Home Data Calendar Blog

SAM

Tables

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Weighted Average Number Of Diluted Shares Outstanding		11.67	11.89	12.05	NA	12.23	12.28	12.31	NA	12.34	12.34	12.30	NA	12.28	12.46	12.46	NA	12.33	12.26	12.19	NA	12.15	11.68	11.64	NA	11.70	11.79	11.83	NA	12.04	12.34	12.52	NA	12.64	12.83	13.09	NA	13.51	13.67	13.63	NA	13.49	13.49	13.44	NA	13.50	13.46	13.51	NA	13.45	13.44	13.45	NA	13.65	13.95	14.01	NA	14.20	14.39	NA
Weighted Average Number Of Shares Outstanding Basic		11.68	11.90	12.05	NA	12.23	12.27	12.31	NA	12.32	12.32	12.30	NA	12.28	12.28	12.27	NA	12.22	12.20	12.16	NA	12.10	11.67	11.63	NA	11.71	11.80	11.80	NA	11.95	12.26	12.47	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	12.79	12.76	NA	12.93	13.22	13.27	NA	13.59	13.84	NA
Earnings Per Share Basic		2.87	4.40	1.05	-1.46	3.70	4.73	-0.73	-0.93	2.21	4.33	-0.16	-4.21	-4.76	4.82	5.34	2.68	6.61	4.93	1.50	1.13	3.70	2.39	2.04	1.88	3.25	1.99	0.79	2.60	2.82	2.38	0.46	1.77	2.53	2.11	0.55	1.25	2.93	2.24	1.04	1.46	2.91	1.95	0.64	1.40	2.00	1.53	0.54	1.31	1.60	1.11	0.59	1.41	1.26	2.12	0.30	0.92	1.14	1.18	0.45
Earnings Per Share Diluted		2.86	4.39	1.04	-1.46	3.70	4.72	-0.73	-0.92	2.21	4.31	-0.16	-4.16	-4.76	4.75	5.26	2.64	6.51	4.88	1.49	1.12	3.65	2.36	2.02	1.86	3.21	1.98	0.78	2.57	2.78	2.35	0.45	1.75	2.48	2.06	0.53	1.21	2.85	2.18	1.00	1.40	2.79	1.88	0.62	1.33	1.89	1.45	0.51	1.25	1.53	1.06	0.56	1.33	1.19	2.01	0.28	0.87	1.09	1.13	0.44

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Revenue From Contract With Customer Including Assessed Tax		642.13	614.22	452.21	417.41	639.39	641.33	435.16	476.02	634.33	655.02	457.29	373.66	599.97	641.31	581.71	460.94	525.25	481.09	352.23	301.30	402.69	338.64	267.56	225.22	326.85	273.10	201.83	206.32	264.15	247.93	161.69	219.37	253.43	244.82	188.83	215.13	293.09	252.20	199.50	217.82	269.73	231.61	183.84	205.38	216.41	181.33	135.93	153.00	166.45	147.50	113.27	142.05	134.81	133.96	102.18	115.74	124.47	129.56	94.03
Revenues		605.48	579.10	426.05	393.72	601.60	603.30	410.00	447.52	596.45	616.24	430.11	348.09	561.64	602.80	545.08	460.94	492.79	452.14	330.56	301.30	378.47	318.41	251.65	225.22	306.87	273.10	190.46	206.32	247.05	247.93	161.69	219.37	253.43	244.82	188.83	215.13	293.09	252.20	199.50	217.82	269.73	231.61	183.84	205.38	216.41	181.33	135.93	153.00	166.45	147.50	113.27	142.05	134.81	133.96	102.18	115.74	124.47	129.56	94.03
Cost Of Goods And Services Sold		325.24	312.64	239.70	245.83	326.95	329.14	254.34	282.01	338.71	350.47	257.16	248.32	388.95	327.12	295.45	244.67	252.21	242.51	182.59	158.51	190.63	159.41	127.11	108.27	149.64	131.13	94.36	98.28	115.55	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Gross Profit		280.24	266.46	186.35	147.90	274.65	274.16	155.66	165.51	257.75	265.77	172.95	99.78	172.70	275.69	249.63	216.27	240.59	209.62	147.97	142.79	187.84	159.00	124.54	116.95	157.23	141.97	96.10	108.04	131.50	134.02	76.34	107.66	133.61	126.88	91.53	108.77	157.01	136.22	99.61	108.40	143.00	123.10	90.52	104.63	115.38	97.13	67.78	79.78	93.24	80.38	61.81	80.09	76.03	76.07	52.37	66.37	69.79	72.27	47.89
Operating Expenses		234.41	195.64	170.99	173.82	213.15	195.79	169.61	182.32	219.38	194.39	175.11	172.71	248.47	195.58	173.03	174.15	138.80	130.85	126.44	125.09	128.00	121.07	95.10	88.10	110.50	110.91	86.86	93.17	80.00	88.73	72.32	73.33	83.30	85.09	80.29	82.43	96.13	89.41	77.48	76.36	82.35	82.60	77.13	75.51	73.14	65.08	58.10	52.79	59.93	56.94	49.97	54.36	49.62	31.15	45.78	47.49	44.43	45.64	NA
General And Administrative Expense		43.82	48.02	50.38	43.71	42.24	44.90	43.69	41.60	37.38	38.85	39.70	36.65	32.07	32.96	31.95	31.16	30.34	29.68	27.03	31.18	31.43	26.75	23.37	24.91	22.73	23.88	19.34	18.81	16.36	19.39	18.56	15.71	19.48	21.84	21.05	18.58	17.71	18.04	17.23	17.67	15.75	16.68	15.87	17.03	15.74	14.91	14.65	13.54	12.29	12.83	11.51	11.80	10.28	11.13	10.27	10.30	9.81	10.55	NA
Selling And Marketing Expense		147.99	144.22	120.28	128.63	152.58	149.36	125.43	139.19	153.72	154.88	130.62	137.70	166.82	161.62	140.86	141.32	108.02	100.34	97.89	93.24	96.57	94.08	71.72	63.06	87.77	86.51	67.52	73.42	63.65	67.83	53.75	57.90	63.82	63.25	59.25	63.81	78.20	71.37	60.25	58.49	65.02	65.92	61.26	58.21	56.10	50.18	43.45	39.10	47.64	44.11	38.45	41.90	39.33	40.52	35.51	36.90	34.61	35.09	NA
Operating Income Loss		45.83	70.81	15.35	-25.93	61.50	78.37	-13.94	-16.81	38.37	71.39	-2.15	-72.93	-75.77	80.11	76.60	42.12	101.78	78.77	21.53	17.70	59.84	37.93	29.44	28.85	46.73	31.06	9.24	14.86	51.50	45.29	4.03	34.33	50.31	41.79	11.24	26.34	60.88	46.82	22.14	32.04	60.65	40.49	13.39	29.12	42.24	32.05	9.69	26.99	33.31	23.45	11.84	25.73	26.41	44.92	6.59	18.88	26.63	26.63	10.30
Interest Income Expense Nonoperating Net		3.58	2.95	3.49	4.02	3.48	1.85	1.64	1.75	0.76	0.08	-0.03	-0.03	-0.03	-0.03	-0.03	-0.03	-0.02	-0.21	0.06	0.17	-0.14	-0.03	0.64	0.47	0.34	0.27	0.20	0.17	0.21	0.09	0.08	0.10	0.02	0.02	0.02	0.05	0.00	0.01	-0.00	-0.00	0.03	-0.01	-0.00	0.01	0.03	-0.01	-0.00	0.01	0.02	-0.00	0.00	NA	0.03	0.00	NA	NA	NA	NA	NA
Income Tax Expense Benefit		15.58	20.98	6.21	-4.06	18.77	22.07	-3.45	-3.96	10.95	17.52	-0.33	-21.50	-18.04	20.89	11.00	9.72	21.18	18.36	3.00	3.74	14.21	10.25	6.13	7.16	9.01	7.60	-0.15	-15.83	18.22	16.38	-1.67	12.15	18.63	14.98	4.01	9.85	21.73	16.95	8.07	12.27	22.38	15.26	4.94	10.87	16.53	12.11	2.65	10.03	12.60	9.07	4.35	7.71	10.16	16.93	2.64	6.70	9.85	10.37	NA
Income Taxes Paid Net		-47.69	12.14	0.02	-21.95	-15.17	-0.35	1.74	54.84	5.76	-45.12	1.50	0.18	19.32	34.39	0.00	18.72	14.38	2.92	0.01	14.00	3.06	13.49	0.21	0.10	7.90	2.90	0.46	20.60	17.60	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Profit Loss		33.51	52.34	12.60	-18.12	45.30	58.03	-8.96	-11.42	27.29	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.82	80.77	60.14	18.23	13.76	44.73	27.86	23.69	21.81	38.01	23.54	9.31	30.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Net Income Loss		33.51	52.34	12.60	-18.12	45.30	58.03	-8.96	-11.42	27.29	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.82	80.77	60.14	18.23	13.76	44.73	27.86	23.69	21.81	38.01	23.54	9.31	30.53	33.68	29.12	5.71	22.17	31.53	26.62	7.03	16.11	38.62	29.93	13.74	19.07	37.93	25.43	8.31	18.08	25.69	19.71	6.91	16.87	20.75	14.35	7.49	17.79	16.30	28.02	3.96	12.17	15.45	16.27	6.26
Comprehensive Income Net Of Tax		33.55	52.28	12.44	-17.97	45.15	58.16	-8.94	-11.17	27.04	53.28	-1.91	-51.74	-58.45	59.21	65.58	33.13	81.95	60.13	18.18	13.25	44.73	27.86	23.73	21.90	37.99	23.54	9.32	30.37	33.67	29.11	5.71	22.10	31.53	26.53	7.03	16.31	38.61	29.93	13.75	18.36	37.93	25.43	8.31	18.55	25.69	19.71	6.91	16.83	20.75	14.35	7.49	NA	16.30	28.02	3.96	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Basic		33.51	52.34	12.60	-18.12	45.30	58.03	-8.96	-11.42	27.29	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.82	80.77	60.14	18.23	13.76	44.73	27.86	23.69	21.81	38.01	23.54	9.31	30.53	33.68	29.12	5.71	22.17	31.53	26.62	7.03	16.11	38.62	29.93	13.74	19.07	37.93	25.43	8.31	18.08	25.69	19.71	6.91	16.87	20.75	14.35	7.49	NA	16.30	28.02	NA	NA	NA	NA	NA
Net Income Loss Available To Common Stockholders Diluted		33.43	52.21	12.57	-18.09	45.20	57.91	-8.96	-11.39	27.23	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.66	80.33	59.77	18.10	13.66	44.36	27.61	23.47	21.57	37.59	23.31	9.25	30.37	33.50	28.96	5.68	22.05	31.37	26.48	7.00	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Assets		1381.99	1435.45	1384.19	1429.99	1516.89	1492.55	1392.51	1420.77	1530.70	1480.47	1390.00	1386.78	1463.53	1560.95	1464.17	1378.83	1312.34	1208.25	1193.56	1054.06	1016.18	813.33	704.02	639.85	623.70	618.50	579.89	569.62	587.11	601.51	586.96	623.30	627.50	590.57	607.83	645.40	690.92	692.51	655.62	605.16	572.30	533.87	479.36	444.07	432.43	376.77	345.33	359.48	335.99	305.58	277.53	272.49	274.81	285.26	NA	258.53	NA	NA	NA
Liabilities		367.83	394.91	337.46	352.06	396.11	405.36	351.15	352.22	456.71	436.43	405.07	403.38	434.15	476.82	435.45	421.86	393.81	380.77	435.33	318.42	297.20	290.53	214.20	179.53	189.16	175.82	142.96	146.10	172.82	179.84	151.54	176.72	177.25	178.34	172.48	184.18	196.12	177.83	160.50	169.02	159.91	162.14	135.26	141.99	151.01	123.23	99.73	114.39	105.57	95.02	81.96	87.74	102.70	103.26	NA	92.94	NA	NA	NA
Liabilities And Stockholders Equity		1381.99	1435.45	1384.19	1429.99	1516.89	1492.55	1392.51	1420.77	1530.70	1480.47	1390.00	1386.78	1463.53	1560.95	1464.17	1378.83	1312.34	1208.25	1193.56	1054.06	1016.18	813.33	704.02	639.85	623.70	618.50	579.89	569.62	587.11	601.51	586.96	623.30	627.50	590.57	607.83	645.40	690.92	692.51	655.62	605.16	572.30	533.87	479.36	444.07	432.43	376.77	345.33	359.48	335.99	305.58	277.53	272.49	274.81	285.26	NA	258.53	NA	NA	NA
Stockholders Equity		1014.16	1040.54	1046.73	1077.93	1120.78	1087.19	1041.36	1068.55	1073.99	1044.04	984.92	983.41	1029.38	1084.13	1028.72	956.97	918.53	827.48	758.24	735.64	718.98	522.80	489.82	460.32	434.55	442.67	436.93	423.52	414.29	421.66	435.41	446.58	450.24	412.23	435.35	461.22	494.80	514.68	495.12	436.14	412.38	371.73	344.10	302.08	281.42	253.54	245.60	245.09	230.42	210.56	195.58	184.75	172.10	181.99	NA	165.59	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Assets Current		535.68	526.25	452.92	503.51	579.40	517.07	403.82	423.27	528.77	449.58	356.53	345.34	431.13	515.10	450.55	413.17	400.02	320.69	336.00	218.65	209.39	178.76	260.86	231.57	220.64	212.02	174.90	168.35	179.14	190.71	166.07	201.24	204.55	168.32	182.50	223.60	272.27	281.26	250.41	207.46	187.67	174.42	156.47	164.28	173.37	139.00	132.25	162.34	150.51	134.09	120.02	125.72	128.16	142.20	NA	112.00	NA	NA	NA
Cash And Cash Equivalents At Carrying Value		255.60	219.29	205.44	298.49	310.78	207.75	122.56	180.56	222.05	137.80	15.77	26.85	86.50	102.95	144.66	163.28	157.13	86.72	129.50	36.67	27.13	3.02	102.89	108.40	68.89	76.18	46.65	65.64	70.05	71.65	59.89	91.03	77.27	27.58	51.13	94.19	134.61	146.98	122.16	76.40	57.18	31.28	27.98	49.52	43.73	24.87	32.29	74.46	62.84	41.14	38.16	49.45	48.12	66.31	45.32	48.97	53.19	53.68	NA
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents		255.60	219.29	205.44	298.49	310.78	207.75	122.56	180.56	222.05	137.80	15.77	66.32	86.50	102.95	144.66	163.28	157.13	86.72	129.50	36.67	27.13	3.02	102.89	108.40	68.89	76.18	46.65	NA	70.05	NA	NA	91.03	NA	NA	NA	94.19	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Accounts Receivable Net Current		94.10	125.45	72.96	67.00	87.98	117.07	80.10	56.67	92.35	119.37	101.88	55.02	83.12	113.46	105.04	78.36	93.81	99.32	58.25	54.40	68.69	69.42	54.52	34.07	52.81	54.06	49.01	33.75	43.18	51.68	35.31	36.69	46.19	56.69	45.18	38.98	57.12	52.58	44.35	36.86	49.67	57.76	45.97	42.00	52.57	43.48	30.26	31.48	34.13	34.81	24.80	23.23	30.79	26.50	NA	20.02	NA	NA	NA
Inventory Net		160.32	152.30	146.78	115.77	148.40	155.70	150.76	148.45	192.17	164.25	162.59	149.12	196.46	247.55	160.67	130.91	123.83	108.52	124.53	106.04	92.63	80.36	85.86	70.25	72.25	63.65	56.23	50.65	54.94	56.33	54.44	52.50	57.23	61.24	61.74	56.46	57.32	57.12	55.80	51.31	59.61	64.33	61.01	56.40	59.51	51.43	51.71	44.36	38.14	37.17	38.13	34.07	30.77	31.83	NA	26.61	NA	NA	NA
Prepaid Expense And Other Assets Current		25.66	28.05	27.49	20.54	32.24	34.80	39.00	27.46	17.95	21.42	24.01	21.46	24.13	38.24	36.06	30.23	22.21	22.69	14.89	12.08	14.96	16.33	16.75	13.14	10.25	13.31	14.07	10.70	9.59	8.63	9.52	8.73	12.51	12.40	12.50	12.05	14.72	13.78	10.43	12.89	15.68	15.33	15.81	10.64	11.62	13.80	12.57	6.63	11.18	16.60	14.57	14.61	14.77	13.91	NA	12.76	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Amortization Of Intangible Assets		0.06	0.06	0.06	252.81	0.06	0.06	0.06	252.81	0.06	0.06	0.06	0.06	0.06	0.06	0.06	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Property Plant And Equipment Net		619.01	626.86	635.13	642.51	647.32	656.36	662.70	667.91	670.69	675.21	668.88	664.82	665.37	664.20	636.01	623.08	588.98	565.26	550.03	541.07	521.32	412.06	398.88	389.79	387.07	384.05	385.57	384.28	387.64	394.52	404.43	408.41	410.57	411.87	412.30	409.93	405.42	397.85	391.37	381.57	371.80	347.62	309.08	266.56	248.36	229.81	205.87	189.95	178.49	166.10	152.71	143.59	141.53	139.84	NA	142.89	NA	NA	NA
Goodwill		112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	112.53	3.68	3.68	3.68	3.68	3.68	3.68	NA	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	2.54	2.54	2.54	2.54	2.54	2.54	1.38	1.38	1.38	NA	1.38	NA	NA	NA
Intangible Assets Net Excluding Goodwill		16.87	59.52	59.58	59.64	59.71	76.20	76.26	76.32	76.39	103.55	103.61	103.68	103.74	103.80	103.87	103.93	103.99	104.10	104.21	104.27	104.33	NA	NA	2.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Finite Lived Intangible Assets Net		16.87	2.53	2.60	2.66	2.72	NA	2.85	2.91	2.98	3.04	3.10	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Assets Noncurrent		33.51	35.41	40.98	42.66	41.27	43.75	40.48	35.63	29.15	16.94	17.09	19.35	21.88	20.15	11.46	67.63	46.82	44.26	27.75	23.78	29.66	23.65	14.42	14.81	12.31	18.75	15.73	13.31	16.65	12.59	12.77	9.96	8.69	6.70	9.35	8.19	9.55	9.72	10.17	12.45	9.15	8.14	10.13	9.56	7.01	5.42	4.67	4.66	4.45	2.85	2.26	1.80	3.74	1.84	NA	2.26	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Liabilities Current		263.65	269.95	211.42	223.29	264.75	262.81	207.64	204.27	313.60	290.93	245.53	255.11	285.49	317.35	271.63	259.42	231.94	219.81	186.78	180.65	166.48	188.27	132.00	120.51	131.65	131.51	99.92	101.76	109.39	112.81	84.48	101.52	106.29	111.14	101.52	111.16	132.79	118.37	102.06	110.17	122.39	124.82	98.21	104.38	125.15	98.03	74.77	88.89	83.46	72.98	61.34	67.05	82.55	82.58	NA	72.20	NA	NA	NA
Accounts Payable Current		102.91	114.99	98.11	87.25	114.70	120.78	100.67	84.25	151.44	134.22	112.71	85.92	136.46	201.04	157.09	121.65	108.60	93.58	92.25	76.37	71.03	74.91	61.62	47.10	62.05	59.48	43.18	38.14	42.19	45.62	36.07	40.59	36.38	41.59	45.17	42.72	48.52	46.01	39.36	35.58	39.84	45.10	38.91	34.42	40.70	37.72	27.67	28.30	26.47	24.88	22.50	18.81	25.00	24.96	NA	19.42	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Deferred Income Tax Liabilities Net		66.44	85.91	85.71	85.72	86.24	95.42	96.16	96.59	89.69	90.05	87.52	87.50	83.35	92.68	97.28	92.67	89.17	87.42	NA	75.01	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Other Liabilities Noncurrent		6.15	6.08	6.04	6.89	6.65	6.39	4.32	6.09	6.02	5.73	5.33	6.92	10.36	9.74	9.33	10.60	11.51	10.65	7.91	8.82	7.84	7.57	4.84	9.85	9.88	8.72	8.04	9.52	9.75	9.75	9.69	10.17	9.75	9.48	14.26	16.55	15.50	7.81	7.26	7.61	4.63	4.50	4.23	4.63	4.40	4.18	3.96	4.47	4.21	4.12	3.27	3.35	2.77	3.30	NA	3.66	NA	NA	NA
Operating Lease Liability Noncurrent		31.59	32.98	34.30	36.16	38.46	40.76	43.03	45.27	47.40	49.72	51.69	53.85	54.95	57.04	57.20	59.17	61.18	62.90	63.25	53.94	41.22	39.24	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Stockholders Equity		1014.16	1040.54	1046.73	1077.93	1120.78	1087.19	1041.36	1068.55	1073.99	1044.04	984.92	983.41	1029.38	1084.13	1028.72	956.97	918.53	827.48	758.24	735.64	718.98	522.80	489.82	460.32	434.55	442.67	436.93	423.52	414.29	421.66	435.41	446.58	450.24	412.23	435.35	461.22	494.80	514.68	495.12	436.14	412.38	371.73	344.10	302.08	281.42	253.54	245.60	245.09	230.42	210.56	195.58	184.75	172.10	181.99	NA	165.59	NA	NA	NA
Additional Paid In Capital Common Stock		671.78	668.09	662.94	656.30	650.87	646.09	633.38	629.51	623.78	620.88	615.04	611.62	605.85	602.16	605.96	599.74	594.43	585.33	576.21	571.78	568.05	416.60	411.48	405.71	402.06	399.62	394.31	372.59	370.61	368.33	366.30	349.91	349.07	332.22	317.97	290.10	285.07	282.55	279.63	224.91	211.65	208.93	206.72	173.03	170.91	168.71	165.59	157.31	153.99	149.89	145.40	138.34	131.13	129.07	NA	122.02	NA	NA	NA
Retained Earnings Accumulated Deficit		342.50	372.61	383.88	421.57	469.99	441.05	408.05	439.12	450.54	423.25	369.90	371.86	423.64	482.07	422.87	357.36	324.54	243.78	183.63	165.40	151.97	107.24	79.38	55.69	33.88	44.46	44.01	52.10	44.64	54.31	70.09	97.65	102.08	80.93	118.21	171.95	210.74	233.13	216.49	212.23	201.02	163.09	137.66	129.35	111.27	85.58	80.76	88.54	77.14	61.38	50.88	47.12	41.28	53.23	NA	43.88	NA	NA	NA
Accumulated Other Comprehensive Income Loss Net Of Tax		-0.24	-0.28	-0.22	-0.06	-0.21	-0.07	-0.19	-0.21	-0.46	-0.21	-0.14	-0.19	-0.24	-0.22	-0.23	-0.25	-0.56	-1.74	-1.73	-1.67	-1.15	-1.16	-1.16	-1.20	-1.50	-1.52	-1.51	-1.29	-1.08	-1.09	-1.10	-1.10	-1.04	-1.04	-0.95	-0.95	-1.15	-1.13	-1.13	-1.13	-0.42	-0.42	-0.42	-0.42	-0.88	-0.88	-0.88	-0.88	-0.84	-0.84	-0.84	-0.84	NA	NA	NA	-0.44	NA	NA	NA
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value		3.68	3.88	7.13	NA	4.05	4.19	4.07	NA	2.60	4.81	2.92	NA	3.71	5.33	4.96	NA	3.63	4.54	2.57	NA	3.23	3.74	2.07	NA	2.42	3.08	1.49	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Net Cash Provided By Used In Operating Activities		115.87	96.00	-4.88	32.75	131.26	118.96	-17.82	-25.01	103.45	162.51	-41.01	5.33	19.98	11.18	19.81	44.49	104.91	85.09	18.92	35.56	87.15	41.89	13.64	55.39	54.31	64.16	-10.41	27.74	47.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	33.10	48.89	30.82	-12.83	30.54	41.50	21.54	1.75	14.84	15.49	44.75	-2.31	14.31	26.36	NA	NA
Net Cash Provided By Used In Investing Activities		-16.68	-20.35	-35.71	-15.31	-12.46	-17.50	-17.12	-18.70	-19.51	-26.60	-23.70	-27.02	-36.64	-44.14	-38.81	-39.24	-40.11	-32.50	-27.26	-26.69	-29.15	-180.94	-22.05	-16.73	-13.24	-14.01	-11.36	-9.53	-6.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-27.54	-30.29	-24.39	-21.11	-15.60	-17.82	-18.91	-14.99	-7.31	-6.27	-3.77	-2.25	-3.58	-5.81	NA	NA
Net Cash Provided By Used In Financing Activities		-62.89	-61.80	-52.45	-29.73	-15.79	-16.27	-23.06	2.22	0.31	-13.88	14.15	1.50	0.22	-8.74	0.38	0.91	5.62	-95.37	101.17	0.67	-33.89	39.18	2.90	0.85	-48.36	-20.62	2.79	-22.63	-42.11	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	0.23	0.25	-13.85	-8.22	-3.31	-1.98	0.35	1.95	-6.20	-27.41	-19.98	0.92	-14.94	-21.04	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Net Cash Provided By Used In Operating Activities		115.87	96.00	-4.88	32.75	131.26	118.96	-17.82	-25.01	103.45	162.51	-41.01	5.33	19.98	11.18	19.81	44.49	104.91	85.09	18.92	35.56	87.15	41.89	13.64	55.39	54.31	64.16	-10.41	27.74	47.20	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	33.10	48.89	30.82	-12.83	30.54	41.50	21.54	1.75	14.84	15.49	44.75	-2.31	14.31	26.36	NA	NA
Net Income Loss		33.51	52.34	12.60	-18.12	45.30	58.03	-8.96	-11.42	27.29	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.82	80.77	60.14	18.23	13.76	44.73	27.86	23.69	21.81	38.01	23.54	9.31	30.53	33.68	29.12	5.71	22.17	31.53	26.62	7.03	16.11	38.62	29.93	13.74	19.07	37.93	25.43	8.31	18.08	25.69	19.71	6.91	16.87	20.75	14.35	7.49	17.79	16.30	28.02	3.96	12.17	15.45	16.27	6.26
Profit Loss		33.51	52.34	12.60	-18.12	45.30	58.03	-8.96	-11.42	27.29	53.35	-1.96	-51.78	-58.42	59.20	65.56	32.82	80.77	60.14	18.23	13.76	44.73	27.86	23.69	21.81	38.01	23.54	9.31	30.53	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA
Depreciation Depletion And Amortization		23.92	23.58	23.40	21.54	23.00	21.69	21.91	20.59	20.86	20.27	19.63	19.14	18.78	17.18	17.00	16.72	16.35	16.64	15.95	14.43	15.75	13.23	12.86	13.11	12.85	13.19	12.82	12.88	12.76	12.89	12.72	12.25	12.83	12.44	12.03	11.31	11.12	10.14	10.31	10.15	9.60	8.20	7.20	7.42	7.02	6.37	5.10	5.32	5.25	4.90	4.73	5.46	4.36	4.50	4.46	4.59	4.37	NA	NA
Increase Decrease In Accounts Receivable		-31.43	52.45	6.30	-20.91	-29.05	36.94	23.37	-35.70	-26.72	17.50	46.97	-28.25	-29.89	8.35	26.72	-15.76	-5.55	40.89	4.44	-14.27	-8.81	14.89	20.45	-18.78	-1.24	5.04	16.61	-9.60	-8.34	16.38	-1.38	-9.57	-10.62	11.49	6.17	-17.98	4.61	8.22	7.44	-12.99	-8.05	11.74	4.14	-10.51	9.03	13.21	-1.18	-2.60	-0.67	9.98	1.59	-7.55	4.28	4.87	1.56	-6.28	-0.54	NA	NA
Increase Decrease In Inventories		8.58	2.22	29.34	-27.71	-13.16	6.37	3.00	-45.32	32.17	1.81	11.21	-49.88	-49.57	90.09	30.58	1.39	10.28	-11.06	23.86	8.09	1.91	-0.41	15.35	0.48	2.20	10.47	8.17	-7.59	2.78	1.75	4.80	-3.34	-1.89	-0.49	5.28	-0.85	0.20	1.32	4.49	-8.30	-4.72	3.33	4.61	-3.12	8.08	-0.28	7.35	6.22	0.97	-0.96	4.06	3.30	-1.06	-2.07	7.28	0.48	0.80	NA	NA
Increase Decrease In Accounts Payable		-11.43	18.14	11.35	-28.58	-7.53	23.61	15.26	-69.84	19.28	21.54	26.80	-45.14	-61.02	41.89	36.91	7.75	13.46	5.30	14.26	-0.97	-3.93	11.92	14.40	-14.21	-0.00	18.26	2.30	-5.13	-3.21	14.83	-6.25	2.76	-2.58	-2.82	0.82	-6.18	0.60	9.43	2.14	-1.15	-0.69	3.73	-1.01	-3.90	3.49	4.21	-0.63	0.34	1.59	2.38	3.69	-6.19	0.04	2.23	3.31	-3.41	0.29	NA	NA
Deferred Income Tax Expense Benefit		-19.46	0.20	-0.01	-0.52	-9.17	-0.75	-0.43	6.90	-0.36	2.54	0.02	4.14	-9.33	-4.60	4.57	3.50	1.75	10.03	2.38	-6.64	7.76	5.25	1.03	1.53	4.50	0.60	0.18	-22.44	-3.61	-0.09	0.12	2.78	4.09	1.02	0.35	8.00	-2.87	1.87	-0.01	15.19	0.26	-0.00	-0.10	11.74	0.10	0.00	-0.21	1.95	NA	NA	NA	-0.67	NA	NA	NA	3.39	NA	NA	NA
Share Based Compensation		3.68	3.88	7.13	4.66	4.05	4.19	4.07	3.66	2.60	4.81	2.92	4.61	3.71	5.33	4.96	4.55	3.63	4.54	2.57	3.29	3.20	3.70	2.07	3.04	2.40	3.10	1.49	1.72	1.20	1.80	1.58	-1.97	2.40	3.10	2.69	1.45	1.60	2.00	1.62	1.53	1.40	2.00	1.94	1.55	2.00	2.20	1.54	1.35	1.30	2.50	1.39	1.43	1.23	2.42	1.10	0.74	0.75	NA	NA

		2024-09-28	2024-06-29	2024-03-30	2023-12-30	2023-09-30	2023-07-01	2023-04-01	2022-12-31	2022-09-24	2022-06-25	2022-03-26	2021-12-25	2021-09-25	2021-06-26	2021-03-27	2020-12-26	2020-09-26	2020-06-27	2020-03-28	2019-12-28	2019-09-28	2019-06-29	2019-03-30	2018-12-29	2018-09-29	2018-06-30	2018-03-31	2017-12-30	2017-09-30	2017-07-01	2017-04-01	2016-12-31	2016-09-24	2016-06-25	2016-03-26	2015-12-26	2015-09-26	2015-06-27	2015-03-28	2014-12-27	2014-09-27	2014-06-28	2014-03-29	2013-12-28	2013-09-28	2013-06-29	2013-03-30	2012-12-29	2012-09-29	2012-06-30	2012-03-31	2011-12-31	2011-09-24	2011-06-25	2011-03-26	2010-12-25	2010-09-25	2010-06-26	2010-03-27
Net Cash Provided By Used In Investing Activities		-16.68	-20.35	-35.71	-15.31	-12.46	-17.50	-17.12	-18.70	-19.51	-26.60	-23.70	-27.02	-36.64	-44.14	-38.81	-39.24	-40.11	-32.50	-27.26	-26.69	-29.15	-180.94	-22.05	-16.73	-13.24	-14.01	-11.36	-9.53	-6.69	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	NA	-27.54	-30.29	-24.39	-21.11	-15.60	-17.82	-18.91	-14.99	-7.31	-6.27	-3.77	-2.25	-3.58	-5.81	NA	NA
Payments To Acquire Property Plant And Equipment		16.68	20.35	15.74	15.31	13.97	17.50	17.31	20.27	19.51	27.04	23.77	27.03	37.37	44.24	39.28	39.66	40.27	32.68	27.39	26.47	22.18	22.50	22.08	16.71	13.28	13.99	11.48	9.57	6.69	9.74	6.98	12.80	11.15	12.94	13.01	18.58	16.73	20.19	18.69	23.49	39.84	44.28	44.17	27.55	27.54	24.39	21.18	16.50	17.71	18.28	13.52	7.31	6.27	3.77	2.25	3.58	5.81	NA	NA