Home
Data
Calendar
Blog
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Common Stock Value | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | |
| Weighted Average Number Of Diluted Shares Outstanding | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 848.42 | 849.46 | 849.98 | NA | 843.77 | 848.94 | 850.00 | |
| Weighted Average Number Of Shares Outstanding Basic | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | 773.10 | 773.10 | 773.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 848.42 | 849.46 | 849.98 | NA | 843.77 | 848.94 | 850.00 | |
| Earnings Per Share Basic | 0.95 | 0.58 | 0.80 | 0.71 | 1.05 | 1.16 | 0.67 | 0.56 | 1.02 | 1.07 | 1.12 | 1.21 | 0.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.78 | 0.56 | |
| Earnings Per Share Diluted | 0.95 | 0.58 | 0.80 | 0.71 | 1.05 | 1.16 | 0.67 | 0.56 | 1.02 | 1.07 | 1.12 | 1.21 | 0.99 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 0.78 | 0.56 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue From Contract With Customer Excluding Assessed Tax | 2599.80 | 2295.60 | 2505.60 | 2300.70 | 2793.90 | 2820.30 | 2156.90 | 2306.90 | 2763.80 | 2823.70 | 2680.90 | 2897.00 | 2532.50 | 2350.70 | 2129.10 | 1785.40 | 1719.70 | 1854.70 | 1859.50 | 1818.00 | 1753.40 | 1694.70 | 1723.70 | 1837.20 | 1841.10 | 1864.30 | 1676.50 | 1529.80 | 1583.90 | 1382.90 | 1274.80 | 1471.26 | 1474.65 | 1487.40 | 1354.40 | 1535.20 | 1384.50 | 1410.20 | 1623.00 | 1651.10 | 1552.40 | 1659.90 | 1805.90 | 1669.30 | 1745.90 | 1801.50 | 1602.00 | |
| Revenues | 2599.80 | 2295.60 | 2505.60 | 2300.70 | 2793.90 | 2820.30 | 2156.90 | 2306.90 | 2763.80 | 2823.70 | 2680.90 | 2897.00 | 2532.50 | 2350.70 | 2129.10 | 1785.40 | 1719.70 | 1854.70 | 1859.50 | 1818.00 | 1753.40 | 1694.70 | 1723.70 | 1837.20 | 1841.10 | 1864.30 | 1676.50 | 1529.80 | 1583.90 | 1382.90 | 1274.80 | 1471.26 | 1474.65 | 1487.40 | 1354.40 | 1535.20 | 1384.50 | 1410.20 | 1623.00 | 1651.10 | 1552.40 | 1659.90 | 1805.90 | 1669.30 | 1745.90 | 1801.50 | 1602.00 | |
| Cost Of Revenue | 1157.60 | 1170.10 | 1175.70 | 1147.70 | 1194.20 | 1206.80 | 1137.90 | 1246.70 | 1057.70 | 1037.60 | 927.50 | 985.50 | 943.80 | 1048.50 | 948.90 | 976.70 | 955.80 | 988.50 | 906.50 | 867.30 | 844.10 | 856.80 | 824.00 | 851.70 | 876.50 | 822.60 | 781.50 | 804.80 | 843.80 | 706.87 | 679.82 | 742.51 | 729.50 | 726.59 | 641.89 | 766.28 | 666.04 | 712.29 | 726.68 | 708.57 | 670.86 | 667.88 | 721.93 | 653.06 | 677.26 | 695.98 | 736.86 | |
| Costs And Expenses | 1410.10 | 1426.90 | 1436.40 | 1400.00 | 1440.20 | 1450.20 | 1369.70 | 1498.40 | 1293.70 | 1293.20 | 1173.10 | 1221.80 | 1180.90 | 1284.30 | 1185.20 | 1208.20 | 1186.40 | 1222.80 | 1145.70 | 1104.40 | 1059.70 | 1071.10 | 1027.00 | 1049.60 | 1067.80 | 1034.30 | 983.90 | 1003.90 | 1013.50 | 879.78 | 837.87 | 945.74 | 927.51 | 890.15 | 791.46 | 919.35 | 803.62 | 844.91 | 852.95 | 838.49 | 1104.61 | 784.27 | 833.03 | 767.42 | 783.82 | 802.77 | 839.29 | |
| Selling General And Administrative Expense | 30.80 | 33.10 | 32.70 | 31.00 | 30.40 | 33.60 | 30.20 | 30.90 | 30.30 | 32.30 | 31.30 | 31.40 | 30.10 | 32.20 | 33.40 | 31.40 | 29.10 | 40.40 | 32.00 | 30.90 | 28.50 | 25.90 | 26.40 | 26.20 | 24.10 | 24.50 | 25.00 | 22.20 | 21.40 | 24.96 | 24.87 | 27.23 | 26.28 | 25.40 | 24.50 | 25.65 | 24.11 | 27.45 | 25.37 | 26.75 | 23.76 | 25.36 | 25.43 | 29.78 | 24.38 | 25.74 | 24.57 | |
| Operating Income Loss | 1189.70 | 868.70 | 1069.20 | 900.70 | 1353.70 | 1370.10 | 787.20 | 808.50 | 1470.10 | 1530.50 | 1507.80 | 1675.20 | 1351.60 | 1066.40 | 943.90 | 577.20 | 533.30 | 631.90 | 713.80 | 713.60 | 693.70 | 623.60 | 696.70 | 787.60 | 773.30 | 830.00 | 692.60 | 525.90 | 570.40 | 503.15 | 436.94 | 525.50 | 547.14 | 597.27 | 562.93 | 615.90 | 580.89 | 565.31 | 770.05 | 812.60 | 447.77 | 875.61 | 972.91 | 901.90 | 962.09 | 998.73 | 762.73 | |
| Interest Income Expense Nonoperating Net | -53.20 | -59.60 | -60.70 | -58.40 | -61.40 | -64.60 | -76.40 | -80.90 | -83.10 | -87.30 | -87.40 | -88.00 | -87.20 | -84.40 | -86.40 | -87.80 | -89.00 | -87.00 | -78.70 | -79.60 | -74.10 | -63.90 | -64.80 | -65.80 | -66.60 | -69.10 | -69.80 | -71.70 | -89.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 1155.50 | 787.80 | 1017.40 | 847.90 | 1302.80 | 1368.20 | 749.50 | 731.50 | 1398.70 | 1432.60 | 1418.50 | 1579.00 | 1266.70 | 976.90 | 843.50 | 488.40 | 436.90 | 515.80 | 628.80 | 657.00 | 625.00 | 542.00 | 624.30 | 718.70 | 704.40 | 743.60 | 616.60 | 457.30 | 485.30 | 450.40 | 410.12 | 493.89 | 493.80 | 558.29 | 522.72 | 574.12 | 538.89 | 535.77 | 723.82 | 755.08 | 425.50 | 853.29 | 939.68 | 850.84 | 917.57 | 962.05 | 718.23 | |
| Income Tax Expense Benefit | 423.40 | 348.70 | 395.30 | 294.50 | 480.50 | 459.10 | 228.50 | 296.40 | 612.10 | 595.40 | 548.60 | 647.70 | 507.50 | 389.70 | 338.50 | 224.40 | 221.70 | 215.30 | 241.00 | 251.10 | 237.90 | 249.90 | 257.90 | 309.10 | 236.60 | 1036.80 | 220.10 | 160.30 | 176.20 | 157.04 | 129.19 | 150.75 | 173.95 | 225.77 | 204.16 | 172.38 | 195.19 | 166.81 | 234.95 | 232.33 | 219.80 | 309.97 | 318.77 | 311.81 | 252.51 | 301.94 | 238.08 | |
| Profit Loss | 738.80 | 447.20 | 622.00 | 549.60 | 815.90 | 905.10 | 520.90 | 434.20 | 787.80 | 836.40 | 871.20 | 936.40 | 767.10 | 592.60 | 508.10 | 260.90 | 216.20 | 307.00 | 391.30 | 404.40 | 389.20 | 294.50 | 370.70 | 411.10 | 471.90 | -286.20 | 402.80 | 300.50 | 315.30 | 296.01 | 283.69 | 349.20 | 325.78 | 338.38 | 324.60 | 407.50 | 345.56 | 374.11 | 497.03 | 533.20 | 219.26 | 565.34 | 623.60 | 539.10 | 665.06 | 660.12 | 480.15 | |
| Comprehensive Income Net Of Tax | 736.00 | 446.00 | 619.50 | 547.50 | 813.20 | 903.40 | 519.00 | 432.30 | 784.10 | 825.40 | 874.00 | 932.70 | 763.80 | 591.80 | 506.00 | 259.50 | 214.80 | 297.90 | 389.60 | 402.40 | 388.20 | 290.30 | 369.40 | 409.60 | 470.70 | -284.60 | 401.80 | 299.70 | 314.40 | 294.71 | 282.43 | 346.74 | 324.38 | 337.19 | 323.24 | 408.37 | 344.22 | 372.74 | 495.39 | 528.42 | 217.87 | 563.55 | 615.96 | 509.44 | 740.58 | 681.28 | 543.92 | |
| Net Income Loss Available To Common Stockholders Basic | 736.00 | 445.00 | 619.50 | 547.50 | 813.20 | 902.40 | 519.00 | 432.30 | 784.70 | 832.90 | 867.60 | 932.70 | 763.80 | 590.10 | 506.00 | 259.50 | 214.80 | 305.60 | 389.60 | 402.40 | 388.20 | 293.30 | 369.40 | 409.60 | 470.70 | -287.40 | 401.80 | 299.70 | 314.40 | 294.71 | 282.43 | 348.00 | 324.32 | 337.25 | 323.39 | 406.20 | 344.22 | 372.74 | 495.39 | 531.80 | 217.87 | 563.55 | 623.56 | 539.00 | 663.04 | 660.10 | 480.10 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | 16789.30 | 16725.30 | 16965.00 | 16939.50 | 17323.30 | 17277.40 | 17083.20 | 17121.50 | 17898.90 | 18297.60 | 18110.30 | 17695.40 | 17217.80 | 16946.50 | 16248.40 | 15805.00 | 16212.10 | 16407.40 | 16494.40 | 15344.60 | 15542.60 | 14484.80 | 14316.70 | 14045.90 | 14038.10 | 13780.10 | 13982.40 | 13515.30 | 13523.00 | 13348.62 | 11247.90 | 11551.91 | 11537.11 | 11507.93 | 11264.75 | 11210.42 | 10935.67 | 10654.29 | 10776.87 | 10383.75 | 10841.77 | 8373.09 | 8493.85 | 8062.70 | 7999.58 | 7794.15 | 8124.63 | |
| Liabilities And Stockholders Equity | 16789.30 | 16725.30 | 16965.00 | 16939.50 | 17323.30 | 17277.40 | 17083.20 | 17121.50 | 17898.90 | 18297.60 | 18110.30 | 17695.40 | 17217.80 | 16946.50 | 16248.40 | 15805.00 | 16212.10 | 16407.40 | 16494.40 | 15344.60 | 15542.60 | 14484.80 | 14316.70 | 14045.90 | 14038.10 | 13780.10 | 13982.40 | 13515.30 | 13523.00 | 13348.62 | 11247.90 | 11551.91 | 11537.11 | 11507.93 | 11264.75 | 11210.42 | 10935.67 | 10654.29 | 10776.87 | 10383.75 | 10841.77 | 8373.09 | 8493.85 | 8062.70 | 7999.58 | 7794.15 | 8124.63 | |
| Stockholders Equity | 7541.70 | 7418.10 | 7744.80 | 7899.60 | 8124.80 | 8084.20 | 7566.80 | 7627.20 | 8160.70 | 8149.20 | 8096.00 | 7917.50 | 7525.10 | 7224.80 | 7019.20 | 6821.50 | 6716.20 | 6810.30 | 6821.30 | 6740.30 | 6646.50 | 6567.40 | 6586.10 | 6525.70 | 6346.80 | 6107.70 | 6589.50 | 6292.30 | 6084.70 | 5807.44 | 5636.43 | 5804.46 | 5848.85 | 5946.88 | 5705.06 | 5533.66 | 5382.83 | 5198.40 | 5058.26 | 4765.14 | 6577.14 | 4553.30 | 4472.14 | 4015.30 | 4109.31 | 4000.68 | 3942.21 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets Current | 4440.80 | 4429.50 | 4748.00 | 4769.60 | 5197.70 | 5187.70 | 4959.30 | 4968.80 | 5768.50 | 6139.60 | 5890.80 | 5511.50 | 5036.30 | 4815.20 | 4337.80 | 3859.70 | 4139.70 | 4184.70 | 4177.60 | 3098.10 | 3182.40 | 3180.00 | 3273.20 | 3169.50 | 3317.20 | 3170.10 | 2952.40 | 2644.70 | 2773.80 | 3863.46 | 2002.04 | 2489.79 | 2955.49 | 3312.65 | 3389.38 | 3416.05 | 3730.25 | 3874.96 | 4360.23 | 4287.96 | 5289.53 | 3071.65 | 3406.58 | 3101.50 | 3331.14 | 3271.53 | 3668.84 | |
| Cash And Cash Equivalents At Carrying Value | 1252.20 | 1151.50 | 1967.10 | 2199.00 | 2299.80 | 2069.70 | 2184.50 | 2113.10 | 2847.20 | 3002.00 | 2583.70 | 2394.30 | 2267.30 | 2183.60 | 2145.40 | 1808.80 | 2051.60 | 1925.10 | 1935.20 | 752.20 | 737.00 | 844.60 | 967.30 | 1032.50 | 1068.20 | 1004.80 | 798.50 | 688.70 | 698.70 | 1572.34 | 192.14 | 363.97 | 1034.17 | 1335.36 | 1473.10 | 1672.69 | 1795.30 | 1939.68 | 2462.35 | 2459.49 | 1157.81 | 1079.37 | 1518.18 | 848.12 | 1243.13 | 1453.84 | 1973.30 | |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1252.20 | 1151.50 | 1967.10 | 2199.00 | 2299.80 | 2069.70 | 2184.50 | 2113.10 | 2847.20 | 3002.00 | 2583.70 | 2394.30 | 2267.30 | 2183.60 | 2145.40 | 1808.80 | 2051.60 | 1925.10 | 1935.20 | 752.20 | 737.00 | 844.60 | 967.30 | 1032.50 | 1068.20 | 1004.80 | 798.50 | 688.70 | 698.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Short Term Investments | 329.30 | 599.30 | 247.10 | 0.30 | 140.60 | 208.30 | 0.30 | 242.60 | 406.50 | 486.90 | 626.80 | 545.80 | 415.90 | 410.80 | 30.70 | 30.70 | 40.70 | 80.70 | 1.70 | 118.80 | 213.50 | 213.80 | 236.50 | 50.70 | 56.50 | 50.50 | 30.50 | 40.20 | 52.70 | 573.35 | 83.82 | 338.59 | 207.99 | 289.88 | 273.01 | 208.27 | 363.46 | 392.93 | 204.49 | 134.30 | 379.70 | 373.76 | 227.26 | 521.96 | 535.75 | 225.40 | 220.71 | |
| Accounts Receivable Net Current | 1293.90 | 1141.10 | 1131.00 | 1067.90 | 1262.60 | 1394.10 | 1065.80 | 1064.60 | 1185.80 | 1358.70 | 1493.40 | 1435.60 | 1232.20 | 1068.90 | 955.50 | 854.00 | 709.70 | 832.90 | 842.00 | 787.10 | 876.60 | 822.40 | 778.40 | 813.20 | 873.90 | 890.60 | 830.30 | 620.10 | 669.60 | 481.12 | 501.19 | 540.25 | 514.19 | 583.14 | 523.15 | 533.23 | 487.22 | 470.83 | 566.76 | 669.33 | 529.79 | 618.60 | 713.27 | 695.10 | 571.17 | 767.24 | 597.40 | |
| Inventory Net | 1014.40 | 1016.90 | 975.50 | 985.30 | 981.80 | 1013.90 | 1053.30 | 1071.60 | 1029.90 | 972.90 | 912.50 | 893.90 | 880.70 | 950.20 | 977.30 | 980.40 | 1079.40 | 1068.50 | 1062.20 | 1068.60 | 1035.60 | 1032.70 | 1007.60 | 1003.50 | 1049.80 | 1041.90 | 997.40 | 975.40 | 979.90 | 826.47 | 842.92 | 836.46 | 750.00 | 754.63 | 749.94 | 693.94 | 704.65 | 682.98 | 692.37 | 682.75 | 646.42 | 625.57 | 609.08 | 651.90 | 623.89 | 609.44 | 628.99 | |
| Other Assets Current | 39.30 | 38.10 | 43.50 | 41.50 | 55.90 | 44.40 | 24.90 | 18.60 | 64.50 | 33.50 | 53.90 | 44.60 | 24.20 | 29.20 | 45.60 | 18.10 | 20.40 | 26.20 | 48.40 | 27.80 | 31.30 | 29.30 | 31.20 | 30.10 | 18.40 | 11.00 | 26.60 | 42.20 | 46.00 | 173.06 | 176.30 | 189.92 | 199.01 | 150.28 | 139.75 | 158.99 | 203.09 | 213.75 | 180.22 | 156.26 | 153.08 | 82.56 | 99.72 | 107.16 | 58.24 | 41.19 | 95.12 | |
| Available For Sale Securities Debt Securities | NA | 0.20 | NA | NA | NA | 0.30 | NA | NA | NA | 0.40 | NA | NA | NA | 0.60 | NA | NA | NA | 0.70 | NA | NA | NA | 0.70 | NA | NA | NA | 1.00 | NA | NA | NA | NA | NA | 4.90 | NA | NA | NA | 5.70 | NA | NA | NA | 6.50 | NA | NA | NA | 7.30 | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Property Plant And Equipment Gross | NA | 19785.50 | NA | NA | NA | 19097.10 | NA | NA | NA | 18276.80 | NA | NA | NA | 17635.30 | NA | NA | NA | 16861.70 | NA | NA | NA | 16326.10 | NA | NA | NA | 15424.20 | NA | NA | NA | NA | NA | 12284.70 | NA | NA | NA | 10986.70 | NA | NA | NA | 9412.30 | NA | NA | NA | 8406.70 | NA | NA | NA | |
| Accumulated Depreciation Depletion And Amortization Property Plant And Equipment | NA | 10002.60 | NA | NA | NA | 9500.50 | NA | NA | NA | 8812.40 | NA | NA | NA | 8176.60 | NA | NA | NA | 7490.70 | NA | NA | NA | 6922.30 | NA | NA | NA | 6324.60 | NA | NA | NA | NA | NA | 4848.30 | NA | NA | NA | 4510.50 | NA | NA | NA | 4255.60 | NA | NA | NA | 3986.80 | NA | NA | NA | |
| Property Plant And Equipment Net | 9783.20 | 9782.90 | 9730.80 | 9688.10 | 9613.90 | 9596.60 | 9554.50 | 9521.80 | 9492.90 | 9464.40 | 9476.10 | 9456.10 | 9454.40 | 9458.70 | 9144.70 | 9197.00 | 9288.70 | 9371.00 | 9395.30 | 9414.60 | 9383.60 | 9403.80 | 9311.80 | 9172.60 | 9118.50 | 9099.60 | 8928.30 | 8837.50 | 8755.90 | 7691.67 | 7545.63 | 7436.43 | 7189.55 | 6933.72 | 6685.51 | 6476.17 | 6032.09 | 5636.38 | 5349.20 | 5156.73 | 4856.17 | 4666.18 | 4495.89 | 4419.89 | 4210.12 | 4130.12 | 4095.10 | |
| Goodwill | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | 41.90 | NA | NA | NA | NA | NA | 17.00 | NA | NA | NA | 17.00 | NA | NA | NA | 17.00 | NA | NA | NA | 17.00 | NA | NA | NA | |
| Finite Lived Intangible Assets Net | NA | 18.50 | NA | NA | NA | 21.40 | NA | NA | NA | 21.00 | NA | NA | NA | 25.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Intangible Assets Net Including Goodwill | 128.80 | 130.20 | 130.50 | 132.40 | 134.50 | 134.70 | 137.20 | 135.10 | 136.80 | 138.10 | 139.00 | 140.10 | 141.50 | 143.00 | 144.80 | 145.90 | 148.50 | 148.40 | 152.00 | 148.20 | 147.30 | 147.70 | 150.80 | 151.80 | 153.10 | 152.50 | 147.00 | 146.80 | 155.50 | 125.25 | 109.78 | 109.87 | 110.11 | 110.47 | 109.86 | 110.22 | 110.21 | 108.44 | 108.81 | 109.30 | NA | NA | NA | NA | NA | NA | NA | |
| Other Assets Noncurrent | 179.80 | 121.30 | 122.10 | 122.50 | 112.60 | 94.60 | 126.00 | 124.30 | 102.60 | 110.00 | 99.50 | 105.10 | 94.80 | 81.30 | 78.50 | 78.00 | 88.90 | 71.30 | 94.00 | 90.10 | 82.60 | 71.40 | 153.00 | 167.00 | 133.60 | 115.90 | 145.10 | 145.00 | 127.60 | 202.22 | 234.65 | 221.19 | 263.77 | 216.69 | 196.83 | 199.32 | 269.44 | 295.99 | 278.41 | 177.07 | 199.81 | 185.17 | 169.02 | 162.64 | 161.82 | 150.20 | 126.77 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Current | 1340.00 | 1388.50 | 1284.10 | 1060.60 | 1247.30 | 1235.70 | 1484.80 | 1508.40 | 1725.80 | 2250.00 | 1789.10 | 1452.10 | 1374.90 | 1384.80 | 1161.70 | 891.80 | 1387.20 | 1476.50 | 1432.20 | 1385.40 | 1123.40 | 1216.30 | 1207.90 | 1006.20 | 1179.80 | 1168.30 | 979.80 | 800.80 | 989.50 | 1015.51 | 1047.78 | 1150.90 | 1224.15 | 1025.60 | 852.90 | 783.58 | 736.05 | 664.24 | 921.64 | 857.13 | 1103.88 | 758.38 | 958.02 | 992.88 | 796.18 | 697.81 | 1064.91 | |
| Accounts Payable Current | 748.50 | 652.60 | 618.50 | 610.10 | 662.60 | 657.60 | 662.60 | 671.50 | 693.70 | 591.90 | 611.20 | 560.80 | 549.00 | 594.60 | 566.80 | 554.80 | 597.80 | 598.30 | 575.00 | 630.80 | 587.30 | 673.40 | 688.50 | 621.40 | 640.00 | 659.80 | 565.10 | 548.30 | 505.70 | 548.85 | 470.86 | 549.67 | 604.25 | 508.90 | 502.31 | 500.74 | 456.85 | 452.74 | 518.54 | 475.57 | 427.48 | 384.85 | 450.79 | 443.13 | 331.16 | 342.12 | 591.08 | |
| Other Accrued Liabilities Current | 52.60 | 36.80 | 53.00 | 53.30 | NA | 29.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Accrued Income Taxes Current | 142.30 | 278.30 | 213.60 | 85.00 | 100.80 | 138.10 | 94.70 | 166.00 | 237.00 | 832.60 | 654.90 | 460.80 | 284.40 | 340.90 | 190.20 | 44.10 | 16.50 | 116.30 | 80.70 | 72.50 | 118.00 | 232.80 | 187.80 | 152.50 | 180.00 | 226.40 | 118.30 | 53.70 | 163.00 | 42.51 | 29.69 | 80.10 | 84.56 | 91.79 | NA | 7.47 | NA | NA | 35.85 | 12.20 | NA | 80.16 | 144.93 | 182.49 | 136.48 | 120.94 | 204.76 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Liabilities Noncurrent | 7843.40 | 7855.60 | 7872.70 | 7916.30 | 7887.60 | 7894.80 | 7970.40 | 7926.10 | 7952.50 | 7839.80 | 8167.80 | 8270.50 | 8264.60 | 8285.70 | 8017.50 | 8043.60 | 8061.70 | 8072.70 | 8191.90 | 7170.60 | 7726.40 | 6655.70 | 6478.30 | 6470.60 | 6468.90 | 6462.40 | 6372.50 | 6382.30 | 6409.50 | 6491.39 | 4530.49 | 4564.41 | 4432.88 | 4505.48 | 4677.75 | 4865.02 | 4789.67 | 4765.60 | 4771.90 | 4737.51 | 3136.81 | 3038.39 | 3041.08 | 3033.54 | 3073.39 | 3075.61 | 3098.06 | |
| Long Term Debt | 6255.50 | 6254.60 | 6253.80 | 6252.90 | 6252.00 | 6251.20 | 6550.30 | 6549.40 | 6548.50 | 6547.60 | 6546.70 | 6545.90 | 6545.00 | 6544.20 | 6543.40 | 6542.60 | 6941.80 | 6940.80 | 6940.10 | 5961.70 | 5960.90 | 5960.10 | 5959.30 | 5958.50 | 5957.80 | 5957.10 | 5956.30 | 5955.60 | 5954.90 | 6152.20 | 4206.30 | 4206.00 | 4205.70 | 4205.50 | 4205.20 | 4204.90 | 4209.60 | 4209.40 | 4214.10 | 4213.90 | 2741.20 | 2741.00 | 2745.90 | 2745.70 | 2750.60 | 2750.40 | NA | |
| Long Term Debt Noncurrent | 6255.50 | 6254.60 | 6253.80 | 6252.90 | 6252.00 | 6251.20 | 6250.30 | 6249.50 | 6248.70 | 6247.90 | 6546.70 | 6545.90 | 6545.00 | 6544.20 | 6543.40 | 6542.60 | 6541.80 | 6541.00 | 6540.40 | 5562.10 | 5960.90 | 5960.10 | 5959.30 | 5958.50 | 5957.80 | 5957.10 | 5956.30 | 5955.60 | 5954.90 | 5952.22 | 4006.34 | 4006.03 | 4005.75 | 4005.47 | 4205.19 | 4204.91 | 4204.65 | 4204.38 | 4204.12 | 4203.86 | 2731.20 | 2731.04 | 2735.89 | 2735.73 | 2740.59 | 2740.44 | 2745.29 | |
| Deferred Income Tax Liabilities Net | 149.90 | 132.20 | 145.00 | 191.10 | 171.70 | 161.20 | 132.20 | 119.00 | 144.90 | 118.30 | 118.40 | 168.70 | 144.20 | 159.40 | 140.40 | 156.20 | 183.20 | 178.30 | 205.10 | 210.00 | 206.50 | 8.80 | NA | NA | NA | 80.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Minority Interest | 64.20 | 63.10 | 63.40 | 63.00 | 63.60 | 62.70 | 61.20 | 59.80 | 59.90 | 58.60 | 57.40 | 55.30 | 53.20 | 51.20 | 50.00 | 48.10 | 47.00 | 47.90 | 49.00 | 48.30 | 46.30 | 45.40 | 44.40 | 43.40 | 42.60 | 41.70 | 40.60 | 39.90 | 39.30 | 34.28 | 33.20 | 32.14 | 31.23 | 29.97 | 29.04 | 28.16 | 27.13 | 26.04 | 25.06 | 23.96 | 23.94 | 23.02 | 22.61 | 20.98 | 20.70 | 20.05 | 19.45 | |
| Other Liabilities Noncurrent | 55.90 | 66.20 | 72.50 | 83.70 | 66.70 | 82.40 | 98.90 | 78.80 | 66.00 | 68.30 | 89.10 | 128.30 | 134.00 | 128.70 | 137.20 | 134.40 | 111.10 | 112.60 | 137.60 | 75.30 | 76.60 | 68.20 | 58.40 | 54.80 | 45.10 | 37.20 | 35.50 | 38.90 | 37.30 | 41.48 | 38.36 | 56.70 | 63.91 | 76.76 | 73.93 | 76.00 | 74.52 | 67.43 | 65.46 | 59.06 | 54.44 | 46.72 | 44.19 | 43.66 | 87.70 | 79.39 | 75.60 | |
| Operating Lease Liability Noncurrent | 680.10 | 697.40 | 715.10 | 738.70 | 756.50 | 774.10 | 792.80 | 807.80 | 826.20 | 842.40 | 854.00 | 872.30 | 890.50 | 908.40 | 924.10 | 941.50 | 960.10 | 977.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stockholders Equity | 7541.70 | 7418.10 | 7744.80 | 7899.60 | 8124.80 | 8084.20 | 7566.80 | 7627.20 | 8160.70 | 8149.20 | 8096.00 | 7917.50 | 7525.10 | 7224.80 | 7019.20 | 6821.50 | 6716.20 | 6810.30 | 6821.30 | 6740.30 | 6646.50 | 6567.40 | 6586.10 | 6525.70 | 6346.80 | 6107.70 | 6589.50 | 6292.30 | 6084.70 | 5807.44 | 5636.43 | 5804.46 | 5848.85 | 5946.88 | 5705.06 | 5533.66 | 5382.83 | 5198.40 | 5058.26 | 4765.14 | 6577.14 | 4553.30 | 4472.14 | 4015.30 | 4109.31 | 4000.68 | 3942.21 | |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 7605.90 | 7481.20 | 7808.20 | 7962.60 | 8188.40 | 8146.90 | 7628.00 | 7687.00 | 8220.60 | 8207.80 | 8153.40 | 7972.80 | 7578.30 | 7276.00 | 7069.20 | 6869.60 | 6763.20 | 6858.20 | 6870.30 | 6788.60 | 6692.80 | 6612.80 | 6630.50 | 6569.10 | 6389.40 | 6149.40 | 6630.10 | 6332.20 | 6124.00 | 5841.72 | 5669.63 | 5836.60 | 5880.08 | 5976.85 | 5734.10 | 5561.82 | 5409.95 | 5224.44 | 5083.32 | 4789.10 | 6601.08 | 4576.32 | 4494.75 | 4036.28 | 4130.01 | 4020.73 | 3961.66 | |
| Common Stock Value | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.80 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | 8.85 | |
| Additional Paid In Capital Common Stock | 3541.40 | 3532.80 | 3514.60 | 3514.80 | 3497.70 | 3489.70 | 3477.90 | 3472.70 | 3468.30 | 3454.10 | 3460.20 | 3454.90 | 3439.50 | 3441.50 | 3425.70 | 3418.20 | 3410.50 | 3424.90 | 3415.60 | 3407.60 | 3400.40 | 3393.70 | 3391.80 | 3382.70 | 3380.10 | 3373.30 | 3368.50 | 3363.20 | 3360.50 | 3342.51 | 3341.96 | 3344.67 | 3348.64 | 3350.60 | 3347.34 | 3340.35 | 3335.97 | 3333.34 | 3334.02 | 3320.93 | 3319.06 | 1195.97 | 1198.87 | 1039.38 | 1039.88 | NA | NA | |
| Retained Earnings Accumulated Deficit | 7156.70 | 7033.50 | 7361.50 | 7516.80 | 7742.40 | 7702.30 | 7186.50 | 7247.30 | 7781.30 | 7769.70 | 7709.80 | 7538.00 | 7146.40 | 6846.40 | 6642.80 | 6446.10 | 6341.20 | 6435.60 | 6439.20 | 6358.70 | 6265.70 | 6186.90 | 6203.00 | 6142.80 | 5965.00 | 5726.20 | 6211.30 | 5914.30 | 5707.50 | 4763.67 | 4548.76 | 4346.82 | 4096.77 | 3872.10 | 3618.19 | 3394.83 | 3089.41 | 2846.22 | 2642.58 | 2350.13 | 4144.42 | 4130.28 | 4017.08 | 3852.05 | 3903.78 | 3763.39 | 3581.35 | |
| Accumulated Other Comprehensive Income Loss Net Of Tax | -8.00 | -8.00 | -9.00 | -9.00 | -9.00 | -9.00 | -10.10 | -10.10 | -10.00 | -9.40 | -2.00 | -8.40 | -8.40 | -8.40 | -10.10 | -10.10 | -10.10 | -10.10 | -2.40 | -2.40 | -2.40 | -2.40 | 0.50 | 0.50 | 0.50 | 0.50 | -2.40 | -2.40 | -2.40 | 4.81 | 4.81 | 4.81 | 6.09 | 6.02 | 6.09 | 6.24 | 4.03 | 4.03 | 4.03 | 4.03 | 7.43 | 7.43 | 7.43 | 12.87 | 40.48 | -37.38 | -60.70 | |
| Treasury Stock Value | 3157.20 | 3149.00 | 3131.10 | 3131.80 | 3115.10 | 3107.60 | 3096.30 | 3091.50 | 3087.70 | 3074.00 | 3080.80 | 3075.80 | 3061.20 | 3063.50 | 3048.00 | 3041.50 | 3034.20 | 3048.90 | 3039.90 | 3032.40 | 3026.00 | 3019.60 | 3018.00 | 3009.10 | 3007.60 | 3001.10 | 2996.70 | 2991.60 | 2989.70 | 2312.40 | 2267.94 | 1900.69 | 1611.49 | 1290.68 | 1275.40 | 1216.60 | 1055.43 | 994.04 | 931.22 | 918.79 | 902.61 | 789.22 | 760.09 | 897.85 | 883.69 | 784.48 | 630.64 | |
| Minority Interest | 64.20 | 63.10 | 63.40 | 63.00 | 63.60 | 62.70 | 61.20 | 59.80 | 59.90 | 58.60 | 57.40 | 55.30 | 53.20 | 51.20 | 50.00 | 48.10 | 47.00 | 47.90 | 49.00 | 48.30 | 46.30 | 45.40 | 44.40 | 43.40 | 42.60 | 41.70 | 40.60 | 39.90 | 39.30 | 34.28 | 33.20 | 32.14 | 31.23 | 29.97 | 29.04 | 28.16 | 27.13 | 26.04 | 25.06 | 23.96 | 23.94 | 23.02 | 22.61 | 20.98 | 20.70 | 20.05 | 19.45 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 659.70 | 541.00 | 1049.80 | 797.10 | 1185.20 | 1081.90 | 590.10 | 309.90 | 820.70 | 1227.70 | 1220.60 | 1061.50 | 782.60 | 1095.60 | 793.50 | 419.30 | 475.10 | 541.40 | 585.20 | 414.10 | 371.30 | 446.20 | 732.80 | 406.20 | 649.80 | 696.60 | 436.10 | 353.80 | 490.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 202.71 | 515.07 | |
| Net Cash Provided By Used In Investing Activities | 56.20 | -607.00 | -509.00 | -112.10 | -170.40 | -495.80 | 14.40 | -60.60 | -124.90 | -60.80 | -314.20 | -360.10 | -237.80 | -618.20 | -133.70 | -103.20 | -60.60 | -250.10 | -65.50 | -85.60 | -172.80 | -266.40 | -467.90 | -260.50 | -301.40 | -330.40 | -203.20 | -238.80 | -246.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -111.85 | -228.21 | |
| Net Cash Provided By Used In Financing Activities | -620.10 | -775.50 | -775.10 | -775.80 | -774.70 | -687.70 | -580.10 | -968.40 | -774.80 | -775.10 | -697.40 | -542.50 | -465.10 | -388.20 | -308.90 | -554.80 | -311.40 | -311.50 | 667.50 | -309.00 | -309.30 | -309.40 | -309.40 | -231.70 | -232.80 | -193.40 | -108.40 | -92.50 | -61.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -629.77 | -501.67 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Operating Activities | 659.70 | 541.00 | 1049.80 | 797.10 | 1185.20 | 1081.90 | 590.10 | 309.90 | 820.70 | 1227.70 | 1220.60 | 1061.50 | 782.60 | 1095.60 | 793.50 | 419.30 | 475.10 | 541.40 | 585.20 | 414.10 | 371.30 | 446.20 | 732.80 | 406.20 | 649.80 | 696.60 | 436.10 | 353.80 | 490.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | 202.71 | 515.07 | |
| Profit Loss | 738.80 | 447.20 | 622.00 | 549.60 | 815.90 | 905.10 | 520.90 | 434.20 | 787.80 | 836.40 | 871.20 | 936.40 | 767.10 | 592.60 | 508.10 | 260.90 | 216.20 | 307.00 | 391.30 | 404.40 | 389.20 | 294.50 | 370.70 | 411.10 | 471.90 | -286.20 | 402.80 | 300.50 | 315.30 | 296.01 | 283.69 | 349.20 | 325.78 | 338.38 | 324.60 | 407.50 | 345.56 | 374.11 | 497.03 | 533.20 | 219.26 | 565.34 | 623.60 | 539.10 | 665.06 | 660.12 | 480.15 | |
| Depreciation Depletion And Amortization | 209.00 | 208.20 | 212.50 | 209.20 | 203.70 | 198.70 | 192.00 | 209.00 | 196.60 | 206.60 | 203.40 | 195.40 | 200.60 | 192.80 | 196.00 | 193.80 | 192.90 | 183.80 | 200.30 | 198.80 | 181.60 | 179.10 | 170.60 | 162.60 | 162.00 | 177.30 | 169.30 | 171.20 | 153.40 | 125.30 | 116.96 | 104.50 | 113.92 | 116.09 | 110.45 | 110.39 | 101.49 | 93.52 | 90.57 | 89.09 | 81.28 | 78.43 | 76.94 | 72.09 | 72.51 | 72.90 | 70.64 | |
| Increase Decrease In Other Operating Capital Net | 301.60 | 131.00 | -104.00 | -2.60 | 10.20 | -168.90 | 188.60 | 181.50 | -122.20 | 135.70 | -12.90 | -43.20 | 2.80 | -124.10 | 35.90 | -104.80 | 10.60 | -56.00 | 20.20 | 50.20 | 48.60 | -55.20 | -22.50 | 23.40 | 25.80 | -127.30 | -56.10 | -67.60 | -20.10 | 57.29 | -52.95 | -96.05 | 100.42 | 3.74 | -35.95 | -173.62 | 70.85 | -5.68 | 104.74 | -108.35 | 55.28 | 7.78 | 11.12 | 12.55 | 25.21 | -27.15 | -32.72 | |
| Increase Decrease In Inventories | 8.20 | 73.60 | 2.40 | 14.00 | -29.60 | -50.20 | -30.90 | 47.30 | 41.50 | -13.00 | 9.50 | 37.10 | -38.20 | -67.80 | 0.60 | -86.00 | -70.40 | 11.80 | 12.70 | 56.80 | 7.50 | 59.60 | 43.60 | 28.30 | 59.40 | 81.40 | 72.30 | 37.60 | 10.70 | 53.26 | 54.70 | 59.58 | 39.74 | 58.68 | 102.06 | 10.84 | 69.10 | 32.51 | 31.11 | 91.20 | 56.58 | 44.71 | -11.81 | 121.32 | 14.46 | -19.55 | 88.00 | |
| Deferred Income Tax Expense Benefit | 19.10 | -15.80 | -49.60 | 24.70 | -18.40 | 34.10 | 52.60 | -11.80 | 43.70 | -26.20 | -103.30 | 42.10 | -38.90 | -6.30 | -45.90 | -18.80 | 7.50 | -47.40 | -23.80 | 11.40 | 38.90 | -33.80 | -2.20 | 8.40 | -23.90 | 703.20 | -20.90 | -24.00 | -16.80 | -40.21 | -24.70 | -100.74 | -76.23 | 27.50 | -84.32 | -98.10 | -9.77 | 16.43 | -5.75 | -20.31 | 56.81 | 31.82 | -12.51 | -19.76 | -81.69 | 21.24 | -37.74 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Investing Activities | 56.20 | -607.00 | -509.00 | -112.10 | -170.40 | -495.80 | 14.40 | -60.60 | -124.90 | -60.80 | -314.20 | -360.10 | -237.80 | -618.20 | -133.70 | -103.20 | -60.60 | -250.10 | -65.50 | -85.60 | -172.80 | -266.40 | -467.90 | -260.50 | -301.40 | -330.40 | -203.20 | -238.80 | -246.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -111.85 | -228.21 | |
| Payments To Acquire Property Plant And Equipment | 213.80 | 255.40 | 262.70 | 252.50 | 238.10 | 290.90 | 227.90 | 224.60 | 205.20 | 196.80 | 243.10 | 219.80 | 232.60 | 243.40 | 134.50 | 113.30 | 101.00 | 171.40 | 182.70 | 180.40 | 173.10 | 289.60 | 282.30 | 253.90 | 295.70 | 313.10 | 212.70 | 252.10 | 245.60 | 284.94 | 245.83 | 418.83 | 411.60 | 375.63 | 323.73 | 512.85 | 488.25 | 385.45 | 316.80 | 385.96 | 258.22 | 230.30 | 177.42 | 275.87 | 153.39 | 110.66 | 72.99 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Cash Provided By Used In Financing Activities | -620.10 | -775.50 | -775.10 | -775.80 | -774.70 | -687.70 | -580.10 | -968.40 | -774.80 | -775.10 | -697.40 | -542.50 | -465.10 | -388.20 | -308.90 | -554.80 | -311.40 | -311.50 | 667.50 | -309.00 | -309.30 | -309.40 | -309.40 | -231.70 | -232.80 | -193.40 | -108.40 | -92.50 | -61.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | -629.77 | -501.67 | |
| Payments Of Dividends Common Stock | 618.50 | 773.10 | 773.10 | 773.10 | 773.10 | 386.50 | 579.80 | 966.40 | 773.10 | 773.00 | 695.80 | 541.10 | 463.80 | 386.50 | 309.20 | 154.60 | 309.20 | 309.20 | 309.20 | 309.30 | 309.20 | 309.30 | 309.20 | 231.90 | 231.90 | 193.30 | 108.20 | 92.80 | 61.80 | 79.80 | 80.49 | 97.97 | 99.64 | 83.35 | 100.03 | 100.75 | 101.03 | 169.10 | 202.93 | 2326.09 | 203.72 | 450.35 | 159.81 | 588.70 | 522.65 | 476.00 | 493.00 |
| 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 2599.80 | 2295.60 | 2505.60 | 2300.70 | 2793.90 | 2820.30 | 2156.90 | 2306.90 | 2763.80 | 2823.70 | 2680.90 | 2897.00 | 2532.50 | 2350.70 | 2129.10 | 1785.40 | 1719.70 | 1854.70 | 1859.50 | 1818.00 | 1753.40 | 1694.70 | 1723.70 | 1837.20 | 1841.10 | 1864.30 | 1676.50 | 1529.80 | 1583.90 | 1382.90 | 1274.80 | 1471.26 | 1474.65 | 1487.40 | 1354.40 | 1535.20 | 1384.50 | 1410.20 | 1623.00 | 1651.10 | 1552.40 | 1659.90 | 1805.90 | 1669.30 | 1745.90 | 1801.50 | 1602.00 | |
| Asarco, | 6.70 | 9.70 | 12.60 | 8.20 | 9.10 | 15.80 | 11.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Empresarios Industriales De Mexico S.a. De C.v, | 0.10 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Grupo Mexico S A B De C V, | 22.30 | 25.10 | 35.20 | 17.70 | 27.90 | 47.20 | 66.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Mexico Generadora De Energia S De R L, | 15.60 | 15.40 | 22.60 | 9.50 | 18.80 | 31.40 | 54.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Mexico Transportes Aereos S A De C V, | 0.60 | 0.60 | 0.60 | 0.60 | 0.50 | 0.50 | 0.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 0.80 | 0.90 | 0.80 | 0.80 | 0.50 | 0.50 | 0.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| Revenue From Contract With Customer Excluding Assessed Tax | 2599.80 | 2295.60 | 2505.60 | 2300.70 | 2793.90 | 2820.30 | 2156.90 | 2306.90 | 2763.80 | 2823.70 | 2680.90 | 2897.00 | 2532.50 | 2350.70 | 2129.10 | 1785.40 | 1719.70 | 1854.70 | 1859.50 | 1818.00 | 1753.40 | 1694.70 | 1723.70 | 1837.20 | 1841.10 | 1864.30 | 1676.50 | 1529.80 | 1583.90 | 1382.90 | 1274.80 | 1471.26 | 1474.65 | 1487.40 | 1354.40 | 1535.20 | 1384.50 | 1410.20 | 1623.00 | 1651.10 | 1552.40 | 1659.90 | 1805.90 | 1669.30 | 1745.90 | 1801.50 | 1602.00 | |
| Corporate And Eliminations | -41.30 | -28.60 | -46.20 | -38.60 | -38.20 | -18.20 | -19.50 | -107.30 | -154.70 | -38.00 | -42.80 | -38.80 | -26.10 | -33.00 | -29.70 | -21.50 | -26.80 | -19.30 | -18.60 | -25.40 | -19.90 | -23.70 | -17.20 | -18.80 | -19.60 | -17.70 | -16.00 | -17.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, Copper | -19.00 | -12.80 | -22.20 | -17.10 | -17.10 | -5.00 | -3.10 | -82.10 | -129.80 | -19.40 | -21.80 | -19.20 | -13.70 | -13.70 | -14.10 | -7.70 | -12.90 | -8.70 | -11.00 | -14.30 | -12.90 | -15.90 | -10.00 | -11.00 | -11.20 | -9.10 | -9.20 | -8.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, Other | -1.20 | NA | -2.20 | -2.30 | -3.20 | NA | -2.30 | -3.70 | -3.00 | NA | -2.10 | -2.20 | -1.20 | NA | -2.70 | -1.50 | -1.50 | NA | -1.20 | -0.80 | -0.80 | NA | -0.60 | -0.70 | -0.80 | NA | -1.20 | -2.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, Silver | -21.70 | -15.20 | -22.00 | -18.90 | -18.50 | 57.00 | -14.20 | -20.80 | -21.60 | 48.60 | -19.00 | -17.40 | -11.70 | 40.50 | -17.50 | -9.50 | -11.90 | 19.00 | -9.00 | -6.50 | -5.80 | -6.90 | -6.60 | -7.10 | -7.50 | -6.20 | -5.80 | -7.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, Zinc | 0.60 | 0.00 | 0.20 | -0.30 | 0.60 | -67.50 | 0.10 | -0.70 | -0.30 | -64.60 | 0.10 | -17.40 | 0.50 | -56.80 | 4.60 | -2.80 | -0.50 | -28.30 | 2.60 | -3.80 | -0.40 | 0.00 | -0.40 | 0.00 | -0.10 | -0.80 | 0.20 | 0.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Copper, Mexican I M M S A Unit | 27.50 | 24.00 | 23.70 | 21.90 | 19.50 | 21.30 | 11.90 | 28.00 | 22.40 | 19.40 | 24.30 | 27.40 | 23.80 | 21.20 | 21.20 | 11.70 | 18.00 | 7.50 | 11.50 | 12.00 | 11.00 | 8.60 | 9.90 | 15.90 | 11.20 | 9.10 | 9.20 | 8.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Copper, Mexican Open Pit | 1206.20 | 940.80 | 1118.10 | 1042.70 | 1340.60 | 1146.40 | 950.40 | 1114.00 | 1368.40 | 1323.90 | 1195.00 | 1382.60 | 1280.50 | 1074.30 | 1022.10 | 866.00 | 799.70 | 810.00 | 809.60 | 800.20 | 895.10 | 797.20 | 840.80 | 911.70 | 909.40 | 964.70 | 898.90 | 788.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Copper, Peruvian Operations | 829.00 | 834.20 | 755.00 | 735.00 | 804.90 | 813.40 | 650.80 | 737.90 | 893.90 | 928.30 | 912.90 | 957.40 | 826.80 | 845.90 | 720.70 | 599.70 | 561.00 | 694.60 | 667.30 | 651.00 | 522.40 | 564.50 | 550.80 | 571.90 | 564.00 | 568.40 | 502.60 | 467.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Molybdenum, Mexican Open Pit | 144.60 | 127.90 | 230.30 | 170.50 | 160.70 | 317.20 | 131.90 | 105.80 | 150.40 | 151.10 | 146.60 | 149.60 | 91.10 | 86.90 | 58.20 | 58.10 | 72.00 | 66.20 | 91.20 | 93.50 | 90.10 | 88.30 | 89.20 | 73.90 | 91.00 | 70.10 | 57.30 | 42.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Molybdenum, Peruvian Operations | 129.00 | 102.70 | 112.80 | 83.90 | 140.90 | 188.90 | 80.70 | 92.40 | 125.40 | 155.70 | 147.90 | 132.60 | 78.50 | 70.60 | 61.60 | 48.90 | 54.10 | 53.80 | 65.30 | 61.00 | 28.20 | 43.10 | 48.40 | 30.60 | 45.30 | 32.20 | 33.90 | 24.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other, Mexican I M M S A Unit | 18.20 | NA | 20.00 | 17.80 | 25.70 | NA | 18.40 | 19.50 | 19.50 | NA | 15.00 | 15.80 | 16.80 | NA | 13.70 | 11.50 | 15.70 | NA | 15.90 | 13.70 | 15.70 | NA | 15.20 | 18.50 | 22.40 | NA | 18.00 | 20.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other, Mexican Open Pit | 44.20 | NA | 51.40 | 43.80 | 60.30 | NA | 65.40 | 59.10 | 60.70 | NA | 31.80 | 32.00 | 34.20 | NA | 34.40 | 33.60 | 37.40 | NA | 31.80 | 23.50 | 36.50 | NA | 22.60 | 27.40 | 25.60 | NA | 24.80 | 25.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other, Peruvian Operations | 39.60 | NA | 44.70 | 42.80 | 54.40 | NA | 64.20 | 55.30 | 52.40 | NA | 28.40 | 19.50 | 21.00 | NA | 18.80 | 17.50 | 23.20 | NA | 33.30 | 33.80 | 14.60 | NA | 22.50 | 20.90 | 18.20 | NA | 11.50 | 10.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Silver, Mexican I M M S A Unit | 35.50 | 37.20 | 40.10 | 38.20 | 42.80 | 272.00 | 28.00 | 36.80 | 37.00 | 166.40 | 37.20 | 36.90 | 48.50 | 136.70 | 48.40 | 27.20 | 35.40 | 221.00 | 24.70 | 17.20 | 17.30 | 20.10 | 19.00 | 23.90 | 20.60 | 15.50 | 16.50 | 20.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Silver, Mexican Open Pit | 66.70 | 51.80 | 62.40 | 54.20 | 65.30 | 63.30 | 53.80 | 58.10 | 66.70 | 59.70 | 52.40 | 68.00 | 72.70 | NA | 67.00 | 59.00 | 44.60 | NA | 49.80 | 37.40 | 50.40 | 42.10 | 42.50 | 48.10 | 42.60 | 38.00 | 42.30 | 42.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Silver, Peruvian Operations | 31.10 | 26.00 | 23.50 | 25.20 | 25.50 | 26.90 | 20.00 | 25.30 | 23.10 | 37.20 | 33.60 | 32.70 | 29.50 | NA | 35.10 | 22.50 | 20.00 | NA | 23.10 | 20.70 | 14.90 | 18.90 | 16.80 | 18.40 | 15.40 | 19.00 | 17.70 | 19.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Zinc, Mexican I M M S A Unit | 65.20 | 76.30 | 69.80 | 63.30 | 91.50 | -147.70 | 100.90 | 82.00 | 98.60 | -62.40 | 98.60 | 81.30 | 35.20 | -18.30 | 57.60 | 51.20 | 65.40 | -128.60 | 54.60 | 79.40 | 77.10 | 75.70 | 63.20 | 94.80 | 95.00 | 111.70 | 59.80 | 76.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Zinc, Mexican Open Pit | 4.30 | NA | NA | NA | NA | NA | NA | 58.10 | 66.70 | 59.70 | 52.40 | 68.00 | 72.70 | NA | NA | 59.00 | 44.60 | NA | 49.80 | 37.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Mexican I M M S A Unit | 146.40 | 156.50 | 153.60 | 141.20 | 179.50 | 163.50 | 159.20 | 166.30 | 177.50 | 139.40 | 175.10 | 161.40 | 124.30 | 152.90 | 140.90 | 101.60 | 134.50 | 114.70 | 106.70 | 122.30 | 121.10 | 118.30 | 107.30 | 153.10 | 149.20 | 150.40 | 103.50 | 124.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Mexican Open Pit | 1466.00 | 1162.00 | 1462.20 | 1311.20 | 1626.90 | 1587.90 | 1201.50 | 1337.00 | 1646.20 | 1572.40 | 1425.80 | 1632.20 | 1478.50 | 1260.30 | 1181.70 | 1016.70 | 953.70 | 954.80 | 982.40 | 954.60 | 1072.10 | 951.00 | 995.10 | 1061.10 | 1068.60 | 1097.40 | 1023.30 | 899.80 | NA | 733.60 | 664.20 | 783.70 | 750.80 | 772.30 | 648.00 | 749.30 | 640.30 | 724.10 | 862.60 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Peruvian Operations | 1028.70 | 1005.70 | 936.00 | 886.90 | 1025.70 | 1087.10 | 815.70 | 910.90 | 1094.80 | 1149.90 | 1122.80 | 1142.20 | 955.80 | 970.50 | 836.20 | 688.60 | 658.30 | 804.40 | 789.00 | 766.50 | 580.10 | 649.00 | 638.50 | 641.80 | 642.90 | 634.20 | 565.70 | 522.70 | NA | 562.30 | 520.30 | 595.80 | 648.10 | 627.60 | 610.30 | 692.70 | 655.30 | 596.10 | 670.50 | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Mexican I M M S A Unit, Intersubsegment Eliminations | 41.30 | 28.60 | 46.20 | 38.60 | 38.20 | 23.10 | 31.00 | 43.90 | 40.00 | 38.00 | 42.80 | 38.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Mexican I M M S A Unit, Reportable Subsegments | 105.10 | 127.90 | 107.40 | 102.60 | 141.30 | 140.40 | 128.20 | 122.40 | 137.50 | 101.40 | 132.30 | 122.60 | 98.20 | 119.90 | 111.20 | 80.10 | 107.70 | 95.40 | 88.10 | 96.90 | 101.20 | 94.60 | 90.10 | 134.30 | 129.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Mexican Open Pit, Reportable Subsegments | 1466.00 | 1162.00 | 1462.20 | 1311.20 | 1626.90 | 1426.20 | 1201.50 | 1337.00 | 1646.20 | 1572.40 | 1425.80 | 1632.20 | 1478.50 | 1260.30 | 1181.70 | 1016.70 | 953.70 | 954.80 | 982.40 | 954.60 | 1072.10 | 951.00 | 995.10 | 1061.10 | 1068.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Peruvian Operations, Reportable Subsegments | 1028.70 | 1005.70 | 936.00 | 886.90 | 1025.70 | 1087.10 | 815.70 | 910.90 | 1094.80 | 1149.90 | 1122.80 | 1142.20 | 955.80 | 970.50 | 836.20 | 688.60 | 658.30 | 804.40 | 789.00 | 766.50 | 580.10 | 649.00 | 638.50 | 641.80 | 642.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, | -33.00 | -28.00 | -36.60 | -32.40 | -36.50 | -23.10 | -30.90 | -44.00 | -40.00 | -38.00 | -42.80 | -38.80 | -26.10 | -33.00 | -29.70 | -21.50 | -26.80 | -19.30 | -18.60 | -25.40 | -19.90 | -23.70 | -17.20 | -18.80 | -19.60 | -17.70 | -16.00 | -17.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, | -8.30 | -0.60 | -9.60 | -6.20 | -1.70 | 4.90 | 11.40 | -63.30 | -114.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 9.00 | 9.80 | 9.30 | 4.40 | 10.90 | 15.60 | 16.10 | 4.50 | 5.20 | 12.30 | 10.90 | 5.60 | 2.00 | NA | 6.70 | 1.30 | 3.50 | NA | 1.00 | 5.10 | 7.20 | NA | 6.60 | 9.70 | 12.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 116.00 | 88.70 | 91.00 | 78.90 | 97.20 | 91.40 | 104.50 | 95.80 | 119.10 | 95.60 | 93.20 | 120.60 | 97.00 | NA | 58.90 | 20.90 | 54.50 | NA | 48.70 | 44.60 | 48.30 | NA | 55.90 | 64.40 | 62.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 15.30 | 9.20 | 8.60 | 3.40 | 8.60 | 10.80 | 10.90 | 14.50 | 8.30 | 9.10 | 20.30 | 18.70 | 7.00 | NA | 19.20 | 15.90 | 14.90 | NA | 11.30 | 5.10 | 12.00 | NA | 6.80 | 17.80 | 9.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 161.80 | 127.20 | 81.70 | 174.50 | 136.80 | 243.50 | 123.90 | 98.80 | 227.40 | 208.50 | 276.00 | 318.20 | 294.50 | NA | 274.00 | 236.20 | 172.50 | NA | 171.10 | 183.00 | 225.40 | NA | 141.40 | 116.70 | 82.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 52.00 | 104.20 | 146.70 | 181.00 | 103.50 | 221.70 | 161.60 | 165.10 | 191.10 | 221.60 | 127.60 | 103.20 | 92.30 | NA | 153.40 | 147.80 | 66.50 | NA | 81.50 | 73.00 | 110.40 | NA | 31.40 | 30.60 | 43.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | NA | 0.00 | 0.00 | -3.20 | -5.20 | 9.00 | 10.40 | 0.60 | NA | 0.50 | -0.10 | 1.00 | 1.90 | NA | 0.00 | 17.60 | 1.90 | NA | 0.10 | 0.00 | 1.10 | NA | 1.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 94.40 | 147.40 | 90.90 | 63.70 | 105.90 | 148.40 | 91.20 | 81.50 | 103.50 | 116.10 | 113.80 | 95.20 | 56.10 | NA | 55.40 | 41.00 | 48.20 | NA | 64.40 | 59.30 | 20.00 | NA | 42.40 | 23.60 | 36.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 1.10 | 0.60 | 0.40 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 175.60 | 172.40 | 166.70 | 139.30 | 153.30 | 208.80 | 101.90 | 94.50 | 112.40 | 64.70 | 21.30 | 49.00 | 55.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 109.70 | 30.80 | 25.80 | 28.90 | 29.70 | 36.80 | 18.10 | NA | NA | 0.00 | 0.20 | NA | 1.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 110.30 | 77.70 | 106.80 | 88.60 | 123.90 | 130.20 | 90.20 | 107.10 | 93.20 | 110.40 | 106.60 | 102.20 | 91.00 | NA | 62.50 | 18.20 | 46.60 | NA | 46.70 | 46.80 | 45.50 | NA | 42.00 | 44.20 | 44.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 19.80 | 38.10 | 18.30 | 19.40 | NA | 0.70 | -3.00 | 38.00 | 1.70 | 28.00 | 20.40 | 23.50 | 19.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 6.00 | 5.80 | 3.60 | 3.10 | 6.40 | 5.40 | 6.20 | 3.80 | 4.00 | 2.90 | 3.90 | 1.10 | 0.90 | NA | 2.00 | 1.00 | 3.40 | NA | 2.00 | 2.80 | 5.50 | NA | 3.40 | 8.00 | 5.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | NA | 0.40 | 0.50 | 0.40 | -0.20 | 0.80 | 0.00 | 0.80 | 0.50 | 0.50 | 0.00 | 0.20 | NA | NA | NA | NA | NA | NA | 5.70 | 7.80 | 29.20 | NA | 5.10 | 4.70 | 8.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 75.30 | 88.10 | 95.90 | 93.30 | 117.10 | 43.50 | 74.30 | 54.70 | 67.50 | 53.50 | 62.90 | 108.70 | 73.20 | NA | 60.20 | 52.10 | 66.80 | NA | 54.60 | 63.70 | 47.30 | NA | 64.30 | 78.10 | 82.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 54.00 | 52.70 | 15.50 | 30.10 | 61.90 | 36.20 | 9.20 | 20.60 | 22.00 | 0.00 | -0.80 | 2.90 | 21.40 | NA | 15.20 | 2.30 | 9.40 | NA | 21.30 | 6.30 | 9.80 | NA | -4.70 | 29.10 | 44.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 190.90 | 194.70 | 74.00 | 101.70 | 137.60 | 148.60 | 84.60 | 133.50 | 161.40 | 127.40 | 167.70 | 147.70 | 162.60 | NA | 129.10 | 138.10 | 98.70 | NA | 106.60 | 126.40 | 117.50 | NA | 114.00 | 104.00 | 115.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 106.20 | 107.30 | 113.10 | 117.90 | 137.00 | 107.90 | 103.80 | 122.40 | 130.80 | 95.80 | 115.70 | 109.60 | 66.60 | NA | 84.50 | 70.50 | 99.20 | NA | 81.80 | 92.70 | 86.80 | NA | 86.40 | 109.30 | 111.30 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 591.30 | 426.40 | 712.60 | 529.50 | 660.90 | 571.20 | 414.70 | 442.20 | 533.80 | 461.60 | 483.10 | 494.90 | 453.40 | NA | 319.50 | 207.20 | 363.60 | NA | 338.30 | 312.90 | 351.30 | NA | 329.30 | 328.10 | 368.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 7.90 | NA | NA | NA | NA | NA | NA | NA | NA | 0.50 | 4.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | 8.40 | 1.00 | 9.60 | 6.10 | 1.80 | NA | NA | NA | NA | 0.00 | -0.40 | 0.10 | NA | NA | 4.80 | 2.60 | 3.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 165.90 | 8.10 | 113.10 | 109.00 | 164.40 | 154.90 | 126.60 | 155.50 | 177.50 | 147.70 | 148.30 | 143.20 | 147.40 | NA | 95.10 | 40.10 | 73.10 | NA | 75.20 | 93.00 | 85.70 | NA | 92.60 | 106.50 | 93.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican I M M S A Unit | -2.60 | 4.90 | 3.20 | NA | NA | 0.00 | -0.10 | 3.60 | 4.90 | 4.60 | 6.30 | 4.80 | 3.60 | NA | 0.60 | 1.90 | 3.20 | NA | 2.30 | 4.70 | 1.80 | NA | 1.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Mexican Open Pit | 17.70 | 1.30 | 45.30 | 64.70 | 44.20 | 50.40 | 48.10 | 0.70 | 4.70 | 87.10 | 119.90 | 163.40 | 71.60 | NA | 55.90 | 116.20 | 61.70 | NA | 68.00 | 72.10 | 58.50 | NA | 104.90 | 140.20 | 143.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,, Peruvian Operations | 42.30 | 27.30 | 64.20 | 51.90 | 57.30 | 77.00 | 14.10 | 32.80 | 52.20 | 100.80 | 159.70 | 108.90 | 127.10 | NA | 136.20 | 111.10 | 135.80 | NA | 212.80 | 195.30 | 52.60 | NA | 164.10 | 146.60 | 132.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,US, Mexican I M M S A Unit | 1.70 | 9.70 | 0.00 | 1.30 | 7.40 | 16.20 | 11.40 | 10.70 | 15.70 | 9.40 | 11.20 | 14.70 | 17.00 | NA | 11.30 | 4.00 | 0.20 | NA | 3.10 | 1.60 | 1.40 | NA | 0.50 | 0.60 | 5.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,US, Mexican Open Pit | 272.20 | 234.70 | 257.40 | 237.80 | 356.70 | 249.00 | 333.90 | 447.70 | 455.60 | 540.60 | 324.90 | 393.20 | 389.40 | NA | 309.90 | 298.70 | 258.20 | NA | 280.40 | 257.90 | 279.00 | NA | 263.10 | 270.90 | 248.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating,US, Peruvian Operations | 38.70 | 118.40 | 144.70 | 104.10 | 148.30 | 87.90 | 86.40 | 105.20 | 90.80 | 80.90 | 71.30 | 61.80 | 19.10 | NA | 33.60 | 19.50 | 40.90 | NA | 58.70 | 21.60 | 6.70 | NA | 40.80 | 56.90 | 41.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other American Countries, Mexican Open Pit | 7.20 | NA | 13.10 | 10.70 | 9.50 | NA | 10.80 | 11.20 | 6.50 | NA | 10.90 | 7.70 | 10.30 | NA | 16.90 | 0.70 | 8.30 | NA | 10.10 | 11.30 | 12.80 | NA | 15.20 | 13.80 | 12.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other American Countries, Peruvian Operations | 4.10 | NA | 5.70 | 8.80 | 6.20 | NA | 7.70 | 9.30 | 5.40 | NA | 1.80 | 1.00 | 1.80 | NA | 1.00 | 0.20 | 0.20 | NA | 0.40 | 0.80 | 1.80 | NA | 1.80 | 0.20 | 1.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Asian Countries, Mexican I M M S A Unit | NA | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.20 | 0.10 | 0.20 | 0.10 | NA | NA | 0.10 | 0.20 | 0.10 | NA | 0.10 | 0.50 | 0.10 | NA | 0.20 | 0.30 | 0.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Asian Countries, Mexican Open Pit | 17.40 | 9.10 | 26.90 | 24.70 | 25.50 | 44.90 | 29.10 | 38.40 | 44.30 | -102.50 | 51.10 | 73.80 | 71.60 | NA | 85.40 | 63.50 | 11.20 | NA | 15.90 | 34.10 | 35.00 | NA | 24.80 | 43.50 | 63.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other Asian Countries, Peruvian Operations | 4.70 | 102.20 | 0.80 | 2.30 | 5.20 | 6.50 | 6.70 | 25.50 | 38.50 | 46.60 | 40.70 | 109.50 | 78.30 | NA | 30.10 | 50.90 | 20.70 | NA | 48.10 | 21.70 | 35.90 | NA | 8.70 | 8.50 | 8.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other European Countries, Mexican I M M S A Unit | 1.40 | 7.90 | 5.70 | 3.40 | 7.30 | 7.10 | 9.60 | 6.00 | 8.40 | 5.20 | 7.00 | 6.70 | 26.50 | NA | 11.00 | 3.60 | 6.10 | NA | 4.40 | 9.00 | 5.80 | NA | 2.90 | 5.80 | 4.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other European Countries, Mexican Open Pit | 58.60 | 54.10 | 35.70 | 14.10 | 59.60 | 33.40 | 49.00 | 11.10 | 30.80 | 73.60 | 54.20 | 74.70 | 73.40 | NA | 42.40 | 56.10 | 20.30 | NA | 24.80 | 22.40 | 22.90 | NA | 74.00 | 69.90 | 51.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Operating, Other European Countries, Peruvian Operations | 106.90 | 57.70 | 64.90 | 43.90 | 53.30 | 64.30 | 42.90 | 14.00 | 86.10 | 100.10 | 110.90 | 118.90 | 81.00 | NA | 83.20 | 66.90 | 52.90 | NA | 38.00 | 67.10 | 53.90 | NA | 24.30 | 22.40 | 25.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Corporate And Eliminations, Intersubsegment Eliminations | -41.30 | -28.60 | -46.20 | -38.60 | -38.20 | -18.20 | -19.50 | -107.30 | -40.00 | NA | -42.80 | -38.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Copper | 2043.70 | 1786.20 | 1874.60 | 1782.50 | 2147.90 | 1976.10 | 1610.00 | 1797.80 | 2154.90 | 2252.20 | 2110.40 | 2348.20 | 2117.40 | 1927.70 | 1749.90 | 1469.70 | 1365.80 | 1503.40 | 1477.40 | 1448.90 | 1415.60 | 1354.40 | 1391.50 | 1488.50 | 1473.40 | 1533.10 | 1401.50 | 1256.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Molybdenum | 273.60 | 230.60 | 343.10 | 254.40 | 301.60 | 506.10 | 212.60 | 198.20 | 275.80 | 306.80 | 294.50 | 282.20 | 169.60 | 157.50 | 119.80 | 107.00 | 126.10 | 120.00 | 156.50 | 154.50 | 118.30 | 131.40 | 137.60 | 104.50 | 136.30 | 102.30 | 91.20 | 67.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other | 100.80 | NA | 113.90 | 102.10 | 137.20 | NA | 145.70 | 130.20 | 129.60 | NA | 73.10 | 65.10 | 70.80 | NA | 64.20 | 61.10 | 74.80 | NA | 79.80 | 70.20 | 66.00 | NA | 59.70 | 66.10 | 65.40 | NA | 53.10 | 54.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Silver | 111.60 | 99.80 | 104.00 | 98.70 | 115.10 | 82.00 | 87.60 | 99.40 | 105.20 | -73.90 | 104.20 | 120.20 | 139.00 | -71.00 | 133.00 | 99.20 | 88.10 | 43.70 | 88.60 | 68.80 | 76.80 | 74.20 | 71.70 | 83.30 | 71.10 | 66.30 | 70.70 | 75.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Zinc | 70.10 | 76.30 | 70.00 | 63.00 | 92.10 | 122.00 | 101.00 | 81.30 | 98.30 | 258.80 | 98.70 | 81.30 | 35.70 | 272.40 | 62.20 | 48.40 | 64.90 | 114.60 | 57.20 | 75.60 | 76.70 | 75.70 | 63.20 | 94.80 | 94.90 | 110.90 | 60.00 | 76.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| , | 0.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| 124.90 | 98.50 | 100.30 | 83.30 | 108.10 | 107.00 | 120.60 | 100.30 | 124.30 | 107.90 | 104.10 | 126.20 | 99.00 | 87.10 | 65.60 | 22.20 | 58.00 | 56.80 | 49.70 | 49.70 | 55.50 | 59.90 | 62.50 | 74.10 | 75.50 | 68.30 | 58.50 | 55.90 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 229.00 | 240.60 | 237.00 | 358.90 | 248.90 | 476.00 | 296.40 | 278.40 | 426.80 | 439.20 | 423.90 | 440.10 | 393.80 | 342.90 | 446.60 | 399.90 | 253.90 | 300.70 | 263.90 | 261.10 | 347.80 | 173.30 | 179.60 | 165.10 | 135.30 | 222.70 | 121.90 | 160.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 94.40 | 147.40 | 90.90 | 60.50 | 100.70 | 157.40 | 101.60 | 82.10 | 103.50 | 116.60 | 113.70 | 96.20 | 58.00 | 56.90 | 55.40 | 58.60 | 50.10 | 46.40 | 64.50 | 59.30 | 21.10 | 34.20 | 42.40 | 23.60 | 36.00 | 25.60 | 26.50 | 18.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 286.40 | 204.10 | 192.90 | 169.20 | 183.00 | 245.60 | 120.00 | 94.50 | 112.40 | 64.70 | 21.50 | 49.00 | 56.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 130.10 | 115.80 | 125.10 | 108.00 | 123.90 | 130.90 | 87.20 | 145.10 | 94.90 | 138.40 | 127.00 | 125.70 | 110.90 | 72.10 | 62.50 | 18.20 | 46.60 | 47.10 | 46.70 | 46.80 | 45.50 | 38.70 | 42.00 | 44.20 | 44.50 | 42.60 | 34.80 | 35.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 81.30 | 94.30 | 100.00 | 96.80 | 123.30 | 49.70 | 80.50 | 59.30 | 72.00 | 56.90 | 66.80 | 110.00 | 74.10 | 86.20 | 62.20 | 53.10 | 70.20 | 78.40 | 62.30 | 74.30 | 82.00 | 87.70 | 72.80 | 90.80 | 96.00 | 92.40 | 73.90 | 78.60 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 245.00 | 247.40 | 89.50 | 131.80 | 199.50 | 184.80 | 93.80 | 154.10 | 183.40 | 127.40 | 166.90 | 150.60 | 184.00 | 186.70 | 144.30 | 140.40 | 108.10 | 112.90 | 127.90 | 132.70 | 127.30 | 81.50 | 109.30 | 133.10 | 159.40 | 128.60 | 134.40 | 101.20 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 672.30 | 505.70 | 789.10 | 615.00 | 761.40 | 656.00 | 487.60 | 520.60 | 624.60 | 519.90 | 560.50 | 565.70 | 493.90 | 460.20 | 374.30 | 256.20 | 436.00 | 332.00 | 401.50 | 380.20 | 418.20 | 371.70 | 398.50 | 418.60 | 460.50 | 422.60 | 396.90 | 335.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 166.10 | 8.50 | 113.10 | 108.90 | 164.50 | 163.40 | 118.30 | 155.50 | 177.80 | 147.70 | 147.90 | 143.30 | 147.40 | 116.40 | 99.90 | 42.70 | 76.10 | 84.40 | 75.20 | 93.00 | 87.30 | 97.70 | 92.60 | 106.50 | 93.50 | 109.00 | 94.50 | 82.80 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| 57.30 | 33.50 | 112.70 | 116.60 | 101.50 | 127.40 | 62.10 | 37.10 | 61.80 | 192.50 | 285.90 | 277.10 | 202.30 | 241.10 | 192.70 | 229.20 | 200.70 | 299.10 | 283.10 | 272.10 | 112.90 | 237.10 | 269.00 | 286.80 | 276.40 | 243.70 | 287.50 | 241.50 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | ||
| US | 312.60 | 362.80 | 402.10 | 343.20 | 512.40 | 353.10 | 431.70 | 563.60 | 562.10 | 630.90 | 407.40 | 469.70 | 425.50 | 387.10 | 354.80 | 322.20 | 299.30 | 285.10 | 342.20 | 281.10 | 287.10 | 331.00 | 304.40 | 328.40 | 294.90 | 317.80 | 329.90 | 242.40 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other American Countries | 11.30 | NA | 18.80 | 20.00 | 15.70 | NA | 19.70 | 21.20 | 11.90 | NA | 12.70 | 8.70 | 12.80 | NA | 18.60 | 1.50 | 9.40 | NA | 11.20 | 12.90 | 15.10 | NA | 15.70 | 15.60 | 14.40 | NA | 26.70 | 15.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other Asian Countries | 22.10 | 111.40 | 27.80 | 27.10 | 30.80 | 51.50 | 35.90 | 64.00 | 83.00 | 158.90 | 92.00 | 183.40 | 149.90 | 121.90 | 115.60 | 114.60 | 32.00 | 81.70 | 64.10 | 56.30 | 71.00 | 63.60 | 33.70 | 52.30 | 72.60 | 64.00 | 32.30 | 61.70 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Other European Countries | 166.80 | 119.70 | 106.30 | 61.40 | 120.20 | 104.80 | 101.50 | 31.10 | 125.30 | 178.90 | 172.10 | 200.30 | 180.90 | 179.10 | 136.60 | 126.60 | 79.30 | 126.10 | 67.20 | 98.50 | 82.60 | 98.10 | 101.20 | 98.10 | 82.10 | 101.30 | 58.70 | 101.00 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | |
| Reportable Subsegments | 2599.80 | 2295.60 | 2505.60 | 2300.70 | 2793.90 | 2653.70 | 2145.40 | 2370.30 | 2763.80 | NA | 2680.90 | 2897.00 | 2532.50 | NA | 2129.10 | 1785.40 | 1719.70 | NA | 1859.50 | 1818.00 | 1753.40 | NA | 1723.70 | 1837.20 | 1841.10 | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA | NA |
