Home Data Calendar Blog

RS

Tables

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Weighted Average Number Of Diluted Shares Outstanding 55.18 57.39 57.88 NA 59.12 59.35 59.53 NA 60.98 62.59 62.78 NA 64.35 64.79 64.71 NA 64.69 64.58 67.25 NA 67.70 67.98 67.93 NA 72.98 72.99 73.45 NA 73.62 73.50 73.42 NA 73.28 73.11 72.71 NA 74.14 75.09 77.83 NA 78.88 78.78 78.36 NA 77.86 77.47 77.08 NA 75.71 75.51 75.43 NA 74.96 75.15 75.02 NA 74.40 74.52 NA

Weighted Average Number Of Shares Outstanding Basic 54.69 56.88 57.34 NA 58.43 58.69 58.83 NA 60.05 61.66 61.83 NA 63.27 63.66 63.65 NA 63.76 63.65 66.34 NA 66.66 67.05 67.13 NA 71.94 72.34 72.82 NA 72.91 72.89 72.84 NA 72.54 72.37 71.93 NA 73.32 74.32 77.12 NA 77.95 77.74 77.51 NA 77.05 76.70 76.30 NA 75.24 75.09 74.92 NA 74.83 74.77 74.62 NA 74.29 74.22 NA

Earnings Per Share Basic 3.64 4.71 5.28 4.77 5.05 6.56 6.51 6.04 6.55 9.29 8.46 6.74 6.25 5.17 4.19 2.04 1.53 1.26 0.93 2.48 2.44 2.73 2.83 1.23 2.06 3.19 2.32 4.14 1.33 1.41 1.53 0.85 0.68 1.39 1.28 0.96 0.70 1.21 1.31 1.19 1.23 1.24 1.13 0.80 1.23 1.06 1.10 1.06 1.30 1.45 1.55 0.91 1.13 1.32 1.24 0.53 0.65 0.83 0.60

Earnings Per Share Diluted 3.61 4.67 5.23 4.72 4.99 6.49 6.43 5.94 6.45 9.15 8.33 6.62 6.15 5.08 4.12 2.01 1.51 1.24 0.92 2.44 2.40 2.69 2.80 1.22 2.03 3.16 2.30 4.09 1.32 1.40 1.52 0.84 0.68 1.38 1.27 0.94 0.69 1.20 1.30 1.18 1.21 1.22 1.11 0.79 1.22 1.05 1.09 1.06 1.30 1.44 1.54 0.91 1.13 1.31 1.23 0.53 0.65 0.83 0.60

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenue From Contract With Customer Excluding Assessed Tax 3420.30 3643.30 3644.80 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Revenues 3420.30 3643.30 3644.80 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 2414.00 2557.30 2516.60 2315.70 2546.00 2657.60 2739.30 2481.00 3008.20 3185.80 3098.70 2745.40 2636.30 2336.60 1884.70 1430.50 1409.50 1404.60 1792.20 1653.60 1871.20 2029.90 2089.70 2104.20 2140.20 2071.40 1937.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Costs And Expenses 3146.90 3291.60 3251.70 3012.20 3233.50 3369.00 3451.70 3156.00 3698.70 3893.70 3769.70 3426.10 3299.80 2958.40 2460.10 1950.70 1925.10 1900.70 2469.60 2222.90 2444.70 2616.90 2675.80 2664.60 2760.10 2661.60 2510.70 2234.10 2291.40 2304.00 2229.10 1945.40 2091.70 2030.80 2032.90 1910.80 2184.50 2263.50 2445.10 2440.60 2553.80 2441.10 2398.70 2193.40 2280.40 2302.80 1895.30 1753.20 1902.70 2023.50 2103.70 1921.60 1998.50 1883.90 1757.90 1506.17 1565.60 1506.00 1374.30

Selling General And Administrative Expense 665.00 667.70 671.50 633.60 626.90 650.60 651.30 613.60 630.10 648.60 611.90 617.90 606.80 563.30 518.50 463.60 449.20 438.50 522.70 513.20 518.70 531.40 532.10 505.50 531.00 535.90 519.40 480.70 470.00 475.90 476.20 441.70 454.30 456.50 450.80 412.70 428.90 440.80 446.10 431.00 472.90 444.90 441.00 424.70 430.00 426.00 357.70 346.40 345.40 346.70 357.70 328.30 319.60 313.70 318.50 283.98 278.20 272.20 269.20

Operating Income Loss 273.40 351.70 393.10 325.10 389.50 511.30 513.60 454.80 548.50 787.50 716.10 562.60 547.60 460.40 378.30 183.40 160.50 118.60 103.30 224.90 241.20 266.60 280.80 149.40 214.40 327.30 246.40 142.30 158.70 171.20 190.20 116.20 93.50 173.10 129.80 115.40 101.70 160.20 169.30 136.10 151.30 175.70 154.30 113.30 163.10 145.50 130.00 135.80 152.60 186.20 184.60 112.30 140.10 165.60 154.80 78.12 88.20 114.60 79.80

Interest Paid Net 9.70 9.20 8.80 9.30 8.80 9.30 14.40 20.60 8.80 20.70 9.60 20.00 8.80 20.80 9.50 18.00 4.50 24.10 6.00 25.80 10.40 33.20 13.60 33.40 10.90 30.70 9.00 28.30 8.10 28.00 8.10 34.40 5.70 NA NA 35.50 4.30 36.90 5.30 36.00 5.90 35.30 5.20 35.80 8.50 25.50 4.40 23.10 6.60 23.80 5.20 23.60 7.40 23.50 2.90 29.18 6.00 24.90 2.10

Income Tax Expense Benefit 60.60 81.40 92.40 59.90 92.00 124.60 124.10 95.30 129.60 188.70 172.60 125.10 135.90 113.90 90.80 35.60 28.70 21.30 20.20 43.30 54.50 61.50 63.90 36.60 44.60 73.50 54.10 -183.10 43.20 47.60 55.10 35.00 19.90 49.50 15.70 25.60 24.90 44.30 47.70 33.90 33.50 56.40 46.20 30.70 46.70 40.90 35.30 40.50 44.40 57.50 58.70 29.30 32.30 54.00 46.80 19.68 24.10 33.90 20.80

Income Taxes Paid Net 49.40 137.50 10.20 81.10 114.20 169.80 21.20 95.60 169.60 337.40 89.80 147.10 116.00 174.40 6.90 19.20 52.20 10.90 5.20 40.60 49.80 116.00 7.90 57.10 56.90 105.50 9.00 35.90 28.10 104.10 3.00 27.90 9.20 52.30 5.70 NA 50.10 95.00 23.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Profit Loss 199.90 268.30 303.80 273.40 296.00 386.30 384.40 351.30 394.40 573.90 524.60 422.30 396.70 330.20 268.20 130.50 98.30 80.70 62.90 166.30 163.90 184.30 191.60 87.30 150.30 233.10 171.10 303.80 99.00 104.80 113.40 62.90 50.60 102.10 93.50 68.90 52.80 91.60 102.90 93.70 96.90 97.80 87.90 62.30 96.00 81.90 84.50 80.80 99.40 110.20 117.90 69.10 86.30 100.20 93.60 40.80 49.30 62.80 45.00

Other Comprehensive Income Loss Net Of Tax 18.40 -8.20 -16.60 22.70 -12.80 -0.10 -0.20 27.60 -25.60 -20.00 0.60 14.00 -8.30 4.50 -1.20 18.90 27.30 12.40 -31.40 -1.70 -8.70 1.20 6.80 -14.10 2.60 -11.20 -2.90 6.30 10.50 6.40 9.90 -12.70 -3.20 -4.80 15.70 -7.60 -25.80 7.40 -24.80 -30.60 -17.00 14.20 -8.80 3.50 11.00 -9.80 -9.90 -5.20 14.10 -9.40 7.80 NA NA NA NA NA NA NA NA

Comprehensive Income Net Of Tax 217.60 259.60 286.30 295.40 282.20 385.00 382.90 378.10 367.90 552.80 523.90 435.30 387.40 333.60 265.70 148.50 124.90 92.60 30.30 163.90 154.00 184.30 196.90 71.50 150.90 219.60 166.10 307.70 107.80 109.40 121.60 49.00 46.30 96.10 107.90 61.00 25.60 97.60 76.50 61.70 78.50 110.70 78.40 65.30 106.10 71.20 73.80 75.20 112.20 99.40 124.00 62.40 64.80 98.50 99.00 46.80 54.20 55.20 NA

Net Income Loss Available To Common Stockholders Basic 199.20 267.80 302.90 272.70 295.00 385.10 383.10 350.50 393.50 572.80 523.30 421.30 395.70 329.10 266.90 129.60 97.60 80.20 61.70 165.60 162.70 183.10 190.10 85.60 148.30 230.80 169.00 301.40 97.30 103.00 111.70 61.70 49.50 100.90 92.20 68.60 51.40 90.20 101.30 92.30 95.50 96.50 87.20 61.80 95.10 81.00 83.70 80.40 98.10 108.80 116.20 67.90 84.90 98.70 92.30 39.50 48.70 61.50 44.70

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets 10300.80 10448.10 10712.20 10480.30 10492.90 10440.40 10203.20 10329.90 10202.20 10402.70 10114.20 9536.00 9252.40 8930.00 8549.00 8106.80 7998.70 7724.10 8085.50 8131.10 8130.90 8327.10 8504.20 8044.90 8372.60 8352.60 8147.90 7751.00 7846.90 7831.20 7724.40 7411.30 7584.90 7644.60 7519.50 7121.60 7455.60 7691.20 7887.60 7836.60 8034.70 7714.70 7596.70 7341.00 7492.30 7575.60 5981.10 5857.70 6030.40 6035.30 5931.80 5605.90 5728.00 5218.50 5088.50 4668.89 NA NA NA

Liabilities 2939.60 2815.10 2769.50 2747.50 NA NA NA 3234.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Liabilities And Stockholders Equity 10300.80 10448.10 10712.20 10480.30 10492.90 10440.40 10203.20 10329.90 10202.20 10402.70 10114.20 9536.00 9252.40 8930.00 8549.00 8106.80 7998.70 7724.10 8085.50 8131.10 8130.90 8327.10 8504.20 8044.90 8372.60 8352.60 8147.90 7751.00 7846.90 7831.20 7724.40 7411.30 7584.90 7644.60 7519.50 7121.60 7455.60 7691.20 7887.60 7836.60 8034.70 7714.70 7596.70 7341.00 7492.30 7575.60 5981.10 5857.70 6030.40 6035.30 5931.80 5605.90 5728.00 5218.50 5088.50 4668.89 NA NA NA

Stockholders Equity 7350.50 7623.00 7932.40 7722.30 7724.30 7615.60 7345.70 7087.40 6846.70 6854.30 6531.30 6086.50 5860.70 5631.70 5342.80 5115.40 5039.80 4953.90 4892.20 5206.60 5073.40 4941.00 4829.80 4671.60 4995.50 4946.20 4750.50 4667.10 4414.90 4331.10 4245.10 4148.80 4123.40 4100.80 4012.00 3914.10 3919.80 4032.30 3980.70 4099.00 4109.30 4044.30 3939.50 3874.60 3821.20 3713.50 3646.80 3558.40 3475.10 3365.40 3265.40 3143.90 3084.70 3022.40 2921.90 2823.73 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Assets Current 4212.50 4432.50 4923.40 4771.80 4859.10 4858.30 4712.10 4886.60 4811.20 5023.90 4744.00 4160.10 4284.00 3944.60 3584.70 3112.80 3032.00 2726.70 3086.40 3010.20 3165.00 3365.90 3560.80 3285.00 3692.60 3648.20 3437.60 3051.30 3169.10 3144.40 3025.60 2688.50 2848.90 2853.80 2739.90 2554.20 2890.00 3038.90 3215.00 3121.10 3394.40 3155.40 3025.10 2738.90 2869.10 2932.50 2426.40 2277.40 2580.20 2608.20 2585.90 2274.70 2429.70 2256.60 2116.30 1700.90 NA NA NA

Cash And Cash Equivalents At Carrying Value 314.60 350.80 934.90 1080.20 976.90 816.30 816.20 1173.40 643.70 504.50 548.00 300.50 638.40 727.60 760.30 683.50 591.60 222.70 172.10 174.30 166.00 141.50 133.60 128.20 112.10 124.30 145.40 154.40 170.20 146.50 133.80 122.80 143.30 116.50 120.50 104.30 94.10 131.90 101.60 106.20 100.70 113.50 113.60 83.60 104.90 100.80 100.10 97.60 120.60 93.60 70.00 84.60 91.10 92.00 76.80 72.92 186.50 47.40 52.30

Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 314.60 350.80 934.90 1080.20 976.90 816.30 816.20 1173.40 643.70 504.50 548.00 300.50 638.40 727.60 760.30 683.50 591.60 222.70 172.10 174.30 166.00 141.50 133.60 128.20 112.10 124.30 145.40 154.40 170.20 146.50 NA 122.80 NA NA NA 104.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Receivable Net Current 1566.70 1650.90 1686.00 1472.40 1666.30 1729.90 1800.30 1565.70 1856.90 2053.30 2078.70 1683.00 1693.50 1492.60 1272.30 926.30 943.90 922.50 1216.10 1067.80 1250.90 1350.30 1422.00 1242.30 1425.80 1379.20 1323.70 1087.30 1166.00 1177.50 1147.70 960.20 1042.90 1036.00 1009.00 916.60 1074.30 1117.10 1214.10 1144.60 1253.20 1169.20 1160.10 983.50 1073.50 1143.50 940.40 807.70 978.50 1013.50 1044.20 896.20 1019.50 958.10 913.50 697.03 NA NA NA

Inventory Net 2205.80 2288.70 2166.90 2043.20 2110.20 2202.30 1981.40 1995.30 2175.80 2352.10 2010.30 2065.00 1877.80 1644.80 1477.00 1420.40 1423.00 1492.60 1630.00 1645.70 1669.50 1787.10 1936.90 1817.10 2083.70 2062.10 1902.90 1726.00 1772.50 1751.30 1680.20 1532.60 1600.10 1623.80 1525.70 1436.00 1587.30 1672.80 1803.30 1752.10 1944.40 1769.90 1656.20 1540.00 1582.90 1587.10 1317.60 1272.30 1382.50 1424.00 1399.40 1212.80 1276.60 1160.40 1089.60 860.22 NA NA NA

Prepaid Expense And Other Assets Current 123.50 132.30 135.60 140.40 104.70 109.80 114.20 115.60 87.30 106.20 107.00 111.60 74.30 79.60 75.10 80.50 66.60 88.90 68.20 85.20 69.60 73.40 68.30 81.50 71.00 82.60 65.60 80.70 60.40 69.10 63.90 72.90 57.50 60.60 55.40 60.80 49.30 56.00 49.60 71.80 57.20 63.90 56.30 59.00 50.00 47.70 34.60 40.90 31.60 39.70 38.90 47.80 42.50 46.10 NA 42.50 NA NA NA

Land 294.30 292.80 282.60 281.70 281.60 270.00 263.30 262.70 260.80 260.70 259.10 260.10 256.20 256.40 255.50 260.10 258.20 256.70 239.50 239.80 236.50 237.30 234.40 233.90 231.10 230.50 229.50 229.70 232.80 230.20 230.00 228.20 226.80 206.40 202.70 196.20 196.60 197.20 197.50 197.50 192.90 192.50 191.70 191.70 186.10 170.80 155.40 155.60 148.30 149.50 147.50 145.80 142.70 138.80 139.40 137.14 NA NA NA

Machinery And Equipment Gross 2902.10 2813.60 2743.60 2700.40 2645.90 2578.90 2507.90 2446.90 2385.00 2346.00 2292.10 2241.40 2208.60 2184.80 2137.80 2107.80 2086.90 2075.20 2062.50 2044.40 2005.70 1958.40 1916.30 1880.10 1830.70 1797.40 1765.40 1738.60 1712.20 1689.40 1663.70 1647.30 1643.40 1649.50 1617.10 1569.80 1553.80 1539.40 1502.00 1479.80 1441.30 1406.30 1363.80 1350.30 1330.20 1305.00 1136.00 1124.70 1097.00 1056.30 1013.90 982.90 969.30 926.40 909.30 898.08 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment 2341.50 2295.90 2251.40 2244.60 2207.80 2167.70 2127.40 2094.30 2054.10 2017.00 1981.30 1949.70 1928.40 1897.20 1856.60 1815.70 1777.60 1738.40 1721.80 1684.10 1650.10 1613.10 1578.80 1543.00 1516.70 1484.10 1447.20 1407.30 1381.00 1347.00 1310.20 1272.50 1250.50 1216.10 1177.80 1136.80 1111.30 1078.50 1042.30 1004.10 977.10 942.70 906.80 872.70 842.50 815.00 790.40 764.70 748.10 726.70 701.70 680.00 658.70 639.30 626.10 604.24 NA NA NA

Amortization Of Intangible Assets 11.00 10.80 10.30 10.20 10.60 11.20 11.80 11.80 12.00 12.10 12.20 11.20 9.10 9.20 9.20 9.30 9.40 10.10 10.80 10.80 10.80 10.70 10.80 10.70 11.40 11.90 11.80 11.70 12.20 13.30 13.40 13.50 13.50 13.50 13.60 12.70 13.30 13.40 14.30 14.40 14.10 14.10 14.10 14.40 14.10 15.10 11.30 13.80 10.70 10.70 10.20 9.90 10.10 7.90 7.90 7.90 7.20 NA NA

Property Plant And Equipment Net 2503.00 2437.60 2309.30 2248.40 2189.00 2116.10 2024.80 1974.60 1929.80 1888.30 1851.70 1836.80 1802.60 1797.10 1769.70 1792.20 1799.40 1809.30 1791.70 1795.20 1775.80 1763.30 1738.70 1729.90 1681.40 1666.40 1654.30 1656.30 1651.10 1648.80 1651.40 1662.20 1665.40 1677.20 1671.90 1635.50 1626.00 1648.60 1643.90 1656.40 1624.90 1607.80 1594.00 1603.90 1585.20 1586.30 1235.60 1240.70 1174.70 1151.80 1120.60 1105.50 1087.60 1038.70 1036.10 1025.31 NA NA NA

Goodwill 2170.90 2167.00 2125.30 2111.10 2108.70 2109.80 2106.10 2105.90 2103.90 2109.40 2113.00 2107.60 1935.30 1936.30 1935.70 1935.20 1924.80 1923.70 1998.80 2003.80 1872.80 1873.80 1871.70 1870.80 1853.30 1848.70 1850.40 1842.60 1834.00 1831.20 1829.20 1827.40 1828.90 1830.90 1824.60 1724.80 1727.00 1732.40 1730.30 1736.40 1707.50 1676.30 1690.30 1691.60 1710.00 1658.80 1312.40 1314.60 1281.20 1277.60 1249.60 1244.30 1231.60 1110.80 1111.30 1109.60 NA NA NA

Intangible Assets Net Excluding Goodwill 1031.50 1036.20 986.10 981.10 990.10 1002.80 1008.00 1019.60 1030.40 1045.80 1059.90 1077.70 919.50 928.90 938.00 947.10 955.80 974.30 928.00 1031.10 1040.70 1052.20 1062.40 1072.00 1064.50 1101.50 1115.50 1112.10 1116.80 1126.70 1138.50 1151.30 1166.20 1205.30 1205.00 1125.40 1140.70 1195.90 1220.20 1241.60 1222.30 1186.20 1196.70 1213.80 1241.30 1313.90 922.30 936.50 909.90 915.60 890.90 895.90 909.80 741.30 749.40 755.77 NA NA NA

Finite Lived Intangible Assets Net 219.60 227.20 207.90 212.90 222.30 234.20 242.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Liabilities Current 1272.50 883.50 857.40 843.60 878.70 937.80 975.40 1375.30 1479.20 1665.60 1198.30 1065.00 1007.10 904.90 823.70 613.00 601.90 642.00 735.60 675.30 788.50 760.80 877.40 699.10 840.00 899.40 874.10 703.70 781.20 747.80 766.00 656.00 1003.70 1078.00 1071.40 989.70 698.10 711.30 784.80 662.80 878.20 762.50 746.20 573.40 713.70 776.80 671.20 578.20 699.90 575.40 675.70 576.40 644.50 702.60 695.60 508.60 NA NA NA

Long Term Debt Current 399.50 0.30 0.30 0.30 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Accounts Payable Current 440.90 458.40 449.70 410.30 445.40 499.80 545.00 412.40 481.60 663.80 636.20 453.90 519.40 473.60 361.00 259.30 260.00 247.10 347.00 275.00 385.90 396.10 485.30 338.80 461.20 517.80 483.90 346.70 407.20 421.20 402.40 302.20 312.20 360.80 350.40 247.00 326.50 371.00 417.40 286.50 475.20 457.80 457.30 280.30 406.60 419.30 389.50 255.60 381.90 375.20 433.70 335.20 412.70 398.80 405.10 244.99 NA NA NA

Accrued Liabilities Current 132.80 146.60 118.30 118.50 130.30 134.60 113.70 118.80 160.40 175.80 132.10 148.20 117.00 116.60 122.60 88.90 103.20 76.80 85.80 67.40 94.40 79.30 84.60 77.40 89.00 83.00 91.50 83.60 103.50 88.80 94.70 83.70 101.80 79.90 94.70 83.00 99.90 82.70 93.80 98.20 138.10 108.10 107.80 91.10 110.40 97.40 88.90 87.40 84.10 56.70 62.60 54.00 66.90 55.20 56.80 45.77 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Long Term Debt Noncurrent 867.80 1143.30 1142.60 1141.90 1141.60 1140.90 1140.20 1139.40 1138.80 1138.00 1642.80 1642.00 1641.40 1640.60 1639.70 1638.90 1638.30 1426.90 1772.30 1523.60 1578.20 1944.90 2122.20 2138.50 1981.10 1932.70 1947.10 1809.40 1896.00 1990.10 1951.90 1846.70 1679.70 1684.70 1640.30 1427.90 1986.10 2094.30 2268.50 2222.30 2230.30 2093.20 2091.00 2072.50 2112.90 2219.90 1063.80 1123.80 1278.80 1519.00 1419.00 1319.00 1463.90 1012.80 990.50 855.09 NA NA NA

Deferred Income Tax Liabilities Net 501.80 501.70 493.10 494.00 475.50 476.30 476.20 476.60 480.50 482.10 483.20 484.80 456.00 456.20 456.20 455.60 445.70 436.30 434.80 469.30 439.00 439.30 NA 440.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 29.10 27.70 27.80 25.10 30.40 30.60 NA 26.10 NA NA NA 81.00 105.80 105.40 101.90 95.80 87.30 85.90 81.20 87.00 81.00 78.40 76.20 71.80 76.50 88.00 87.00 85.40 86.20 90.80 90.60 89.60 105.90 108.20 107.20 103.80 103.90 104.70 103.70 102.20 82.50 84.70 83.80 84.00 102.00 100.90 95.60 94.90 NA NA NA NA NA NA NA NA NA NA NA

Minority Interest 10.70 10.00 10.30 10.50 10.90 9.90 8.70 8.50 8.80 8.80 7.40 7.20 7.20 7.30 6.20 7.30 7.50 7.60 7.10 7.50 8.30 8.50 9.40 7.90 34.80 34.60 33.10 32.80 31.00 31.20 30.90 30.30 29.80 28.60 28.40 28.60 30.70 30.00 29.90 28.90 10.30 9.90 10.50 9.80 9.80 9.30 9.10 9.00 10.40 9.80 9.10 8.10 8.00 8.20 6.90 6.38 NA NA NA

Other Liabilities Noncurrent 57.60 71.30 70.80 64.00 56.80 59.30 61.90 51.40 8.90 6.90 6.80 7.00 22.30 23.30 26.50 26.70 32.30 21.90 12.60 12.30 14.00 15.30 14.40 15.90 14.30 14.20 14.30 11.80 13.00 13.40 11.30 13.00 14.80 15.30 30.20 30.40 29.10 28.00 28.30 28.50 30.10 30.70 36.10 35.90 34.80 34.10 27.30 27.10 27.30 27.40 29.00 30.10 29.20 27.20 NA 27.80 NA NA NA

Operating Lease Liability Noncurrent 210.80 187.60 177.80 178.90 174.70 170.00 165.50 165.20 165.20 166.80 159.20 162.50 151.90 160.60 152.00 154.10 145.90 149.60 149.70 149.50 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Stockholders Equity 7350.50 7623.00 7932.40 7722.30 7724.30 7615.60 7345.70 7087.40 6846.70 6854.30 6531.30 6086.50 5860.70 5631.70 5342.80 5115.40 5039.80 4953.90 4892.20 5206.60 5073.40 4941.00 4829.80 4671.60 4995.50 4946.20 4750.50 4667.10 4414.90 4331.10 4245.10 4148.80 4123.40 4100.80 4012.00 3914.10 3919.80 4032.30 3980.70 4099.00 4109.30 4044.30 3939.50 3874.60 3821.20 3713.50 3646.80 3558.40 3475.10 3365.40 3265.40 3143.90 3084.70 3022.40 2921.90 2823.73 NA NA NA

Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7361.20 7633.00 7942.70 7732.80 7735.20 7625.50 7354.40 7095.90 6855.50 6863.10 6538.70 6093.70 5867.90 5639.00 5349.00 5122.70 5047.30 4961.50 4899.30 5214.10 5081.70 4949.50 4839.20 4679.50 5030.30 4980.80 4783.60 4699.90 4445.90 4362.30 4276.00 4179.10 4153.20 4129.40 4040.40 3942.70 3950.50 4062.30 4010.60 4127.90 4119.60 4054.20 3950.00 3884.40 3831.00 3722.80 3655.90 3567.40 3485.50 3375.20 3274.50 3152.00 3092.70 3030.60 2928.80 2830.11 NA NA NA

Common Stocks Including Additional Paid In Capital 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 0.10 5.70 6.60 0.10 11.10 9.10 0.10 122.20 114.90 99.70 135.90 136.40 495.60 561.30 549.10 594.60 616.20 607.30 597.90 590.30 582.20 575.10 553.40 533.80 NA NA NA 819.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Retained Earnings Accumulated Deficit 7433.50 7724.40 8025.60 7798.90 7823.60 7702.10 7432.10 7173.60 6960.50 6942.50 6599.50 6155.30 5943.50 5700.60 5415.30 5193.20 5125.50 5068.90 5028.60 5189.50 5061.90 4936.00 4789.80 4637.90 4583.00 4470.60 4275.90 4144.10 3876.60 3812.20 3742.00 3663.20 3633.20 3614.50 3542.60 3480.00 3479.90 3457.60 3397.80 3328.50 3261.30 3193.10 3123.40 3063.00 3026.40 2955.60 2897.70 2837.70 2776.50 2697.50 2599.80 2495.60 2437.30 2360.70 2271.50 2188.72 NA NA NA

Accumulated Other Comprehensive Income Loss Net Of Tax -83.10 -101.50 -93.30 -76.70 -99.40 -86.60 -86.50 -86.30 -113.90 -88.30 -68.30 -68.90 -82.90 -74.60 -79.10 -77.90 -96.80 -124.10 -136.50 -105.10 -103.40 -94.70 -95.90 -102.70 -83.10 -85.70 -74.50 -71.60 -77.90 -88.40 -94.80 -104.70 -92.00 -88.80 -84.00 -99.70 -92.10 -66.30 -73.70 -48.90 -18.30 -1.30 -15.50 -6.70 -10.20 -21.20 -11.40 -1.50 3.70 -10.40 -1.00 -8.80 -3.30 16.80 17.00 10.28 NA NA NA

Minority Interest 10.70 10.00 10.30 10.50 10.90 9.90 8.70 8.50 8.80 8.80 7.40 7.20 7.20 7.30 6.20 7.30 7.50 7.60 7.10 7.50 8.30 8.50 9.40 7.90 34.80 34.60 33.10 32.80 31.00 31.20 30.90 30.30 29.80 28.60 28.40 28.60 30.70 30.00 29.90 28.90 10.30 9.90 10.50 9.80 9.80 9.30 9.10 9.00 10.40 9.80 9.10 8.10 8.00 8.20 6.90 6.38 NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 463.90 366.30 126.30 525.60 466.00 295.10 384.60 808.70 635.70 270.20 404.00 393.80 142.20 101.60 161.80 230.20 296.30 475.70 170.80 347.40 490.90 346.00 117.20 431.30 136.30 83.70 13.30 200.70 183.10 35.90 -20.70 238.90 182.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.90 -101.40 NA NA 18.80 -54.30

Net Cash Provided By Used In Investing Activities -111.40 -384.60 -177.40 -116.10 -112.80 -152.40 -102.60 -104.10 -95.00 -86.10 -63.30 -504.10 -49.60 -70.90 -27.70 -60.70 -31.30 -41.40 -55.00 -247.20 -54.00 -69.20 -48.70 -92.00 -60.00 -51.70 -77.30 -79.60 -32.90 -34.90 -32.00 -47.10 -62.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -21.90 -34.80 NA NA -14.20 -20.60

Net Cash Provided By Used In Financing Activities -394.60 -563.80 -90.30 -311.60 -190.30 -141.20 -639.20 -181.50 -394.60 -224.50 -92.00 -227.10 -179.40 -66.00 -56.40 -88.10 98.70 -386.20 -107.40 -101.80 -405.70 -267.70 -65.40 -320.10 -88.60 -50.10 54.90 -140.00 -128.70 10.20 60.40 -207.00 -96.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 20.80 139.10 NA NA -8.40 83.00

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Operating Activities 463.90 366.30 126.30 525.60 466.00 295.10 384.60 808.70 635.70 270.20 404.00 393.80 142.20 101.60 161.80 230.20 296.30 475.70 170.80 347.40 490.90 346.00 117.20 431.30 136.30 83.70 13.30 200.70 183.10 35.90 -20.70 238.90 182.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 15.90 -101.40 NA NA 18.80 -54.30

Profit Loss 199.90 268.30 303.80 273.40 296.00 386.30 384.40 351.30 394.40 573.90 524.60 422.30 396.70 330.20 268.20 130.50 98.30 80.70 62.90 166.30 163.90 184.30 191.60 87.30 150.30 233.10 171.10 303.80 99.00 104.80 113.40 62.90 50.60 102.10 93.50 68.90 52.80 91.60 102.90 93.70 96.90 97.80 87.90 62.30 96.00 81.90 84.50 80.80 99.40 110.20 117.90 69.10 86.30 100.20 93.60 40.80 49.30 62.80 45.00

Depreciation Depletion And Amortization 67.90 66.60 63.60 62.90 60.60 60.80 61.10 61.40 60.40 59.30 59.10 58.10 56.70 58.50 56.90 56.50 56.40 57.40 57.00 56.10 54.80 54.40 54.00 53.40 53.40 54.30 54.10 54.20 54.00 55.00 55.20 55.30 55.10 55.50 56.10 53.90 54.40 54.90 55.30 55.20 54.00 52.70 51.90 51.30 49.90 50.10 41.10 42.20 37.30 36.50 35.50 34.40 34.20 31.50 33.00 31.70 29.80 30.00 29.10

Increase Decrease In Accounts Receivable -90.30 -69.40 211.60 -197.60 -61.30 -73.80 237.10 -297.30 -189.00 -19.00 399.60 -118.50 206.30 222.10 346.20 -22.40 21.60 -291.80 155.80 -192.30 -96.90 -69.60 180.70 -186.30 44.60 64.40 230.60 -82.90 -12.80 28.70 186.70 -80.80 5.80 25.90 80.30 -157.10 -40.40 -98.60 73.60 -116.70 25.90 10.40 177.60 -92.20 -66.40 -1.60 134.80 -183.70 -38.00 -45.00 143.60 -124.80 10.80 44.80 215.10 -80.46 24.30 45.30 157.60

Increase Decrease In Inventories -88.70 26.40 114.60 -72.00 -88.60 215.60 -13.50 -185.50 -164.60 345.20 -54.00 52.60 235.50 167.40 50.40 -5.60 -71.40 -138.10 -12.40 -64.80 -115.80 -150.20 119.00 -263.40 20.20 162.20 169.80 -48.90 19.00 70.00 146.50 -65.10 -31.10 97.30 29.30 -150.00 -81.50 -132.90 57.60 -202.00 102.60 115.80 114.60 -49.60 0.50 -111.00 48.20 -135.60 -46.50 1.20 182.20 -63.60 -4.40 70.80 228.20 -78.74 23.20 52.40 125.00

Share Based Compensation 16.10 13.90 13.00 16.60 16.80 18.10 13.50 16.90 18.60 18.00 11.80 15.70 17.20 23.20 14.70 12.30 11.90 9.10 8.90 13.90 15.20 13.90 8.20 11.70 14.50 12.90 6.40 10.10 8.40 9.40 5.50 6.60 6.40 8.10 3.30 3.70 5.20 8.70 3.70 2.70 7.20 8.00 4.90 4.70 6.80 7.80 6.70 5.80 5.70 6.60 4.90 4.90 5.60 6.00 4.80 4.63 4.60 4.40 3.70

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Investing Activities -111.40 -384.60 -177.40 -116.10 -112.80 -152.40 -102.60 -104.10 -95.00 -86.10 -63.30 -504.10 -49.60 -70.90 -27.70 -60.70 -31.30 -41.40 -55.00 -247.20 -54.00 -69.20 -48.70 -92.00 -60.00 -51.70 -77.30 -79.60 -32.90 -34.90 -32.00 -47.10 -62.60 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA -21.90 -34.80 NA NA -14.20 -20.60

Payments To Acquire Property Plant And Equipment 112.80 98.20 108.70 110.20 125.50 130.20 102.90 92.10 95.50 87.50 66.70 57.70 55.10 80.10 43.70 37.30 38.20 41.00 55.50 59.40 58.90 70.90 53.00 87.30 54.00 56.80 41.80 43.50 45.30 38.70 34.10 44.30 38.90 37.30 34.40 52.80 42.30 45.80 31.30 56.00 47.50 58.00 28.90 49.30 44.40 47.50 26.80 76.60 50.60 52.20 34.60 43.70 46.40 30.50 35.80 45.56 26.40 16.30 23.10

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Net Cash Provided By Used In Financing Activities -394.60 -563.80 -90.30 -311.60 -190.30 -141.20 -639.20 -181.50 -394.60 -224.50 -92.00 -227.10 -179.40 -66.00 -56.40 -88.10 98.70 -386.20 -107.40 -101.80 -405.70 -267.70 -65.40 -320.10 -88.60 -50.10 54.90 -140.00 -128.70 10.20 60.40 -207.00 -96.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA 20.80 139.10 NA NA -8.40 83.00

Payments For Repurchase Of Common Stock 432.00 NA NA 240.30 126.40 73.90 38.90 82.60 336.70 193.90 17.10 168.50 131.00 NA NA 37.10 0.20 0.00 300.00 0.00 0.00 NA NA 354.80 80.10 NA NA NA NA NA NA NA NA NA NA 41.60 113.90 371.20 -171.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

2024-09-30 2024-06-30 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30 2014-06-30 2014-03-31 2013-12-31 2013-09-30 2013-06-30 2013-03-31 2012-12-31 2012-09-30 2012-06-30 2012-03-31 2011-12-31 2011-09-30 2011-06-30 2011-03-31 2010-12-31 2010-09-30 2010-06-30 2010-03-31

Revenues 3420.30 3643.30 3644.80 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Revenue From Contract With Customer Excluding Assessed Tax 3420.30 3643.30 3644.80 3337.30 3623.00 3880.30 3965.30 3610.80 4247.20 4681.20 4485.80 3988.70 3847.40 3418.80 2838.40 2134.10 2085.60 2019.30 2572.90 2447.80 2685.90 2883.50 2956.60 2814.00 2974.50 2988.90 2757.10 2376.40 2450.10 2475.20 2419.30 2061.60 2185.20 2203.90 2162.70 2026.20 2286.20 2423.70 2614.40 2576.70 2705.10 2616.80 2553.00 2306.70 2443.50 2448.30 2025.30 1889.00 2055.30 2209.70 2288.30 2033.90 2138.60 2049.50 1912.70 1584.30 1653.80 1620.60 1454.10

Alloy Steel 155.90 166.80 171.90 152.30 174.40 186.80 191.40 172.50 188.20 196.60 183.70 151.50 143.80 134.90 117.30 94.20 91.00 99.90 151.40 137.10 160.70 170.00 184.30 168.00 171.20 172.50 169.00 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Aluminum 576.30 587.80 596.10 553.90 592.60 639.70 670.20 588.80 660.30 716.80 692.80 554.40 534.90 498.80 462.80 387.70 394.30 393.40 512.20 489.30 532.40 564.40 565.80 530.80 559.90 570.00 550.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Carbon Steel 1856.20 2025.70 2012.90 1805.20 1996.90 2141.20 2128.50 1942.50 2371.90 2625.80 2547.50 2368.30 2406.40 2098.10 1659.20 1156.60 1100.80 1073.80 1316.20 1250.50 1416.10 1532.70 1593.60 1544.80 1637.60 1642.20 1461.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Copper And Brass 78.40 87.00 75.30 72.50 72.20 77.90 82.00 76.30 81.00 92.80 86.60 62.60 18.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Other Products Or Services 82.50 93.00 70.90 89.10 75.10 76.20 80.50 98.60 93.60 194.70 161.80 141.40 21.30 31.90 30.60 35.20 52.00 54.40 75.70 88.20 76.20 101.10 94.70 81.50 80.60 71.20 72.40 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Stainless Steel 513.90 521.80 559.90 517.90 557.50 604.00 657.30 592.70 712.70 807.10 764.90 653.30 621.30 539.50 452.90 352.50 341.80 336.40 404.90 375.60 388.70 407.20 406.50 385.50 418.70 428.70 403.20 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Toll Processing 157.10 161.20 157.80 146.40 154.30 154.50 155.40 139.40 139.50 140.20 135.10 119.80 119.70 115.60 115.60 107.90 105.70 61.40 112.50 107.10 111.80 108.10 111.70 103.40 106.50 104.30 101.10 NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA NA

Plots across concepts

IncomeStatement

Other Comprehensive Income Loss Net Of Tax

Expenses

Other Nonoperating Income Expense

Balance Sheet

Operating Lease Liability

Assets

Operating Lease Right Of Use Asset

Current Assets

Prepaid Expense And Other Assets Current

NonCurrent Assets

Operating Lease Right Of Use Asset

PropertyPlantAndEquipmentNet

Accumulated Depreciation Depletion And Amortization Property Plant And Equipment

Liabilities

Operating Lease Liability

Current Liabilities

Operating Lease Liability Current

Noncurrent Liabilities

Minority Interest

Stockholders Equity

Accumulated Other Comprehensive Income Loss Net Of Tax

Per Share

Common Stock Dividends Per Share Declared

CashFlow

Net Cash Provided By Used In Financing Activities

NetCashProvidedByUsedInOperatingActivities

Increase Decrease In Accounts Receivable

NetCashProvidedByUsedInInvestingActivities

Net Cash Provided By Used In Investing Activities

NetCashProvidedByUsedInFinancingActivities

Net Cash Provided By Used In Financing Activities

Shares

Common Stock Shares Issued

OperatingLeaseLiability

Operating Lease Liability Current

LesseeOperatingLeaseLiabilityPaymentsDue

Lessee Operating Lease Liability Payments Remainder Of Fiscal Year

FiniteLivedIntangibleAssets

Finite Lived Intangible Assets Net

AccountsReceivable

Allowance For Doubtful Accounts Receivable Current

Line plots across dimensions of each concept