66	5.55	0.36
Income Tax Expense Benefit	0.01	0.01	0.07	0.14	-0.12	-0.15	-0.21	-0.31	-18.93	0.07	0.04	0.01	0.01	0.02	0.03
Net Income Loss	-33.55	-21.99	-35.59	-151.60	-78.55	-60.61	-148.11	-100.42	50.78	-79.59	-53.59	-68.56	-0.69	0.07	-15.52
Comprehensive Income Net Of Tax	-33.41	-21.59	-34.60	-150.44	-78.41	-61.19	-150.16	-100.67	50.78	-79.59	-53.59	-68.56	-43.56	-20.88	-16.08
Net Income Loss Available To Common Stockholders Basic	-33.55	-21.99	-35.59	-151.60	-78.55	-60.61	-149.56	-105.52	50.78	-79.59	-53.59	NA	NA	NA	-15.52
Net Income Loss Available To Common Stockholders Diluted	-33.55	-21.99	-35.59	-151.60	-78.55	-60.61	-148.11	-105.00	-62.82	-79.59	-57.39	-43.93	-42.85	NA	-15.52

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets 428.12 447.39 612.16 621.29 772.41 858.90 932.54 1022.83 811.13 720.46 741.42 282.42 NA NA NA

Liabilities 200.38 199.92 357.78 342.89 340.11 354.02 380.90 399.12 106.80 185.65 152.51 47.40 NA NA NA

Liabilities And Stockholders Equity 428.12 447.39 612.16 621.29 772.41 858.90 932.54 1022.83 811.13 720.46 741.42 282.42 NA NA NA

Stockholders Equity 227.73 247.47 254.39 278.40 432.30 504.89 551.64 623.70 704.34 534.81 588.91 235.02 5.00 5.00 5.00

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets	428.12	447.39	612.16	621.29	772.41	858.90	932.54	1022.83	811.13	720.46	741.42	282.42	NA	NA	NA
Liabilities	200.38	199.92	357.78	342.89	340.11	354.02	380.90	399.12	106.80	185.65	152.51	47.40	NA	NA	NA
Liabilities And Stockholders Equity	428.12	447.39	612.16	621.29	772.41	858.90	932.54	1022.83	811.13	720.46	741.42	282.42	NA	NA	NA
Stockholders Equity	227.73	247.47	254.39	278.40	432.30	504.89	551.64	623.70	704.34	534.81	588.91	235.02	5.00	5.00	5.00

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Current 350.50 367.79 521.57 501.68 492.45 502.51 519.32 590.59 570.34 708.57 732.12 273.22 NA NA NA

Cash 21.95 NA NA 130.07 NA NA NA NA NA NA NA NA NA NA NA

Cash And Cash Equivalents At Carrying Value 330.16 324.78 415.33 362.52 239.85 169.99 114.56 241.33 540.31 692.78 612.58 262.73 NA NA NA

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 333.08 327.95 418.25 365.44 242.77 172.91 117.48 244.25 543.23 695.70 615.50 265.65 59.78 71.86 18.73

Accounts Receivable Net Current 9.27 9.66 9.54 7.18 9.00 10.63 13.23 13.50 12.72 NA NA NA NA NA NA

Other Assets Current 0.79 1.14 1.38 1.49 1.20 1.35 1.09 1.50 3.69 0.91 1.38 0.86 NA NA NA

Prepaid Expense And Other Assets Current 6.28 6.04 7.92 4.72 18.47 21.41 21.97 16.70 17.31 14.61 14.98 10.49 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Current	350.50	367.79	521.57	501.68	492.45	502.51	519.32	590.59	570.34	708.57	732.12	273.22	NA	NA	NA
Cash	21.95	NA	NA	130.07	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Cash And Cash Equivalents At Carrying Value	330.16	324.78	415.33	362.52	239.85	169.99	114.56	241.33	540.31	692.78	612.58	262.73	NA	NA	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents	333.08	327.95	418.25	365.44	242.77	172.91	117.48	244.25	543.23	695.70	615.50	265.65	59.78	71.86	18.73
Accounts Receivable Net Current	9.27	9.66	9.54	7.18	9.00	10.63	13.23	13.50	12.72	NA	NA	NA	NA	NA	NA
Other Assets Current	0.79	1.14	1.38	1.49	1.20	1.35	1.09	1.50	3.69	0.91	1.38	0.86	NA	NA	NA
Prepaid Expense And Other Assets Current	6.28	6.04	7.92	4.72	18.47	21.41	21.97	16.70	17.31	14.61	14.98	10.49	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Assets Noncurrent 77.62 79.59 NA 119.61 NA NA NA NA NA NA NA NA NA NA NA

Amortization Of Intangible Assets NA NA 4.10 1.22 3.12 4.07 4.07 4.10 3.56 NA NA NA NA NA NA

Goodwill NA NA NA NA 86.44 86.44 86.44 86.84 87.23 NA NA NA NA NA NA

Finite Lived Intangible Assets Net NA NA NA NA 20.29 71.00 75.07 79.14 83.24 NA NA NA NA NA NA

Other Assets Noncurrent 3.18 1.07 3.85 3.77 3.73 3.76 3.73 3.48 3.84 6.19 3.91 3.91 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Assets Noncurrent	77.62	79.59	NA	119.61	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Amortization Of Intangible Assets	NA	NA	4.10	1.22	3.12	4.07	4.07	4.10	3.56	NA	NA	NA	NA	NA	NA
Goodwill	NA	NA	NA	NA	86.44	86.44	86.44	86.84	87.23	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net	NA	NA	NA	NA	20.29	71.00	75.07	79.14	83.24	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent	3.18	1.07	3.85	3.77	3.73	3.76	3.73	3.48	3.84	6.19	3.91	3.91	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Current 64.80 64.32 71.28 49.49 53.22 58.38 72.92 86.83 80.20 124.93 40.10 47.36 NA NA NA

Accounts Payable Current 2.40 4.20 4.68 1.70 4.90 1.70 13.30 19.75 10.05 11.07 9.51 22.04 NA NA NA

Other Accrued Liabilities Current 9.56 9.64 11.00 6.41 5.71 5.87 5.92 11.58 10.71 6.25 4.57 4.89 NA NA NA

Other Liabilities Current 60.93 58.34 64.58 45.67 45.89 54.84 57.61 64.72 70.16 35.53 29.86 19.62 NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Current	64.80	64.32	71.28	49.49	53.22	58.38	72.92	86.83	80.20	124.93	40.10	47.36	NA	NA	NA
Accounts Payable Current	2.40	4.20	4.68	1.70	4.90	1.70	13.30	19.75	10.05	11.07	9.51	22.04	NA	NA	NA
Other Accrued Liabilities Current	9.56	9.64	11.00	6.41	5.71	5.87	5.92	11.58	10.71	6.25	4.57	4.89	NA	NA	NA
Other Liabilities Current	60.93	58.34	64.58	45.67	45.89	54.84	57.61	64.72	70.16	35.53	29.86	19.62	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Liabilities Noncurrent 135.59 135.60 NA 293.40 NA NA NA NA NA NA NA NA NA NA NA

Long Term Debt NA NA NA 272.78 NA 280.90 279.71 278.89 NA NA NA NA NA NA NA

Long Term Debt Noncurrent 123.53 123.15 273.62 272.78 271.97 280.90 279.71 278.89 NA NA NA NA NA NA NA

Other Liabilities Noncurrent 1.17 1.14 1.08 8.39 1.69 1.18 13.24 13.54 14.27 0.02 0.04 0.05 NA NA NA

Operating Lease Liability Noncurrent 10.87 11.17 11.51 11.94 12.35 12.74 13.20 13.57 NA NA NA NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Liabilities Noncurrent	135.59	135.60	NA	293.40	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Long Term Debt	NA	NA	NA	272.78	NA	280.90	279.71	278.89	NA	NA	NA	NA	NA	NA	NA
Long Term Debt Noncurrent	123.53	123.15	273.62	272.78	271.97	280.90	279.71	278.89	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent	1.17	1.14	1.08	8.39	1.69	1.18	13.24	13.54	14.27	0.02	0.04	0.05	NA	NA	NA
Operating Lease Liability Noncurrent	10.87	11.17	11.51	11.94	12.35	12.74	13.20	13.57	NA	NA	NA	NA	NA	NA	NA

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Stockholders Equity 227.73 247.47 254.39 278.40 432.30 504.89 551.64 623.70 704.34 534.81 588.91 235.02 5.00 5.00 5.00

Common Stock Value 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 NA NA NA

Additional Paid In Capital 1186.69 1178.29 1163.61 1153.03 1141.95 1136.13 1121.70 1043.60 1025.02 906.27 880.78 450.25 NA NA NA

Retained Earnings Accumulated Deficit -958.96 -930.69 -908.70 -873.11 -706.96 -628.42 -567.80 -419.69 -320.72 -371.50 -291.91 -215.27 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -0.04 -0.17 -0.57 -1.56 -2.73 -2.87 -2.29 -0.25 NA NA NA NA NA NA NA

Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 12.44 14.64 10.55 NA 5.82 13.82 77.92 NA 15.81 15.77 10.95 NA 3.66 5.55 0.36

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Stockholders Equity	227.73	247.47	254.39	278.40	432.30	504.89	551.64	623.70	704.34	534.81	588.91	235.02	5.00	5.00	5.00
Common Stock Value	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	NA	NA	NA
Additional Paid In Capital	1186.69	1178.29	1163.61	1153.03	1141.95	1136.13	1121.70	1043.60	1025.02	906.27	880.78	450.25	NA	NA	NA
Retained Earnings Accumulated Deficit	-958.96	-930.69	-908.70	-873.11	-706.96	-628.42	-567.80	-419.69	-320.72	-371.50	-291.91	-215.27	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax	-0.04	-0.17	-0.57	-1.56	-2.73	-2.87	-2.29	-0.25	NA	NA	NA	NA	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value	12.44	14.64	10.55	NA	5.82	13.82	77.92	NA	15.81	15.77	10.95	NA	3.66	5.55	0.36

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities -18.43 -26.36 -14.70 -12.81 -21.77 -61.56 -83.45 -76.83 -38.34 -25.84 -39.15 -26.49 -20.43 -0.21 -9.11

Net Cash Provided By Used In Investing Activities 23.99 72.00 67.76 135.34 99.73 117.06 -40.74 -503.12 -137.29 -2.85 -0.66 -0.24 -1.13 -1.01 -0.86

Net Cash Provided By Used In Financing Activities -0.43 -135.93 -0.25 0.13 -8.10 -0.06 -2.58 280.97 23.16 108.89 389.66 232.59 9.48 54.36 0.15

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	-18.43	-26.36	-14.70	-12.81	-21.77	-61.56	-83.45	-76.83	-38.34	-25.84	-39.15	-26.49	-20.43	-0.21	-9.11
Net Cash Provided By Used In Investing Activities	23.99	72.00	67.76	135.34	99.73	117.06	-40.74	-503.12	-137.29	-2.85	-0.66	-0.24	-1.13	-1.01	-0.86
Net Cash Provided By Used In Financing Activities	-0.43	-135.93	-0.25	0.13	-8.10	-0.06	-2.58	280.97	23.16	108.89	389.66	232.59	9.48	54.36	0.15

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Operating Activities -18.43 -26.36 -14.70 -12.81 -21.77 -61.56 -83.45 -76.83 -38.34 -25.84 -39.15 -26.49 -20.43 -0.21 -9.11

Net Income Loss -33.55 -21.99 -35.59 -151.60 -78.55 -60.61 -148.11 -100.42 50.78 -79.59 -53.59 -68.56 -0.69 0.07 -15.52

Depreciation Depletion And Amortization 0.49 0.75 0.63 1.90 4.59 5.84 5.54 5.04 4.99 0.50 0.56 0.52 0.46 0.30 0.31

Increase Decrease In Accounts Receivable -0.39 0.11 2.37 -1.10 -1.63 -2.60 -0.27 0.77 NA NA NA NA NA NA NA

Increase Decrease In Accounts Payable -1.80 -0.49 2.99 -3.20 3.20 -11.61 -5.61 9.71 -0.74 1.36 -4.06 7.65 -0.66 1.63 2.11

Deferred Income Tax Expense Benefit NA NA NA -0.22 0.00 -0.16 -0.32 -0.41 NA NA NA NA NA NA NA

Share Based Compensation 8.42 14.64 10.55 10.63 5.82 13.82 77.92 17.80 15.81 15.77 10.95 14.19 3.66 5.55 0.36

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Operating Activities	-18.43	-26.36	-14.70	-12.81	-21.77	-61.56	-83.45	-76.83	-38.34	-25.84	-39.15	-26.49	-20.43	-0.21	-9.11
Net Income Loss	-33.55	-21.99	-35.59	-151.60	-78.55	-60.61	-148.11	-100.42	50.78	-79.59	-53.59	-68.56	-0.69	0.07	-15.52
Depreciation Depletion And Amortization	0.49	0.75	0.63	1.90	4.59	5.84	5.54	5.04	4.99	0.50	0.56	0.52	0.46	0.30	0.31
Increase Decrease In Accounts Receivable	-0.39	0.11	2.37	-1.10	-1.63	-2.60	-0.27	0.77	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Payable	-1.80	-0.49	2.99	-3.20	3.20	-11.61	-5.61	9.71	-0.74	1.36	-4.06	7.65	-0.66	1.63	2.11
Deferred Income Tax Expense Benefit	NA	NA	NA	-0.22	0.00	-0.16	-0.32	-0.41	NA	NA	NA	NA	NA	NA	NA
Share Based Compensation	8.42	14.64	10.55	10.63	5.82	13.82	77.92	17.80	15.81	15.77	10.95	14.19	3.66	5.55	0.36

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Investing Activities 23.99 72.00 67.76 135.34 99.73 117.06 -40.74 -503.12 -137.29 -2.85 -0.66 -0.24 -1.13 -1.01 -0.86

Payments To Acquire Productive Assets 0.46 0.01 11.61 -0.07 1.61 0.24 0.11 1.17 0.56 0.85 0.66 0.24 1.13 1.01 0.86

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Investing Activities		23.99	72.00	67.76	135.34	99.73	117.06	-40.74	-503.12	-137.29	-2.85	-0.66	-0.24	-1.13	-1.01	-0.86
Payments To Acquire Productive Assets		0.46	0.01	11.61	-0.07	1.61	0.24	0.11	1.17	0.56	0.85	0.66	0.24	1.13	1.01	0.86

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Net Cash Provided By Used In Financing Activities -0.43 -135.93 -0.25 0.13 -8.10 -0.06 -2.58 280.97 23.16 108.89 389.66 232.59 9.48 54.36 0.15

		2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Net Cash Provided By Used In Financing Activities		-0.43	-135.93	-0.25	0.13	-8.10	-0.06	-2.58	280.97	23.16	108.89	389.66	232.59	9.48	54.36	0.15

2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31

Revenues 36.43 40.17 44.38 42.68 60.26 73.33 93.44 108.20 102.07 89.49 83.68 67.38 59.95 58.88 43.56

NA NA NA NA 60.26 73.33 93.44 108.85 102.07 89.49 83.68 67.72 59.95 58.88 43.56

, End User Liability Reconciliation NA NA NA NA -0.07 -0.08 -0.05 -0.04 -0.03 -0.04 -0.03 -0.03 -0.02 -0.02 -0.02

, Indirect Tax Liabilities NA NA NA NA -0.86 -1.47 -1.44 -1.11 -1.01 -0.89 -0.78 -0.32 -0.25 -0.24 -0.17

, Other Adjustments NA NA NA NA -0.11 -0.03 -0.09 0.51 -0.51 NA NA NA NA NA NA

US 30.85 33.57 37.44 34.20 47.81 54.83 69.18 87.73 84.00 75.75 72.38 NA NA NA NA

Non Us 5.57 6.60 6.94 8.48 12.44 18.51 24.26 21.12 18.07 13.74 11.29 NA NA NA NA

Revenue From Contract With Customer Excluding Assessed Tax 36.43 40.17 44.38 42.68 60.26 73.33 93.44 108.20 102.07 89.49 83.68 67.38 59.95 58.88 43.56

NA NA NA NA 60.26 73.33 93.44 108.85 102.07 89.49 83.68 67.72 59.95 58.88 43.56

, End User Liability Reconciliation NA NA NA NA -0.07 -0.08 -0.05 -0.04 -0.03 -0.04 -0.03 -0.03 -0.02 -0.02 -0.02

, Indirect Tax Liabilities NA NA NA NA -0.86 -1.47 -1.44 -1.11 -1.01 -0.89 -0.78 -0.32 -0.25 -0.24 -0.17

, Other Adjustments NA NA NA NA -0.11 -0.03 -0.09 0.51 -0.51 NA NA NA NA NA NA

US 30.85 33.57 37.44 34.20 47.81 54.83 69.18 87.73 84.00 75.75 72.38 NA NA NA NA

Non Us 5.57 6.60 6.94 8.48 12.44 18.51 24.26 21.12 18.07 13.74 11.29 NA NA NA NA

	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31
Revenues	36.43	40.17	44.38	42.68	60.26	73.33	93.44	108.20	102.07	89.49	83.68	67.38	59.95	58.88	43.56
	NA	NA	NA	NA	60.26	73.33	93.44	108.85	102.07	89.49	83.68	67.72	59.95	58.88	43.56
, End User Liability Reconciliation	NA	NA	NA	NA	-0.07	-0.08	-0.05	-0.04	-0.03	-0.04	-0.03	-0.03	-0.02	-0.02	-0.02
, Indirect Tax Liabilities	NA	NA	NA	NA	-0.86	-1.47	-1.44	-1.11	-1.01	-0.89	-0.78	-0.32	-0.25	-0.24	-0.17
, Other Adjustments	NA	NA	NA	NA	-0.11	-0.03	-0.09	0.51	-0.51	NA	NA	NA	NA	NA	NA
US	30.85	33.57	37.44	34.20	47.81	54.83	69.18	87.73	84.00	75.75	72.38	NA	NA	NA	NA
Non Us	5.57	6.60	6.94	8.48	12.44	18.51	24.26	21.12	18.07	13.74	11.29	NA	NA	NA	NA
Revenue From Contract With Customer Excluding Assessed Tax	36.43	40.17	44.38	42.68	60.26	73.33	93.44	108.20	102.07	89.49	83.68	67.38	59.95	58.88	43.56
	NA	NA	NA	NA	60.26	73.33	93.44	108.85	102.07	89.49	83.68	67.72	59.95	58.88	43.56
, End User Liability Reconciliation	NA	NA	NA	NA	-0.07	-0.08	-0.05	-0.04	-0.03	-0.04	-0.03	-0.03	-0.02	-0.02	-0.02
, Indirect Tax Liabilities	NA	NA	NA	NA	-0.86	-1.47	-1.44	-1.11	-1.01	-0.89	-0.78	-0.32	-0.25	-0.24	-0.17
, Other Adjustments	NA	NA	NA	NA	-0.11	-0.03	-0.09	0.51	-0.51	NA	NA	NA	NA	NA	NA
US	30.85	33.57	37.44	34.20	47.81	54.83	69.18	87.73	84.00	75.75	72.38	NA	NA	NA	NA
Non Us	5.57	6.60	6.94	8.48	12.44	18.51	24.26	21.12	18.07	13.74	11.29	NA	NA	NA	NA

Plots across concepts

IncomeStatement

Expenses

Balance Sheet

Assets

Current Assets

NonCurrent Assets

Liabilities

Current Liabilities

Noncurrent Liabilities

Stockholders Equity

Per Share

CashFlow

NetCashProvidedByUsedInOperatingActivities

OperatingLeaseLiability

LesseeOperatingLeaseLiabilityPaymentsDue

FiniteLivedIntangibleAssets

Line plots across dimensions of each concept

Operating Margin
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:StatementGeographical
(None,)

us-gaap:RevenueFromContractWithCustomerExcludingAssessedTax
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:Revenues
us-gaap:StatementGeographical
(None,)

us-gaap:Revenues
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:CostsAndExpenses
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:GeneralAndAdministrativeExpense
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:SellingAndMarketingExpense
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:OperatingIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:AllocatedShareBasedCompensationExpense
us-gaap:IncomeStatementLocation
(None,)

us-gaap:NetIncomeLoss
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:ComprehensiveIncomeNetOfTax
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:Liabilities
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:StockholdersEquity
us-gaap:StatementEquityComponents
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement
(None,)

us-gaap:StockholdersEquity
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
(None, 'us-gaap:FairValueMeasurementsRecurring', 'us-gaap:USGovernmentDebtSecurities')

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueInputsLevel2', 'us-gaap:FairValueMeasurementsRecurring', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByMeasurementFrequency, us-gaap:FinancialInstrument
('us-gaap:FairValueMeasurementsRecurring', None)

us-gaap:AvailableForSaleSecuritiesDebtSecurities
us-gaap:FairValueByFairValueHierarchyLevel, us-gaap:FairValueByMeasurementFrequency
(None, 'us-gaap:FairValueMeasurementsRecurring')

us-gaap:PropertyPlantAndEquipmentGross
us-gaap:PropertyPlantAndEquipmentByType
(None,)

us-gaap:AmortizationOfIntangibleAssets
us-gaap:IncomeStatementLocation
(None,)

us-gaap:FiniteLivedIntangibleAssetsNet
us-gaap:FiniteLivedIntangibleAssetsByMajorClass
(None,)

us-gaap:LiabilitiesCurrent
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)

us-gaap:OtherLiabilitiesCurrent
us-gaap:Restatement, us-gaap:ErrorCorrectionsAndPriorPeriodAdjustmentsRestatementByRestatementPeriodAndAmount
('RestatementAdjustment', None)