Home Data Calendar Blog

SEMR

Tables

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Weighted Average Number Of Diluted Shares Outstanding 147.70NA146.27142.24141.65NA141.26141.04140.79NA135.67135.31131.36NA94.8394.7494.59
Weighted Average Number Of Shares Outstanding Basic 144.57NA142.84142.24141.65NA141.26141.04140.79NA135.67135.3196.38NA94.8394.7494.59
Earnings Per Share Basic 0.010.050.03-0.00-0.07-0.10-0.06-0.06-0.02-0.03-0.00-0.000.02-0.02-0.01-0.02-0.02
Earnings Per Share Diluted 0.010.050.03-0.00-0.07-0.10-0.06-0.06-0.02-0.03-0.00-0.000.01-0.02-0.01-0.02NA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenue From Contract With Customer Excluding Assessed Tax 85.8183.3978.7274.6970.8768.7865.7962.6157.1353.7549.2545.0140.0036.4432.2028.4527.79
Revenues 85.8183.3978.7274.6970.8768.7865.7962.6157.1353.7549.2545.0140.0036.4432.2028.4527.79
Cost Of Revenue 14.6413.6813.0312.9712.6411.9612.4012.6011.5911.5611.3610.248.778.537.737.056.61
Gross Profit 71.1769.7165.6961.7258.2356.8253.3950.0145.5442.1937.8934.7731.2327.9124.4621.4021.18
Operating Expenses 69.7067.0362.9464.0569.0072.0963.6458.2748.1345.8438.2234.7829.7229.5525.2223.2723.05
Research And Development Expense 17.3015.3714.0714.1213.8813.2610.139.678.146.836.175.965.365.094.204.004.24
General And Administrative Expense 18.4720.6118.7719.3918.6417.3917.0114.2214.1613.3211.3710.527.909.626.936.575.93
Selling And Marketing Expense 33.9231.0430.0930.2435.5039.6030.5730.8925.8325.6920.6718.3016.4614.8514.0912.7012.88
Operating Income Loss 1.472.682.75-2.33-10.77-15.27-10.25-8.26-2.59-3.65-0.33-0.011.51-1.65-0.76-1.88-1.87
Interest Paid Net NA0.040.050.050.060.16-0.100.100.070.130.08NANANANANANA
Interest Income Expense Nonoperating Net 2.73NANANA2.19NANANANANANANANANANANANA
Allocated Share Based Compensation Expense 5.124.574.203.772.802.281.982.200.930.950.630.570.590.410.260.210.20
Income Tax Expense Benefit 3.101.390.640.870.80-0.270.320.740.14-0.060.100.140.090.190.180.090.12
Income Taxes Paid Net 0.201.200.741.110.05-0.020.150.200.280.05-0.030.070.160.030.100.300.15
Profit Loss 2.00NANANA-9.86NANANANANANANANANANANANA
Net Income Loss 2.146.874.21-0.28-9.86-13.90-9.09-8.28-2.57-3.86-0.61-0.281.47-1.94-1.04-2.11-1.93
Comprehensive Income Net Of Tax 0.918.314.23-1.56-9.58-13.65-9.20-9.14-2.83-4.09-0.61-0.281.47NANANA-1.93

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets 341.73331.49301.96293.89295.50298.69293.79302.25307.45300.07218.79211.76193.8754.96NANANA
Liabilities 110.68107.1797.1998.00102.0598.7982.5184.3582.8874.5368.7462.2953.9543.74NANANA
Liabilities And Stockholders Equity 341.73331.49301.96293.89295.50298.69293.79302.25307.45300.07218.79211.76193.8754.96NANANA
Stockholders Equity 226.02219.15204.77195.89193.45199.90211.28217.90224.56225.54150.06149.47139.91-6.84-5.56-4.78-2.88

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Assets Current 276.79265.55260.49252.34255.13257.38263.02269.02274.15283.54203.13196.08182.6943.63NANANA
Cash And Cash Equivalents At Carrying Value 41.3958.8541.1924.0756.8979.77NA248.92259.82269.67188.51180.76171.8735.5332.7135.8736.60
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 41.5758.8541.1924.0756.8979.77246.55249.09259.94269.84188.69180.85171.9635.6232.8035.9536.69
Accounts Receivable Net Current 7.127.905.824.293.863.56NANANA2.19NANANANANANANA
Prepaid Expense And Other Assets Current 16.9110.0116.4016.9011.919.316.3410.484.615.346.577.183.632.65NANANA
Available For Sale Securities Debt Securities 201.76179.72188.88199.68175.42157.77NANA2.25NANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Amortization Of Intangible Assets 0.690.680.560.550.520.540.530.530.270.060.060.060.06NANANANA
Goodwill 24.7624.887.747.857.776.536.346.748.081.991.991.991.991.99NANANA
Intangible Assets Net Excluding Goodwill 16.9416.0812.9012.2111.3010.2911.2511.3411.382.922.112.132.182.23NANANA
Finite Lived Intangible Assets Net 16.9416.0812.9012.2111.3010.2911.2511.3411.382.922.112.132.182.23NANANA
Other Assets Noncurrent 1.540.631.041.200.862.333.753.923.741.100.971.031.132.47NANANA
Available For Sale Debt Securities Amortized Cost Basis 202.62179.84190.19201.05175.62157.90NANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Liabilities Current 100.5394.4888.6688.8393.0088.7080.5881.9679.7971.5565.4158.4952.6042.91NANANA
Accounts Payable Current 10.169.199.9010.2511.3715.4913.155.7310.849.945.209.1310.238.65NANANA
Other Accrued Liabilities Current 0.130.100.100.210.150.201.574.292.261.2712.516.545.052.78NANANA
Accrued Income Taxes Current 4.721.811.601.721.851.091.551.650.632.38NANANA0.35NANANA
Accrued Liabilities Current 19.6019.8917.9216.4719.2317.8517.6525.3119.7219.4822.2912.8510.297.72NANANA
Other Liabilities Current 2.642.821.882.412.482.312.662.621.691.901.881.86NANANANANA
Contract With Customer Liability Current 63.9858.3155.2455.9456.2649.3547.1248.3047.5540.2336.0534.6532.0826.54NANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Deferred Income Tax Liabilities Net 0.630.840.020.100.010.010.110.020.110.270.130.130.150.21NANANA
Minority Interest 5.035.17NANANANANANANANANANANANANANANA
Other Liabilities Noncurrent 0.071.200.230.670.761.021.432.182.662.482.963.441.020.50NANANA
Operating Lease Liability Noncurrent 9.1510.337.888.128.048.93NANANANANANANANANANANA

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Stockholders Equity 226.02219.15204.77195.89193.45199.90211.28217.90224.56225.54150.06149.47139.91-6.84-5.56-4.78-2.88
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 231.05224.31NANANA199.90NANANA225.54NANANA-6.84NANANA
Additional Paid In Capital 297.86291.90285.83281.18277.18274.06271.78269.20266.73264.87185.29184.09174.254.97NANANA
Retained Earnings Accumulated Deficit -69.86-72.00-78.87-83.09-82.81-72.95-59.05-49.95-41.67-39.10-35.24-34.62-34.34-35.81NANANA
Accumulated Other Comprehensive Income Loss Net Of Tax -1.98-0.75-2.19-2.20-0.92-1.21-1.46-1.35-0.49-0.23NANANANANANANA
Minority Interest 5.035.17NANANANANANANANANANANANANANANA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value 5.12NA4.203.772.80NA1.982.200.93NA0.630.570.59NA0.260.210.20

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 14.7811.556.36-6.31-3.61-9.63-0.58-7.448.035.018.691.059.014.080.810.400.56
Net Cash Provided By Used In Investing Activities -31.985.2510.77-26.20-18.89-158.55-1.71-2.92-16.66-1.79-0.97-0.73-1.140.00-3.59-1.11-1.38
Net Cash Provided By Used In Financing Activities 0.430.91-0.28-0.19-0.45-0.170.08-0.24-0.0178.170.128.57128.47-1.26-0.38-0.02-0.02

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Operating Activities 14.7811.556.36-6.31-3.61-9.63-0.58-7.448.035.018.691.059.014.080.810.400.56
Net Income Loss 2.146.874.21-0.28-9.86-13.90-9.09-8.28-2.57-3.86-0.61-0.281.47-1.94-1.04-2.11-1.93
Profit Loss 2.00NANANA-9.86NANANANANANANANANANANANA
Depreciation Depletion And Amortization 2.181.981.671.651.490.022.402.771.461.100.990.990.460.640.370.240.23
Increase Decrease In Accounts Receivable -0.781.531.84-0.681.102.970.45-0.460.350.05-0.580.340.98-0.180.050.14-0.74
Increase Decrease In Accounts Payable 1.01-1.82-0.39-0.96-4.231.977.54-5.032.324.75-3.94-0.861.581.55-0.170.380.06
Share Based Compensation 5.124.574.203.772.802.281.982.200.930.950.630.570.590.410.260.210.20

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Investing Activities -31.985.2510.77-26.20-18.89-158.55-1.71-2.92-16.66-1.79-0.97-0.73-1.140.00-3.59-1.11-1.38
Payments To Acquire Property Plant And Equipment 0.761.420.110.690.270.221.222.430.370.820.810.580.170.460.120.711.08

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Net Cash Provided By Used In Financing Activities 0.430.91-0.28-0.19-0.45-0.170.08-0.24-0.0178.170.128.57128.47-1.26-0.38-0.02-0.02

    2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31
Revenues 85.8183.3978.7274.6970.8768.7865.7962.6157.1353.7549.2545.0140.0036.4432.2028.4527.79
8.328.077.697.287.016.876.576.365.885.565.164.684.203.733.403.032.99
US 40.6539.3137.5634.8034.7533.8131.3128.8325.8224.6022.3220.5718.1316.2014.9613.2112.89
Other Geographical Area 36.8436.0233.4732.6229.1228.1027.9227.4225.4323.5821.7719.7617.6716.5113.8312.2111.91
Revenue From Contract With Customer Excluding Assessed Tax 85.8183.3978.7274.6970.8768.7865.7962.6157.1353.7549.2545.0140.0036.4432.2028.4527.79
8.328.077.697.287.016.876.576.365.885.565.164.684.203.733.403.032.99
US 40.6539.3137.5634.8034.7533.8131.3128.8325.8224.6022.3220.5718.1316.2014.9613.2112.89
Other Geographical Area 36.8436.0233.4732.6229.1228.1027.9227.4225.4323.5821.7719.7617.6716.5113.8312.2111.91

Plots across concepts


IncomeStatement
Comprehensive Income Net Of Tax
Expenses
Other Nonoperating Income Expense
Balance Sheet
Operating Lease Right Of Use Asset
Assets
Operating Lease Right Of Use Asset
Current Assets
Accounts Receivable Net Current
NonCurrent Assets
Other Assets Noncurrent
Liabilities
Operating Lease Liability
Current Liabilities
Other Accrued Liabilities Current
Stockholders Equity
Retained Earnings Accumulated Deficit
CashFlow
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInOperatingActivities
Increase Decrease In Accounts Receivable
NetCashProvidedByUsedInInvestingActivities
Net Cash Provided By Used In Investing Activities
Shares
Weighted Average Number Of Shares Outstanding Basic
OperatingLeaseLiability
Operating Lease Liability Current
NonoperatingIncomeExpense
Other Nonoperating Income Expense
LesseeOperatingLeaseLiabilityPaymentsDue
Lessee Operating Lease Liability Payments Due Year Four
FiniteLivedIntangibleAssets
Finite Lived Intangible Assets Accumulated Amortization

Line plots across dimensions of each concept