Home Data Calendar Blog

SKIN

Tables

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.01	0.01	NA	0.00	NA	NA
dei: Entity Common Stock Shares Outstanding		NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		144.48	NA	132.90	132.72	132.42	NA	151.42	151.72	152.71	NA	132.31	91.80	35.50	NA	35.39	34.48
Weighted Average Number Of Shares Outstanding Basic		123.12	NA	132.90	132.72	132.42	NA	150.79	150.73	150.60	NA	132.31	91.80	35.50	NA	35.39	34.48
Earnings Per Share Basic		-0.01	-0.08	-0.56	0.03	-0.17	0.03	0.00	0.05	0.22	0.43	-1.63	-1.52	-0.09	-0.21	-0.06	-0.30
Earnings Per Share Diluted		-0.10	-0.08	-0.56	0.03	-0.17	-0.03	-0.03	-0.05	-0.13	0.43	-1.63	-1.52	-0.09	-0.21	-0.06	-0.30

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenue From Contract With Customer Excluding Assessed Tax		81.40	96.82	97.41	117.48	86.28	98.13	88.79	103.54	75.42	77.89	68.15	66.51	47.54	37.88	34.56	14.12
Revenues		81.40	96.82	97.41	117.48	86.28	98.13	88.79	103.54	75.42	77.89	68.15	66.51	47.54	37.88	34.56	14.12
Cost Of Revenue		33.04	51.13	109.97	49.60	32.17	32.96	27.22	31.88	23.48	21.13	22.07	19.26	15.80	14.84	13.60	9.84
Gross Profit		48.36	45.69	-12.55	67.88	54.10	65.17	61.58	71.65	51.94	56.76	46.08	47.25	31.74	23.04	20.96	4.28
Operating Expenses		65.35	64.05	69.55	81.02	71.41	68.94	65.72	75.07	64.90	63.97	51.53	73.60	29.36	27.75	18.17	12.20
Research And Development Expense		2.81	3.05	1.84	2.88	2.34	1.45	2.17	2.60	2.23	1.88	1.88	2.99	1.45	0.86	0.58	0.60
General And Administrative Expense		28.86	28.98	36.98	35.10	30.38	28.47	23.78	27.59	26.26	25.05	19.20	44.40	10.81	10.99	7.05	5.41
Selling And Marketing Expense		33.68	32.02	30.73	43.04	38.70	39.02	39.77	44.88	36.41	37.05	30.45	26.21	17.09	15.90	10.54	6.19
Operating Income Loss		-16.99	-18.36	-82.10	-13.15	-17.31	-3.77	-4.14	-3.41	-12.96	-7.21	-5.46	-26.35	2.38	-4.71	2.79	-7.92
Interest Expense		3.03	3.36	3.44	3.43	3.42	3.40	3.38	3.22	3.40	NA	NA	NA	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		16.09	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Allocated Share Based Compensation Expense		6.64	2.26	8.19	8.52	3577.00	7.62	7.45	6.38	7.05	3.80	5.10	3.50	0.03	0.07	0.08	NA
Income Tax Expense Benefit		-0.66	0.60	3.48	-2.19	-3.66	-1.22	-0.82	0.08	2.62	1.06	-1.13	-1.87	-0.31	-3.05	-0.59	-3.05
Net Income Loss		-0.68	-9.40	-73.82	3.36	-22.29	3.81	0.13	7.93	32.51	-17.31	-215.15	-139.38	13.64	20.57	-2.21	-10.40
Comprehensive Income Net Of Tax		-1.73	-7.34	-74.91	3.00	-21.40	6.01	-1.50	4.24	32.36	-16.99	-216.68	-139.65	-3.28	-7.43	-2.11	-10.41
Net Income Loss Available To Common Stockholders Basic		-0.68	-9.40	-73.82	3.36	-22.29	3.81	0.13	7.93	32.51	-17.31	-215.15	-139.38	-3.27	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		-13.75	-9.40	-73.82	3.36	-22.29	-3.01	-4.15	-7.25	-19.55	-17.31	-215.15	-139.38	-3.27	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets		844.74	929.11	973.07	1007.47	994.95	1008.91	1104.80	1214.96	1199.18	1218.81	997.88	342.51	463.53	464.00	NA	NA
Liabilities		781.45	869.72	883.12	845.63	847.29	837.43	846.89	862.62	857.47	916.51	1139.93	326.44	68.41	82.51	NA	NA
Liabilities And Stockholders Equity		844.74	929.11	973.07	1007.47	994.95	1008.91	1104.80	1214.96	1199.18	1218.81	997.88	342.51	463.53	464.00	NA	NA
Stockholders Equity		63.30	59.39	89.96	161.84	147.66	171.48	257.91	352.33	341.71	302.30	-142.06	16.07	-64.91	5.00	0.02	-20.51

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Assets Current		614.82	698.25	738.01	767.94	748.53	789.10	892.43	995.76	982.39	1000.89	797.80	174.44	3.35	3.90	NA	NA
Cash And Cash Equivalents At Carrying Value		NA	523.02	559.44	549.73	532.28	568.20	684.21	820.97	859.24	901.89	718.62	101.47	2.75	3.27	0.03	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		444.63	523.02	559.44	549.73	532.28	568.20	684.21	820.97	859.24	901.89	718.62	101.47	14.12	9.49	11.85	14.62
Accounts Receivable Net Current		47.67	54.70	66.81	74.63	70.80	76.49	83.98	79.92	60.77	46.82	38.39	40.13	NA	18.58	NA	NA
Inventory Net		95.72	91.32	74.88	107.00	122.08	116.43	101.71	73.53	47.03	35.26	28.11	23.76	NA	23.20	NA	NA
Prepaid Expense And Other Assets Current		25.60	28.88	35.89	30.94	21.75	26.70	21.83	20.34	13.55	12.32	NA	NA	NA	3.22	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Amortization Of Intangible Assets		4.99	4.95	4.83	7.25	3.87	5.25	3.13	3.29	3.17	4.91	3.15	2.31	2.92	3.18	3.05	NA
Goodwill		125.36	125.82	124.68	125.35	125.17	124.59	122.75	124.03	123.77	123.69	122.86	103.10	98.53	98.53	98.51	98.49
Finite Lived Intangible Assets Net		58.41	62.12	64.64	65.57	70.83	46.39	46.62	51.20	52.54	56.01	59.35	51.88	NA	50.94	NA	NA
Other Assets Noncurrent		15.78	16.04	15.54	16.05	15.63	14.19	10.33	9.82	8.03	6.71	4.76	2.49	NA	4.81	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Liabilities Current		93.57	115.01	125.88	82.79	72.33	73.11	76.44	87.06	68.93	76.44	49.47	39.49	0.81	0.77	NA	NA
Accounts Payable Current		37.31	44.77	35.88	29.38	34.33	30.34	32.58	36.83	26.96	29.05	18.12	17.33	NA	18.48	NA	NA
Other Accrued Liabilities Current		12.06	8.62	9.59	5.49	4.50	3.77	3.81	4.05	5.10	2.11	2.88	3.07	NA	2.46	NA	NA
Accrued Income Taxes Current		3.44	2.76	1.99	3.21	1.22	0.96	1.13	2.51	4.20	0.29	2.18	0.76	NA	NA	NA	NA
Accrued Liabilities Current		24.39	19.85	30.49	19.14	13.15	15.18	17.11	15.38	12.42	14.72	7.90	NA	0.80	0.75	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Deferred Income Tax Liabilities Net		1.07	0.70	2.30	2.02	2.94	2.01	3.68	3.84	3.76	3.56	2.68	1.31	NA	3.99	NA	NA
Other Liabilities Noncurrent		2.62	2.77	0.41	0.98	NA	NA	NA	NA	0.01	NA	1.75	1.77	NA	1.85	NA	NA
Operating Lease Liability Noncurrent		13.69	9.32	10.11	10.63	12.27	12.69	11.39	13.12	12.03	12.78	NA	NA	NA	NA	NA	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Stockholders Equity		63.30	59.39	89.96	161.84	147.66	171.48	257.91	352.33	341.71	302.30	-142.06	16.07	-64.91	5.00	0.02	-20.51
Common Stock Value		0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.01	0.01	NA	0.00	NA	NA
Additional Paid In Capital		546.91	541.28	564.51	561.48	555.05	550.32	642.76	735.68	729.30	722.25	260.91	202.35	3.10	43.91	NA	NA
Retained Earnings Accumulated Deficit		-479.55	-478.87	-469.46	-395.65	-403.75	-374.33	-378.14	-378.27	-386.20	-418.71	-401.40	-186.26	-68.02	-38.91	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-4.08	-3.04	-5.10	-4.01	-3.64	-4.53	-6.72	-5.09	-1.40	-1.26	-1.58	-0.04	NA	0.24	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.64	NA	8.19	8.52	3.58	NA	7.45	6.38	7.05	NA	5.08	3.51	0.03	NA	0.08	0.22

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-16.85	-5.17	17.96	21.97	-13.01	-5.39	-31.40	-31.34	-38.47	3.28	0.30	-33.20	1.26	-0.41	-0.39	NA
Net Cash Provided By Used In Investing Activities		-1.80	-2.17	-4.44	-3.22	-21.68	-2.82	-7.74	-4.88	-3.42	-8.53	-20.08	-8.13	-0.99	-1.12	-1.27	NA
Net Cash Provided By Used In Financing Activities		-58.62	-31.36	-2.35	-1.55	-2.19	-102.48	-100.00	-1.98	-0.78	188.21	637.78	128.67	4.38	-0.92	-1.34	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Operating Activities		-16.85	-5.17	17.96	21.97	-13.01	-5.39	-31.40	-31.34	-38.47	3.28	0.30	-33.20	1.26	-0.41	-0.39	NA
Net Income Loss		-0.68	-9.40	-73.82	3.36	-22.29	3.81	0.13	7.93	32.51	-17.31	-215.15	-139.38	13.64	20.57	-2.21	-10.40
Increase Decrease In Other Operating Capital Net		1.95	-0.29	3.47	2.33	2.09	3.85	3.62	2.08	2.53	NA	NA	NA	NA	NA	NA	NA
Increase Decrease In Accounts Receivable		-5.88	-10.51	-6.14	4.93	-4.79	-8.61	6.22	20.26	14.15	13.72	-3.80	12.63	8.46	0.35	5.14	NA
Increase Decrease In Inventories		11.08	26.04	-6.03	-13.17	15.77	12.76	30.11	27.36	11.88	6.94	2.27	1.64	-1.41	2.07	-0.68	NA
Deferred Income Tax Expense Benefit		-1.03	NA	NA	NA	-0.28	-1.82	NA	NA	NA	1.57	-1.86	-2.63	-0.84	-3.39	-0.91	NA
Share Based Compensation		6.64	2.26	8.19	8.52	3.58	7.62	7.45	6.38	7.05	3.79	5.08	3.51	0.03	0.04	0.08	NA
Amortization Of Financing Costs		0.95	NA	1.06	1.06	1.06	NA	1.06	1.06	1.06	NA	0.00	0.10	NA	NA	0.40	0.40

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Investing Activities		-1.80	-2.17	-4.44	-3.22	-21.68	-2.82	-7.74	-4.88	-3.42	-8.53	-20.08	-8.13	-0.99	-1.12	-1.27	NA
Payments To Acquire Property Plant And Equipment		0.34	0.03	0.17	1.30	2.32	0.97	4.30	2.43	3.15	6.34	0.15	3.89	0.82	0.91	1.27	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Net Cash Provided By Used In Financing Activities		-58.62	-31.36	-2.35	-1.55	-2.19	-102.48	-100.00	-1.98	-0.78	188.21	637.78	128.67	4.38	-0.92	-1.34	NA

		2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30
Revenues		81.40	96.82	97.41	117.48	86.28	98.13	88.79	103.54	75.42	77.89	68.15	66.51	47.54	37.88	34.56	14.12
Consumables		45.62	52.18	46.37	51.89	40.92	47.42	39.70	38.75	33.77	35.22	31.96	31.56	21.87	20.49	18.64	8.14
Delivery Systems		35.78	44.64	51.04	65.59	45.35	50.71	49.09	64.78	41.65	42.67	36.18	34.94	25.67	17.39	15.93	5.97
		11.97	18.67	24.66	25.25	13.62	15.91	15.11	10.39	12.90	11.98	10.49	12.44	8.79	4.84	5.30	2.58
US		50.33	59.38	51.70	63.64	52.98	64.91	58.38	75.35	44.61	50.44	45.05	42.66	31.28	26.89	21.18	9.47
EMEA		19.11	18.77	21.05	28.59	19.68	17.32	15.31	17.80	17.91	15.47	12.61	11.41	7.47	6.14	8.08	2.06
Revenue From Contract With Customer Excluding Assessed Tax		81.40	96.82	97.41	117.48	86.28	98.13	88.79	103.54	75.42	77.89	68.15	66.51	47.54	37.88	34.56	14.12
Consumables		45.62	52.18	46.37	51.89	40.92	47.42	39.70	38.75	33.77	35.22	31.96	31.56	21.87	20.49	18.64	8.14
Delivery Systems		35.78	44.64	51.04	65.59	45.35	50.71	49.09	64.78	41.65	42.67	36.18	34.94	25.67	17.39	15.93	5.97
		11.97	18.67	24.66	25.25	13.62	15.91	15.11	10.39	12.90	11.98	10.49	12.44	8.79	4.84	5.30	2.58
US		50.33	59.38	51.70	63.64	52.98	64.91	58.38	75.35	44.61	50.44	45.05	42.66	31.28	26.89	21.18	9.47
EMEA		19.11	18.77	21.05	28.59	19.68	17.32	15.31	17.80	17.91	15.47	12.61	11.41	7.47	6.14	8.08	2.06

Plots across concepts

Line plots across dimensions of each concept