Home Data Calendar Blog

SBH

Tables

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Common Stock Value		1.02	1.02	1.03	1.03	1.05	1.06	1.08	1.08	1.07	1.07	1.07	1.07	1.10	1.13	1.13	1.13	1.12	1.12	1.12	1.12	1.16	1.17	1.20	1.20	1.20	1.20	1.20	1.23	1.26	1.30	1.32	1.39	1.43	1.45	1.46	1.46	1.49	1.51	1.57	1.57	1.58	1.55	1.55	1.62	1.63	1.64	1.67	1.70	1.76	1.80	1.80	1.87	1.85	1.84	1.83	1.83	1.83	1.82	NA	NA	NA
Weighted Average Number Of Diluted Shares Outstanding		104.97	NA	105.90	107.08	108.72	NA	109.67	109.71	109.46	NA	108.53	110.54	113.97	NA	114.93	114.34	113.83	NA	112.27	115.80	117.15	NA	120.98	120.99	120.98	NA	121.67	125.06	128.65	NA	136.16	141.32	144.86	NA	147.84	148.36	152.43	NA	159.12	159.62	158.54	NA	162.52	166.14	167.75	NA	173.76	178.39	183.39	NA	188.50	191.68	190.21	NA	188.59	187.72	187.20	NA	184.38	183.97	183.84
Weighted Average Number Of Shares Outstanding Basic		102.02	NA	103.19	104.28	105.95	NA	107.56	107.45	107.14	NA	106.94	108.74	112.00	NA	112.74	112.60	112.47	NA	112.27	114.82	116.12	NA	120.12	120.08	119.99	NA	120.90	124.27	127.78	NA	135.45	140.55	143.63	NA	145.96	146.45	150.79	NA	157.11	157.50	156.10	NA	158.95	162.53	163.60	NA	168.72	173.46	178.35	NA	182.76	186.34	184.69	NA	183.16	182.83	182.46	NA	181.99	181.94	181.89
Earnings Per Share Basic		0.60	0.47	0.37	0.28	0.36	0.40	0.47	0.38	0.47	0.21	0.44	0.43	0.61	0.61	0.68	0.34	0.51	0.63	-0.21	0.12	0.46	0.58	0.59	0.55	0.55	0.46	0.48	0.49	0.65	0.27	0.49	0.41	0.39	0.36	0.47	0.41	0.28	0.36	0.40	0.39	0.35	0.40	0.43	0.36	0.35	0.39	0.43	0.37	0.33	0.36	0.38	0.36	0.16	0.30	0.38	0.27	0.22	0.23	0.23	0.19	0.14
Earnings Per Share Diluted		0.58	0.45	0.36	0.27	0.35	0.39	0.46	0.37	0.46	0.20	0.43	0.42	0.60	0.60	0.66	0.34	0.50	0.62	-0.21	0.12	0.45	0.58	0.59	0.54	0.54	0.46	0.48	0.49	0.65	0.27	0.49	0.40	0.39	0.36	0.46	0.41	0.28	0.36	0.39	0.39	0.35	0.39	0.42	0.35	0.35	0.38	0.42	0.36	0.32	0.35	0.37	0.35	0.16	0.29	0.37	0.26	0.22	0.23	0.22	0.19	0.14

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Revenue From Contract With Customer Excluding Assessed Tax		937.89	935.03	942.34	908.36	931.30	921.36	931.01	918.71	957.05	962.46	961.47	911.39	980.25	990.26	1022.39	926.33	936.02	957.81	705.29	871.02	980.21	965.94	975.17	945.85	989.45	966.00	996.28	975.32	994.96	974.20	998.04	966.47	999.61	976.36	998.16	980.07	998.03	964.23	967.89	937.75	964.47	944.29	949.27	919.47	940.46	906.43	912.10	898.24	905.44	882.56	886.99	889.28	864.82	837.19	836.58	801.80	793.56	747.80	742.98	720.47	704.85
Revenues		937.89	935.03	942.34	908.36	931.30	921.36	931.01	918.71	957.05	962.46	961.47	911.39	980.25	990.26	1022.39	926.33	936.02	957.81	705.29	871.02	980.21	965.94	975.17	945.85	989.45	966.00	996.28	975.32	994.96	974.20	998.04	966.47	999.61	976.36	998.16	980.07	998.03	964.23	967.89	937.75	964.47	944.29	949.27	919.47	940.46	906.43	912.10	898.24	905.44	882.56	886.99	889.28	864.82	837.19	836.58	801.80	793.56	747.80	742.98	720.47	704.85
Cost Of Goods And Services Sold		461.06	455.83	461.46	445.29	464.13	454.79	456.30	450.37	468.48	498.96	471.26	446.06	480.12	489.29	507.98	459.10	465.30	468.67	383.44	441.27	505.36	486.65	492.95	477.53	508.75	487.90	502.91	489.00	508.33	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		476.84	479.20	480.88	463.07	467.18	466.56	474.70	468.34	488.57	463.50	490.21	465.33	500.13	500.98	514.41	467.23	470.72	489.14	321.85	429.76	474.85	479.29	482.22	468.32	480.70	478.09	493.37	486.32	486.63	482.44	502.64	488.11	491.71	483.44	498.98	487.47	494.05	475.31	481.32	467.45	473.77	467.54	475.71	456.40	460.53	449.36	457.08	444.45	444.37	440.24	444.38	436.79	421.86	412.87	410.53	391.81	379.39	366.02	360.86	344.28	333.21
Selling General And Administrative Expense		376.52	397.37	408.73	403.44	398.14	390.53	384.18	389.66	391.58	397.87	390.96	378.87	386.25	386.54	386.48	391.09	366.17	366.98	314.60	383.30	377.93	363.95	360.18	361.63	366.99	365.86	378.60	368.46	371.29	333.91	337.99	331.98	347.41	345.49	339.46	341.31	339.73	330.86	327.87	317.46	336.95	320.50	320.73	312.81	319.48	301.93	295.72	299.37	305.69	305.47	291.53	289.19	293.01	283.12	259.01	271.38	272.91	258.46	255.59	247.50	250.77
Operating Income Loss		100.32	82.27	71.77	59.57	69.12	76.91	90.12	71.41	86.59	39.20	99.20	86.46	112.78	111.19	127.42	75.51	104.32	119.68	1.43	43.27	94.39	116.09	120.13	112.51	109.74	103.13	102.23	111.10	110.13	111.76	130.34	119.04	117.46	110.82	134.08	122.46	130.94	119.23	130.85	129.01	116.24	126.12	135.00	124.09	121.79	128.09	142.57	127.84	121.87	117.86	136.55	131.66	113.29	114.19	136.25	105.66	92.37	93.42	92.60	84.36	70.55
Interest Expense		17.44	17.86	20.71	20.52	17.31	19.72	18.65	16.68	17.92	17.43	35.98	19.90	20.24	20.20	23.45	23.88	25.98	28.31	27.30	21.64	21.54	22.22	25.78	23.82	24.49	24.38	24.50	25.26	24.02	52.28	26.97	26.85	26.80	26.62	26.70	26.97	63.94	29.15	29.22	29.23	29.24	29.26	29.31	29.26	28.49	27.18	27.01	26.78	26.73	25.23	26.95	22.39	64.00	27.47	27.74	27.79	29.52	27.83	28.25	28.41	28.48
Interest Paid Net		7.65	30.22	8.24	20.98	27.27	8.49	28.26	8.43	26.76	6.41	37.85	2.77	35.03	2.69	39.85	3.01	43.44	9.08	32.68	8.07	33.30	12.27	34.52	7.75	40.63	6.73	36.77	10.24	36.33	38.39	51.51	0.54	51.45	0.39	51.36	0.57	86.63	0.39	56.31	0.20	56.14	0.47	56.18	0.43	50.81	1.27	50.99	0.66	52.71	0.91	31.27	7.58	70.24	7.99	42.76	8.46	42.85	8.49	43.17	8.77	48.30
Interest Income Expense Nonoperating Net		-17.44	-17.86	-20.71	-20.52	-17.31	126.24	-18.65	-16.68	-17.92	169.66	-35.98	-19.90	-20.24	166.82	-23.45	-23.88	-25.98	28.31	27.30	21.64	21.54	-22.22	-25.78	-23.82	-24.49	-24.38	-24.50	-25.26	-24.02	-52.28	-26.97	-26.85	-26.80	-26.62	-26.70	-26.97	-63.94	-29.15	-29.22	-29.23	-29.24	-29.26	-29.31	-29.26	-28.49	-27.18	-27.01	-26.78	-26.73	-25.17	-26.93	-22.36	-63.96	-27.47	-27.74	-27.79	-29.52	NA	NA	NA	NA
Gains Losses On Extinguishment Of Debt		-0.44	0.00	-1.70	NA	NA	-1.79	0.00	NA	NA	0.00	NA	NA	NA	-1.81	-1.06	-1.40	NA	-0.40	0.00	0.13	0.22	0.00	-1.42	0.50	NA	0.00	0.00	NA	NA	NA	NA	NA	NA	0.00	0.00	0.00	-33.30	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.00	-3.23	-0.59	-34.56	-0.52	-0.50	-0.16	-1.58	-0.22	-0.39	NA	NA
Income Tax Expense Benefit		21.86	16.35	13.34	9.81	13.42	14.61	20.65	13.86	18.33	0.43	16.66	19.76	23.70	22.85	27.76	13.32	21.15	21.18	-2.34	8.25	19.63	24.87	23.19	22.97	19.52	23.56	19.50	24.47	2.85	23.76	36.83	35.20	34.83	31.58	39.46	35.33	24.75	33.90	39.16	38.24	32.09	35.11	37.93	36.34	35.31	36.09	43.09	36.17	36.16	27.06	40.13	41.49	19.20	32.36	39.37	28.59	21.90	23.56	23.23	21.38	15.95
Income Taxes Paid Net		19.26	1.51	2.47	28.51	3.50	11.69	20.05	29.00	3.08	8.74	17.16	52.72	3.98	26.00	32.97	18.18	2.61	4.58	-0.23	36.30	9.22	20.93	25.33	33.75	3.77	16.69	8.47	41.48	3.61	30.23	33.82	46.61	3.88	36.82	39.14	42.94	4.83	24.52	36.25	41.99	4.83	39.57	35.91	59.26	4.12	26.69	31.74	46.68	6.32	32.90	41.94	54.59	6.16	38.00	34.92	43.41	4.89	25.46	20.71	32.22	3.28
Net Income Loss		61.01	48.06	37.72	29.24	38.39	42.58	50.82	40.86	50.34	21.34	46.57	46.81	68.84	68.15	76.21	38.31	57.19	70.19	-23.53	13.37	53.22	69.01	71.16	65.72	65.73	55.19	58.23	61.37	83.26	35.72	66.54	56.99	55.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Comprehensive Income Net Of Tax		37.03	56.74	32.70	24.37	49.20	32.79	58.19	47.13	75.57	-4.14	21.66	43.73	65.09	55.04	83.10	31.00	80.78	84.65	-18.45	-8.46	68.08	55.75	72.69	66.87	49.02	57.20	36.37	74.12	82.21	46.89	84.22	65.02	37.16	46.47	53.80	68.31	32.02	42.37	74.28	31.68	37.61	36.31	74.62	55.78	60.56	78.94	68.31	53.09	61.64	75.18	59.94	80.21	29.75	32.93	73.32	61.91	43.17	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets		2710.77	2792.90	2721.20	2746.54	2731.39	2725.25	2675.41	2675.11	2668.55	2576.87	2685.87	2743.00	2855.94	2847.13	2778.18	2909.57	2999.65	2895.15	3198.09	2921.17	2675.06	2098.45	2072.27	2092.61	2144.61	2097.41	2095.71	2100.15	2113.32	2123.09	2120.48	2070.79	2109.86	2132.06	2091.10	2069.35	2043.13	2094.35	2189.59	2134.85	2097.03	2029.97	1983.61	2106.03	2060.13	1950.09	1925.85	1892.07	1969.93	2065.80	1813.50	1789.93	1792.70	1728.60	1725.46	1707.02	1670.44	1589.41	NA	NA	NA
Liabilities		2054.28	2164.36	2143.53	2195.69	2190.05	2216.50	2187.69	2249.23	2295.25	2283.23	2389.99	2471.14	2574.92	2566.39	2555.91	2774.74	2900.78	2879.70	3267.23	2974.36	2672.86	2158.77	2142.74	2237.69	2359.34	2365.97	2421.92	2415.18	2455.96	2486.71	2472.76	2391.38	2398.84	2408.23	2374.00	2410.78	2364.79	2392.17	2379.76	2395.86	2352.59	2377.03	2346.41	2374.85	2351.31	2253.57	2220.23	2172.58	2127.12	2180.89	2015.46	1859.14	1961.22	1947.58	1986.19	2047.59	2076.53	2049.74	NA	NA	NA
Liabilities And Stockholders Equity		2710.77	2792.90	2721.20	2746.54	2731.39	2725.25	2675.41	2675.11	2668.55	2576.87	2685.87	2743.00	2855.94	2847.13	2778.18	2909.57	2999.65	2895.15	3198.09	2921.17	2675.06	2098.45	2072.27	2092.61	2144.61	2097.41	2095.71	2100.15	2113.32	2123.09	2120.48	2070.79	2109.86	2132.06	2091.10	2069.35	2043.13	2094.35	2189.59	2134.85	2097.03	2029.97	1983.61	2106.03	2060.13	1950.09	1925.85	1892.07	1969.93	2065.80	1813.50	1789.93	1792.70	1728.60	1725.46	1707.02	1670.44	1589.41	NA	NA	NA
Stockholders Equity		656.49	628.53	577.67	550.85	541.34	508.75	487.71	425.89	373.30	293.64	295.87	271.87	281.02	280.74	222.27	134.83	98.87	15.44	-69.13	-53.20	2.20	-60.32	-70.47	-145.07	-214.73	-268.56	-326.21	-315.03	-342.63	-363.62	-352.28	-320.59	-288.98	-276.17	-282.90	-341.43	-321.67	-297.82	-190.16	-261.00	-255.56	-347.05	-362.79	-268.83	-291.18	-303.48	-294.38	-280.51	-157.19	-115.08	-201.96	-69.21	-168.53	-218.98	NA	NA	NA	-461.27	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Assets Current		1246.72	1305.31	1262.56	1280.32	1262.86	1228.00	1199.40	1209.01	1219.20	1132.40	1243.12	1301.68	1415.53	1383.58	1329.11	1466.45	1545.88	1433.10	1763.34	1449.04	1189.04	1163.55	1160.45	1174.14	1217.86	1155.08	1164.51	1154.16	1163.67	1170.50	1180.24	1126.54	1162.92	1172.83	1159.14	1144.39	1129.98	1187.10	1278.73	1241.40	1183.77	1104.15	1049.79	1178.03	1126.64	1015.82	1009.61	988.61	1060.06	1163.91	929.38	901.33	908.51	879.15	862.35	840.55	808.33	794.77	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		105.53	107.96	97.38	97.17	121.00	123.00	74.34	61.62	99.07	70.56	101.32	227.41	298.14	400.96	270.32	408.32	537.64	514.15	838.81	364.41	67.26	71.50	57.85	89.78	102.77	77.30	76.86	68.06	79.31	63.76	54.10	49.12	94.41	86.62	91.00	88.55	67.45	140.04	239.15	246.03	190.68	106.58	46.33	202.45	157.92	47.12	53.44	62.26	148.00	240.22	53.97	64.81	71.53	63.48	52.72	59.10	38.38	59.49	28.30	37.42	31.79
Accounts Receivable Net Current		26.59	33.63	32.77	34.69	32.16	33.42	32.89	30.54	32.67	34.10	31.46	28.61	29.59	32.62	44.66	39.29	40.05	35.59	42.82	42.80	41.14	43.14	44.68	41.98	43.65	48.42	48.68	48.99	49.58	46.99	46.99	44.80	43.76	46.94	48.92	46.41	44.38	48.60	50.40	46.06	46.92	51.80	54.20	49.83	52.72	57.05	59.91	56.86	53.87	59.50	58.72	56.00	58.43	62.00	62.77	57.83	54.33	54.99	NA	NA	NA
Inventory Net		1005.98	1036.62	1022.38	1039.75	1007.63	975.22	996.40	1023.66	986.88	936.37	1014.62	962.56	1005.84	871.35	935.43	949.70	895.98	814.50	815.63	946.19	991.84	952.91	967.74	953.04	982.50	944.34	950.98	935.04	941.15	930.86	947.62	917.29	907.83	907.34	909.25	901.25	912.42	885.21	874.53	838.12	837.82	828.43	839.85	819.75	814.17	808.31	780.20	752.74	752.43	735.36	719.00	689.37	684.36	665.25	664.97	636.91	632.04	604.36	NA	NA	NA
Other Assets Current		50.58	68.54	51.40	55.84	55.75	53.90	50.90	48.07	57.84	53.19	59.81	50.99	45.40	44.69	46.93	42.28	44.30	48.01	48.60	51.10	35.28	34.61	37.85	39.90	40.82	42.96	42.09	52.31	46.26	55.22	49.98	41.55	42.01	54.86	40.64	39.88	35.60	37.05	46.13	44.16	35.87	38.99	35.60	32.96	29.19	31.66	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Property Plant And Equipment Gross		NA	1151.69	NA	NA	NA	1077.99	NA	NA	NA	1118.69	NA	NA	NA	1074.78	NA	NA	NA	1009.74	NA	NA	NA	978.91	NA	NA	NA	919.38	NA	NA	NA	859.78	NA	NA	NA	787.42	NA	NA	NA	699.35	NA	NA	NA	651.32	NA	NA	NA	604.77	NA	NA	NA	554.83	NA	NA	NA	500.17	NA	NA	NA	459.31	NA	NA	NA
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment		866.54	881.82	855.06	833.58	811.66	780.21	864.43	841.76	849.20	820.81	808.30	800.72	784.62	767.40	764.88	741.08	725.44	694.71	688.80	680.24	680.93	659.28	652.84	636.10	624.01	611.02	593.54	580.05	563.00	546.06	531.89	506.91	480.05	467.87	466.61	454.17	440.65	428.50	442.19	426.96	419.47	413.21	409.69	396.34	387.89	375.23	366.14	360.71	355.16	352.16	339.46	336.53	326.27	317.68	317.38	308.02	300.20	291.19	NA	NA	NA
Amortization Of Intangible Assets		0.86	0.79	0.76	0.79	0.86	0.72	0.81	0.87	1.01	1.05	0.98	1.00	1.07	1.60	1.60	1.60	1.70	2.20	2.20	2.20	2.40	2.80	2.80	2.90	NA	2.90	3.20	2.70	NA	3.20	3.20	3.20	NA	3.00	3.40	3.40	NA	3.60	3.60	3.60	NA	3.70	3.70	3.60	NA	3.40	3.10	3.10	NA	3.40	3.60	3.60	3.20	3.20	3.10	3.00	3.10	2.60	2.00	NA	NA
Property Plant And Equipment Net		261.62	269.87	267.83	273.18	284.90	297.78	281.18	283.36	288.73	297.88	289.81	287.86	293.87	307.38	283.03	289.07	305.23	315.03	311.06	320.22	315.93	319.63	292.37	297.12	303.16	308.36	296.61	300.13	306.42	313.72	310.18	316.79	318.26	319.56	307.82	293.44	281.28	270.85	249.73	233.76	236.68	238.11	233.37	229.19	228.18	229.54	222.35	216.90	212.79	202.66	189.75	187.39	184.43	182.49	182.90	180.55	176.96	168.12	NA	NA	NA
Goodwill		531.45	538.27	533.95	534.49	536.69	533.08	535.28	534.22	532.51	526.07	533.15	539.68	540.29	541.21	546.28	544.63	546.03	540.04	530.68	529.04	534.12	530.79	533.96	533.57	532.60	535.92	536.11	546.03	544.42	537.79	533.95	528.99	527.75	532.71	520.09	523.49	520.15	524.37	525.85	521.81	531.41	536.34	541.98	537.33	538.68	538.28	531.38	529.14	533.36	532.33	528.56	532.83	529.26	505.87	511.90	508.46	504.07	478.24	NA	NA	NA
Intangible Assets Net Excluding Goodwill		57.74	59.96	53.27	54.09	55.19	55.17	49.93	50.53	50.96	50.31	50.39	52.99	54.32	55.53	55.65	56.91	58.82	58.28	56.86	58.89	62.15	62.05	65.44	68.37	69.60	72.70	75.74	75.94	77.74	80.31	83.31	84.87	87.64	92.96	88.93	93.78	97.50	98.85	102.96	104.21	109.59	114.74	121.51	123.54	127.35	130.10	127.38	121.08	126.02	128.44	130.80	135.98	137.83	129.66	134.88	139.12	140.24	109.35	NA	NA	NA
Finite Lived Intangible Assets Net		NA	15.34	NA	NA	NA	12.05	NA	NA	NA	8.73	NA	NA	NA	10.56	NA	NA	NA	14.11	NA	NA	NA	18.96	NA	NA	NA	28.45	NA	NA	NA	35.57	NA	NA	NA	49.04	NA	NA	NA	52.35	NA	NA	NA	65.39	NA	NA	NA	74.66	NA	NA	NA	73.72	76.82	80.89	77.29	68.59	72.05	NA	NA	41.85	NA	NA	NA
Other Assets Noncurrent		36.20	36.91	42.98	41.69	40.11	40.56	40.52	35.66	34.33	38.03	19.91	19.99	20.28	21.77	23.62	27.56	23.71	23.07	21.73	19.51	20.36	22.43	20.05	19.41	21.39	25.35	22.74	23.88	21.07	20.78	12.81	13.59	13.29	14.00	15.11	14.25	14.22	13.19	32.32	33.67	35.59	36.63	36.97	37.93	39.28	36.35	35.12	36.34	37.71	38.46	35.01	32.40	32.67	31.43	33.44	38.34	40.84	38.93	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Liabilities Current		548.60	592.67	594.92	643.77	573.07	579.26	565.64	630.64	677.27	667.91	774.96	574.27	681.75	664.88	650.21	875.05	590.34	563.36	937.73	915.84	594.61	456.08	441.05	420.74	484.71	491.17	549.13	545.83	590.00	574.57	542.02	468.98	475.50	488.67	468.59	501.01	455.04	491.70	459.14	474.50	430.01	463.54	432.96	462.21	437.16	542.65	506.16	465.21	422.65	477.39	479.86	422.49	426.26	460.01	433.09	422.09	437.20	407.65	NA	NA	NA
Accounts Payable Current		220.65	269.42	234.55	289.61	267.48	258.88	243.98	265.07	296.17	275.72	279.36	240.59	346.30	291.63	268.87	310.21	285.64	236.33	239.91	221.76	272.08	278.69	272.63	252.47	307.49	303.24	310.49	289.97	306.27	307.75	291.88	272.28	279.63	271.38	280.22	287.04	280.14	275.92	285.39	280.75	264.77	259.46	254.89	265.86	247.89	273.46	272.41	254.29	255.25	262.21	266.75	250.26	250.28	262.11	239.30	236.75	225.72	224.93	NA	NA	NA
Other Accrued Liabilities Current		37.60	45.76	50.77	44.62	44.96	41.21	41.74	46.74	47.79	49.51	58.61	53.72	57.73	69.88	NA	NA	NA	52.27	NA	NA	NA	49.83	NA	NA	NA	41.80	NA	NA	NA	36.70	NA	NA	NA	40.14	NA	NA	NA	38.73	NA	NA	NA	34.09	NA	NA	NA	29.94	NA	NA	NA	27.47	NA	NA	NA	30.72	NA	NA	NA	28.96	NA	NA	NA
Accrued Income Taxes Current		22.48	20.10	13.49	0.37	14.78	2.35	6.34	4.95	16.97	4.74	2.98	2.40	28.86	10.67	8.96	16.06	17.10	2.92	1.31	1.32	18.63	8.34	1.21	6.28	14.58	2.14	3.15	1.58	12.33	2.23	1.41	3.10	14.32	1.99	2.96	4.62	10.28	6.31	3.69	3.50	3.72	4.33	7.74	7.21	32.68	6.42	5.84	10.59	15.21	13.00	0.64	2.87	18.81	9.38	16.53	13.70	28.27	12.18	NA	NA	NA
Accrued Liabilities Current		149.02	162.95	161.19	150.00	139.57	163.37	140.39	168.19	142.78	161.06	166.00	170.54	151.94	206.16	213.10	195.47	133.33	170.66	148.20	145.92	142.85	169.05	146.21	156.49	157.14	180.29	166.50	168.07	166.50	168.50	166.48	187.41	180.86	214.58	184.69	208.60	163.89	208.72	169.30	189.49	160.63	198.77	159.99	187.53	154.72	184.76	150.40	175.86	150.23	200.27	157.50	167.26	152.43	185.51	174.04	168.54	134.91	167.50	NA	NA	NA
Contract With Customer Liability Current		12.65	11.49	12.05	12.74	15.59	14.04	14.23	14.42	15.26	13.46	13.81	16.64	19.08	16.74	16.51	15.22	16.18	13.95	13.32	13.38	14.63	12.87	NA	NA	NA	5.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Long Term Debt		953.00	994.00	995.00	996.00	1076.96	1077.96	1078.96	1079.96	1086.09	1087.46	1088.84	1390.21	1391.59	1392.96	NA	1600.01	1813.17	1813.17	1863.17	1563.17	1593.11	1609.30	1627.04	1732.55	1793.99	1795.38	NA	NA	NA	1891.48	NA	NA	NA	1800.00	NA	NA	NA	1800.00	1806.74	1807.00	1807.26	1807.54	1817.09	1808.63	1809.17	1685.69	1685.74	1633.23	1611.24	1611.71	1505.75	1350.07	1451.12	1406.63	1477.40	NA	NA	NA	NA	NA	NA
Long Term Debt And Capital Lease Obligations		938.08	978.25	978.87	978.36	1065.30	1065.81	1064.91	1065.44	1082.17	1083.04	1083.92	1381.38	1381.93	1382.53	1383.14	1389.55	1798.15	1796.90	1845.59	1550.19	1578.44	1594.54	1589.66	1708.42	1768.31	1768.81	1769.31	1769.84	1771.30	1771.85	1784.48	1784.03	1783.61	1783.29	1782.88	1782.53	1782.11	1786.84	1809.04	1809.38	1810.10	1810.67	1811.38	1811.90	1812.40	1612.68	1613.25	1613.89	1614.76	1615.32	1456.38	1354.07	1452.48	1410.11	1481.38	1542.23	1557.14	1559.59	NA	NA	NA
Deferred Income Tax Liabilities Net		89.16	91.76	91.19	93.91	90.28	93.22	84.06	86.28	85.89	85.08	93.26	92.28	87.61	85.78	90.85	91.30	92.01	92.09	79.54	NA	NA	80.39	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		21.77	22.07	21.38	21.63	22.46	23.14	22.43	22.04	22.75	22.43	16.78	16.55	17.27	29.06	30.01	30.11	29.41	32.98	26.43	18.31	18.37	27.76	25.71	25.92	26.97	30.02	33.77	33.35	31.15	20.14	19.01	17.84	20.98	21.61	21.86	25.47	28.72	27.73	29.45	27.97	28.90	27.85	28.54	27.15	27.89	24.29	24.76	23.68	23.76	24.23	22.93	26.53	27.39	26.15	25.68	38.76	39.06	40.69	NA	NA	NA
Operating Lease Liability Noncurrent		456.67	479.62	457.17	458.03	438.93	455.07	450.66	444.82	427.17	424.76	421.07	406.66	406.36	404.15	401.71	388.73	390.87	394.38	377.93	405.59	400.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Stockholders Equity		656.49	628.53	577.67	550.85	541.34	508.75	487.71	425.89	373.30	293.64	295.87	271.87	281.02	280.74	222.27	134.83	98.87	15.44	-69.13	-53.20	2.20	-60.32	-70.47	-145.07	-214.73	-268.56	-326.21	-315.03	-342.63	-363.62	-352.28	-320.59	-288.98	-276.17	-282.90	-341.43	-321.67	-297.82	-190.16	-261.00	-255.56	-347.05	-362.79	-268.83	-291.18	-303.48	-294.38	-280.51	-157.19	-115.08	-201.96	-69.21	-168.53	-218.98	NA	NA	NA	-461.27	NA	NA	NA
Common Stock Value		1.02	1.02	1.03	1.03	1.05	1.06	1.08	1.08	1.07	1.07	1.07	1.07	1.10	1.13	1.13	1.13	1.12	1.12	1.12	1.12	1.16	1.17	1.20	1.20	1.20	1.20	1.20	1.23	1.26	1.30	1.32	1.39	1.43	1.45	1.46	1.46	1.49	1.51	1.57	1.57	1.58	1.55	1.55	1.62	1.63	1.64	1.67	1.70	1.76	1.80	1.80	1.87	1.85	1.84	1.83	1.83	1.83	1.82	NA	NA	NA
Retained Earnings Accumulated Deficit		792.62	740.68	698.50	666.65	652.25	624.77	582.19	531.37	490.51	440.17	418.83	372.26	378.31	356.97	288.82	212.61	174.30	117.11	46.40	69.92	103.45	55.80	22.85	-48.31	-114.04	-179.76	-235.40	-246.11	-261.00	-283.08	-260.59	-211.28	-171.68	-177.56	-190.47	-263.11	-235.23	-218.67	-126.95	-186.87	-211.28	-320.05	-361.24	-268.60	-327.10	-385.09	-449.90	-522.37	-587.26	-646.24	-711.87	-781.36	-849.17	-879.30	-933.66	-1002.80	-1052.08	-1093.03	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-137.15	-113.17	-121.85	-116.83	-111.96	-122.76	-112.98	-120.35	-126.61	-151.85	-126.37	-101.47	-98.39	-94.64	-81.53	-88.43	-81.11	-104.70	-119.17	-124.24	-102.42	-117.29	-104.03	-105.55	-106.70	-89.99	-92.01	-70.15	-82.89	-81.84	-93.01	-110.69	-118.72	-100.05	-93.90	-79.78	-87.93	-77.70	-63.89	-75.71	-45.85	-28.55	-3.11	-9.97	-7.25	-9.82	-23.95	-19.79	-8.00	-10.65	-20.21	-10.66	-23.06	-22.67	-1.25	-5.42	-18.06	-20.28	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		6.05	NA	4.18	3.96	5.12	NA	3.55	3.84	5.13	NA	2.11	2.03	3.96	NA	2.62	2.65	2.89	NA	2.56	3.06	3.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		33.46	110.67	47.90	36.94	51.02	116.54	53.12	24.70	54.95	107.27	52.00	2.91	-5.68	164.13	86.17	92.57	38.99	152.50	198.25	13.81	62.33	116.59	93.71	59.85	50.26	90.73	102.48	75.25	104.20	120.96	64.01	69.61	89.79	102.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	69.51	97.36	28.27	NA	54.90	73.13	19.79
Net Cash Provided By Used In Investing Activities		23.12	-44.88	-19.15	-14.11	-30.77	-35.98	-21.61	-17.17	-25.01	-34.52	-23.47	-17.72	-26.71	-28.78	-17.90	-11.83	-17.51	-32.13	-17.74	-31.09	-42.82	-38.36	-20.27	-13.07	-24.16	-23.97	-23.49	-16.18	-31.67	-23.10	-17.21	-21.31	-28.01	-64.31	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-16.50	-16.47	-93.92	NA	-12.30	-15.59	-42.46
Net Cash Provided By Used In Financing Activities		-57.67	-55.90	-28.90	-46.16	-22.78	-32.56	-19.02	-43.24	-5.99	-99.84	-147.31	-56.34	-70.19	-3.47	-205.30	-210.89	-0.31	-445.46	293.69	315.95	-24.42	-63.94	-105.44	-60.01	0.07	-66.71	-68.51	-71.16	-56.90	-88.75	-42.34	-94.23	-53.08	-41.94	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-59.59	-60.52	44.62	NA	-50.64	-50.77	-0.40

		2024-12-31	2024-09-30	2024-06-30	2024-03-31	2023-12-31	2023-09-30	2023-06-30	2023-03-31	2022-12-31	2022-09-30	2022-06-30	2022-03-31	2021-12-31	2021-09-30	2021-06-30	2021-03-31	2020-12-31	2020-09-30	2020-06-30	2020-03-31	2019-12-31	2019-09-30	2019-06-30	2019-03-31	2018-12-31	2018-09-30	2018-06-30	2018-03-31	2017-12-31	2017-09-30	2017-06-30	2017-03-31	2016-12-31	2016-09-30	2016-06-30	2016-03-31	2015-12-31	2015-09-30	2015-06-30	2015-03-31	2014-12-31	2014-09-30	2014-06-30	2014-03-31	2013-12-31	2013-09-30	2013-06-30	2013-03-31	2012-12-31	2012-09-30	2012-06-30	2012-03-31	2011-12-31	2011-09-30	2011-06-30	2011-03-31	2010-12-31	2010-09-30	2010-06-30	2010-03-31	2009-12-31
Net Cash Provided By Used In Operating Activities		33.46	110.67	47.90	36.94	51.02	116.54	53.12	24.70	54.95	107.27	52.00	2.91	-5.68	164.13	86.17	92.57	38.99	152.50	198.25	13.81	62.33	116.59	93.71	59.85	50.26	90.73	102.48	75.25	104.20	120.96	64.01	69.61	89.79	102.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	69.51	97.36	28.27	NA	54.90	73.13	19.79
Net Income Loss		61.01	48.06	37.72	29.24	38.39	42.58	50.82	40.86	50.34	21.34	46.57	46.81	68.84	68.15	76.21	38.31	57.19	70.19	-23.53	13.37	53.22	69.01	71.16	65.72	65.73	55.19	58.23	61.37	83.26	35.72	66.54	56.99	55.83	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		25.57	26.20	28.52	26.95	28.06	26.64	25.43	25.06	25.29	26.57	24.89	24.05	24.42	24.11	25.14	26.56	26.39	25.95	26.83	26.92	27.08	27.23	27.15	26.77	26.51	27.40	27.42	26.92	27.09	28.35	29.25	27.88	26.84	27.13	25.43	23.70	23.39	25.22	22.60	20.99	20.58	20.92	19.99	19.50	19.25	19.34	18.80	17.25	16.81	16.91	16.30	15.94	15.55	15.56	15.27	14.78	14.11	14.14	12.67	12.43	11.89
Increase Decrease In Accounts Receivable		-6.27	0.58	-1.87	2.77	-1.72	0.90	2.27	-2.36	-2.27	3.43	3.56	-0.96	-2.84	-11.54	5.17	-0.07	3.50	-9.54	-0.34	2.30	-2.46	-1.04	2.59	-1.75	-4.20	-0.22	0.67	-0.92	2.43	-0.61	1.29	0.81	-2.18	-1.89	3.13	1.50	-3.68	-1.34	3.73	0.78	-3.94	-0.89	4.19	-2.78	-4.54	-3.71	3.15	3.50	-5.99	0.17	3.62	-3.28	-4.80	1.05	4.40	3.15	-4.44	0.89	6.93	4.19	-11.99
Increase Decrease In Inventories		-15.29	7.88	-13.03	35.58	24.16	-15.78	-31.05	30.34	38.02	-64.00	64.73	-41.86	137.33	-56.04	-19.01	59.56	67.76	-15.02	-133.46	-31.50	30.14	-8.01	14.07	-31.71	45.92	-7.67	27.39	-11.32	8.05	-19.88	21.42	5.45	9.36	-1.36	15.71	-14.77	31.82	18.49	30.29	13.93	17.62	-0.38	15.94	6.99	4.98	21.12	26.82	6.02	16.32	11.49	33.70	0.50	10.13	9.21	26.05	2.75	9.93	10.44	13.25	3.28	7.28
Share Based Compensation		6.05	3.91	4.18	3.96	5.12	3.34	3.55	3.84	5.13	1.84	2.11	2.03	3.96	3.50	2.62	2.65	2.89	-0.67	2.56	3.06	3.47	1.45	1.86	2.52	3.35	2.28	2.39	2.74	3.11	1.92	2.38	2.40	3.81	2.57	2.84	2.98	4.19	3.31	2.87	2.84	7.76	3.81	6.51	3.27	8.52	3.70	3.19	3.26	9.05	3.05	2.83	2.94	8.03	2.82	2.46	2.44	7.84	2.91	2.54	2.38	4.99
Amortization Of Financing Costs		0.56	0.57	0.60	0.64	0.64	0.69	0.69	0.66	0.65	0.65	0.84	0.93	0.93	0.93	0.95	0.83	1.50	1.15	1.20	0.88	0.89	0.89	0.92	0.99	0.99	0.99	0.99	0.93	0.92	0.90	0.79	0.79	0.79	0.79	0.79	0.77	0.91	0.95	0.95	0.95	0.95	0.95	0.94	0.95	0.92	0.87	0.91	0.91	0.90	1.04	1.17	1.35	1.65	1.65	1.70	1.72	1.77	1.86	1.94	1.93	2.04